10-Q 1 ea0220737-10q_aditxt.htm QUARTERLY REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

or

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ________________

 

Commission File Number: 001-39336

 

Aditxt, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   82-3204328
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

2569 Wyandotte StreetSuite 101

Mountain ViewCA

  94043
(Address of principal executive offices)   (Zip Code)

 

(650) 870-1200

(Registrant’s telephone number, including area code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   ADTX   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No 

 

As of November 13, 2024, the registrant had 14,234,212 and 14,234,210 shares of common stock, $0.001 par value per share, issued and outstanding, respectively.

 

 

 

 

 

Table of Contents

 

INDEX   Page No.
     
Cautionary Note Regarding Forward-Looking Statements and Industry Data   ii
       
PART I FINANCIAL INFORMATION    
Item 1. Condensed Consolidated Financial Statements (Unaudited)   1
  Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023   1
  Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023   2
  Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023   3
  Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023   5
  Notes to Condensed Consolidated Financial Statements   6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   51
Item 3. Quantitative and Qualitative Disclosures About Market Risk   60
Item 4. Controls and Procedures   60
       
PART II OTHER INFORMATION  
Item 1. Legal Proceedings   61
Item 1A. Risk Factors   61
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   66
Item 3. Defaults Upon Senior Securities   66
Item 4. Mine Safety Disclosures   66
Item 5. Other Information   66
Item 6. Exhibits   67
       
Signatures   68

 

i

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

 

This Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

 

we have generated no significant revenue from commercial sales to date and our future profitability is uncertain;

 

if we fail to obtain the capital necessary to fund our operations, we will be unable to continue or complete our product development and you will likely lose your entire investment;

 

our financial situation creates doubt whether we will continue as a going concern;

 

we may need to raise additional funding, which may not be available on acceptable terms, or at all;

 

even if we can raise additional funding, we may be required to do so on terms that are dilutive to you.;

 

the regulatory approval process is expensive, time-consuming and uncertain and may prevent us from obtaining approvals for the commercialization of our future product candidates, if any;

 

we may encounter substantial delays in completing our clinical studies which in turn will require additional costs, or we may fail to demonstrate adequate safety and efficacy to the satisfaction of applicable regulatory authorities;

 

if our future pre-clinical development and future clinical Phase I/II studies are unsuccessful, we may be unable to obtain regulatory approval of, or commercialize, our product candidates on a timely basis or at all;

 

even if we receive regulatory approval for any of our product candidates, we may not be able to successfully commercialize the product and the revenue that we generate from their sales, if any, may be limited;

 

adverse events involving our products may lead the FDA or applicable foreign regulatory agency to delay or deny clearance for our products or result in product recalls that could harm our reputation, business and financial results;

 

ii

 

 

certain technologies are subject to licenses from LLU and Stanford (as defined below), each of which are revocable in certain circumstances, including in the event we do not achieve certain payments and milestone deadlines. Without these licenses, we may not be able to continue to develop our product candidates;

 

if we were to lose our CLIA certification or state laboratory licenses, whether as a result of a revocation, suspension or limitation, we would no longer be able to offer our assays (including our AditxtScore™ platform), which would limit our revenues and harm our business. If we were to lose, or fail to obtain, a license in any other state where we are required to hold a license, we would not be able to test specimens from those states;

 

our results of operations will be affected by the level of royalty and milestone payments that we are required to pay to third parties;

 

we face substantial competition, which may result in others discovering, developing or commercializing products before or more successfully than we do;

 

our technologies and products under development, and our business, may fail if we are not able to successfully commercialize them and ultimately generate significant revenues as a result;

 

customers may not adopt our products quickly, or at all;

 

the failure to obtain or maintain patents, licensing agreements and other intellectual property could materially impact our ability to compete effectively;

 

some of our intellectual property may be subject to “march-in” rights by the U.S. federal government;

 

we do not expect to pay dividends in the foreseeable future;

 

we have issued a significant number of shares of convertible preferred stock and warrants and may continue to do so in the future. The conversion and/or exercise of these securities and the sale of the shares of common stock issuable thereunder may dilute your percentage ownership interest and may also result in downward pressure on the price of our common stock;

 

we have issued a significant number of restricted stock awards, restricted stock units, options and warrants and may continue to do so in the future. The vesting and, if applicable, exercise of these securities and the sale of the shares of common stock issuable thereunder may dilute your percentage ownership interest and may also result in downward pressure on the price of our common stock;

 

we have entered into a Common Stock Purchase Agreement with an equity line investor pursuant to which we may issue and sell up to $150 million of our common stock, which could result in significant dilution;

 

  we have entered into an At The Market Offering Agreement with H.C. Wainwright & Co., LLC pursuant to which we may issue and sell up to $35 million of our common stock, which could result in significant dilution;

 

while we have entered into a Share Exchange Agreement with Cellvera Global, a Merger Agreement with Evofem Biosciences, Inc. and an Arrangement Agreement with Appili Therapeutics, Inc., we cannot assure you that such transactions will be consummated or, that if one or more of such transactions are consummated, that they will be accretive to stockholder value;

 

iii

 

 

we may engage in future acquisitions or strategic transactions, including the transactions with Cellvera Global, Evofem Biosciences and Appili Therapeutics, which will require us to seek additional financing or financial commitments, increase our expenses and/or present significant distractions to our management;

 

future sales or issuances of substantial amounts of our common stock, including, potentially as a result of future acquisitions or strategic transactions, including the transactions with Evofem Biosciences, Appili Therapeutics, and Cellvera Global, could result in significant dilution;

 

  On December 29, 2023, we received the determination from Nasdaq that we regained compliance with the Nasdaq continued listing requirements, however, we remain subject to a panel monitor of our ongoing compliance until December 29, 2024 and if we fail to comply with such requirements during the panel monitor, it could result in the delisting of our securities by Nasdaq; and

 

exclusive forum provisions in our amended and restated certificate of incorporation and amended and restated bylaws.

 

All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition, and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes, or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

 

This Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles, and surveys. Industry surveys, publications, consultant surveys, and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party sources.

 

References to Aditxt, Inc.

 

Throughout this Quarterly Report on Form 10-Q, the “Company,” “Aditxt,” “we,” “us,” and “our” refers to Aditxt, Inc. and “our board of directors” refers to the board of directors of Aditxt, Inc.

 

iv

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

ADITXT, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

   September 30,   December 31, 
   2024   2023 
ASSETS        
CURRENT ASSETS:        
Cash  $328,596   $97,102 
Accounts receivable, net   351,707    408,326 
Inventory   88,994    745,502 
Prepaid expenses   444,355    217,390 
Subscription receivable   874,665    5,444,628 
TOTAL CURRENT ASSETS   2,088,317    6,912,948 
           
Fixed assets, net   1,716,307    1,898,243 
Intangible assets, net   6,944    9,444 
Deposits   102,042    106,410 
Right of use asset - long term   1,388,460    2,200,299 
Investment in Evofem   24,537,211    22,277,211 
Deposit on acquisition   
-
    11,173,772 
TOTAL ASSETS  $29,839,281   $44,578,327 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
CURRENT LIABILITIES:          
Accounts payable and accrued expenses  $14,585,212   $8,554,959 
Notes payable - related party   467,000    375,000 
Notes payable, net of discount   8,372,685    15,653,477 
Financing on fixed assets   147,823    147,823 
Deferred rent   117,850    158,612 
Lease liability - current   678,332    999,943 
TOTAL CURRENT LIABILITIES   24,368,902    25,889,814 
           
Settlement liability   
-
    1,600,000 
Lease liability - long term   592,278    1,041,744 
Derivative liability     429,018       -  
           
TOTAL LIABILITIES   25,390,198    28,531,558 
           
COMMITMENTS AND CONTINGENCIES   
 
    
 
 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.001 par value, 3,000,000 shares authorized, zero shares issued and outstanding, respectively   
-
    
-
 
Series A-1 Convertible Preferred stock, $0.001 par value, 22,280 shares authorized, 22,071 and 22,280 shares issued and outstanding, respectively   22    22 
Series B Preferred stock, $0.001 par value, 1 share authorized, zero and zero shares issued and outstanding, respectively   
-
    
-
 
Series B-1 Convertible Preferred stock, $0.001 par value, 6,000 shares authorized, 4,232 and zero shares issued and outstanding, respectively   5    
-
 
Series B-2 Convertible Preferred stock, $0.001 par value, 2,625 shares authorized, 2,625 and 2,625 shares issued and outstanding, respectively   3    3 
Series C Preferred stock, $0.001 par value, 1 share authorized, zero and zero shares issued and outstanding, respectively   
-
    
-
 
Series C-1 Convertible Preferred Stock, $0.001 par value, 10,853 shares authorized, 10,853 and zero shares issued and outstanding, respectively   11    
-
 
Series D-1 Preferred stock, $0.001 par value, 4,186 shares authorized, 4,186 and zero shares issued and outstanding, respectively   4    
-
 
Common stock, $0.001 par value, 1,000,000,000 and 100,000,000 shares authorized, 531,353 and 32,998 shares issued and 531,351 and 32,996 shares outstanding, respectively   532    35 
Treasury stock, 2 and 2 shares, respectively   (201,605)   (201,605)
Additional paid-in capital   167,780,688    143,998,994 
Accumulated deficit   (162,867,941)   (127,741,072)
TOTAL ADITXT, INC. STOCKHOLDERS’ EQUITY   4,711,719    16,056,377 
           
NON-CONTROLLING INTEREST   (262,636)   (9,608)
           
TOTAL STOCKHOLDERS’ EQUITY   4,449,083    16,046,769 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $29,839,281   $44,578,327 

 

See accompanying notes to the consolidated financial statements.

 

1

 

 

ADITXT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

   Three Months
Ended
   Three Months
Ended
   Nine Months
Ended
   Nine Months
Ended
 
   September 30,
2024
   September 30,
2023
   September 30,
2024
   September 30,
2023
 
REVENUE                
Sales  $6,854   $124,486   $130,810   $563,879 
Cost of goods sold   467,536    106,922    556,469    470,969 
Gross profit (loss)   (460,682)   17,564    (425,659)   92,910 
                     
OPERATING EXPENSES                    
General and administrative expenses $32, $103,031, $28,670, and $484,502 in stock-based compensation, respectively   3,718,804    7,169,863    11,502,097    15,209,789 
Research and development $0, $49,209, $6,712,663, and $165,382 in stock-based compensation, respectively   491,552    898,724    10,190,178    2,771,100 
Sales and marketing $0, $1,752, $0 and $6,787 in stock-based compensation, respectively   30,000    44,186    94,731    223,562 
Total operating expenses   4,240,356    8,112,773    21,787,006    18,204,451 
                     
NET LOSS FROM OPERATIONS   (4,701,038)   (8,095,209)   (22,212,665)   (18,111,541)
                     
OTHER INCOME (EXPENSE)                    
Interest expense   (570,114)   (906,104)   (4,150,727)   (2,389,627)
Interest income   376    367    1,131    9,784 
Amortization of debt discount   (1,709,537)   (744,956)   (2,901,955)   (921,242)
Loss on note exchange agreement   
-
    
-
    (208,670)   
-
 
Total other expense   (2,279,275)   (1,650,693)   (7,260,221)   (3,301,085)
                     
Net loss before income taxes   (6,980,313)   (9,745,902)   (29,472,886)   (21,412,626)
Income tax provision   
-
    
-
    
-
    
-
 
                     
NET LOSS  $(6,980,313)  $(9,745,902)  $(29,472,886)  $(21,412,626)
                     
Implied Dividends   (5,907,011)   (167,169)   (5,907,011)   (167,169)
                     
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST   (39,801)   
-
    (253,028)   
-
 
                     
NET LOSS ATTRIBUTABLE TO ADITXT, INC. & SUBSIDIARIES  $(12,847,523)  $(9,913,071)  $(35,126,869)  $(21,579,795)
                     
Net loss per share - basic and diluted  $(111.07)  $(1,950.94)  $(522.86)  $(5,477.66)
                     
Weighted average number of shares outstanding during the period - basic and diluted   115,672    5,081    67,182    3,940 

 

See accompanying notes to the consolidated financial statements.

 

2

 

 

ADITXT, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(unaudited)

 

   Preferred
A-1
Shares
   Preferred
A-1
Shares
Par
   Preferred
B-1
Shares
   Preferred
B-1
Shares
Par
   Preferred
B-2
Shares
   Preferred
B-2
Shares
Par
   Preferred
C-1
Shares
   Preferred
C-1
Shares
Par
   Preferred
D-1
Shares
   Preferred
D-1
Shares
Par
   Common
Shares
Outstanding
   Common
Shares
Par
   Treasury
Stock
   Additional
Paid-in
Capital
   Accumulated
Deficit
   Non-
Controlling Interest
   Total
Stockholders’
Equity
 
Balance December 31, 2023   22,280   $22    -   $       -    2625   $3    -   $       -    -   $       -    32,996   $35   $(201,605)  $143,998,994   $(127,741,072)  $(9,608)  $16,046,769 
                                                                                      
Stock option compensation   -           -    -    -    -           -    -    -    -    -    -    -    -    24,573    -    -    24,573 
                                                                                      
MDNA asset purchase   -    -    -    -    -    -    -    -    -    -    1,250    1    -    1,008,668    -    -    1,008,669 
                                                                                      
Brain asset purchase   -    -    6,000    6    -    -    -    -    -    -    -    -    -    5,970,437    -    -    5,970,443 
                                                                                      
Issuance of shares for settlement   -    -    -    -    -    -    -    -    -    -    7,408    7    -    1,599,993    -    -    1,600,000 
                                                                                      
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    -    -    (14,729,727)   (138,967)   (14,868,694)
                                                                                      
Balance March 31, 2024   22,280   $22    6,000   $6    2,625   $3    -   $-    -   $-    41,654   $43   $(201,605)  $152,602,665   $(142,470,799)  $(148,575)  $9,781,760 
                                                                                      
Stock option compensation   -    -    -    -    -    -    -    -    -    -    -    -    -    4,095    -    -    4,095 
                                                                                      
Restricted stock unit compensation   -    -    -    -    -    -    -    -    -    -    1    -    -    2    -    -    2 
                                                                                      
Issuance of shares for offering, net of issuance costs   -    -    -    -    -    -    4,186    4    4,186    4    -    -    -    3,518,559    -    -    3,518,567 
                                                                                      
Issuance of shares for debt issuance costs   -    -    -    -    -    -    -    -    -    -    8,212    88    -    662,710    -    -    662,718 
                                                                                      
Modification of warrants   -    -    -    -    -    -    -    -    -    -    -    -    -    4,137    (4,137)   -    - 
                                                                                      
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    -    -    (7,549,619)   (74,260)   (7,623,879)
                                                                                      
Balance June 30, 2024 (unaudited)   22,280   $22    6,000   $6    2,625   $3    4,186   $4    4,186   $4    49,867   $51   $(201,605)  $156,792,168   $(150,024,555)  $(222,835)  $6,343,263 
                                                                                      
Restricted stock unit compensation   -    -    -    -    -    -    -    -    -    -    -    -    -    32    -    -    32 
                                                                                      
Issuance of shares for registered direct offering, net of issuance costs   -    -    -    -    -    -    -    -    -    -    4,700    5    -    

1,036,218

    -    -    

1,036,223

 
                                                                                      
Issuance of shares under ELOC, net of issuance costs   -    -    -    -    -    -    -    -    -    -    250,000    250    -    1,274,542    -    -    1,274,792 
                                                                                      
Exchange of prefunded and common stock warrants for Series C-1 Convertible Preferred Stock   -    -    -    -    -    -    6,000    6    -    -    -    -    -    (6)   -   -    - 
                                                                                      
Liquidation damages   -    -    -    -    -    -    667    1    -    -    -    -    -    666,999    -    -    667,000 
                                                                                      
Conversion of Series A-1 Convertible Preferred stock   (209)   -    -    -    -    -    -    -    -    -    6,477    6    -    (6)   -    -    - 
                                                                                      
Conversion of Series B-1 Convertible Preferred stock   -    -    (1,768)   (1)   -    -    -    -    -    -    175,868    176    -    (175)   -    -      
                                                                                      
Exercise of warrants   -    -    -    -    -    -    -    -    -    -    44,463    44    -    1,246,446    -    -    1,246,490 
                                                                                      
Issuance of warrants as debt issuance costs   -    -    -    -    -    -    -    -    -    -    -    -    -    913,713    -    -    913,713 
                                                                                      
Modifications of warrants as debt issuance costs   -    -    -    -    -    -    -    -    -    -    -    -    -    376,901    -    -    376,901 
                                                                                      
Modifications of warrants   -    -    -    -    -    -    -    -    -    -    -    -    -    5,902,874    (5,902,874)   -    - 
                                                                                      
Derivative liability from conversion feature on preferred stock   -    -    -    -    -    -    -    -    -    -    -    -    -    (429,018)   -    -    (429,018)
                                                                                      
Rounding from reverse stock split   -    -    -    -    -    -    -    -    -    -    (24)   -    -    -    -    -    - 
                                                                                      
Net loss   -    -    -    -    -    -    -    -    -    -    -    -    -    -    (6,940,512)   (39,801)   (6,980,313)
                                                                                      
Balance September 30, 2024 (unaudited)   22,071   $22    4,232   $5    2,625   $3    10,853   $11    4,186   $4    531,351   $532   $(201,605)  $

167,780,688

   $

(162,867,941

)  $(262,636)  $

4,449,083

 

See accompanying notes to the consolidated financial statements.

 

3

 

 

ADITXT, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(unaudited)

 

   Preferred
Shares
Outstanding
   Preferred
Shares
Par
   Preferred B
Shares
Outstanding
   Preferred B
Shares
Par
   Preferred C
Shares
Par
   Preferred
B-2
Shares
Par
   Common
Shares
Outstanding
   Common
Shares
Par
   Treasury
Stock
   Additional
Paid-in
Capital
   Accumulated
Deficit
   Non-
Controlling
Interest
   Total
Stockholders’
Equity
(Deficit)
 
Balance December 31, 2022          -   $       -           -   $       -           -   $       -    2,710   $4   $(201,605)  $100,448,270   $(95,040,362)  $       -   $5,206,307 
                                                                  
Stock option and warrant compensation   -    -    -    -    -    -    -    -    -    59,964         -    59,964 
                                                                  
Restricted stock unit compensation   -    -    -    -    -    -    -    -    -    111,187         -    111,187 
                                                                  
Issuance of shares for vested restricted stock units   -    -    -    -    -    -    2    -    -    -         -    - 
                                                                  
Sale of common stock   -    -    -    -    -    -    212    -    -    507,016         -    507,016 
                                                                  
Issuance of shares for services   -    -    -    -    -    -    117    -    -    168,300         -    168,300 
                                                                  
Net loss   -    -    -    -    -    -    -    -    -    -    (5,984,706)   -    (5,984,706)
                                                                  
Balance March 31, 2023   -    -    -    -    -    -    3,041    4    (201,605)   101,294,737    (101,025,068)   -   $68,068 
                                                                  
Stock option and warrant compensation   -    -    -    -    -    -    -    -    -    59,964    -    -    59,964 
                                                                  
Restricted stock unit compensation   -    -    -    -    -    -    -    -    -    103,264         -    103,264 
                                                                  
Issuance of shares for vested restricted stock units   -    -    -    -    -    -    2    -    -    -    -    -    - 
                                                                  
Warrants issued for cash, net of issuance costs   -    -    -    -    -    -    -    -    -    1,581,467    -    -    1,581,467 
                                                                  
Exercise of warrants   -    -    -    -    -    -    1,205    1    -    (1)   -    -    - 
                                                                  
Net loss   -    -    -    -    -    -    -    -    -    -    (5,682,018)   -    (5,682,018)
                                                                  
Balance June 30, 2023   -    -    -    -    -    -    4,248    5    (201,605)   103,039,431    (106,707,086)   -    (3,869,255)
                                                                  
Stock option compensation   -    -    -    -    -    -    -    -    -    59,964         -    59,964 
                                                                  
Restricted stock unit compensation   -    -    -    -    -    -    -    -    -    94,028         -    94,028 
                                                                  
Issuance of shares for vested restricted stock units   -    -    -    -    -    -    2    -    -    -         -    - 
                                                                  
Sale of Series C Preferred shares to related party   -    -    -    1    -    -    -    -    -    1,000         -    1,000 
                                                                  
Issuance of shares for debt issuance costs   -    -    -    -    -    -    530    1    -    272,005         -    272,006 
                                                                  
Issuance of warrants for offering, net of issuance costs   -    -    -    -    -    -    -    -    -    8,966,400         -    8,966,400 
                                                                  
Exercise of warrants   -    -    -    -    -    -    3,405    3    -    126         -    129 
                                                                  
Rounding from reverse stock split   -    -    -    -    -    -    1,034    1    -    (1)   -    -    - 
                                                                  
Modification of warrants   -    -    -    -    -    -    -    -    -    167,169    (167,169)   -    - 
                                                                  
Redemption of Series C Preferred shares to related party   -    -    -    (1)   -    -    -    -    -    -    -    -    - 
                                                                  
Net loss   -    -    -    -    -    -    -    -    -    - </