aap-202310070001158449false12/302023Q3P5YP3Y00011584492023-01-012023-10-0700011584492023-11-13xbrli:shares00011584492023-10-07iso4217:USD00011584492022-12-31iso4217:USDxbrli:shares00011584492023-07-162023-10-0700011584492022-07-172022-10-0800011584492022-01-022022-10-080001158449us-gaap:CommonStockMember2023-07-150001158449us-gaap:AdditionalPaidInCapitalMember2023-07-150001158449us-gaap:TreasuryStockCommonMember2023-07-150001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-150001158449us-gaap:RetainedEarningsMember2023-07-1500011584492023-07-150001158449us-gaap:RetainedEarningsMember2023-07-162023-10-070001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-162023-10-070001158449us-gaap:CommonStockMember2023-07-162023-10-070001158449us-gaap:AdditionalPaidInCapitalMember2023-07-162023-10-070001158449us-gaap:TreasuryStockCommonMember2023-07-162023-10-070001158449us-gaap:CommonStockMember2023-10-070001158449us-gaap:AdditionalPaidInCapitalMember2023-10-070001158449us-gaap:TreasuryStockCommonMember2023-10-070001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-070001158449us-gaap:RetainedEarningsMember2023-10-070001158449us-gaap:CommonStockMember2022-07-160001158449us-gaap:AdditionalPaidInCapitalMember2022-07-160001158449us-gaap:TreasuryStockCommonMember2022-07-160001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-160001158449us-gaap:RetainedEarningsMember2022-07-1600011584492022-07-160001158449us-gaap:RetainedEarningsMember2022-07-172022-10-080001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-172022-10-080001158449us-gaap:CommonStockMember2022-07-172022-10-080001158449us-gaap:AdditionalPaidInCapitalMember2022-07-172022-10-080001158449us-gaap:TreasuryStockCommonMember2022-07-172022-10-080001158449us-gaap:CommonStockMember2022-10-080001158449us-gaap:AdditionalPaidInCapitalMember2022-10-080001158449us-gaap:TreasuryStockCommonMember2022-10-080001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-080001158449us-gaap:RetainedEarningsMember2022-10-0800011584492022-10-080001158449us-gaap:CommonStockMember2022-12-310001158449us-gaap:AdditionalPaidInCapitalMember2022-12-310001158449us-gaap:TreasuryStockCommonMember2022-12-310001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001158449us-gaap:RetainedEarningsMember2022-12-310001158449us-gaap:RetainedEarningsMember2023-01-012023-10-070001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-10-070001158449us-gaap:CommonStockMember2023-01-012023-10-070001158449us-gaap:AdditionalPaidInCapitalMember2023-01-012023-10-070001158449us-gaap:TreasuryStockCommonMember2023-01-012023-10-070001158449us-gaap:CommonStockMember2022-01-010001158449us-gaap:AdditionalPaidInCapitalMember2022-01-010001158449us-gaap:TreasuryStockCommonMember2022-01-010001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001158449us-gaap:RetainedEarningsMember2022-01-0100011584492022-01-010001158449us-gaap:RetainedEarningsMember2022-01-022022-10-080001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-10-080001158449us-gaap:CommonStockMember2022-01-022022-10-080001158449us-gaap:AdditionalPaidInCapitalMember2022-01-022022-10-080001158449us-gaap:TreasuryStockCommonMember2022-01-022022-10-080001158449aap:StoresMember2023-10-07aap:store0001158449aap:BranchesMember2023-10-070001158449aap:IndependentlyownedCarqueststorelocationsMember2023-10-070001158449aap:PartsAndBatteriesMember2023-07-162023-10-07xbrli:pure0001158449aap:PartsAndBatteriesMember2022-07-172022-10-080001158449aap:PartsAndBatteriesMember2023-01-012023-10-070001158449aap:PartsAndBatteriesMember2022-01-022022-10-080001158449aap:AccessoriesAndChemicalsMember2023-07-162023-10-070001158449aap:AccessoriesAndChemicalsMember2022-07-172022-10-080001158449aap:AccessoriesAndChemicalsMember2023-01-012023-10-070001158449aap:AccessoriesAndChemicalsMember2022-01-022022-10-080001158449aap:EngineMaintenanceMember2023-07-162023-10-070001158449aap:EngineMaintenanceMember2022-07-172022-10-080001158449aap:EngineMaintenanceMember2023-01-012023-10-070001158449aap:EngineMaintenanceMember2022-01-022022-10-080001158449aap:OtherMember2023-07-162023-10-070001158449aap:OtherMember2022-07-172022-10-080001158449aap:OtherMember2023-01-012023-10-070001158449aap:OtherMember2022-01-022022-10-080001158449us-gaap:TradeAccountsReceivableMember2023-10-070001158449us-gaap:TradeAccountsReceivableMember2022-12-310001158449aap:AccountsReceivableVendorMember2023-10-070001158449aap:AccountsReceivableVendorMember2022-12-310001158449aap:AccountsReceivableOtherMember2023-10-070001158449aap:AccountsReceivableOtherMember2022-12-310001158449aap:A590SeniorUnsecuredNotes2026NotesMemberus-gaap:SeniorNotesMember2023-10-070001158449aap:A175SeniorUnsecuredNotes2027NotesMemberus-gaap:SeniorNotesMember2023-10-070001158449aap:A175SeniorUnsecuredNotes2027NotesMemberus-gaap:SeniorNotesMember2022-12-310001158449us-gaap:SeniorNotesMemberaap:A595SeniorUnsecuredNotes2028NotesMember2023-10-070001158449aap:A390SeniorUnsecuredNotes2030NotesMemberus-gaap:SeniorNotesMember2023-10-070001158449aap:A390SeniorUnsecuredNotes2030NotesMemberus-gaap:SeniorNotesMember2022-12-310001158449aap:A350SeniorUnsecuredNotes2032NotesMemberus-gaap:SeniorNotesMember2023-10-070001158449aap:A350SeniorUnsecuredNotes2032NotesMemberus-gaap:SeniorNotesMember2022-12-310001158449us-gaap:RevolvingCreditFacilityMember2023-10-070001158449us-gaap:RevolvingCreditFacilityMember2022-12-3100011584492023-02-272023-02-270001158449aap:BilateralLetterofCreditFacilityMember2023-10-070001158449aap:BilateralLetterofCreditFacilityMember2022-12-310001158449aap:A390SeniorUnsecuredNotes2030NotesMember2020-04-160001158449aap:A175SeniorUnsecuredNotes2027NotesMember2020-09-290001158449aap:A350SeniorUnsecuredNotes2032NotesMember2022-03-040001158449aap:A590SeniorUnsecuredNotes2026NotesMember2023-03-090001158449aap:A595SeniorUnsecuredNotes2028NotesMember2023-03-090001158449aap:A595SeniorUnsecuredNotes2028NotesMember2023-03-090001158449us-gaap:SeniorNotesMember2023-01-012023-10-070001158449srt:MinimumMemberus-gaap:RealEstateMember2023-10-070001158449us-gaap:RealEstateMembersrt:MaximumMember2023-10-070001158449us-gaap:RealEstateMember2023-10-070001158449srt:MinimumMemberus-gaap:EquipmentMember2023-10-070001158449srt:MaximumMemberus-gaap:EquipmentMember2023-10-070001158449us-gaap:RestrictedStockUnitsRSUMember2023-07-162023-10-070001158449us-gaap:RestrictedStockUnitsRSUMember2022-07-172022-10-080001158449us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-10-070001158449us-gaap:RestrictedStockUnitsRSUMember2022-01-022022-10-080001158449us-gaap:PerformanceSharesMember2023-01-012023-10-070001158449aap:MarketBasedSharesMember2023-07-162023-10-070001158449us-gaap:PerformanceSharesMember2023-07-162023-10-0700011584492023-01-012023-07-150001158449srt:ScenarioPreviouslyReportedMember2022-10-080001158449srt:RestatementAdjustmentMember2022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-10-080001158449srt:ScenarioPreviouslyReportedMember2022-12-310001158449srt:RestatementAdjustmentMember2022-12-310001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-12-310001158449srt:ScenarioPreviouslyReportedMember2023-04-220001158449srt:RestatementAdjustmentMember2023-04-2200011584492023-04-220001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-04-220001158449us-gaap:RetainedEarningsMember2023-04-220001158449srt:ScenarioPreviouslyReportedMember2023-07-150001158449srt:RestatementAdjustmentMember2023-07-150001158449srt:ScenarioPreviouslyReportedMember2022-07-172022-10-080001158449srt:RestatementAdjustmentMember2022-07-172022-10-080001158449srt:ScenarioPreviouslyReportedMember2022-01-022022-10-080001158449srt:RestatementAdjustmentMember2022-01-022022-10-080001158449srt:ScenarioPreviouslyReportedMember2022-01-022022-12-310001158449srt:RestatementAdjustmentMember2022-01-022022-12-3100011584492022-01-022022-12-310001158449srt:ScenarioPreviouslyReportedMember2023-01-012023-04-220001158449srt:RestatementAdjustmentMember2023-01-012023-04-2200011584492023-01-012023-04-220001158449srt:ScenarioPreviouslyReportedMember2023-04-232023-07-150001158449srt:RestatementAdjustmentMember2023-04-232023-07-1500011584492023-04-232023-07-150001158449srt:ScenarioPreviouslyReportedMember2023-01-012023-07-150001158449srt:RestatementAdjustmentMember2023-01-012023-07-150001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-160001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-07-160001158449srt:ScenarioPreviouslyReportedMember2022-07-160001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-07-172022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-172022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-160001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-07-160001158449srt:RestatementAdjustmentMember2022-07-160001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-07-172022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-172022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-01-010001158449srt:ScenarioPreviouslyReportedMember2022-01-010001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-01-022022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-01-010001158449srt:RestatementAdjustmentMember2022-01-010001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-01-022022-10-080001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-10-080001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2022-01-022022-12-310001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-12-310001158449srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-01-022022-12-310001158449srt:RestatementAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-12-310001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-310001158449us-gaap:RetainedEarningsMember2022-01-022022-12-310001158449us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-022022-12-310001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-01-012023-04-220001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-01-012023-04-220001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-04-220001158449us-gaap:RetainedEarningsMember2023-01-012023-04-220001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-04-232023-07-150001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-07-150001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-04-232023-07-150001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-07-150001158449us-gaap:RetainedEarningsMember2023-04-232023-07-150001158449srt:ScenarioPreviouslyReportedMemberus-gaap:RetainedEarningsMember2023-01-012023-07-150001158449srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-01-012023-07-150001158449us-gaap:RetainedEarningsMember2023-01-012023-07-150001158449srt:ScenarioPreviouslyReportedMember2022-01-022022-04-230001158449srt:RestatementAdjustmentMember2022-01-022022-04-2300011584492022-01-022022-04-23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________
FORM 10-Q
________________________________________________________________
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 7, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
Commission file number 001-16797
_______________________________
ADVANCE AUTO PARTS, INC.
(Exact name of registrant as specified in its charter)
_________________________
| | | | | |
Delaware | 54-2049910 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
4200 Six Forks Road, Raleigh, North Carolina 27609
(Address of principal executive offices) (Zip Code)
(540) 362-4911
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading symbol | | Name of each exchange on which registered |
Common Stock, $0.0001 par value | | AAP | | New York Stock Exchange |
Not Applicable
(Former name, former address and former fiscal year, if changed since last report).
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Registration S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 13, 2023, the number of shares of the registrant’s common stock outstanding was 59,501,990 shares.
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements herein are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are usually identifiable by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “likely,” “may,” “plan,” “position,” “possible,” “potential,” “probable,” “project,” “should,” “strategy,” “will,” or similar language. All statements other than statements of historical fact are forward-looking statements, including, but not limited to, statements about our strategic initiatives, including cost reduction initiatives, our intended sale of the Worldpac and Carquest Canada portions of our business, operational plans and objectives, expectations for economic conditions and future business and financial performance, as well as statements regarding underlying assumptions related thereto. Forward-looking statements reflect our views based on historical results, current information and assumptions related to future developments. Except as may be required by law, we undertake no obligation to update any forward-looking statements made herein. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those projected or implied by the forward-looking statements. They include, among others, factors related to the company’s leadership transitions, our ability to complete the planned divestitures of Worldpac and Carquest Canada, our ability to hire, train and retain qualified employees, the timing and implementation of strategic initiatives, deterioration of general macroeconomic conditions, geopolitical conflicts, the highly competitive nature of our industry, demand for our products and services, access to financing on favorable terms, complexities in our inventory and supply chain and challenges with transforming and growing our business. Except as may be required by law, we undertake no obligation to update any forward-looking statements made herein. Please refer to “Item 1A. Risk Factors” of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”), as updated by our subsequent filings with the SEC, for a description of these and other risks and uncertainties that could cause actual results to differ materially from those projected or implied by the forward-looking statements.
PART I. FINANCIAL INFORMATION
ITEM 1.CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share data) (Unaudited) | | | | | | | | | | | |
Assets | October 7, 2023 | | December 31, 2022 |
Current assets: | | | |
Cash and cash equivalents | $ | 317,528 | | | $ | 269,282 | |
Receivables, net | 868,305 | | | 698,613 | |
Inventories, net | 4,949,382 | | | 4,911,053 | |
Other current assets | 185,249 | | | 163,695 | |
Total current assets | 6,320,464 | | | 6,042,643 | |
Property and equipment, net of accumulated depreciation of $2,797,496 and $2,590,382 | 1,663,080 | | | 1,690,139 | |
Operating lease right-of-use assets | 2,600,946 | | | 2,607,690 | |
Goodwill | 989,934 | | | 990,471 | |
Other intangible assets, net | 598,699 | | | 620,901 | |
Other assets | 75,809 | | | 62,429 | |
Total assets | $ | 12,248,932 | | | $ | 12,014,273 | |
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 3,943,019 | | | $ | 4,136,415 | |
Accrued expenses | 714,317 | | | 641,099 | |
Current portion of long-term debt | — | | | 185,000 | |
Other current liabilities | 478,603 | | | 427,480 | |
Total current liabilities | 5,135,939 | | | 5,389,994 | |
Long-term debt | 1,785,717 | | | 1,188,283 | |
Noncurrent operating lease liabilities | 2,209,899 | | | 2,278,318 | |
Deferred income taxes | 382,840 | | | 415,997 | |
Other long-term liabilities | 87,669 | | | 87,214 | |
Total liabilities | 9,602,064 | | | 9,359,806 | |
| | | |
| | | |
| | | |
Stockholders’ equity: | | | |
Preferred stock, nonvoting, $0.0001 par value | — | | | — | |
Common stock, voting, $0.0001 par value (59,482 shares and 59,264 shares outstanding at October 7, 2023 and December 31, 2022, respectively) | 8 | | | 8 | |
Additional paid-in capital | 937,040 | | | 897,560 | |
Treasury stock, at cost | (2,933,005) | | | (2,918,768) | |
Accumulated other comprehensive loss | (47,599) | | | (45,143) | |
Retained earnings | 4,690,424 | | | 4,720,810 | |
Total stockholders’ equity | 2,646,868 | | | 2,654,467 | |
Total liabilities and stockholders’ equity | $ | 12,248,932 | | | $ | 12,014,273 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except per share data) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Weeks Ended | | Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 | | October 7, 2023 | | October 8, 2022 |
Net sales | $ | 2,719,079 | | | $ | 2,641,341 | | | $ | 8,822,738 | | | $ | 8,680,977 | |
Cost of sales, including purchasing and warehousing costs | 1,732,420 | | | 1,462,094 | | | 5,220,200 | | | 4,821,037 | |
Gross profit | 986,659 | | | 1,179,247 | | | 3,602,538 | | | 3,859,940 | |
Selling, general and administrative expenses | 1,030,355 | | | 1,008,226 | | | 3,407,445 | | | 3,301,959 | |
Operating (loss) income | (43,696) | | | 171,021 | | | 195,093 | | | 557,981 | |
Other, net: | | | | | | | |
Interest expense | (19,407) | | | (12,039) | | | (69,993) | | | (35,114) | |
Loss on early redemption of senior unsecured notes | — | | | — | | | — | | | (7,408) | |
Other expense, net | (1,216) | | | (5,054) | | | (206) | | | (5,282) | |
Total other, net | (20,623) | | | (17,093) | | | (70,199) | | | (47,804) | |
(Loss) Income before provision for income taxes | (64,319) | | | 153,928 | | | 124,894 | | | 510,177 | |
Provision for income taxes | (15,686) | | | 38,047 | | | 34,649 | | | 123,383 | |
Net (loss) income | $ | (48,633) | | | $ | 115,881 | | | $ | 90,245 | | | $ | 386,794 | |
| | | | | | | |
Basic (loss) earnings per common share | $ | (0.82) | | | $ | 1.93 | | | $ | 1.52 | | | $ | 6.38 | |
Weighted-average common shares outstanding | 59,474 | | | 60,053 | | | 59,411 | | | 60,656 | |
Diluted (loss) earnings per common share | $ | (0.82) | | | $ | 1.92 | | | $ | 1.51 | | | $ | 6.34 | |
Weighted-average common shares outstanding | 59,630 | | | 60,384 | | | 59,588 | | | 61,045 | |
Condensed Consolidated Statements of Comprehensive (Loss) Income
(in thousands) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Weeks Ended | | Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 | | October 7, 2023 | | October 8, 2022 |
Net (loss) income | $ | (48,633) | | | $ | 115,881 | | | $ | 90,245 | | | $ | 386,794 | |
Other comprehensive loss: | | | | | | | |
Changes in net unrecognized other postretirement benefits, net of tax (benefit) expense of $(13), $25, $43 and $41 | (38) | | | (70) | | | 121 | | | (116) | |
Currency translation adjustments | (10,737) | | | (13,625) | | | (2,577) | | | (20,864) | |
Total other comprehensive loss | (10,775) | | | (13,695) | | | (2,456) | | | (20,980) | |
Comprehensive (loss) income | $ | (59,408) | | | $ | 102,186 | | | $ | 87,789 | | | $ | 365,814 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance Auto Parts, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Stockholders’ Equity (in thousands, except per share data) (Unaudited) |
| | | | | | | | | | | | | |
| Twelve Weeks Ended October 7, 2023 |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock, at Cost | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity |
| Shares | | Amount | | | | | |
Balance at July 15, 2023 | 59,457 | | | $ | 8 | | | $ | 925,411 | | | $ | (2,932,576) | | | $ | (36,824) | | | $ | 4,754,220 | | | $ | 2,710,239 | |
Net loss | — | | | — | | | — | | | — | | | — | | | (48,633) | | | (48,633) | |
Total other comprehensive loss | — | | | — | | | — | | | — | | | (10,775) | | | — | | | (10,775) | |
Restricted stock units and deferred stock units vested | 18 | | | — | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation | — | | | — | | | 10,582 | | | — | | | — | | | — | | | 10,582 | |
Stock issued under employee stock purchase plan | 14 | | | — | | | 1,047 | | | — | | | — | | | — | | | 1,047 | |
Repurchases of common stock | (7) | | | — | | | — | | | (429) | | | — | | | — | | | (429) | |
Cash dividends declared ($0.25 per common share) | — | | | — | | | — | | | — | | | — | | | (15,163) | | | (15,163) | |
Balance at October 7, 2023 | 59,482 | | | $ | 8 | | | $ | 937,040 | | | $ | (2,933,005) | | | $ | (47,599) | | | $ | 4,690,424 | | | $ | 2,646,868 | |
| | | | | | | | | | | | | |
| Twelve Weeks Ended October 8, 2022 |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock, at Cost | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity |
| Shares | | Amount | | | | | |
Balance at July 16, 2022 | 60,118 | | | $ | 8 | | | $ | 875,500 | | | $ | (2,766,457) | | | $ | (34,239) | | | $ | 4,698,756 | | | $ | 2,773,568 | |
Net income | — | | | — | | | — | | | — | | | — | | | 115,881 | | | 115,881 | |
Total other comprehensive loss | — | | | — | | | — | | | — | | | (13,695) | | | — | | | (13,695) | |
Issuance of shares upon the exercise of stock options | 1 | | | — | | | 142 | | | — | | | — | | | — | | | 142 | |
Restricted stock units and deferred stock units vested | 22 | | | — | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation | — | | | — | | | 10,946 | | | — | | | — | | | — | | | 10,946 | |
Stock issued under employee stock purchase plan | 7 | | | — | | | 1,050 | | | — | | | — | | | — | | | 1,050 | |
Repurchases of common stock | (452) | | | — | | | — | | | (76,439) | | | — | | | — | | | (76,439) | |
Cash dividends declared ($1.50 per common share) | — | | | — | | | — | | | — | | | — | | | (90,706) | | | (90,706) | |
Other | — | | | — | | | (1,200) | | | — | | | — | | | — | | | (1,200) | |
Balance at October 8, 2022 | 59,696 | | | $ | 8 | | | $ | 886,438 | | | $ | (2,842,896) | | | $ | (47,934) | | | $ | 4,723,931 | | | $ | 2,719,547 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advance Auto Parts, Inc. and Subsidiaries Condensed Consolidated Statements of Changes in Stockholders’ Equity (in thousands, except per share data) (Unaudited) |
| | | | | | | | | | | | | |
| Forty Weeks Ended October 7, 2023 |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock, at Cost | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity |
| Shares | | Amount | | | | | |
Balance at December 31, 2022 | 59,264 | | | $ | 8 | | | $ | 897,560 | | | $ | (2,918,768) | | | $ | (45,143) | | | $ | 4,720,810 | | | $ | 2,654,467 | |
Net income | — | | | — | | | — | | | — | | | — | | | 90,245 | | | 90,245 | |
Total other comprehensive loss | — | | | — | | | — | | | — | | | (2,456) | | | — | | | (2,456) | |
Issuance of shares upon the exercise of stock options | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Restricted stock units and deferred stock units vested | 294 | | | — | | | | | — | | | — | | | — | | | — | |
Share-based compensation | — | | | — | | | 37,435 | | | — | | | — | | | — | | | 37,435 | |
Stock issued under employee stock purchase plan | 32 | | | — | | | 3,045 | | | — | | | — | | | — | | | 3,045 | |
Repurchases of common stock | (108) | | | — | | | — | | | (14,237) | | | — | | | — | | | (14,237) | |
Cash dividends declared ($2.00 per common share) | — | | | — | | | — | | | — | | | — | | | (120,631) | | | (120,631) | |
Other | — | | | — | | | (1,000) | | | — | | | — | | | — | | | (1,000) | |
Balance at October 7, 2023 | 59,482 | | | $ | 8 | | | $ | 937,040 | | | $ | (2,933,005) | | | $ | (47,599) | | | $ | 4,690,424 | | | $ | 2,646,868 | |
| | | | | | | | | | | | | |
| Forty Weeks Ended October 8, 2022 |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock, at Cost | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders’ Equity |
| Shares | | Amount | | | | | |
Balance at January 1, 2022 | 62,009 | | | $ | 8 | | | $ | 845,407 | | | $ | (2,300,288) | | | $ | (26,954) | | | $ | 4,611,281 | | | $ | 3,129,454 | |
Net income | — | | | — | | | — | | | — | | | — | | | 386,794 | | | 386,794 | |
Total other comprehensive loss | — | | | — | | | — | | | — | | | (20,980) | | | — | | | (20,980) | |
Issuance of shares upon the exercise of stock options | 3 | | | — | | | 496 | | | — | | | — | | | — | | | 496 | |
Restricted stock units and deferred stock units vested | 281 | | | — | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation | — | | | — | | | 40,291 | | | — | | | — | | | — | | | 40,291 | |
Stock issued under employee stock purchase plan | 25 | | | — | | | 3,144 | | | — | | | — | | | — | | | 3,144 | |
Repurchases of common stock | (2,622) | | | — | | | — | | | (542,608) | | | — | | | — | | | (542,608) | |
Cash dividends declared ($4.50 per common share) | — | | | — | | | — | | | — | | | — | | | (274,144) | | | (274,144) | |
Other | — | | | — | | | (2,900) | | | — | | | — | | | — | | | (2,900) | |
Balance at October 8, 2022 | 59,696 | | | $ | 8 | | | $ | 886,438 | | | $ | (2,842,896) | | | $ | (47,934) | | | $ | 4,723,931 | | | $ | 2,719,547 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands) (Unaudited) | | | | | | | | | | | |
| Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 |
Cash flows from operating activities: | | | |
Net income | $ | 90,245 | | | $ | 386,794 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 234,976 | | | 215,224 | |
Share-based compensation | 37,435 | | | 40,291 | |
Loss and impairment of long-lived assets | 1,886 | | | 2,858 | |
Loss on early redemption of senior unsecured notes | — | | | 7,408 | |
Provision for deferred income taxes | (33,059) | | | 24,144 | |
Other, net | 1,499 | | | 2,064 | |
Net change in: | | | |
Receivables, net | (170,371) | | | (89,304) | |
Inventories, net | (41,025) | | | (249,729) | |
Accounts payable | (191,871) | | | 177,103 | |
Accrued expenses | 145,704 | | | (27,576) | |
Other assets and liabilities, net | (45,015) | | | (6,183) | |
Net cash provided by operating activities | 30,404 | | | 483,094 | |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (187,201) | | | (333,639) | |
| | | |
Proceeds from sales of property and equipment | 2,001 | | | 1,821 | |
Net cash used in investing activities | (185,200) | | | (331,818) | |
Cash flows from financing activities: | | | |
Borrowings under credit facilities | 4,805,000 | | | 1,123,000 | |
Payments on credit facilities | (4,990,000) | | | (938,000) | |
Borrowings on senior unsecured notes | 599,571 | | | 348,618 | |
Payments on senior unsecured notes | — | | | (201,081) | |
Dividends paid | (194,322) | | | (336,230) | |
Repurchases of common stock | (14,237) | | | (542,608) | |
Other, net | (1,028) | | | 463 | |
Net cash provided by (used in) financing activities | 204,984 | | | (545,838) | |
Effect of exchange rate changes on cash | (1,942) | | | (15,662) | |
Net increase (decrease) in cash and cash equivalents | 48,246 | | | (410,224) | |
Cash and cash equivalents, beginning of period | 269,282 | | | 601,428 | |
Cash and cash equivalents, end of period | $ | 317,528 | | | $ | 191,204 | |
| | | |
| | | |
| | | |
| | | |
Non-cash transactions: | | | |
Accrued purchases of property and equipment | $ | 9,434 | | | $ | 13,126 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
1. Nature of Operations and Basis of Presentation
Description of Business
Advance Auto Parts, Inc. and subsidiaries is a leading automotive aftermarket parts provider in North America, serving both professional installers (“professional”) and “do-it-yourself” (“DIY”) customers. The accompanying condensed consolidated financial statements have been prepared by us and include the accounts of Advance Auto Parts, Inc., its wholly owned subsidiaries, Advance Stores Company, Incorporated (“Advance Stores”) and Neuse River Insurance Company, Inc., and their subsidiaries (collectively referred to as “Advance,” “we,” “us” or “our”).
As of October 7, 2023, we operated a total of 4,785 stores and 320 branches primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. In addition, as of October 7, 2023, we served 1,307 independently owned Carquest branded stores across the same geographic locations served by our stores and branches in addition to Mexico and various Caribbean islands. Our stores operate primarily under the trade names “Advance Auto Parts” and “Carquest” and our branches operate under the “Worldpac” and “Autopart International” trade names.
Basis of Presentation
The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), have been condensed or omitted based upon the Securities and Exchange Commission (“SEC”) interim reporting principles. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for 2022 as filed with the SEC on February 28, 2023.
The accompanying condensed consolidated financial statements reflect all normal recurring adjustments that are necessary to present fairly the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full year. Our first quarter of the year contains sixteen weeks. Our remaining three quarters each consist of twelve weeks.
Immaterial Restatement of Prior Period Financial Statements
As previously disclosed in our quarterly report on Form 10-Q for the period ended April 22, 2023, we identified an out of period charge of $17.3 million, which related to Selling, general and administrative (“SG&A”) expenses incurred in prior years but not previously expensed and was corrected by recognizing the charge in the sixteen weeks ended April 22, 2023. In connection with the preparation of our financial statements for the third quarter of 2023, we identified additional errors impacting Cost of sales. These errors reduced Cost of sales in periods prior to fiscal year 2023 by $10.2 million and primarily related to product returns and vendor credits. We assessed the materiality of the errors, including the presentation on prior period consolidated financial statements, on a qualitative and quantitative basis in accordance with SEC Staff Accounting Bulletin No. 99, Materiality, codified in Accounting Standards Codification Topic 250, Accounting Changes and Error Corrections. Based on this assessment, we concluded that these errors and the related impacts did not result in a material misstatement of our previously issued consolidated financial statements as of and for the fiscal year ended December 31, 2022 and our previously issued unaudited condensed consolidated interim financial statements as of and for the twelve and forty weeks ended October 8, 2022, the sixteen weeks ended April 22, 2023 and the twelve and twenty-eight weeks ended July 15, 2023. However, correcting the cumulative effect of these errors in the twelve and forty weeks ended October 7, 2023 would have had a significant effect on the results of operations for such periods.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
Therefore, we have corrected the relevant prior periods Condensed Consolidated Financial Statements and related footnotes for these and other immaterial errors for comparative purposes. We will also correct previously reported financial information for such immaterial errors in future filings, as applicable.
2. Significant Accounting Policies
Revenues
The following table summarizes disaggregated revenue from contracts with customers by product group:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Weeks Ended | | Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 | | October 7, 2023 | | October 8, 2022 |
Percentage of Sales: | | | | | | | |
Parts and Batteries | 67 | % | | 67 | % | | 66 | % | | 66 | % |
Accessories and Chemicals | 19 | | | 20 | | | 20 | | | 20 | |
Engine Maintenance | 13 | | | 12 | | | 13 | | | 13 | |
Other | 1 | | | 1 | | | 1 | | | 1 | |
Total | 100 | % | | 100 | % | | 100 | % | | 100 | % |
Recently Issued Accounting Pronouncements - Adopted
Supplier Finance Programs
In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, Liabilities—Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations (“ASU 2022-04”), which requires a buyer in a supplier finance program to disclose sufficient information about the program, enabling users of the financial statements to understand the nature of the program and activity and changes during the period. ASU 2022-04 was effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the requirement on rollforward information, which is effective for fiscal years beginning after December 15, 2023. During the first quarter 2023, we adopted ASU 2022-04, which did not have a material impact on our consolidated financial position, results of operations and cash flows. Refer to Note 11. Supplier Finance Programs for further details.
3. Inventories, net
Inventories, net, are stated at the lower of cost or market. We used the last in, first out (“LIFO”) method of accounting for approximately 91.8% of inventories as of October 7, 2023 and 92.2% of inventories as of December 31, 2022. Under the LIFO method, our Cost of sales reflects the costs of the most recently purchased inventories, while the inventory carrying balance represents the costs for inventories purchased in the forty weeks ended October 7, 2023 and prior years. As a result of changes in the LIFO reserve, we recorded a reduction to Cost of sales of $56.1 million for the twelve weeks ended October 7, 2023 and an increase to Cost of sales of $67.5 million for the twelve weeks ended October 8, 2022 to state inventories at LIFO. For the forty weeks ended October 7, 2023 and October 8, 2022, we recorded a reduction to Cost of Sales of $89.6 million and an increase to Cost of sales of $240.8 million to state inventories at LIFO.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
An actual valuation of inventory under the LIFO method is performed at the end of each fiscal year based on inventory levels and carrying costs at that time. Accordingly, interim LIFO calculations are based on our estimates of expected inventory levels and costs at the end of the year.
Inventory balances were as follows:
| | | | | | | | | | | |
| October 7, 2023 | | December 31, 2022 |
Inventories at first in, first out (“FIFO”), net | $ | 5,138,450 | | | $ | 5,189,702 | |
Adjustments to state inventories at LIFO | (189,068) | | | (278,649) | |
Inventories at LIFO, net | $ | 4,949,382 | | | $ | 4,911,053 | |
During the twelve weeks ended October 7, 2023, we commenced a strategic and operational review of the business, which included the rationalization of product assortment and planned decisive actions. As a result, we made a change in our estimate of excess inventory reserves resulting in an increase to Cost of sales of approximately $119.0 million.
4. Intangible Assets
Our definite-lived intangible assets include customer relationships and non-compete agreements. Amortization expense was $6.7 million and $7.0 million for the twelve weeks ended October 7, 2023 and October 8, 2022, respectively, and $22.7 million and $23.6 million for the forty weeks ended October 7, 2023 and October 8, 2022, respectively.
5. Receivables, net
Receivables, net, consisted of the following:
| | | | | | | | | | | |
| October 7, 2023 | | December 31, 2022 |
Trade | $ | 670,106 | | | $ | 576,548 | |
Vendor | 200,329 | | | 126,640 | |
Other | 14,762 | | | 10,638 | |
Total receivables | 885,197 | | | 713,826 | |
Less: allowance for credit losses | (16,892) | | | (15,213) | |
Receivables, net | $ | 868,305 | | | $ | 698,613 | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
6. Long-term Debt and Fair Value of Financial Instruments
Long-term debt consists of the following:
| | | | | | | | | | | |
| October 7, 2023 | | December 31, 2022 |
5.90% Senior Unsecured Notes due March 9, 2026 | $ | 298,198 | | | $ | — | |
1.75% Senior Unsecured Notes due October 1, 2027 | 347,383 | | | 346,947 | |
5.95% Senior Unsecured Notes due March 9, 2028 | 298,011 | | | — | |
3.90% Senior Unsecured Notes due April 15, 2030 | 496,014 | | | 495,562 | |
3.50% Senior Unsecured Notes due March 15, 2032 | 346,111 | | | 345,774 | |
Revolving credit facility | — | | | 185,000 | |
| $ | 1,785,717 | | | $ | 1,373,283 | |
Less: Current portion of long-term debt | — | | | (185,000) | |
Long-term debt, excluding the current portion | $ | 1,785,717 | | | $ | 1,188,283 | |
Fair value of long-term debt | $ | 1,518,769 | | | $ | 1,021,396 | |
Fair Value of Financial Assets and Liabilities
The fair value of our senior unsecured notes was determined using Level 2 inputs based on quoted market prices. The carrying amounts of our Cash and cash equivalents, Receivables, net, Accounts payable and Accrued expenses approximate their fair values due to the relatively short-term nature of these instruments.
Bank Debt
On February 27, 2023, we entered into Amendment No. 1 (the “Amendment No. 1”) to the Credit Agreement dated November 9, 2021, with Advance Auto Parts, Inc., as Borrower, Advance Stores Company, Incorporated, as a Guarantor, the lenders party thereto, and Bank of America, N.A., as administrative agent (the “2021 Credit Agreement”). Amendment No. 1 extended the maturity date of the 2021 Credit Agreement by one year from November 9, 2026, to November 9, 2027 and replaced an adjusted LIBOR benchmark rate with a term secured overnight financing rate benchmark rate, as adjusted by an increase of ten basis points, plus the applicable margin under the 2021 Credit Agreement. Amendment No. 1 made no other material changes to the terms of the 2021 Credit Agreement. On August 21, 2023, we entered into Amendment No. 2 (“Amendment No. 2”) to the 2021 Credit Agreement in order to amend certain financial covenants related to the Consolidated Coverage Ratio (as defined therein). Pursuant to Amendment No. 2, we will not permit the Consolidated Coverage Ratio for each period of four fiscal quarters to be less than (a) 1.75 to 1.00 for quarters ending on October 7, 2023 and December 30, 2023, (b) 2.0 to 1.00 for quarters ending on April 20, 2024 through and including the quarters ending on October 4, 2025 and (c) 2.25 to 1.00 for quarters ending after October 4, 2025. Amendment No. 2 made no other material changes to the terms of the 2021 Credit Agreement. On November 20, 2023, we entered into Amendment No. 3 (“Amendment No. 3”) to the 2021 Credit Agreement to further amend certain financial covenants related to the Consolidated Coverage Ratio. Refer to Note 14. Subsequent Event for further details.
As of October 7, 2023, we had no outstanding borrowings, $1.2 billion of borrowing availability and no letters of credit outstanding under the 2021 Credit Agreement. As of December 31, 2022, we had $185.0 million outstanding borrowings, $1.0 billion of borrowing availability and no letters of credit outstanding under the 2021 Credit Agreement.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
As of October 7, 2023 and December 31, 2022, we had $91.0 million and $90.2 million of bilateral letters of credit issued separately from the 2021 Credit Agreement, none of which were drawn upon. These bilateral letters of credit generally have a term of one year or less and primarily serve as collateral for our self-insurance policies.
Senior Unsecured Notes
Our 3.90% senior unsecured notes due April 15, 2030 (the “Original Notes”) were issued April 16, 2020, at 99.65% of the principal amount of $500.0 million, and were not registered under the Securities Act of 1933, as amended (the “Securities Act”). The Original Notes bear interest, payable semi-annually in arrears on April 15 and October 15, at a rate of 3.90% per year. On July 28, 2020, we completed an exchange offer whereby the Original Notes in the aggregate principal amount of $500.0 million were exchanged for a like principal amount (the “Exchange Notes” or “2030 Notes”), and which have been registered under the Securities Act. The Original Notes were substantially identical to the Exchange Notes, except the Exchange Notes are registered under the Securities Act and are not subject to the transfer restrictions and certain registration rights agreement provisions applicable to the Original Notes.
Our 1.75% senior unsecured notes due October 1, 2027 (the “2027 Notes”) were issued September 29, 2020, at 99.67% of the principal amount of $350.0 million. The 2027 Notes bear interest, payable semi-annually in arrears on April 1 and October 1, at a rate of 1.75% per year. In connection with the 2027 Notes offering, we incurred $2.9 million of debt issuance costs.
Our 3.50% senior unsecured notes due 2032 (the “2032 Notes”) were issued March 4, 2022, at 99.61% of the principal amount of $350.0 million. The 2032 Notes bear interest, payable semi-annually in arrears on March 15 and September 15, at a rate of 3.50% per year. In connection with the 2032 Notes offering, we incurred $3.2 million of debt issuance costs.
Our 5.90% senior unsecured notes due March 9, 2026 (the “2026 Notes”) were issued March 9, 2023, at 99.94% of the principal amount of $300.0 million. The 2026 Notes bear interest, payable semi-annually in arrears on March 9 and September 9, at a rate of 5.90% per year. In connection with the 2026 Notes offering, we incurred $1.6 million of debt issuance costs.
Our 5.95% senior unsecured notes due March 9, 2028 (the “2028 Notes”) were issued March 9, 2023, at 99.92% of the principal amount of $300.0 million. The 2028 Notes bear interest, payable semi-annually in arrears on March 9 and September 9, at a rate of 5.95% per year. In connection with the 2028 Notes offering, we incurred $1.7 million of debt issuance costs.
We may redeem some or all of our 2026 Notes and 2028 Notes (the “Notes”) at any time, or from time to time, prior to March 9, 2026 in the case of our 2026 Notes, or February 9, 2028 in the case of our 2028 Notes, at the redemption price described in the related indenture for the Notes (the “Indenture”). In the event of a change of control triggering event, as defined in the Indenture, we will be required to offer the repurchase of the Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the repurchase date. Currently, the Notes are fully and unconditionally guaranteed, jointly and severally, on an unsubordinated unsecured basis by guarantor and subsidiary guarantees, as defined by the Indenture.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
Debt Guarantees
We are a guarantor of loans made by banks to various independently owned Carquest-branded stores that are customers of ours. These loans totaled $104.8 million and $96.9 million as of October 7, 2023 and December 31, 2022 and are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the inventory collateralized by these agreements was $210.4 million and $174.6 million as of October 7, 2023 and December 31, 2022.
7. Leases
Substantially all of our leases are for facilities and vehicles. The initial term for facilities is typically five to ten years, with renewal options typically at five-year intervals, and the exercise of lease renewal options at our sole discretion. Our vehicle and equipment lease terms are typically three to six years. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Total lease cost is included in Cost of sales and SG&A expenses in the accompanying Condensed Consolidated Statements of Operations and is recorded net of immaterial sublease income. Total lease cost was comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Weeks Ended | | Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 | | October 7, 2023 | | October 8, 2022 |
Operating lease cost | $ | 133,871 | | | $ | 130,108 | | | $ | 438,461 | | | $ | 433,147 | |
Variable lease cost | 40,974 | | | 40,910 | | | 133,407 | | | 136,183 | |
Total lease cost | $ | 174,845 | | | $ | 171,018 | | | $ | 571,868 | | | $ | 569,330 | |
Other information relating to our lease liabilities is as follows:
| | | | | | | | | | | |
| Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows from operating leases | $ | 444,391 | | | $ | 478,658 | |
Right-of-use assets obtained in exchange for lease obligations: | | | |
Operating leases | $ | 360,319 | | | $ | 343,950 | |
8. Share Repurchase Program
Our Board of Directors had previously authorized a total aggregate of $2.7 billion for our share repurchase program. Our share repurchase program permits the repurchase of our common stock on the open market and in privately negotiated transactions from time to time.
During the twelve weeks ended and forty weeks ended October 7, 2023, we did not purchase any shares of our common stock under our share repurchase program. During the twelve weeks ended October 8, 2022, we repurchased 0.4 million shares at an aggregate cost of $75.0 million, or an average price of $168.93 per share. During the forty weeks ended October 8, 2022, we repurchased 2.5 million shares of our common stock under our share repurchase program at an aggregate cost of $523.2 million, or an average price of $207.50 per share. We had $947.3 million remaining under our share repurchase program as of October 7, 2023.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
9. Earnings per Share
The computations of basic and diluted earnings per share were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Twelve Weeks Ended | | Forty Weeks Ended |
| October 7, 2023 | | October 8, 2022 | | October 7, 2023 | | October 8, 2022 |
Numerator | | | | | | | |
Net (loss) income applicable to common shares | $ | (48,633) | | | $ | 115,881 | | | $ | 90,245 | | | $ | 386,794 | |
Denominator | | | | | | | |
Basic weighted-average common shares | 59,474 | | | 60,053 | | | 59,411 | | | 60,656 | |
Dilutive impact of share-based awards | 156 | | | 331 | | | 177 | | | 389 | |
Diluted weighted-average common shares (1) | 59,630 | | | 60,384 | | | 59,588 | | | 61,045 | |
| | | | | | | |
Basic (loss) earnings per common share | $ | (0.82) | | | $ | 1.93 | | | $ | 1.52 | | | $ | 6.38 | |
Diluted (loss) earnings per common share | $ | (0.82) | | | $ | 1.92 | | | $ | 1.51 | | | $ | 6.34 | |
(1)For the twelve weeks ended October 7, 2023 and October 8, 2022, 515 thousand and 163 thousand restricted stock units (“RSUs”) were excluded from the diluted calculation as their inclusion would have been anti-dilutive. For the forty weeks ended October 7, 2023 and October 8, 2022, 299 thousand and 122 thousand RSUs were excluded from the diluted calculation as their inclusion would have been anti-dilutive.
10. Share-Based Compensation
During the twelve weeks ended October 7, 2023, we granted 133 thousand time-based RSUs and 150 thousand stock options. During the forty weeks ended October 7, 2023, we granted 546 thousand time-based RSUs, 22 thousand performance-based RSUs, 73 thousand market-based RSUs and 298 thousand stock options. The general terms of the time-based and market-based RSUs are similar to awards previously granted by us. The performance-based RSUs granted may vest following a one-year period subject to the achievement of certain financial goals and employment service as specified in the grant agreement. We grant options to purchase common stock to certain employees under our 2023 Omnibus Incentive Compensation Plan, which recently replaced our 2014 Long-Term Incentive Plan (the “Prior Plan”). Options issued prior to June 2023 were granted under the Prior Plan. The general terms of the stock options will be similar to awards previously granted. We record compensation expense for the grant date fair value of the option awards evenly over the vesting period.
The weighted-average fair values of the time-based RSUs granted during the twelve weeks ended October 7, 2023 were $61.19 per share. The weighted-average fair values of the time-based, performance-based and market-based RSUs granted during the forty weeks ended October 7, 2023 were $95.09, $135.13 and $139.75 per share. The fair value of each market-based RSU was determined using a Monte Carlo simulation model. For time-based and performance-based RSUs, the fair value of each award was determined based on the market price of our stock on the date of grant adjusted for expected dividends during the vesting period, as applicable.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
The weighted-average fair value of stock options granted during the twelve weeks ended October 7, 2023 was $23.49 per share. The weighted-average fair value of stock options granted during the forty weeks ended October 7, 2023 was $29.39 per share. The fair value was estimated on the date of grant by applying the Black-Scholes option-pricing valuation model.
| | | | | | | | | | | | | | |
| Twelve Weeks Ended | Forty Weeks Ended |
| October 7, 2023 | October 7, 2023 |
Risk-free interest rate (1) | 4.3 | % | 4.1 | | - | 4.3 | % |
Expected term (2) | 6 years | 6 years |
Expected volatility (3) | 41.4 | % | 35.1 | | - | 41.4 | % |
Expected dividend yield (4) | 1.5 | % | 1.5 | | - | 4.1 | % |
(1) The risk-free interest rate is based on the yield in effect at grant for zero-coupon U.S. Treasury notes with maturities equivalent to the expected term of the stock options.
(2) The expected term represents the period of time options granted are expected to be outstanding. As we do not have sufficient historical data, we utilized the simplified method provided by the SEC to calculate the expected term as the average of the contractual term and vesting period.
(3) Expected volatility is the measure of the amount by which the stock price has fluctuated or is expected to fluctuate. We utilized historical trends and the implied volatility of our publicly traded financial instruments in developing the volatility estimate for our stock options.
(4) The expected dividend yield is calculated based on our expected quarterly dividend and the three month average stock price as of the grant date.
The total income tax benefit related to share-based compensation expense for the twelve and forty weeks ended October 7, 2023 was $2.6 million and $9.1 million, respectively. As of October 7, 2023, there was $83.1 million of unrecognized compensation expense related to all share-based awards that is expected to be recognized over a weighted-average period of 1.6 years.
11. Supplier Finance Programs
We maintain supply chain financing agreements with third-party financial institutions to provide our suppliers with enhanced receivables options. Through these agreements, our suppliers, at their sole discretion, may elect to sell their receivables due from us to the third-party financial institution at terms negotiated between the supplier and the third-party financial institution. We do not provide any guarantees to any third party in connection with these financing arrangements. Our obligations to our suppliers, including amounts due and scheduled payment terms, are not impacted, and no assets are pledged under the agreements. All outstanding amounts due to third-party financial institutions related to suppliers participating in such financing arrangements are recorded within Accounts payable and represent obligations outstanding under these supplier finance programs for invoices that were confirmed as valid and owed to the third-party financial institutions in our Condensed Consolidated Balance Sheets. As of October 7, 2023 and December 31, 2022, $3.2 billion and $3.2 billion of our Accounts payable were to suppliers participating in these financing arrangements.
12. Immaterial Restatement of Prior Period Financial Statements
As discussed in Note 1, we identified errors in our consolidated financial statements. A summary of the corrections to the impacted financial statement line items in our previously issued Consolidated Balance Sheet, Consolidated Statement of Operations, Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Stockholders’ Equity and Consolidated Statement of Cash Flows as of and for the year ended December 31, 2022 included in previously filed Annual Report on Form 10-K and Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Statements of Changes in Stockholders’ Equity and Condensed Consolidated Statements of Cash Flows for periods presented below, which were presented in previously filed Quarterly Reports on Form 10-Q, are as follows (tables may not foot due to rounding):
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Balance Sheet |
October 8, 2022 |
| As Previously Reported | | Adjustments | | As Corrected |
Assets | | | | | |
Receivables, net | $ | 845,667 | | | $ | (2,795) | | | $ | 842,872 | |
| | | | | |
| | | | | |
Total current assets | 6,162,519 | | | (2,795) | | | 6,159,724 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total assets | $ | 12,132,079 | | | $ | (2,795) | | | $ | 12,129,284 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 4,097,412 | | | $ | (16,579) | | | $ | 4,080,833 | |
| | | | | |
| | | | | |
Accrued expenses | 681,216 | | | 10,312 | | | 691,528 | |
Total current liabilities | 5,442,901 | | | (6,267) | | | 5,436,634 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities | 9,416,004 | | | (6,267) | | | 9,409,737 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Accumulated other comprehensive loss | (54,298) | | | 6,364 | | | (47,934) | |
Retained earnings | 4,726,823 | | | (2,892) | | | 4,723,931 | |
Total stockholders’ equity | 2,716,075 | | | 3,472 | | | 2,719,547 | |
Total liabilities and stockholders’ equity | $ | 12,132,079 | | | $ | (2,795) | | | $ | 12,129,284 | |
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Balance Sheet |
December 31, 2022 |
| As Previously Reported | | Adjustments | | As Corrected |
Assets | | | | | |
| | | | | |
| | | | | |
Inventories, net | $ | 4,915,262 | | | $ | (4,209) | | | $ | 4,911,053 | |
| | | | | |
Total current assets | 6,046,852 | | | (4,209) | | | 6,042,643 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total assets | $ | 12,018,482 | | | $ | (4,209) | | | $ | 12,014,273 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 4,123,462 | | | $ | 12,953 | | | $ | 4,136,415 | |
| | | | | |
| | | | | |
Accrued expenses | 634,447 | | | 6,652 | | | 641,099 | |
Total current liabilities | 5,370,389 | | | 19,605 | | | 5,389,994 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities | 9,340,201 | | | 19,605 | | | 9,359,806 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retained earnings | 4,744,624 | | | (23,814) | | | 4,720,810 | |
Total stockholders’ equity | 2,678,281 | | | (23,814) | | | 2,654,467 | |
Total liabilities and stockholders’ equity | $ | 12,018,482 | | | $ | (4,209) | | | $ | 12,014,273 | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Balance Sheet |
April 22, 2023 |
| As Previously Reported | | Adjustments | | As Corrected |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 3,682,749 | | | $ | 15,995 | | | $ | 3,698,744 | |
| | | | | |
| | | | | |
Accrued expenses | 718,290 | | | (3,970) | | | 714,320 | |
Total current liabilities | 4,983,455 | | | 12,025 | | | 4,995,480 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities | 9,546,077 | | | 12,025 | | | 9,558,102 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retained earnings | 4,697,697 | | | (12,025) | | | 4,685,672 | |
Total stockholders’ equity | $ | 2,636,161 | | | $ | (12,025) | | | $ | 2,624,136 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Balance Sheet |
July 15, 2023 |
| As Previously Reported | | Adjustments | | As Corrected |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 3,780,215 | | | $ | 17,221 | | | $ | 3,797,436 | |
| | | | | |
| | | | | |
Accrued expenses | 685,191 | | | (4,273) | | | 680,918 | |
Total current liabilities | 5,026,378 | | | 12,948 | | | 5,039,326 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities | 9,581,189 | | | 12,948 | | | 9,594,137 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retained earnings | 4,767,168 | | | (12,948) | | | 4,754,220 | |
Total stockholders’ equity | $ | 2,723,187 | | | $ | (12,948) | | | $ | 2,710,239 | |
| | | | | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Operations |
October 8, 2022 |
| Twelve Weeks Ended | | Forty Weeks Ended |
| As Previously Reported | | Adjustments | As Corrected | | As Previously Reported | Adjustments | As Corrected |
Cost of sales | $ | 1,461,490 | | | $ | 604 | | $ | 1,462,094 | | | $ | 4,808,888 | | $ | 12,149 | | $ | 4,821,037 | |
Gross profit | 1,179,851 | | | (604) | | 1,179,247 | | | 3,872,089 | | (12,149) | | 3,859,940 | |
Selling, general and administrative expenses | 1,002,653 | | | 5,573 | | 1,008,226 | | | 3,289,940 | | 12,019 | | 3,301,959 | |
Operating income | 177,198 | | | (6,177) | | 171,021 | | | 582,149 | | (24,168) | | 557,981 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Other (expense) income, net | (17,741) | | | 12,687 | | (5,054) | | | (18,314) | | 13,032 | | (5,282) | |
Total other, net | (29,780) | | | 12,687 | | (17,093) | | | (60,836) | | 13,032 | | (47,804) | |
Income before provision for income taxes | 147,418 | | | 6,510 | | 153,928 | | | 521,313 | | (11,136) | | 510,177 | |
Provision for income taxes | 36,436 | | | 1,611 | | 38,047 | | | 126,137 | | (2,754) | | 123,383 | |
Net income | $ | 110,982 | | | $ | 4,899 | | $ | 115,881 | | | $ | 395,176 | | $ | (8,382) | | $ | 386,794 | |
| | | | | | | | |
Basic earnings per share | $ | 1.85 | | | $ | 0.08 | | $ | 1.93 | | | $ | 6.52 | | $ | (0.14) | | $ | 6.38 | |
Basic weighted average shares | 60,053 | | | — | | 60,053 | | | 60,656 | | — | | 60,656 | |
| | | | | | | | |
Diluted earnings per common share | $ | 1.84 | | | $ | 0.08 | | $ | 1.92 | | | $ | 6.47 | | $ | (0.14) | | $ | 6.34 | |
Diluted weighted average shares | 60,384 | | | — | | 60,384 | | | 61,045 | | — | | 61,045 | |
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Statement of Operations |
December 31, 2022 |
| Year Ended |
| As Previously Reported | | Adjustments | | As Corrected |
Cost of sales | $ | 6,192,622 | | | $ | 26,065 | | | $ | 6,218,687 | |
Gross profit | 4,962,100 | | | (26,065) | | | 4,936,035 | |
Selling, general and administrative expenses | 4,247,949 | | | 12,444 | | | 4,260,393 | |
Operating income | 714,151 | | | (38,509) | | | 675,642 | |
| | | | | |
| | | | | |
| | | | | |
Other (expense) income, net | (6,996) | | | (427) | | | (7,423) | |
Total other, net | (65,464) | | | (427) | | | (65,891) | |
Income before provision for income taxes | 648,687 | | | (38,936) | | | 609,751 | |
Provision for income taxes | 146,815 | | | (9,635) | | | 137,180 | |
Net income | $ | 501,872 | | | $ | (29,301) | | | $ | 472,571 | |
| | | | | |
Basic earnings per share | $ | 8.32 | | | $ | (0.49) | | | $ | 7.83 | |
Basic weighted average shares | 60,351 | | | — | | | 60,351 | |
| | | | | |
Diluted earnings per common share | $ | 8.27 | | | $ | (0.49) | | | $ | 7.78 | |
Diluted weighted average shares | 60,717 | | | — | | | 60,717 | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Statement of Operations |
April 22, 2023 |
| Sixteen Weeks Ended |
| As Previously Reported | | Adjustments | | As Corrected |
Cost of sales | $ | 1,946,931 | | | $ | 1,627 | | | $ | 1,948,558 | |
Gross profit | 1,470,663 | | | (1,627) | | | 1,469,036 | |
Selling, general and administrative expenses | 1,380,664 | | | (17,275) | | | 1,363,389 | |
Operating income | 89,999 | | | 15,648 | | | 105,647 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Income before provision for income taxes | 59,607 | | | 15,648 | | | 75,255 | |
Provision for income taxes | 16,956 | | | 3,859 | | | 20,815 | |
Net income | $ | 42,651 | | | $ | 11,789 | | | $ | 54,440 | |
| | | | | |
Basic earnings per share | $ | 0.72 | | | $ | 0.20 | | | $ | 0.92 | |
Basic weighted average shares | 59,334 | | | — | | | 59,334 | |
| | | | | |
Diluted earnings per common share | $ | 0.72 | | | $ | 0.19 | | | $ | 0.91 | |
Diluted weighted average shares | 59,544 | | | — | | | 59,544 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Operations |
July 15, 2023 |
| Twelve Weeks Ended | | Twenty-Eight Weeks Ended |
| As Previously Reported | | Adjustments | As Corrected | | As Previously Reported | Adjustments | As Corrected |
Cost of sales | $ | 1,537,997 | | | $ | 1,226 | | $ | 1,539,223 | | | $ | 3,484,927 | | $ | 2,853 | | $ | 3,487,780 | |
Gross profit | 1,148,069 | | | (1,226) | | 1,146,843 | | | 2,618,732 | | (2,853) | | 2,615,879 | |
Selling, general and administrative expenses | 1,013,701 | | | — | | 1,013,701 | | | 2,394,365 | | (17,275) | | 2,377,090 | |
Operating income | 134,368 | | | (1,226) | | 133,142 | | | 224,367 | | 14,422 | | 238,789 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Income before provision for income taxes | 115,183 | | | (1,226) | | 113,957 | | | 174,789 | | 14,422 | | 189,211 | |
Provision for income taxes | 29,821 | | | (303) | | 29,518 | | | 46,776 | | 3,556 | | 50,332 | |
Net income | $ | 85,362 | | | $ | (923) | | $ | 84,439 | | | $ | 128,013 | | $ | 10,866 | | $ | 138,879 | |
| | | | | | | | |
Basic earnings per share | $ | 1.44 | | | $ | (0.02) | | $ | 1.42 | | | $ | 2.16 | | $ | 0.18 | | $ | 2.34 | |
Basic weighted average shares | 59,451 | | | — | | 59,451 | | | 59,384 | | — | | 59,384 | |
| | | | — | | | | | — | |
Diluted earnings per common share | $ | 1.43 | | | $ | (0.02) | | $ | 1.41 | | | $ | 2.15 | | $ | 0.18 | | $ | 2.33 | |
Diluted weighted average shares | 59,604 | | | — | | 59,604 | | | 59,570 | | — | | 59,570 | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Comprehensive Income |
October 8, 2022 |
| Twelve Weeks Ended | | Forty Weeks Ended |
| As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected |
Net income | $ | 110,982 | | | $ | 4,899 | | | $ | 115,881 | | | $ | 395,176 | | | $ | (8,382) | | | $ | 386,794 | |
Currency translation adjustments | (33,439) | | | 19,814 | | | (13,625) | | | (31,555) | | | 10,691 | | | (20,864) | |
Total other comprehensive loss | (33,509) | | | 19,814 | | | (13,695) | | | (31,671) | | | 10,691 | | | (20,980) | |
Comprehensive income | $ | 77,473 | | | $ | 24,713 | | | $ | 102,186 | | | $ | 363,505 | | | $ | 2,309 | | | $ | 365,814 | |
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Statement of Comprehensive Income |
December 31, 2022 |
| Year Ended |
| As Previously Reported | | Adjustments | | As Corrected |
Net income | $ | 501,872 | | | $ | (29,301) | | | $ | 472,571 | |
Currency translation adjustments | (22,330) | | | 4,327 | | | (18,003) | |
Total other comprehensive loss | (22,516) | | | 4,327 | | | (18,189) | |
Comprehensive income | $ | 479,356 | | | $ | (24,974) | | | $ | 454,382 | |
| | | | | | | | | | | | | | | | | |
Condensed Consolidated Statement of Comprehensive Income |
April 22, 2023 |
| Sixteen Weeks Ended |
| As Previously Reported | | Adjustments | | As Corrected |
Net income | $ | 42,651 | | | $ | 11,789 | | | $ | 54,440 | |
Comprehensive income | $ | 43,439 | | | $ | 11,789 | | | $ | 55,228 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Comprehensive Income |
July 15, 2023 |
| Twelve Weeks Ended | | Twenty-Eight Weeks Ended |
| As Previously Reported | | Adjustments | | As Corrected | | As Previously Reported | | Adjustments | | As Corrected |
Net income | $ | 85,362 | | | $ | (923) | | | $ | 84,439 | | | $ | 128,013 | | | $ | 10,866 | | | $ | 138,879 | |
Comprehensive income | $ | 92,893 | | | $ | (923) | | | $ | 91,970 | | | $ | 136,332 | | | $ | 10,866 | | | $ | 147,198 | |
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Amounts presented in thousands, except per share data, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | |
Condensed Consolidated Statements of Changes in Stockholders’ Equity |
| | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total Stockholders' Equity |
| | | | | | | |
Twelve Weeks As Previously Reported | | | | | | | |
Balance at July 16, 2022 | | | $ | (20,789) | | | $ | 4,706,547 | | | $ | 2,794,809 | |
Net income | | | — | | | 110,982 | | | 110,982 | |
Total other comprehensive loss | | | (33,509) | | | — | | | (33,509) | |
Balance at October 8, 2022 | < |