10-K 1 athenagold_i10k-123123.htm FORM 10-K 12-31-23 Athena Gold Corporation Form 10-K
false 2023 FY 0001304409 0001304409 2023-01-01 2023-12-31 0001304409 2023-06-30 0001304409 2024-03-27 0001304409 2022-01-01 2022-12-31 0001304409 2023-10-01 2023-12-31 0001304409 2023-12-31 0001304409 2022-12-31 0001304409 us-gaap:CommonStockMember 2021-12-31 0001304409 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001304409 us-gaap:RetainedEarningsMember 2021-12-31 0001304409 2021-12-31 0001304409 us-gaap:CommonStockMember 2022-12-31 0001304409 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001304409 us-gaap:RetainedEarningsMember 2022-12-31 0001304409 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001304409 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001304409 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001304409 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001304409 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001304409 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001304409 us-gaap:CommonStockMember 2023-12-31 0001304409 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001304409 us-gaap:RetainedEarningsMember 2023-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember AHNR:OptionsMember 2023-01-01 2023-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember AHNR:OptionsMember 2023-01-01 2023-12-31 0001304409 AHNR:OptionsMember 2023-01-01 2023-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember us-gaap:WarrantMember 2023-01-01 2023-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember us-gaap:WarrantMember 2023-01-01 2023-12-31 0001304409 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember 2023-01-01 2023-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember 2023-01-01 2023-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember AHNR:OptionsMember 2022-01-01 2022-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember AHNR:OptionsMember 2022-01-01 2022-12-31 0001304409 AHNR:OptionsMember 2022-01-01 2022-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember us-gaap:WarrantMember 2022-01-01 2022-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember us-gaap:WarrantMember 2022-01-01 2022-12-31 0001304409 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001304409 AHNR:DilutiveSharesInTheMoneyMember 2022-01-01 2022-12-31 0001304409 AHNR:AntidilutiveSharesOutOfTheMoneyMember 2022-01-01 2022-12-31 0001304409 AHNR:NubianResourcesMember 2021-12-29 2021-12-31 0001304409 AHNR:FortunatusAndProutLodeMiningClaimsMember 2022-06-08 2022-06-09 0001304409 2023-12-28 2023-12-29 0001304409 AHNR:PlacementApril2023Member AHNR:CommonStockAndOneWarrantUnitMember 2023-04-01 2023-04-30 0001304409 AHNR:PlacementApril2023Member AHNR:BrokerWarrantsMember 2023-04-01 2023-04-30 0001304409 AHNR:PromissoryNoteMember AHNR:JohnGibbsMember 2023-01-01 2023-01-31 0001304409 AHNR:PlacementSept2022Member AHNR:CommonStockAndOneWarrantUnitMember AHNR:TrancheFourMember 2022-10-27 2022-10-28 0001304409 AHNR:PlacementApril2022Member AHNR:BrokerWarrantsMember 2023-01-01 2023-12-31 0001304409 AHNR:PlacementSep2022Member AHNR:CommonStockAndOneWarrantUnitMember 2023-01-01 2023-12-31 0001304409 AHNR:PromissoryNoteMember AHNR:JohnGibbsMember 2022-06-01 2022-06-30 0001304409 AHNR:MineralPropertyPaymentMember AHNR:JohnGibbsMember 2022-09-01 2022-09-30 0001304409 AHNR:JohnGibbsMember us-gaap:PrivatePlacementMember 2022-09-01 2022-09-30 0001304409 us-gaap:PrivatePlacementMember AHNR:JohnGibbsMember 2022-09-30 0001304409 AHNR:PlacementApril2022Member AHNR:CommonStockAndOneWarrantUnitMember AHNR:TrancheFourMember 2022-04-01 2022-04-30 0001304409 AHNR:PlacementApril2022Member AHNR:BrokerWarrantsMember 2022-04-01 2022-04-30 0001304409 AHNR:PlacementApril2022Member AHNR:CommonStockAndOneWarrantUnitMember 2022-04-01 2022-04-30 0001304409 AHNR:PromissoryNoteOneMember AHNR:JohnGibbsMember 2022-03-01 2022-03-31 0001304409 AHNR:PromissoryNoteTwoMember AHNR:JohnGibbsMember 2022-03-01 2022-03-31 0001304409 AHNR:MineralPropertyPaymentMember AHNR:JohnGibbsMember 2022-04-01 2022-04-30 0001304409 AHNR:PlacementApril2022Member AHNR:JohnGibbsMember 2022-04-01 2022-04-30 0001304409 AHNR:JohnGibbsMember AHNR:MineralPropertyPaymentMember 2022-04-01 2022-04-30 0001304409 AHNR:SubscriptionWarrants1Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants1Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants2Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants2Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants3Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants3Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants4Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants4Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants5Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants5Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants6Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants6Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants7Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants7Member 2023-12-31 0001304409 AHNR:SubscriptionWarrants8Member 2023-01-01 2023-12-31 0001304409 AHNR:SubscriptionWarrants8Member 2023-12-31 0001304409 AHNR:SubscriptionWarrantsMember 2023-12-31 0001304409 AHNR:BrokerWarrants1Member 2023-01-01 2023-12-31 0001304409 AHNR:BrokerWarrants1Member 2023-12-31 0001304409 AHNR:BrokerWarrants2Member 2023-01-01 2023-12-31 0001304409 AHNR:BrokerWarrants2Member 2023-12-31 0001304409 AHNR:BrokerWarrants3Member 2023-01-01 2023-12-31 0001304409 AHNR:BrokerWarrants3Member 2023-12-31 0001304409 AHNR:BrokerWarrants4Member 2023-01-01 2023-12-31 0001304409 AHNR:BrokerWarrants4Member 2023-12-31 0001304409 AHNR:BrokerWarrantsMember 2023-12-31 0001304409 AHNR:SubscriptionWarrants1Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants1Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants2Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants2Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants3Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants3Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants4Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants4Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants5Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants5Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants6Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants6Member 2022-12-31 0001304409 AHNR:SubscriptionWarrants7Member 2022-01-01 2022-12-31 0001304409 AHNR:SubscriptionWarrants7Member 2022-12-31 0001304409 AHNR:SubscriptionWarrantsMember 2022-12-31 0001304409 AHNR:BrokerWarrants4Member 2021-01-01 2021-12-31 0001304409 AHNR:BrokerWarrants4Member 2021-12-31 0001304409 AHNR:BrokerWarrants5Member 2021-01-01 2021-12-31 0001304409 AHNR:BrokerWarrants5Member 2021-12-31 0001304409 AHNR:BrokerWarrants1Member 2022-01-01 2022-12-31 0001304409 AHNR:BrokerWarrants1Member 2022-12-31 0001304409 AHNR:BrokerWarrants2Member 2022-01-01 2022-12-31 0001304409 AHNR:BrokerWarrants2Member 2022-12-31 0001304409 AHNR:BrokerWarrants3Member 2022-01-01 2022-12-31 0001304409 AHNR:BrokerWarrants3Member 2022-12-31 0001304409 AHNR:BrokerWarrantsMember 2022-12-31 0001304409 us-gaap:WarrantMember 2021-12-31 0001304409 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001304409 us-gaap:WarrantMember 2022-12-31 0001304409 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001304409 us-gaap:WarrantMember 2023-12-31 0001304409 AHNR:EquityIncentivePlan2020Member 2021-01-31 0001304409 AHNR:EquityOptionMember 2023-01-15 2023-01-16 0001304409 AHNR:EquityOptionMember 2023-01-16 0001304409 AHNR:EquityOptionMember 2023-01-01 2023-12-31 0001304409 AHNR:EquityOptionMember 2022-10-11 2022-10-12 0001304409 AHNR:EquityOptionMember 2022-10-12 0001304409 AHNR:EquityOptionMember 2022-12-31 0001304409 AHNR:EquityOptionMember 2022-08-23 2022-08-24 0001304409 AHNR:EquityOptionMember 2022-08-24 0001304409 AHNR:EquityOption1Member 2022-12-31 0001304409 AHNR:EquityOptionMember 2021-03-21 2021-03-22 0001304409 AHNR:EquityOptionMember 2021-03-22 0001304409 AHNR:StockOption1Member 2023-01-01 2023-12-31 0001304409 AHNR:StockOption1Member 2023-12-31 0001304409 AHNR:StockOption1Member 2022-01-01 2022-12-31 0001304409 AHNR:StockOption2Member 2023-01-01 2023-12-31 0001304409 AHNR:StockOption2Member 2023-12-31 0001304409 AHNR:StockOption2Member 2022-01-01 2022-12-31 0001304409 AHNR:StockOption3Member 2023-01-01 2023-12-31 0001304409 AHNR:StockOption3Member 2023-12-31 0001304409 AHNR:StockOption3Member 2022-01-01 2022-12-31 0001304409 AHNR:StockOption4Member 2023-01-01 2023-12-31 0001304409 AHNR:StockOption4Member 2023-12-31 0001304409 AHNR:StockOption4Member 2022-01-01 2022-12-31 0001304409 us-gaap:StockOptionMember 2023-01-01 2023-12-31 0001304409 us-gaap:StockOptionMember 2022-01-01 2022-12-31 0001304409 us-gaap:StockOptionMember 2021-12-31 0001304409 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001304409 us-gaap:StockOptionMember 2022-12-31 0001304409 us-gaap:StockOptionMember 2023-12-31 0001304409 AHNR:PowerMember 2022-01-01 2022-12-31 0001304409 AHNR:BoardOfDirectorFourMember 2023-01-01 2023-12-31 0001304409 AHNR:FiveIndividualsMember 2022-10-11 2022-10-12 0001304409 AHNR:FiveIndividualsMember 2022-01-01 2022-12-31 0001304409 AHNR:ThreeDirectorsMember 2021-03-21 2021-03-22 0001304409 AHNR:ThreeDirectorsMember 2023-01-01 2023-12-31 0001304409 AHNR:ThreeDirectorsMember 2022-01-01 2022-12-31 0001304409 AHNR:PrivatePlacementFromJohnGibbsMember 2023-12-31 0001304409 AHNR:PrivatePlacementFromJohnPowerMember 2023-12-31 0001304409 AHNR:April2023PrivatePlacementMember AHNR:GibbsNote1Member 2023-01-01 2023-01-31 0001304409 AHNR:April2022PrivatePlacementMember AHNR:GibbsNote1Member 2022-03-01 2022-03-31 0001304409 AHNR:April2022PrivatePlacementMember AHNR:GibbsNote2Member 2022-03-01 2022-03-31 0001304409 AHNR:April2022PrivatePlacementMember AHNR:GibbsNotes1And2Member 2022-04-01 2022-04-30 0001304409 AHNR:MineralPropertyEscrowMember AHNR:GibbsNoteMember 2022-06-01 2022-06-30 0001304409 AHNR:MineralPropertyEscrowMember AHNR:GibbsNoteMember 2022-09-01 2022-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CAD xbrli:shares iso4217:CAD

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2023

 

  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

 

Commission file number: 000-51808

 

ATHENA GOLD CORPORATION

(Exact Name of Registrant as specified in its Charter)

 

Delaware
(State or other jurisdiction of incorporation or organization)
90-0775276
(IRS Employer Identification number)
   

2010A Harbison Drive # 312, Vacaville, CA

(Address of principal executive offices)

95687

(Zip Code)

 

Registrant’s telephone number, including area code: (707) 291-6198

 

Securities registered under Section 12(b) of the Exchange Act: None

 

Securities registered under Section 12(g) of the Exchange Act: Common Stock, $.0001 par value

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each Class Trading Symbol Name of each exchange on which registered
N/A N/A N/A

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer Smaller Reporting Company
       
      Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $9,035,484 based upon the last sale price of $0.06 as reported on the OTC.QB effective June 30, 2023.

 

The number of shares outstanding of the registrant’s common stock, as of March 27, 2024, is 172,823,633.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

None.

 

   

 

 

Forward-looking Statements

 

In General

 

This Report contains statements that plan for or anticipate the future. In this Report, forward-looking statements are generally identified by the words “anticipate,” “plan,” “believe,” “expect,” “estimate,” and the like.

 

The factors that could cause actual results to differ materially from those projected in the forward-looking statements include:

 

  · the risk factors set forth below under “Risk Factors”;
     
  · our ability to raise additional financing necessary to conduct our business;
     
  · our future business plans and strategies;
     
  · changes that could result from future acquisition of new mining properties or businesses;
     
  · our ability to commercially develop our mining interests.;
     
  · risks and hazards inherent in the mining business, including environmental hazards, industrial accidents, weather or geologically related conditions;
     
  · uncertainties inherent in our exploratory and developmental activities, including risks relating to permitting and regulatory delays;
     
  · changes in the market prices of gold or silver;
     
  · uncertainties inherent in the estimation of gold or silver ore reserves;
     
  · effects of environmental and other governmental regulations; and
     
  · the worldwide economic downturn and difficult conditions in the global capital and credit markets.

 

In addition to the foregoing, the ongoing COVID-19 pandemic poses significant risks and uncertainties in numerous areas, including the availability of labor and materials to explore our mineral interests, risks impacting the cost and availability of insurance and the markets for precious metals. We cannot predict with any certainty the nature and extent of the impact that the pandemic will have on our business plan and operations.

 

Readers are cautioned not to put undue reliance on forward-looking statements. We disclaim any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise.

 

In light of the significant uncertainties inherent in the forward-looking statements made in this Report, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

 

 2 

 

 

PART I

 

ITEM 1 – DESCRIPTION OF BUSINESS.

 

Overview

 

We were incorporated on December 23, 2003, in Delaware and our principal business is the acquisition and exploration of mineral resources.

 

In January 2021, the company’s Board of Directors approved a name change from Athena Silver Corporation, to Athena Gold Corporation. Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We began our mining operations in 2010.

 

We entered into a Mining Lease and Option Agreement which granted us mining rights to the Langtry silver prospect located in San Bernardino County California. Due to the depressed commodities prices over the ensuing decade, we were never able to engage in meaningful exploration efforts. On April 28, 2020, Athena Silver Corporation entered into Agreement to Terminate Lease with Option to Buy dated March 10, 2016 with Bruce and Elizabeth Strachan, Trustees of the Bruce and Elizabeth Strachan Revocable Living Trust dated July 25, 2007, including any and all amendments thereto dated April 28, 2020 with respect to the Langtry Mine in California. As a result of this termination agreement, all scheduled lease option payments due in 2020 and beyond were considered terminated and void upon signing of the Agreement.

 

In December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) which owned and operated our mining interests and properties in California. On December 31, 2020 we sold the subsidiary to John Gibbs and/or his affiliate, a related party, in a non-cash exchange to satisfy our more than $2 million debt to Mr. Gibbs.

 

Effective December 27, 2021 (“Effective Date”), the Company simultaneously executed and consummated a definitive Share Purchase Agreement (the “SPA”) with Nubian Resources, Ltd. (“Nubian Resources”). The SPA was the result of a previously disclosed Option Agreement with Nubian Resources dated as of December 11, 2020, as amended by First Amendment to Option Agreement dated November 10, 2021 (the “Option”). While the Option granted the Company the right to acquire up to a 100% interest in the mining claims comprising the Excelsior Springs Prospect (the “Property”) located in Esmerelda County, Nevada, the Company and Nubian Resources agreed to restructure the transaction so that the Company purchased 100% of the issued and outstanding shares of common stock of Nubian Resources (USA) Ltd (“Nubian USA”), a wholly-owned subsidiary of Nubian Resources which held the Property. By purchasing 100% of Nubian USA, the Company effectively acquired the remaining 90% interest in the Property, the Company having previously acquired a 10% interest in the Property in December 2020 under the terms of the Option.

 

The following is a summary of the terms of the SPA, which summary is qualified in its entirety by reference to the SPA:

 

  · The consideration paid to Nubian for 100% of the issued and outstanding shares of Nubian US consisted of:
    An aggregate of 50 million shares of Athena Gold Corp. common stock, which number includes the 5 million shares of common stock previously issued to Nubian Resources under the Option; and
    A 1% Net Smelter Royalty on all production from the Excelsior Springs Property.

 

  · The 50 million shares issued to Nubian Resources were issued as “restricted securities” under the Securities Act of 1933, as amended (“Securities Act”). The Company filed a registration statement on Form S-1 registering the distribution by Nubian of all 50 million shares to its shareholders, pro rata. Nubian Resources had undertaken to complete the distribution of all the shares once the S-1 registration statement has been declared effective. Notwithstanding the fact that the S-1 registration statement was declared effective by the SEC, Nubian Resources elected not to distribute the shares as originally agreed.  Athena has made demand on Nubian Resources to fulfill this contractual obligation.
  · For a period of 12 months following the Effective Date of the SPA, or until Nubian owns less than 4.9% of the Athena issued and outstanding shares, Nubian Resources has agreed to exercise its voting rights with respect to such shares in a manner to support the recommendations of the Athena Board of Directors except for (i) voting on any proposed change in control transaction or (ii) voting on any proposed sale of all or substantially all of the Excelsior Property, including a property included known as Palmetto.
  · Nubian is entitled to nominate one representative to serve on the Athena Board of Directors.  Nubian’s designated representative resigned in 2023.

 

 

 3 

 

 

Athena’s agreement with Nubian Resources includes 100% of the 140 unpatented claims at Excelsior Springs with two additional patented claims held under a lease option that were subject to a 2% net smelter returns royalty on gold production. Athena subsequently expanded the Excelsior Springs project by staking 51 additional claims with the BLM and purchasing the two patented claims and the underlying 2% royalty previously under a lease option agreement.

 

Nubian Resources Ltd (The “seller”) retained a 1% Net Smelter Returns Royalty (the "NSR Royalty") on the claims it sold to Athena. One-half (0.5%) of the NSR Royalty may be purchased by Athena for CAD $500,000 payable to Nubian Resources. An additional one-half (0.5%) of the NSR Royalty may be purchased by Athena at fair market value.

 

Excelsior Springs is our flagship project and completed a N.I. 43-101 Technical Report to support our secondary listing on the Canadian Stock Exchange that details past work and drill programs and highlight future exploration plans to advance the Property.

 

We have not presently determined whether our mineral properties contain mineral reserves that are economically recoverable.

 

Our primary focus going forward will be to continue evaluating our properties, as well as possible acquisitions of additional mineral rights and exploration, all of which will require additional capital.

 

Conflicts of Interests

 

Magellan Gold Corporation (“Magellan”) is a publicly held company under common control. Mr. Power is our President, CEO and a director and is a former officer and director of Magellan. John Gibbs is a significant shareholder of both Athena and Magellan.

 

Silver Saddle Resources, LLC (“Silver Saddle”) is a private company under common control. Mr. Power and Mr. Gibbs are significant investors and managing members of Silver Saddle.

 

Athena, Magellan and Silver Saddle are exploration stage companies, and each is involved in the business of acquisition and exploration of mineral resources.

 

The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Athena, Magellan and Silver Saddle been autonomous. In addition, the common ownership could result in significant conflicts of interest both in terms of the allocation of working capital as well as under the doctrine of corporate opportunity, since all three entities are engaged in mineral exploration in the United States. Messrs. Power and Gibbs have not adopted any policy or guidelines to mitigate the potential adverse effects of their conflicting interests between and among, Athena, Magellan and Silver Saddle.

 

Investors in Athena should be cognizant that the interests of Athena may, in the future, be in conflict with the other activities of Athena’s control persons.

 

EXCELSIOR SPRINGS PROJECT

 

Excelsior Springs is Athena Gold’s flagship property, which is located in the southern portion of the Walker Lane. The Excelsior Springs project has been explored by a number of companies over the past 30 years. The target is a large tonnage, moderate grade gold deposit amenable to open pit mining. The Company was granted a drilling and exploration permit (the “Drill Permit”) by the BLM at the Excelsior Springs project in Esmeralda County, Nevada (the “Excelsior Springs Project”). A drilling contractor was engaged and a Phase One RC drill program consisting of 5,575 feet (11 holes) Reverse Circulation (“RC”) drilling program was completed in early April 2022. A Phase Two RC drill program consisting of 2,700 feet (9 holes) was completed in October 2022. A Phase Three RC drill program consisting of 3,740 feet (9 holes) was completed in June 2023. Additional drill programs are planned, subject to sufficient capital being raised.

 

Location and Access:

 

The Excelsior Springs Property is located in the southeast part of unsurveyed Township 5 south, Range 39 and 40 east, MDBM, Esmeralda County, Nevada, approximately 45 miles southwest of Goldfield, Nevada. The Property is accessed by traveling 14.5 miles (23.2 km) south of Goldfield on US highway 95 and then turning west onto Nevada State Route 266 at Lida Junction and proceeding west for approximately 28.7 miles (45.9 km). Just past mile marker 12, a county-maintained gravel road turns north and leads five miles (8 km) to the Property. There is a locked gate at the southern edge of the patented claims. The Property lies on the moderately hilly south flank of the Palmetto Mountains at an elevation of 6,000 to 8,000 feet (1,829 – 2,439 m) with moderate to heavy juniper/pinion pine cover.

 

 

 4 

 

 

The Excelsior Springs Property comprises 191 unpatented mining claims and two patented mining claims. All of the claims are held by Nubian Resources USA (“Nubian”) and located on Federal Government land administered by the Department of Interior’s Bureau of Land Management ("BLM"). Athena staked 51 new BLM claims in 2022 and the remaining 140 BLM claims were acquired as part of the original purchase of the project from Nubian Resources in December 2021. The two patented claims were leased to Nubian by the owner, Christian Bramwell, of Pahrump, Nevada until purchased in June 2022 as further described below. The patented claims, the Prout and Fortunatus (MS 4106), were located in 1873 and 1892, respectively, and were patented in 1912. The patented claims have both surface and mineral rights. Ownership of the unpatented claims gives the right to explore for and develop mineral resources but no surface rights.

 

The Property consisted of 42 "EX" and 88 "ES" contiguous, unpatented lode mining claims covering approximately 2,884 acres (1,167 hct) and two patented claims covering 40 acres (16.1 hct). A separate block of ten "ES" claims covering 202 acres (84 hct) is located approximately one mile (1.6 km) northwest of the main block of claims.

 

In September and October 2022, the Company expanded the Excelsior Springs claim block by staking 51 new BLM claims ES 2R – ES 38R and BL 1 – BL 32 and filed with the BLM in December 2022 and were assigned serial numbers NV 105804872 – NV 105804922. The additional claims were also filed in Esmeralda County, Nevada.

 

The Excelsior Springs project now consists of 191 BLM unpatented claims and 2 patented claims or approximately 3,900 acres.

 

Legal Ownership

 

The acquisition of Nubian USA included a lease option on two patented mining claims known as Fortunatus and Prout that were subsequently purchased as described below:

 

On June 9, 2022, the Company entered into an Acquisition Agreement (the “Agreement”) to purchase an undivided 100% interest in the Fortunatus and Prout patented lode mining claims in Esmeralda County, Nevada. The Agreement was completed in July 2022 with the following terms:

  

  · $25,000 settled in cash
     
  · $35,000 of the purchase price settled by the issuance of 500,000 shares of the Company’s common stock; and
     
  ·

$125,000 settled by a loan, paid by the Company in quarterly installments of $25,000, beginning November 13, 2022, and continuing until October 13, 2023.

 

All payments have been made with no balance remaining on the note payable. The underlying 2% NSR was retired as part of the purchase transaction.

 

History:

 

The Buster Mine claim block was discovered in 1872 and has been through several periods of small-scale mining and exploration efforts. During the late 1800s and perhaps the early 1900s there was unconfirmed production from the Buster Mine of an estimated 18,000 tons at 1.2 oz Au/ton (37.3 g/T). Little else is known about work on the mine until Fernand Lemieux re-timbered the Buster shaft in 1964 at a reported cost of $50,000 (Grant, 1986). A visual inspection of the shaft indicated the ladders were still in good condition. Since 1964, the Property has been explored by a number of companies as described below:

 

  · 1960s & 1970s – Efforts to re-timber the shafts and attempts at small scale mining
  · 1986 – Great Pacific Resources (11 RC holes)
  · 1988 – Lucky Hardrock JV (12 RC holes)
  · 2005-2007 – Walker Lane Gold (22 RC holes)
  · 2008 – Evolving Gold (8 RC holes)
  · 2011-2014 – Global Geoscience and partner Osisko Mining (31 RC holes & Geophysics)

 

Geology and Mineralization:

 

The project comprises 140 unpatented and two patented lode claims covering 2,884 acres (1,167 hct). The project has had some historic, high-grade gold production from silicified zones on the patented claims. These zones are contained in several, large, intensely altered, E-W-trending shear zones in Paleozoic siltstones and limestones. These shear zones host structurally and lithologically controlled gold mineralization within a 3 X 1 km area of intense clay alteration. The shear zones have been collectively named the Excelsior Springs Shear Zone, ESSZ, and form the core of the exploration targets on the property.

 

 

 5 

 

 

Geology and Mineralization. The Property lies within the Walker Lane, a regional-scale zone of northwest-trending, strike-slip faulting. The Walker Lane hosts a significant number of precious metal deposits including the Comstock Lode at Virginia City, Borealis, Aurora, Mineral Ridge, Paradise Peak, Rawhide, Tonopah, Goldfield and the Bullfrog District. These deposits are Tertiary in age, and all have a very strong structural control for the mineralization. However, the author has not verified information with respect to the abovementioned deposits, and information in this Report with respect to these deposits is not necessarily indicative of the mineralization on the Excelsior Springs Property. The Excelsior Springs Property area contains a thick section of basal Precambrian-Cambrian sedimentary rocks that are complexly interlayered by thrust faults with the Ordovician Palmetto Formation. On the Property, there are a large number of prospect pits, small trenches and drill roads concentrated along the Excelsior Springs Property structural zone (“ESSZ”), a 1,000 foot-wide and 10,000 foot-long (304 m x 3,048 m), east-west-trending zone of shearing and alteration. Underground workings on the two patented claims have been the source of the Property’s unverified, historic production, reported to be 19,200 oz Au (18,000 tons containing 1.2 oz Au/ton (37.3 g Au/T)). Assay results for the 84 RC holes that have been drilled on the Property show that 51 of the holes (61 %) contain a 20-foot interval averaging 0.25 g Au/T, typical cut-off grade for Nevada open-pit gold mines. Forty of the holes (48 %) contain a 20-foot interval averaging 0.5 g Au/T, and 24 of the holes (29 %) contain a 20-foot interval averaging 1.0 g Au/T.

 

Property Geology. The Excelsior Springs Property area contains basal Precambrian-Cambrian sedimentary rocks complexly interlayered by thrust faults with the Ordovician Palmetto Formation, as seen in Figure 17 (McKee, 1985). Lithologic units shown on the map are listed below.

 

Qa - Alluvium, (Quaternary) - sand and gravel.

 

Tq - Quartz porphyry and alaskite dikes, (Miocene) - Light-colored, quartz-rich fine- grained intrusive rocks.

 

Opa - Palmetto Formation, (Ordovician) - Heterogeneous mixture of dark, thin-bedded chert, shale, limestone and quartzites, usually in thrust fault contact with older rocks.

 

Ce - Emigrant Formation, (Cambrian) - Gray- green limey siltstone with sandstone interbeds. Grades upward into platy, gray, aphanitic limestone with chert nodules, chert beds and intraformational limestone conglomerates.

 

Ch - Harkless Formation, (Cambrian) - Interbedded fine-grained sandstone, siliceous siltstone and thin limestone.

 

 

Miocene rhyolite and hornblende diorite dikes (Tq) occur throughout the Property and are particularly abundant in the area east of the Excelsior Springs Property. Most of the dikes are aligned parallel to the east-west to east-northeast trends of the mineralization in the ESSZ. The quartz-rich rhyolite dikes appear to be more closely associated with alteration and gold mineralization than do the hornblende diorite dikes.

 

 

 6 

 

 

The 3,500 foot-thick (1,067 m), Cambrian-age (Ch) Harkless Formation seems to be the predominant host for the alteration and mineralization and is divided into a lower, greenish-gray quartz-rich siltstone member and an upper olive-gray siltstone member. Limestone layers, up to 100 feet-thick (30 m), occur in the lower member. The Cambrian-age (Ce) Emigrant Formation overlying the Harkless consists of a lower, multi-colored limestone-siltstone member, a middle, greenish-gray shale member and an upper, gray, cherty limestone member. The Emigrant Formation is about 1,300 feet-thick (396 m).

 

Mineralized Zones. The east-west trending ESSZ shows strong hydrothermal alteration over an area 1,000-1,800 feet-wide (305 – 549 m) and 10,000 feet-long (3,050 m) and appears to extend under Quaternary gravels to the west of the Buster and pit areas. In addition to the area around the Buster shaft, there are many other scattered zones of anomalous gold and base metal mineralization within the ESSZ. There are large, well developed, east-west-trending drainages to the north and south of the ESSZ. These drainages also contain outcrops of strongly altered rocks that have not been closely examined. Mineralization on the claims is hosted mostly in the Harkless Formation and the Emigrant Formation. Mineralization occurs almost entirely in shear zones which are characterized by brecciation, silicification and local mylonitization. The ESSZ contains well developed fractures striking east-west and well mineralized sets of north-, northeast- and northwest-striking fractures. There are several gold-bearing quartz veins containing galena and tetrahedrite in the shear zones that represent a post-deformation period of mineralization. Most of the mineralized zones do not contain visible sulfides.

 

Gold mineralization is localized by the structures and occurs as veinlets and veins. Gold also appears to occur in a disseminated form in favorable stratigraphic units. Brecciated quartz veins are common in the mineralized zones but frequently exhibit no direct correlation with higher gold values. Quartz-copper veins and pods of white quartz are also brecciated and locally re-cemented with fine-grained crystalline to chalcedonic silica. A strong correlation between visible copper and/ or zinc oxides and carbonates and higher-grade gold values has been noted. Cadmium and antimony values are anomalous but somewhat randomly distributed, and arsenic is strongly correlated with gold values greater than 8 ppm.

 

EXPLORATION ACTIVITIES:

 

Summary

 

In 2022, Athena has begun an initial work program for the Excelsior Springs Property comprising the following:

 

  · Data compilation and review;
     
  · Geologic mapping and sampling of selected areas of the project;
     
  · Acquisition and evaluation of hyperspectral satellite imagery for alteration studies;
     
  · Refining the project’s structural model for mineralization;
     
  · Developing a 3-D, computer generated model of the Buster area mineralization;
     
  · Creating a new set of 1:1200 scale cross sections to include all drill holes.

 

(a) Data Compilation. There is a large amount of historic data generated by previous exploration programs on the Property. Much of the earlier data is incomplete and weakly documented but still useful. A new compilation of all the drilling results including collar location, hole azimuth, dip, total depth and gold values has been completed and used to construct the three-dimensional model and new cross sections.

 

(b) Geologic Mapping and Sampling. Approximately 20 man-days have been spent mapping in selected areas of the project. Mapping was done on detailed color photos at a scale of 1:2,400 with a particular focus on alteration zones and structural features. This new work is being integrated into the existing geologic map and will be fully digital. The new geologic map has not been completed, but it will serve as a base layer for showing alteration, mineralization, structures, geophysical data and drill hole projections. In conjunction with the mapping of selected areas, the Company has collected and processed 100 surface rock chip samples. Custody of these samples was maintained by the geologists and then delivered to American Assay Labs in Sparks, Nevada. All samples were fire assayed for gold, and an ICP process was used for other elements. The assay process is described in Section 11.1 of this Report and duplicate, standard and blank samples were used.

 

(c) Hyperspectral Data. SpecTir Imagery of Reno, Nevada provided a suite of hyperspectral images covering the area around the project. The study shows the alteration mineralogy image generated by the SpecTIR data. The Buster zone clearly shows strong kaolinite and sodium-rich illite (paragonite) alteration. The strong clay alteration zone continues eastward to the Ridge zone (447300 E) and further east into the Excelsior Springs Property area (448000 E). Further east and west from the Buster zone the clay mineralogy becomes potassium-rich phengite along with muscovite.

 

 

 7 

 

 

(d) Refining the Structural Model. Ore deposits found within the Walker Lane and particularly mineralized zones in the ESSZ are both structurally and lithologically controlled.

 

(e) Three-Dimensional Model. Geo Vector Consultants and Mountain Goat Consulting has utilized the updated drill hole data base for the Property and has generated the 3-D model for the mineralized zones. There are multiple intercepts of potentially well mineralized material in many of the holes, but further infill drilling is needed to better confirm continuity of the zones between the holes.

 

(f) Cross Sections. Mine Development Associates ("MDA"), a division of RESPEC Inc., consultants in Reno, generated a complete set of 1:600 scale cross sections along with a topographic map showing all of the drill holes and mineralized intervals.

 

The Company was granted a drilling and exploration permit (the “Drill Permit”) by the BLM in December 2021 for its Excelsior Springs Project in Esmeralda County, Nevada. The permit was amended in 2022. Athena has posted the required reclamation bond with the BLM to secure the Drill Permit.

 

Athena entered into a contract with New Frontier Drilling and in April 2022 completed its maiden drill program with 11 RC holes on both the patented and unpatented claims totaling approximately 5,500 feet.

 

The Company updated its permit with the BLM with additional locations and completed a Phase 2 drill program with 9 RC holes on both the patented and unpatented claims totaling approximately 2,800 feet.

  

Athena submitted the samples from the drill program to an independent assay lab in Reno, Nevada for analysis.

 

Phase 1 RC Drilling Data and Results

 

Hole Intervals, Feet  2 Azimuth Decline Gold  1 Silver Total
ID From To Length Degrees Degrees G/T G/T Depth, Ft
DB-24 nsm     0 50     400
                 
DB-23 140 250 110 180 50 5.15 8.9 400
includes 140 195 55     10.03 17.3  
includes 140 175 35     15.35 26.5  
                 
DB-22 220 240 20 0 90 0.61 3.1 400
" 265 285 20     1.48 2.8  
" 340 360 20     1.01 5.6  
                 
DB-3 215 275 60 135 50 1.10 4.0 350
                 
BT-16 *     218 50     695
BT-15 nsm     38 50     825
BT-13 nsm     0 90     375
BT-12 nsm     180 50     350
BT-11 *     180 50     500
                 
BT-7 110 130 20 135 50 1.11 4.0 380
                 
BT-6 510 530 20 120 50 0.22 16.9 900
              Total Drilling 5,575
nsm: no significant mineral
*   assays not yet received
1   Nominal gold cut off: 0.20 g/t.
2   Minimum mineral interval of 20 feet. Minimum 20 feet waste between mineral intervals.

    Maximum 20 feet waste within mineral intervals. As most spatial data is not yet available,

    drill intervals are not true mineral thicknesses.

  

 

 8 

 

 

Phase 2 Drilling Data and Results

 

Hole Intervals, Feet  2 Intervals, Meters 2 Azimuth Decline Au Ag Au Eq   Cu 4 Pb4 Zn4   Hole Depth Zone
ID From To Length From To Length Degrees Degrees G/T G/T G/T 3   % % %   Ft M 5
22-01 130 220 90 39.6 67.1 27.4 162 60 6.045 17.4 6.274   0.071 0.294 0.476   300 91.4 WS
Includes 130 165 35 39.6 50.3 10.7     10.200 30.8 10.605   0.170 0.644 1.140        
  255 300 45 77.7 91.4 13.7     4.970 14.40 5.159   0.070 0.821 1.003        
                                       
22-02 135 185 50 41.1 56.4 15.2 197 55 4.492 27.3 4.851   0.056 0.382 0.546   300 91.4 WS
Includes 145 175 30 44.2 53.3 9.1     7.293 44.2 7.874   0.091 0.621 0.873        
  225 250 25 68.6 76.2 7.6     1.195 7.7 1.296   0.023 0.227 0.220        
                                       
22-03 NSM           160 45                 300 91.4 WS
                                       
22-04 55 75 20 16.8 22.9 6.1 135 50 0.252 6.0 0.331   0.004 0.016 0.015   400 121.9 MB
                                       
22-05 0 50 50 0.0 15.2 15.2 135 60 0.395 3.30 0.438   0.009 0.117 0.179   200 61.0 MB
  145 170 25 44.2 51.8 7.6     0.646 2.96 0.000   0.006 0.049 0.048        
                                       
22-06 NSM           135 50                 300 91.4 MB
                                       
22-07 NSM           135 60                 300 91.4 WS
                                       
22-08 NSM           135 59                 300 91.4 WS
                                       
22-12 NSM           135 55                 300 91.4 WS
                          Total Drilling   2,700  823.0   
 NSM: no significant mineral
1 Nominal gold cut off: 0.20 g/t.
2 Minimum mineral interval of 20 feet. Minimum 20 feet waste between mineral intervals.
3 Based on prices of $1775/oz Au and $23/oz Ag
4 Geochemical analysis of anomalous base metals
5 WS: West Slope Zone MB: Main Buster Zone
Maximum 20 feet waste within mineral intervals. As most spatial data is not yet available, drill intervals are not true mineral thicknesses.

 

 

 

 

 

 

 

 9 

 

 

Phase 3 Drilling Data and Assay Results 1

 

Hole Intervals, Feet   Intervals, Meters   Az Dip Au Ag   Cu 2 Pb 2 Zn 2   Hole Depth
ID From To Length From To Length 0 0 G/T G/T   % % %   Ft M
23-01 245 265 20 74.7 80.8 6.1 180 60 2.176 1.85   0.057 0.371 0.378   400 121.9
                                   
23-02 nsm           180 50               340 103.6
                                   
23-03 95 265 170 29.0 80.8 51.8 180 60 1.021 8.20   0.02 2.117 2.712   400 121.9
                                   
23-04 nsm           180 50               300 91.4
                                   
23-05 nsm           180 60               400 121.9
                                   
23-06 nsm           180 45               300 91.4
                                   
23-07 nsm           180 55               400 121.9
                                   
23-08 nsm           180 55               400 121.9
                                   
23-09 nsm           162 62               800 243.8
                Total Drilling   3,740 1,140.0
 nsm: no significant mineral          
1 Gold cut off: 0.20 g/t. Minimum mineral interval of 20 feet. Minimum 20 feet waste between mineral intervals. Maximum 20 feet waste within mineral intervals.
2 Analysis of anomalous base metals
Drill intervals are not mineral thicknesses. 

 

Future exploration phases would be needed to precisely define depth, width, length, tonnage and value per ton of any deposit that has been identified and would involve:

 

  ·

RC and CORE drilling. A permit is in place with the BLM and a bond has been posted to allow for additional drilling.

 

Conduct a new gradient array IP survey that will provide data to a depth of approximately 900 feet (274 m) and better define the southwestern chargeability zone.

     
  ·

conducting metallurgical testing; and

     
  · Further geochemical and geophysical surveys and geologic mapping

 

Depending upon the nature of the particular deposit, future exploration phases on the property could take one to five years or more and cost well in excess of $1 million.

 

CROW SPRINGS PROJECT

 

Athena Gold Corp. entered into a memorandum of understanding in April 2022 with an independent geologist (“seller”) to acquire seven unpatented mining claims and then staked four additional unpatented mining claims for a total of eleven (11) claims in the Crow Springs Mining District located in Esmeralda County, Nevada. The terms of the agreement required Athena to pay for certain staking costs and the annual maintenance fees to the BLM and Esmeralda County. The seller also retained a 1% NSR royalty on the Crow Springs project. The agreement also requires Athena to spend $30,000 in 2023 and $150,000 in both 2024 and 2025 to maintain the agreement. The 2023 work commitment was fulfilled through an IP survey that was completed in early 2024 as more fully described below. Athena is in full compliance with the agreement. In 2024, Athena staked an additional nineteen (19) BLM claims to expand the project size to thirty (30) claims or approximately 600 acres.

 

In early 2024, The Company successfully completed an Induced Polarization/Resistivity (the “Survey”) at its 100% owned Crow Springs Project (“Project”).

 

 

 10 

 

 

The survey was conducted by Zonge International and generated IP/Resistivity data on the two lines specified by Athena as depicted on Figure 3. The IP/Resistivity data was acquired using a dipole-length of 200 meters, in the 9- spread dipole-dipole configuration, providing continuous coverage. The survey was designed to define potential porphyry copper-gold targets to a depth of 1,200 feet or more.

 

Prior to the IP/Resistivity survey, a district-scale helicopter airborne magnetics radiometric survey was flown in September 2017 with 100-meter spaced N-S flight lines with 1000-meter tie lines flown E-W (see Figure 3). The survey indicates that a strong untested magnetic anomaly controlled by Athena underlies classic porphyry-associated potassic alteration noted in geologic mapping. The untested magnetic anomaly is suggestive of a possible porphyry copper-gold target of significant size. The IP-Resistivity survey was designed to further refine and delineate Cu-Mo-Au drill targets within or adjacent to the magnetic anomaly.

 

OTHER NON-MATERIAL PROJECTS

 

  (a) PALMETTO PROSPECT

 

Nubian Resources USA, Ltd. also holds four (4) unpatented mining claims covering a prospect known as Palmetto located in the Railroad Springs Mining District in Esmeralda County, Nevada. The Company has no current plans to explore the prospect and the claims are held for investment.

 

(b) GAILLAC PROSPECT

 

Athena Gold Corp. also holds five (5) unpatented mining claims covering a prospect known as Gaillac located in in Esmeralda County, Nevada. The Company has no current plans to explore the prospect and the claims are held for investment.

 

The Company has no current plans to explore the prospect and the claims are held for investment.

 

No Proven or Probable Mineral Reserves/Exploration Stage Company

 

We are considered an exploration stage company under SEC criteria since we have not demonstrated the existence of proven or probable mineral reserves at any of our properties.

 

The SEC’s Final Rule 13-10570, Modernization of Property Disclosures for Mining Registrants, became effective March 30, 2019, and rescinds SEC Industry Guide 7 following a two-year transition period.

 

Under the former Industry Guide 7, the SEC defined a “reserve” as that part of a mineral deposit which could be economically and legally extracted or produced at the time of the reserve determination. Proven or probable mineral reserves were those reserves for which (a) quantity is computed and (b) the sites for inspection, sampling, and measurement are spaced so closely that the geologic character is defined and size, shape and depth of mineral content can be established (proven) or the sites are farther apart or are otherwise less adequately spaced but high enough to assume continuity between observation points (probable). Mineral Reserves could not be considered proven or probable unless and until they are supported by a feasibility study, indicating that the mineral reserves have had the requisite geologic, technical and economic work performed and are economically and legally extractable.

 

The final rule’s amendments require disclosure of both mineral reserves and mineral resources. Under the final rule, a mineral reserve is defined as “an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project.” A mineral resource is defined as “a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction.” Under the SEC’s former disclosure requirements under Industry Guide 7, an assessment of the economic viability of mineral reserves must be supported by a final feasibility study. By contrast, the final rule’s amendments provide that a prefeasibility study, which is more limited in scope than a final feasibility study, will also be sufficient to support such an assessment. As for mineral resources, their disclosure is prohibited under former SEC guidance unless it is required under the regulations of another jurisdiction, such as Canada. Under the final rule’s amendments, however, mineral resources must be disclosed and categorized as “measured” (if the geological sampling is “conclusive”), “indicated” (if the geological sampling is “adequate”), or “inferred” (if the geological sampling is “limited”). Effectively, the categorization is based on the company’s confidence in its ability to develop the mineral resources, which depends on the sampling and testing that have been performed. The final rule’s amendments also require companies to disclose exploration results when such information would be material to investors. Further, the disclosures required under the final rule must be supported by the work of a qualified person, such as a mine engineer. When a company first reports mineral reserves or resources, or makes a material change to such disclosures, it must file a technical report summary supporting the disclosure. Developing this detailed disclosure information (e.g., by using an expert) and maintaining appropriate disclosure controls and procedures over it requires significant time, resources, and effort.

 

 

 11 

 

 

MARKETING

 

All of our mining operations, if successful, will produce gold in doré form or a concentrate that contains gold.

 

We plan to market our refined metal and doré to credit worthy bullion trading houses, market makers and members of the London Bullion Market Association, industrial companies and sound financial institutions. The refined metals will be sold to end users for use in electronic circuitry, jewelry, silverware, and the pharmaceutical and technology industries. Generally, the loss of a single bullion trading counterparty would not adversely affect us due to the liquidity of the markets and the availability of alternative trading counterparties.

 

We plan to refine and market its precious metals doré and concentrates using a geographically diverse group of third party smelters and refiners. The loss of any one smelting and refining client may have a material adverse effect if alternate smelters and refiners are not available. We believe there is sufficient global capacity available to address the loss of any one smelter.

 

GOVERNMENT REGULATION

 

General

 

Our activities are and will be subject to extensive federal, state and local laws governing the protection of the environment, prospecting, mine development, production, taxes, labor standards, occupational health, mine safety, toxic substances and other matters. The costs associated with compliance with such regulatory requirements are substantial and possible future legislation and regulations could cause additional expense, capital expenditures, restrictions and delays in the development and continued operation of our properties, the extent of which cannot be predicted. In the context of environmental permitting, including the approval of reclamation plans, we must comply with known standards and regulations which may entail significant costs and delays. Although we are committed to environmental responsibility and believe we are in substantial compliance with applicable laws and regulations, amendments to current laws and regulations, more stringent implementation of these laws and regulations through judicial review or administrative action or the adoption of new laws could have a materially adverse effect upon our results of operations.

 

Federal Environmental Laws

 

Certain mining wastes from extraction and beneficiation of ores are currently exempt from the extensive set of Environmental Protection Agency (“EPA”) regulations governing hazardous waste, although such wastes may be subject to regulation under state law as a solid or hazardous waste. The EPA has worked on a program to regulate these mining wastes pursuant to its solid waste management authority under the Resource Conservation and Recovery Act (“RCRA”). Certain ore processing and other wastes are currently regulated as hazardous wastes by the EPA under RCRA. If our future mine wastes, if any, were treated as hazardous waste or such wastes resulted in operations being designated as a “Superfund” site under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA” or “Superfund”) for cleanup, material expenditures would be required for the construction of additional waste disposal facilities or for other remediation expenditures. Under CERCLA, any present owner or operator of a Superfund site or an owner or operator at the time of its contamination generally may be held liable and may be forced to undertake remedial cleanup action or to pay for the government’s cleanup efforts. Such owner or operator may also be liable to governmental entities for the cost of damages to natural resources, which may be substantial. Additional regulations or requirements may also be imposed upon our future tailings and waste disposal, if any, in Nevada under the Federal Clean Water Act (“CWA”) and state law counterparts. We have reviewed and considered current federal legislation relating to climate change and we do not believe it to have a material effect on our operations. Additional regulation or requirements under any of these laws and regulations could have a materially adverse effect upon our results of operations.

 

 

 

 12 

 

 

EXCELSIOR SPRINGS PROJECT CLAIMS

 

The following map shows the location of the patented and unpatented mining claims that comprise the Excelsior Springs Project as of December 31, 2023:

 

 

 

 

 

 13 

 

 

Excelsior Springs Project – List of ES Claims

 

  Claim Name NMC # Claimant Valid Until
1 ES 1 1045871 Nubian Resources USA Ltd. 8/31/2024
2 ES 3 1045873 Nubian Resources USA Ltd. 8/31/2024
3 ES 5 1045875 Nubian Resources USA Ltd. 8/31/2024
4 ES 7 1045877 Nubian Resources USA Ltd. 8/31/2024
5 ES 9 1045879 Nubian Resources USA Ltd. 8/31/2024
6 ES 11 1045881 Nubian Resources USA Ltd. 8/31/2024
7 ES 13 1045883 Nubian Resources USA Ltd. 8/31/2024
8 ES 15 1045885 Nubian Resources USA Ltd. 8/31/2024
9 ES 17 1045887 Nubian Resources USA Ltd. 8/31/2024
10 ES 19 1045889 Nubian Resources USA Ltd. 8/31/2024
11 ES 21 1045891 Nubian Resources USA Ltd. 8/31/2024
12 ES 23 1045893 Nubian Resources USA Ltd. 8/31/2024
13 ES 25 1045895 Nubian Resources USA Ltd. 8/31/2024
14 ES 27 1045897 Nubian Resources USA Ltd. 8/31/2024
15 ES 29 1045899 Nubian Resources USA Ltd. 8/31/2024
16 ES 31 1045901 Nubian Resources USA Ltd. 8/31/2024
17 ES 33 1045903 Nubian Resources USA Ltd. 8/31/2024
18 ES 35 1045905 Nubian Resources USA Ltd. 8/31/2024
19 ES 37 1045907 Nubian Resources USA Ltd. 8/31/2024
20 ES 39 1045909 Nubian Resources USA Ltd. 8/31/2024
21 ES 40 1045910 Nubian Resources USA Ltd. 8/31/2024
22 ES 41 1045911 Nubian Resources USA Ltd. 8/31/2024
23 ES 42 1045912 Nubian Resources USA Ltd. 8/31/2024
24 ES 43 1045913 Nubian Resources USA Ltd. 8/31/2024
25 ES 44 1045914 Nubian Resources USA Ltd. 8/31/2024
26 ES 45 1045915 Nubian Resources USA Ltd. 8/31/2024
27 ES 46 1045916 Nubian Resources USA Ltd. 8/31/2024
28 ES 47 1045917 Nubian Resources USA Ltd. 8/31/2024
29 ES 48 1045918 Nubian Resources USA Ltd. 8/31/2024
30 ES 49 1045919 Nubian Resources USA Ltd. 8/31/2024
31 ES 50 1045920 Nubian Resources USA Ltd. 8/31/2024
32 ES 51 1045921 Nubian Resources USA Ltd. 8/31/2024
33 ES 52 1045922 Nubian Resources USA Ltd. 8/31/2024
34 ES 53 1045923 Nubian Resources USA Ltd. 8/31/2024
35 ES 54 1045924 Nubian Resources USA Ltd. 8/31/2024
36 ES 55 1045925 Nubian Resources USA Ltd. 8/31/2024
37 ES 56 1045926 Nubian Resources USA Ltd. 8/31/2024
38 ES 57 1045927 Nubian Resources USA Ltd. 8/31/2024
39 ES 58 1045928 Nubian Resources USA Ltd. 8/31/2024
40 ES 59 1045929 Nubian Resources USA Ltd. 8/31/2024
41 ES 60 1045930 Nubian Resources USA Ltd. 8/31/2024
42 ES 61 1045931 Nubian Resources USA Ltd. 8/31/2024
43 ES 62 1045932 Nubian Resources USA Ltd. 8/31/2024
44 ES 63 1045933 Nubian Resources USA Ltd. 8/31/2024
45 ES 64 1045934 Nubian Resources USA Ltd. 8/31/2024
46 ES 65 1045935 Nubian Resources USA Ltd. 8/31/2024
47 ES 66 1045936 Nubian Resources USA Ltd. 8/31/2024
48 ES 67 1045937 Nubian Resources USA Ltd. 8/31/2024

 

 

 14 

 

 

  Claim Name NMC # Claimant Valid Until
49 ES 68 1045938 Nubian Resources USA Ltd. 8/31/2024
50 ES 69 1045939 Nubian Resources USA Ltd. 8/31/2024
51 ES 70 1045940 Nubian Resources USA Ltd. 8/31/2024
52 ES 71 1045941 Nubian Resources USA Ltd. 8/31/2024
53 ES 72 1045942 Nubian Resources USA Ltd. 8/31/2024
54 ES 73 1045943 Nubian Resources USA Ltd. 8/31/2024
55 ES 74 1045944 Nubian Resources USA Ltd. 8/31/2024
56 ES 75 1045945 Nubian Resources USA Ltd. 8/31/2024
57 ES 76 1045946 Nubian Resources USA Ltd. 8/31/2024
58 ES 77 1045947 Nubian Resources USA Ltd. 8/31/2024
59 ES 78 1045948 Nubian Resources USA Ltd. 8/31/2024
60 ES 79 1045949 Nubian Resources USA Ltd. 8/31/2024
61 ES 80 1045950 Nubian Resources USA Ltd. 8/31/2024
62 ES 81 1045951 Nubian Resources USA Ltd. 8/31/2024
63 ES 82 1045952 Nubian Resources USA Ltd. 8/31/2024
64 ES 83 1045953 Nubian Resources USA Ltd. 8/31/2024
65 ES 84 1045954 Nubian Resources USA Ltd. 8/31/2024
66 ES 85 1045955 Nubian Resources USA Ltd. 8/31/2024
67 ES 86 1045956 Nubian Resources USA Ltd. 8/31/2024
68 ES 87 1045957 Nubian Resources USA Ltd. 8/31/2024
69 ES 88 1045958 Nubian Resources USA Ltd. 8/31/2024
70 ES 89 1045959 Nubian Resources USA Ltd. 8/31/2024
71 ES 90 1045960 Nubian Resources USA Ltd. 8/31/2024
72 ES 91 1045961 Nubian Resources USA Ltd. 8/31/2024
73 ES 92 1045962 Nubian Resources USA Ltd. 8/31/2024
74 ES 93 1045963 Nubian Resources USA Ltd. 8/31/2024
75 ES 94 1045964 Nubian Resources USA Ltd. 8/31/2024
76 ES 95 1045965 Nubian Resources USA Ltd. 8/31/2024
77 ES 96 1045966 Nubian Resources USA Ltd. 8/31/2024
78 ES 97 1045967 Nubian Resources USA Ltd. 8/31/2024
79 ES 98 1045968 Nubian Resources USA Ltd. 8/31/2024
80 ES 99 1045969 Nubian Resources USA Ltd. 8/31/2024
81 ES 100 1045970 Nubian Resources USA Ltd. 8/31/2024
82 ES103 1057362 Nubian Resources USA Ltd. 8/31/2024
83 ES105 1057364 Nubian Resources USA Ltd. 8/31/2024
84 ES107 1057366 Nubian Resources USA Ltd. 8/31/2024
85 ES109 1057368 Nubian Resources USA Ltd. 8/31/2024
86 ES176 1057394 Nubian Resources USA Ltd. 8/31/2024
87 ES179 1057395 Nubian Resources USA Ltd. 8/31/2024
88 ES180 1057396 Nubian Resources USA Ltd. 8/31/2024
89 ES245 1057460 Nubian Resources USA Ltd. 8/31/2024
90 ES246 1057461 Nubian Resources USA Ltd. 8/31/2024
91 ES247 1057462 Nubian Resources USA Ltd. 8/31/2024
92 ES248 1057463 Nubian Resources USA Ltd. 8/31/2024
93 ES249 1057464 Nubian Resources USA Ltd. 8/31/2024
94 ES250 1057465 Nubian Resources USA Ltd. 8/31/2024
95 ES251 1057466 Nubian Resources USA Ltd. 8/31/2024
96 ES252 1057467 Nubian Resources USA Ltd. 8/31/2024
97 ES253 1057468 Nubian Resources USA Ltd. 8/31/2024
98 ES254 1057469 Nubian Resources USA Ltd. 8/31/2024

 

 

 15 

 

 

Excelsior Springs Project - List of EX Claims

 

  Claim Name NMC # Claimant Valid Until
1 EX 1 887756 Nubian Resources USA Ltd. 8/31/2024
2 EX 2 887757 Nubian Resources USA Ltd. 8/31/2024
3 EX 3 887758 Nubian Resources USA Ltd. 8/31/2024
4 EX 4 887759 Nubian Resources USA Ltd. 8/31/2024
5 EX 5 887760 Nubian Resources USA Ltd. 8/31/2024
6 EX 6 887761 Nubian Resources USA Ltd. 8/31/2024
7 EX 7 887762 Nubian Resources USA Ltd. 8/31/2024
8 EX 8 887763 Nubian Resources USA Ltd. 8/31/2024
9 EX 9 887764 Nubian Resources USA Ltd. 8/31/2024
10 EX 10 887765 Nubian Resources USA Ltd. 8/31/2024
11 EX 11 887766 Nubian Resources USA Ltd. 8/31/2024
12 EX 12 887767 Nubian Resources USA Ltd. 8/31/2024
13 EX 13 887768 Nubian Resources USA Ltd. 8/31/2024
14 EX 14 887769 Nubian Resources USA Ltd. 8/31/2024
15 EX 20 897986 Nubian Resources USA Ltd. 8/31/2024
16 EX 21 897987 Nubian Resources USA Ltd. 8/31/2024
17 EX 22 897988 Nubian Resources USA Ltd. 8/31/2024
18 EX 23 897989 Nubian Resources USA Ltd. 8/31/2024
19 EX 24 897990 Nubian Resources USA Ltd. 8/31/2024
20 EX 25 897991 Nubian Resources USA Ltd. 8/31/2024
21 EX 26 897992 Nubian Resources USA Ltd. 8/31/2024
22 EX 27 897993 Nubian Resources USA Ltd. 8/31/2024
23 EX 28 897994 Nubian Resources USA Ltd. 8/31/2024
24 EX 29 897995 Nubian Resources USA Ltd. 8/31/2024
25 EX 30 897996 Nubian Resources USA Ltd. 8/31/2024
26 EX 31 897997 Nubian Resources USA Ltd. 8/31/2024
27 EX 32 897998 Nubian Resources USA Ltd. 8/31/2024
28 EX 33 897999 Nubian Resources USA Ltd. 8/31/2024
29 EX 34 898000 Nubian Resources USA Ltd. 8/31/2024
30 EX 35 898001 Nubian Resources USA Ltd. 8/31/2024
31 EX 36 898002 Nubian Resources USA Ltd. 8/31/2024
32 EX 37 898003 Nubian Resources USA Ltd. 8/31/2024
33 EX 38 898004 Nubian Resources USA Ltd. 8/31/2024
34 EX 39 898005 Nubian Resources USA Ltd. 8/31/2024
35 EX 40 898006 Nubian Resources USA Ltd. 8/31/2024
36 EX 41 898007 Nubian Resources USA Ltd. 8/31/2024
37 EX 42 898008 Nubian Resources USA Ltd. 8/31/2024
38 EX 43 898009 Nubian Resources USA Ltd. 8/31/2024
39 EX 44 898010 Nubian Resources USA Ltd. 8/31/2024
40 EX 45 898011 Nubian Resources USA Ltd. 8/31/2024
41 EX 46 898012 Nubian Resources USA Ltd. 8/31/2024
42 EX 47 898013 Nubian Resources USA Ltd. 8/31/2024

  

Additional Claim blocks ES 2R – ES 38R and BL 1 – BL 32 were staked by Nubian Resources USA Ltd. in September and October 2022 and filed with the BLM in December 2022 and were assigned serial numbers NV 105804872 – NV 105804922.

 

 

 16 

 

 

  Claim Name Serial Number Claimant Valid Until
1 BL 1 NV105804872 Nubian Resources USA Ltd.  8/31/2024
2 BL 2 NV105804873 Nubian Resources USA Ltd.  8/31/2024
3 BL 3 NV105804874 Nubian Resources USA Ltd.  8/31/2024
4 BL 4 NV105804875 Nubian Resources USA Ltd.  8/31/2024
5 BL 5 NV105804876 Nubian Resources USA Ltd.  8/31/2024
6 BL 6 NV105804877 Nubian Resources USA Ltd.  8/31/2024
7 BL 7 NV105804878 Nubian Resources USA Ltd.  8/31/2024
8 BL 8 NV105804879 Nubian Resources USA Ltd.  8/31/2024
9 BL 9 NV105804880 Nubian Resources USA Ltd.  8/31/2024
10 BL 10 NV105804881 Nubian Resources USA Ltd.  8/31/2024
11 BL 11 NV105804882 Nubian Resources USA Ltd.  8/31/2024
12 BL 12 NV105804883 Nubian Resources USA Ltd.  8/31/2024
13 BL 13 NV105804884 Nubian Resources USA Ltd.  8/31/2024
14 BL 14 NV105804885 Nubian Resources USA Ltd.  8/31/2024
15 BL 15 NV105804886 Nubian Resources USA Ltd.  8/31/2024
16 BL 16 NV105804887 Nubian Resources USA Ltd.  8/31/2024
17 BL 17 NV105804888 Nubian Resources USA Ltd.  8/31/2024
18 BL 18 NV105804889 Nubian Resources USA Ltd.  8/31/2024
19 BL 19 NV105804890 Nubian Resources USA Ltd.  8/31/2024
20 BL 20 NV105804891 Nubian Resources USA Ltd.  8/31/2024
21 BL 21 NV105804892 Nubian Resources USA Ltd.  8/31/2024
22 BL 22 NV105804893 Nubian Resources USA Ltd.  8/31/2024
23 BL 23 NV105804894 Nubian Resources USA Ltd.  8/31/2024
24 BL 24 NV105804895 Nubian Resources USA Ltd.  8/31/2024
25 BL 25 NV105804896 Nubian Resources USA Ltd.  8/31/2024
26 BL 26 NV105804897 Nubian Resources USA Ltd.  8/31/2024
27 BL 27 NV105804898 Nubian Resources USA Ltd.  8/31/2024
28 BL 28 NV105804899 Nubian Resources USA Ltd.  8/31/2024
29 BL 29 NV105804900 Nubian Resources USA Ltd.  8/31/2024
30 BL 30 NV105804901 Nubian Resources USA Ltd.  8/31/2024
31 BL 31 NV105804902 Nubian Resources USA Ltd.  8/31/2024
32 BL 32 NV105804903 Nubian Resources USA Ltd.  8/31/2024
33 ES 2R NV105804904 Nubian Resources USA Ltd.  8/31/2024
34 ES 4R NV105804905 Nubian Resources USA Ltd.  8/31/2024
35 ES 6R NV105804906 Nubian Resources USA Ltd.  8/31/2024
36 ES 8R NV105804907 Nubian Resources USA Ltd.  8/31/2024
37 ES 10R NV105804908 Nubian Resources USA Ltd.  8/31/2024
38 ES 12R NV105804909 Nubian Resources USA Ltd.  8/31/2024
39 ES 14R NV105804910 Nubian Resources USA Ltd.  8/31/2024
40 ES 16R NV105804911 Nubian Resources USA Ltd.  8/31/2024
41 ES 18R NV105804912 Nubian Resources USA Ltd.  8/31/2024
42 ES 20R NV105804913 Nubian Resources USA Ltd.  8/31/2024
43 ES 22R NV105804914 Nubian Resources USA Ltd.  8/31/2024
44 ES 24R NV105804915 Nubian Resources USA Ltd.  8/31/2024
45 ES 26R NV105804916 Nubian Resources USA Ltd.  8/31/2024
46 ES 28R NV105804917 Nubian Resources USA Ltd.  8/31/2024
47 ES 30R NV105804918 Nubian Resources USA Ltd.  8/31/2024
48 ES 32R NV105804919 Nubian Resources USA Ltd.  8/31/2024
49 ES 34R NV105804920 Nubian Resources USA Ltd.  8/31/2024
50 ES 36R NV105804921 Nubian Resources USA Ltd.  8/31/2024
51 ES 38R NV105804922 Nubian Resources USA Ltd.  8/31/2024

 

 

 17 

 

 

Unpatented Mining Claims: The Mining Law of 1872

 

Except for the Langtry Property, our mineral rights consist of leases covering "unpatented" mining claims created and maintained in accordance with the U.S. General Mining Law of 1872, or the “General Mining Law.” Unpatented mining claims are unique U.S. property interests, and are generally considered to be subject to greater title risk than other real property interests because the validity of unpatented mining claims is often uncertain. The validity of an unpatented mining claim, in terms of both its location and its maintenance, is dependent on strict compliance with a complex body of federal and state statutory and decisional law that supplement the General Mining Law. Also, unpatented mining claims and related rights, including rights to use the surface, are subject to possible challenges by third parties or contests by the federal government. In addition, there are few public records that definitively control the issues of validity and ownership of unpatented mining claims. We have not filed a patent application for any of our unpatented mining claims that are located on federal public lands in the United States and, under possible future legislation to change the General Mining Law, patents may be difficult to obtain.

 

Location of mining claims under the General Mining Law, is a self-initiation system under which a person physically stakes an unpatented mining claim on public land that is open to location, posts a location notice and monuments the boundaries of the claim in compliance with federal laws and regulations and with state location laws, and files notice of that location in the county records and with the BLM. Mining claims can be located on land as to which the surface was patented into private ownership under the Stockraising Homestead Act of 1916, 43 U.S.C. §299, but the mining claimant cannot injure, damage or destroy the surface owner’s permanent improvements and must pay for damage to crops caused by prospecting. Discovery of a valuable mineral deposit, as defined under federal law, is essential to the validity of an unpatented mining claim and is required on each mining claim individually. The location is made as a lode claim for mineral deposits found as veins or rock in place, or as a placer claim for other deposits. While the maximum size and shape of lode claims and placer claims are established by statute, there are no limits on the number of claims one person may locate or own. The General Mining Law also contains provision for acquiring five-acre claims of non-mineral land for millsite purposes. A mining operation typically is comprised of many mining claims.

 

The holder of a valid unpatented mining claim has possessory title to the land covered thereby, which gives the claimant exclusive possession of the surface for mining purposes and the right to mine and remove minerals from the claim. Legal title to land encompassed by an unpatented mining claim remains in the United States, and the government can contest the validity of a mining claim. The General Mining Law requires the performance of annual assessment work for each claim, and subsequent to enactment of the Federal Land Policy and Management Act of 1976, 43 U.S.C. §1201 et seq., mining claims are invalidated if evidence of assessment work is not timely filed with BLM. However, in 1993 Congress enacted a provision requiring payment of $140 per year claim maintenance fee in lieu of performing assessment work, subject to an exception for small miners having less than 10 claims. No royalty is paid to the United States with respect to minerals mined and sold from a mining claim. The current annual maintenance fee is $165 per unpatented claim payable to the Bureau of Land Management.

 

The General Mining Law provides a procedure for a qualified claimant to obtain a mineral patent (i.e., fee simple title to the mining claim) under certain conditions. It has become much more difficult in recent years to obtain a patent. Beginning in 1994, Congress imposed a funding moratorium on the processing of mineral patent applications which had not reached a designated stage in the patent process at the time the moratorium went into effect. Additionally, Congress has considered several bills in recent years to repeal the General Mining Law or to amend it to provide for the payment of royalties to the United States and to eliminate or substantially limit the patent provisions of the law.

 

Mining claims are conveyed by deed, or leased by the claimant to the party seeking to develop the property. Such a deed or lease (or memorandum of it) needs to be recorded in the real property records of the county where the property is located, and evidence of such transfer needs to be filed with BLM. It is not unusual for the grantor or lessor to reserve a royalty, which as to precious metals often is expressed as a percentage of net smelter returns.

 

Patented Mining Claims

 

Patented mining claims, such as the two patented claims included in the Excelsior Springs project, are mining claims on federal lands that are held in fee simple by the owner.  No maintenance fees or royalties are payable to the BLM; however, lease payments and royalties are payable under the operative leases.

 

 

 18 

 

 

GOLD PRICES

 

Our operating results are substantially dependent upon the world market prices of silver. We have no control over gold prices, which can fluctuate widely. The volatility of such prices is illustrated by the following table, which sets forth the high and low London Fix prices of gold (as reported by www.kitco.com) per ounce during the periods indicated:

  

Year    High    Low
2019    $1,546    $1,270
2020    $2,067    $1,474
2021    $1,943    $1,684
2022    $2,039    $1,628
2023    $2,115    $1,811

 

These historical prices are not indicative of future gold prices.

 

EMPLOYEES AND CONSULTANTS

 

We have only one part-time employee, Mr. Power, who devotes approximately 25% of his time and attention to our business.  We have agreed to pay Mr. Power $2,500 per month for his services.

 

We rely heavily on the services of consulting engineers and geologists.

 

ITEM 1A – RISK FACTORS.

 

An investment in our securities is speculative and involves a high degree of risk. Please carefully consider the following risk factors, as well as the possibility of the loss of your entire investment, before deciding to invest in our securities.

 

Risks Related to our Business

 

Due to our history of operating losses our auditors have expressed substantial doubt about our ability to continue as a going concern.

 

Our financial statements have been prepared assuming that we will continue as a going concern. Due to our continuing operating losses and negative cash flows from our operations, the report of our auditors issued in connection with our financial statements for the years ended December 31, 2023, and 2022 contain explanatory paragraphs indicating that the foregoing matters raised substantial doubt about our ability to continue as a going concern. We cannot provide any assurance that we will be able to continue as a going concern.

 

Uncontrollable events like the COVID-19 pandemic may negatively impact our operations.

 

The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

 

We have no history of or experience in mineral production.

 

We have no history of or experience in producing gold or other metals. The development of our Excelsior Springs Project would require the construction and operation of mines, processing plants, and related infrastructure. As a result, we would be subject to all of the risks associated with establishing a new mining operation and business enterprise. We may never successfully establish mining operations, and any such operations may not achieve profitability.

 

 

 19 

 

 

Our principal shareholders and control persons are also principal shareholders and control persons of Athena, Magellan Gold and Silver Saddle, which could result in conflicts with the interests of minority stockholders.

 

Magellan Gold Corporation (“Magellan”) is a publicly-held company under common control. Mr. Power is our President, CEO and a director and is a former officer and director of Magellan. John Gibbs is a significant shareholder of both Athena and Magellan.

 

Messrs. Gibbs and Power are control persons and principal shareholders of Athena and Silver Saddle. Athena, Magellan and Silver Saddle are engaged in mineral exploration activities, although in different geographical regions. While the geographical focus of the companies is different, numerous conflicts could arise in the future. For example, Messrs. Gibbs and Power have provided the majority of working capital for all three companies to date, and in the likely event that these companies require additional capital in the future, their resources may be inadequate to finance the activities of all. In addition, if new prospects become available, a conflict may exist with respect to which company to offer those opportunities. Messrs. Gibbs and Power have not developed a conflict of interest policy to mitigate the potential adverse effects of these conflicts and as a result these conflicts represent a significant risk to the shareholders of the Company. Conflicts for access to limited resources and opportunities cannot be eliminated completely, and investors should be aware of their potential.

 

Our principal executive officer intends to devote only a limited amount of his time and attention to our business.

 

Mr. Power is the only executive officer of Athena. He anticipates that he will only devote approximately 25% of his time and attention to our business. This limited focus could result in significant delays in our exploration and development activities and ability to generate revenues and profits, if any, in the future.

 

We have no proven or probable reserves and our properties are in the exploration stage

 

We have not established that our properties contain any mineral reserve according to recognized reserve guidelines, nor can there be any assurance that we will be able to do so. A mineral reserve is defined by the SEC in Regulation SK 1300 as that part of a mineral deposit, which could be economically and legally extracted or produced at the time of the reserve determination. The probability of an individual prospect ever having a “reserve” that meets the requirements of Regulation SK 1300 is extremely remote; in all probability our mineral properties do not contain any “reserves” and any funds that we spend on exploration could be lost. Even if we do eventually discover a mineral reserve on our properties, there can be no assurance that they can be developed into producing mines and extract those minerals. Both mineral exploration and development involve a high degree of risk and few mineral properties which are explored are ultimately developed into producing mines.

 

The commercial viability of an established mineral deposit will depend on a number of factors including, by way of example, the size, grade and other attributes of the mineral deposit, the proximity of the mineral deposit to infrastructure such as a smelter, roads and a point for shipping, government regulation and market prices. Most of these factors will be beyond our control, and any of them could increase costs and make extraction of any identified mineral deposit unprofitable.

 

In order to demonstrate the existence of proven or probable reserves under SEC guidelines, it would be necessary for us to advance the exploration of our Excelsior Springs Project by significant additional delineation drilling to demonstrate the existence of sufficient mineralized material with satisfactory continuity which would provide the basis for a feasibility study which would demonstrate with reasonable certainty that the mineralized material can be economically extracted and produced. We do not have sufficient data to support a feasibility study with regard to the Excelsior Springs Project, and in order to perform the drill work to support such feasibility study, we must obtain the necessary permits and funds to continue our exploration efforts. It is possible that, even after we have obtained sufficient geologic data to support a feasibility study on the Excelsior Springs Project, such study will conclude that none of the identified mineral deposits can be economically and legally extracted or produced. If we cannot adequately confirm or discover any mineral reserves of precious metals on the Excelsior Springs Property, we may not be able to generate any revenues. Even if we discover mineral reserves on the Excelsior Springs Property in the future that can be economically developed, the initial capital costs associated with development and production of any reserves found is such that we might not be profitable for a significant time after the initiation of any development or production. The commercial viability of a mineral deposit once discovered is dependent on a number of factors beyond our control, including particular attributes of the deposit such as size, grade and proximity to infrastructure, as well as metal prices. In addition, development of a project as significant as Excelsior Springs will likely require significant debt financing, the terms of which could contribute to a delay of profitability.

 

 

 20 

 

 

The exploration of mineral properties is highly speculative in nature, involves substantial expenditures and is frequently non-productive.

 

Mineral exploration is highly speculative in nature and is frequently non-productive. Substantial expenditures are required to:

 

  · establish ore reserves through drilling and metallurgical and other testing techniques;
     
  · determine metal content and metallurgical recovery processes to extract metal from the ore; and,
     
  · design mining and processing facilities.

 

If we discover ore at the Excelsior Springs Project, we expect that it would be several additional years from the initial phases of exploration until production is possible. During this time, the economic feasibility of production could change. As a result of these uncertainties, there can be no assurance that our exploration programs will result in proven and probable reserves in sufficient quantities to justify commercial operations at the Excelsior Springs Project.

 

Even if our exploration efforts at Excelsior Springs are successful, we may not be able to raise the funds necessary to develop the Excelsior Springs Project.

 

If our exploration efforts at Excelsior Springs are successful, our current estimates indicate that we would be required to raise at least $50 million in external financing to develop and construct the Excelsior Springs Project. Sources of external financing could include bank borrowings and debt and equity offerings, but financing has become significantly more difficult to obtain in the current market environment. The failure to obtain financing would have a material adverse effect on our growth strategy and our results of operations and financial condition. There can be no assurance that we will commence production at Langtry or generate sufficient revenues to meet our obligations as they become due or obtain necessary financing on acceptable terms, if at all, and we may not be able to secure the financing necessary to begin or sustain production at the Excelsior Springs Project. In addition, should we incur significant losses in future periods, we may be unable to continue as a going concern, and we may not be able to realize our assets and settle our liabilities in the normal course of business at amounts reflected in our financial statements included or incorporated by reference in this Form 10-K.

 

We may not be able to obtain all of the permits required for development of the Excelsior Springs Project.

 

In the ordinary course of business, mining companies are required to seek governmental permits for expansion of existing operations or for the commencement of new operations. We will be required to obtain numerous permits for our Excelsior Springs Project. Obtaining the necessary governmental permits is a complex and time-consuming process involving numerous jurisdictions and often involving public hearings and costly undertakings.  Our efforts to develop the Property may also be opposed by environmental groups.  In addition, mining projects require the evaluation of environmental impacts for air, water, vegetation, wildlife, cultural, historical, geological, geotechnical, geochemical, soil and socioeconomic conditions. An Environmental Impact Statement would be required before we could commence mine development or mining activities. Baseline environmental conditions are the basis on which direct and indirect impacts of the Excelsior Springs Project are evaluated and based on which potential mitigation measures would be proposed. If the Excelsior Springs Project were found to significantly adversely impact the baseline conditions, we could incur significant additional costs to avoid or mitigate the adverse impact, and delays in the Excelsior Springs Project could result.

 

Permits would also be required for, among other things, storm-water discharge; air quality; wetland disturbance; dam safety (for water storage and/or tailing storage); septic and sewage; and water rights appropriation. In addition, compliance must be demonstrated with the Endangered Species Act and the National Historical Preservation Act.

 

The mining industry is intensely competitive.

 

The mining industry is intensely competitive. We may be at a competitive disadvantage because we must compete with other individuals and companies, many of which have greater financial resources, operational experience and technical capabilities than we do. Increased competition could adversely affect our ability to attract necessary capital funding or acquire suitable producing properties or prospects for mineral exploration in the future. We may also encounter increasing competition from other mining companies in our efforts to locate acquisition targets, hire experienced mining professionals and acquire exploration resources.

 

 

 21 

 

 

Our future success is subject to risks inherent in the mining industry.

 

Our future mining operations, if any, would be subject to all of the hazards and risks normally incident to developing and operating mining properties. These risks include:

 

  · insufficient ore reserves;
     
  · fluctuations in metal prices and increase in production costs that may make mining of reserves uneconomic;
     
  · significant environmental and other regulatory restrictions;
     
  · labor disputes; geological problems;
     
  · failure of underground stopes and/or surface dams;
     
  · force majeure events; and
     
  · the risk of injury to persons, property or the environment.

 

Our future profitability will be affected by changes in the prices of metals.

 

If we establish reserves, complete a favorable feasibility study for the Excelsior Springs Project, and complete development of a mine, our profitability and long-term viability will depend, in large part, on the market price of gold. The market prices for metals are volatile and are affected by numerous factors beyond our control, including:

 

  · global or regional consumption patterns;
     
  · supply of, and demand for, silver and other metals;
     
  · speculative activities;
     
  · expectations for inflation; and
     
  · political and economic conditions.

 

The aggregate effect of these factors on metals prices is impossible for us to predict. Decreases in metals prices could adversely affect our ability to finance the exploration and development of our properties, which would have a material adverse effect on our financial condition and results of operations and cash flows. There can be no assurance that metals prices will not decline.

 

The market price of gold is volatile. Low gold prices could result in decreased revenues, decreased net income or increased losses and decreased cash flows, and may negatively affect our business.

 

Gold is a commodity. Its price fluctuates, and is affected by many factors beyond our control, including interest rates, expectations regarding inflation, speculation, currency values, governmental decisions regarding the disposal of precious metals stockpiles, global and regional demand and production, political and economic conditions and other factors.

 

The price of gold may decline in the future. Factors that are generally understood to contribute to a decline in the price of gold include sales by private and government holders, and a general global economic slowdown. If the price of silver is depressed for a sustained period and our net losses continue, we may be forced to suspend operations until the prices increase, and to record asset impairment write-downs. Any continued or increased net losses or asset impairment write-downs would adversely affect our financial condition and results of operations.

 

 

 22 

 

 

We might be unable to raise additional financing necessary to complete capital needs, conduct our business and make payments when due.

 

We will need to raise additional funds in order to meet capital needs and implement our business plan. Any required additional financing might not be available on commercially reasonable terms, or at all. If we raise additional funds by issuing equity securities, holders of our common stock could experience significant dilution of their ownership interest, and these securities could have rights senior to those of the holders of our common stock.

 

Mineral exploration and development inherently involves significant and irreducible financial risks. We may suffer from the failure to find and develop profitable mines.

 

The exploration for and development of mineral deposits involves significant financial risks, which even a combination of careful evaluation, experience and knowledge may not eliminate. Unprofitable efforts may result from the failure to discover mineral deposits. Even if mineral deposits are found, such deposits may be insufficient in quantity and quality to return a profit from production, or it may take a number of years until production is possible, during which time the economic viability of the Project may change. Few properties which are explored are ultimately developed into producing mines. Mining companies rely on consultants and others for exploration, development, construction and operating expertise.

 

Substantial expenditures are required to establish ore reserves, extract metals from ores and, in the case of new properties, to construct mining and processing facilities. The economic feasibility of any development project is based upon, among other things, estimates of the size and grade of ore reserves, proximity to infrastructures and other resources (such as water and power), metallurgical recoveries, production rates and capital and operating costs of such development projects, and metals prices. Development projects are also subject to the completion of favorable feasibility studies, issuance and maintenance of necessary permits and receipt of adequate financing.

 

Once a mineral deposit is developed, whether it will be commercially viable depends on a number of factors, including: the particular attributes of the deposit, such as size, grade and proximity to infrastructure; government regulations including taxes, royalties and land tenure; land use, importing and exporting of minerals and environmental protection; and mineral prices. Factors that affect adequacy of infrastructure include: reliability of roads, bridges, power sources and water supply; unusual or infrequent weather phenomena; sabotage; and government or other interference in the maintenance or provision of such infrastructure. All of these factors are highly cyclical. The exact effect of these factors cannot be accurately predicted, but the combination may result in not receiving an adequate return on invested capital.

 

Significant investment risks and operational costs are associated with our exploration, development and mining activities. These risks and costs may result in lower economic returns and may adversely affect our business.

 

Mineral exploration, particularly for gold, involves many risks and is frequently unproductive. If mineralization is discovered, it may take a number of years until production is possible, during which time the economic viability of the Project may change.

 

Development projects may have no operating history upon which to base estimates of future operating costs and capital requirements. Development project items such as estimates of reserves, metal recoveries and cash operating costs are to a large extent based upon the interpretation of geologic data, obtained from a limited number of drill holes and other sampling techniques, and feasibility studies. Estimates of cash operating costs are then derived based upon anticipated tonnage and grades of ore to be mined and processed, the configuration of the ore body, expected recovery rates of metals from the ore, comparable facility and equipment costs, anticipated climate conditions and other factors. As a result, actual cash operating costs and economic returns of any and all development projects may materially differ from the costs and returns estimated, and accordingly, our financial condition and results of operations may be negatively affected.

 

The estimation of ore reserves is imprecise and depends upon subjective factors. Estimated ore reserves may not be realized in actual production. Our operating results may be negatively affected by inaccurate estimates.

 

If, in the future, we present estimates of ore reserve figures in our public filings, those figures may be estimated by our technical personnel. Reserve estimates are a function of geological and engineering analyses that require us to make assumptions about production costs and gold market prices. Reserve estimation is an imprecise and subjective process. The accuracy of such estimates is a function of the quality of available data and of engineering and geological interpretation, judgment and experience. Assumptions about gold market prices are subject to great uncertainty as those prices have fluctuated widely in the past. Declines in the market prices of gold may render future potential reserves containing relatively lower grades of ore uneconomic to exploit, and we may be required to reduce reserve estimates, discontinue development or mining at one or more of our properties, or write down assets as impaired. Should we encounter mineralization or geologic formations at any of our projects different from those we predicted, we may adjust our reserve estimates and alter our mining plans. Either of these alternatives may adversely affect our actual future production and operating results.

 

 

 23 

 

 

The estimation of the ultimate recovery of metals contained within a heap leach pad inventory is inherently inaccurate and subjective and requires the use of estimation techniques. Actual recoveries can be expected to vary from estimations.

 

We expect to use the heap leach process to extract gold from ore. The heap leach process is a process of extracting gold by placing ore on an impermeable pad and applying a diluted cyanide solution that dissolves a portion of the contained silver, which is then recovered in metallurgical processes.

 

We will use several integrated steps in the process of extracting gold to estimate the metal content of ore placed on the leach pads. Although we will refine our estimates as appropriate at each step in the process, the final amounts are not determined until a third-party smelter converts the doré and determines final ounces of gold available for sale. We will then review this end result and reconcile it to the estimates we developed and used throughout the production process. Based on this review, we may adjust our estimation procedures when appropriate. As a result, actual recoveries can vary from estimates, and the amount of the variation could be significant and could have a material adverse impact on our financial condition and results of operations.

 

Gold mining involves significant production and operational risks. We may suffer from the failure to efficiently operate our mining projects.

 

Gold mining involves significant degrees of risk, including those related to mineral exploration success, unexpected geological or mining conditions, the development of new deposits, climatic conditions, equipment and/or service failures, compliance with current or new governmental requirements, current availability of or delays in installing and commissioning plant and equipment, import or customs delays and other general operating risks. Problems may also arise due to the quality or failure of locally obtained equipment or interruptions to services (such as power, water, fuel or transport or processing capacity) or technical support, which results in the failure to achieve expected target dates for exploration or production activities and/or result in a requirement for greater expenditure. The right to develop gold reserves may depend on obtaining certain licenses and quotas, the granting of which may be at the discretion of the relevant regulatory authorities. There may be delays in obtaining such licenses and quotas, leading to our results of operations being adversely affected, and it is possible that from time-to-time mining licenses may be refused.  

 

There will be significant hazards associated with our mining activities, some of which may not be fully covered by insurance. To the extent we must pay the costs associated with such risks, our business may be negatively affected.

 

The mining business is subject to risks and hazards, including environmental hazards, industrial accidents, the encountering of unusual or unexpected geological formations, cave-ins, flooding, earthquakes and periodic interruptions due to inclement or hazardous weather conditions. These occurrences could result in damage to, or destruction of, mineral properties or production facilities, personal injury or death, environmental damage, reduced production and delays in mining, asset write-downs, monetary losses and possible legal liability. Insurance fully covering many environmental risks (including potential liability for pollution or other hazards as a result of disposal of waste products occurring from exploration and production) is not generally available to us or to other companies in the industry. Although we maintain insurance in an amount that we consider to be adequate, liabilities might exceed policy limits, in which event we could incur significant costs that could adversely affect our financial condition, results of operation and liquidity.

 

We are subject to significant governmental regulations.

 

Our operations and exploration and development activities are subject to extensive federal, state, and local laws and regulations governing various matters, including:

 

  · environmental protection;
     
  · management and use of toxic substances and explosives;
     
  · management of natural resources;
     
  · exploration and development of mines, production and post-closure reclamation;
     
  · taxation;
     
  · labor standards and occupational health and safety, including mine safety; and
     
  · historic and cultural preservation.

 

 

 24 

 

 

Failure to comply with applicable laws and regulations may result in civil or criminal fines or penalties or enforcement actions, including orders issued by regulatory or judicial authorities enjoining or curtailing operations or requiring corrective measures, installation of additional equipment or remedial actions, any of which could result in us incurring significant expenditures. We may also be required to compensate private parties suffering loss or damage by reason of a breach of such laws, regulations or permitting requirements. It is also possible that future laws and regulations, or a more stringent enforcement of current laws and regulations by governmental authorities, could cause additional expense, capital expenditures, restrictions on or suspensions of any future operations and delays in the exploration of our properties.

 

Changes in mining or environmental laws could increase costs and impair our ability to develop our properties.

 

From time to time the U.S. Congress may consider revisions in its mining and environmental laws. It remains unclear to what extent new legislation may affect existing mining claims. The effect of any such revisions on our operations cannot be determined conclusively until such revision is enacted; however, such legislation could materially increase costs on properties located on federal lands, such as ours, and such revision could also impair our ability to develop the Langtry Project and to explore and develop other mineral projects.

 

Compliance with environmental regulations and litigation based on environmental regulations could require significant expenditures.

 

Mining exploration and mining are subject to the potential risks and liabilities associated with pollution of the environment and the disposal of waste products occurring as a result of mineral exploration and production. Insurance against environmental risk (including potential liability for pollution or other hazards as a result of the disposal of waste products occurring from exploration and production) is not generally available to us (or to other companies in the minerals industry) at a reasonable price.

 

Environmental regulations mandate, among other things, the maintenance of air and water quality standards and land reclamation. They also set forth limitations on the generation, transportation, storage and disposal of solid and hazardous waste. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects, and a heightened degree of responsibility for companies and their officers, directors and employees.

 

To the extent we are subject to environmental liabilities, the settlement of such liabilities or the costs that we may incur to remedy environmental pollution would reduce funds otherwise available to us and could have a material adverse effect on our financial condition and results of operations. If we are unable to fully remedy an environmental problem, it might be required to suspend operations or enter into interim compliance measures pending completion of the required remedy. The environmental standards that may ultimately be imposed at a mine site impact the cost of remediation and may exceed the financial accruals that have been made for such remediation. The potential exposure may be significant and could have a material adverse effect on our financial condition and results of operations.

 

Moreover, governmental authorities and private parties may bring lawsuits based upon damage to property and injury to persons resulting from the environmental, health and safety impacts of our operations, which could lead to the imposition of substantial fines, remediation costs, penalties and other civil and criminal sanctions. Substantial costs and liabilities, including for restoring the environment after the closure of mines, are inherent in our proposed operations.

 

Some mining wastes are currently exempt to a limited extent from the extensive set of federal Environmental Protection Agency (“EPA”) regulations governing hazardous waste under the Resource Conservation and Recovery Act (“RCRA”). If the EPA designates these wastes as hazardous under RCRA, we may be required to expend additional amounts on the handling of such wastes and to make significant expenditures to construct hazardous waste disposal facilities. In addition, if any of these wastes causes contamination in or damage to the environment at a mining facility, such facility may be designated as a “Superfund” site under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”). Under CERCLA, any owner or operator of a Superfund site since the time of its contamination may be held liable and may be forced to undertake extensive remedial cleanup action or to pay for the government’s cleanup efforts. Such owner or operator may also be liable to governmental entities for the cost of damages to natural resources, which may be substantial. Additional regulations or requirements are also imposed under the federal Clean Water Act (“CWA”). The Company considers the current proposed federal legislation relating to climate change and its potential enactment may have future impacts to the Company’s operations in the United States.

 

In addition, there are numerous legislative and regulatory proposals related to climate change, including legislation pending in the U.S. Congress to require reductions in greenhouse gas emissions. The Company has reviewed and considered current federal legislation relating to climate change and does not believe it to have a material effect on its operations, however, additional regulation or requirements under any of these laws and regulations could have a materially adverse effect upon the Company and its results of operations.

 

 

 25 

 

 

Compliance with CERCLA, the CWA and state environmental laws could entail significant costs, which could have a material adverse effect on our operations.

 

In the context of environmental permits, including the approval of reclamation plans, we must comply with standards and regulations which entail significant costs and can entail significant delays. Such costs and delays could have a dramatic impact on our operations. There is no assurance that future changes in environmental regulation, if any, will not adversely affect our operations. We intend to fully comply with all applicable environmental regulations.

 

We are required to obtain government permits to begin new operations. The acquisition of such permits can be materially impacted by third party litigation seeking to prevent the issuance of such permits. The costs and delays associated with such approvals could affect our operations, reduce our revenues, and negatively affect our business as a whole.

 

Mining companies are required to seek governmental permits for the commencement of new operations. Obtaining the necessary governmental permits is a complex and time-consuming process involving numerous jurisdictions and often involving public hearings and costly undertakings. The duration and success of permitting efforts are contingent on many factors that are out of our control. The governmental approval process may increase costs and cause delays depending on the nature of the activity to be permitted, and could cause us to not proceed with the development of a mine. Accordingly, this approval process could harm our results of operations.

 

Any of our future acquisitions may result in significant risks, which may adversely affect our business.

 

An important element of our business strategy is the opportunistic acquisition of precious metal mines, properties and businesses or interests therein. While it is our practice to engage independent mining consultants to assist in evaluating and making acquisitions, any mining properties or interests therein we may acquire may not be developed profitably or, if profitable when acquired, that profitability might not be sustained. In connection with any future acquisitions, we may incur indebtedness or issue equity securities, resulting in increased interest expense, or dilution of the percentage ownership of existing shareholders. We cannot predict the impact of future acquisitions on the price of our business or our common stock. Unprofitable acquisitions, or additional indebtedness or issuances of securities in connection with such acquisitions, may impact the price of our common stock and negatively affect our results of operations.

 

We are continuously considering possible acquisitions of additional mining properties or interests therein that are located in other countries, and could be exposed to significant risks associated with any such acquisitions.

 

In the ordinary course of our business, we are continuously considering the possible acquisition of additional significant mining properties or interests therein that may be located in countries other than those in which we now have interests. Consequently, in addition to the risks inherent in the valuation and acquisition of such mining properties, as well as the subsequent development, operation or ownership thereof, we could be subject to additional risks in such countries as a result of governmental policies, economic instability, currency value fluctuations and other risks associated with the development, operation or ownership of mining properties or interests therein. Such risks could adversely affect our results of operations.

 

Our ability to find and acquire new mineral properties is uncertain. Accordingly, our prospects are uncertain for the future growth of our business.

 

Because mines have limited lives based on proven and probable ore reserves, we expect we will be continually seeking to replace and expand any future ore reserves. Identifying promising mining properties is difficult and speculative. Furthermore, we encounter strong competition from other mining companies in connection with the acquisition of properties producing or capable of producing gold. Many of these companies have greater financial resources than we do. Consequently, we may be unable to replace and expand future ore reserves through the acquisition of new mining properties or interests therein on terms we consider acceptable. As a result, our future revenues from the sale of gold may decline, resulting in lower income and reduced growth.

 

 

 

 26 

 

 

Current economic conditions and in the global economy generally, including ongoing disruptions in the debt and equity capital markets, may adversely affect our business and results of operations, and our ability to obtain financing.

 

The global economy is undergoing a slowdown, which some observers view as a deepening recession, and the future economic environment may continue to be less favorable than that of recent years. The mining industry has experienced and may continue to experience significant downturns in connection with, or in anticipation of, declines in general economic conditions. We are unable to predict the likely duration and severity of the current disruptions in debt and equity capital markets and adverse economic conditions in the United States and other countries, which may continue to have an adverse effect on our business and results of operations.

 

The global stock and credit markets have recently experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate substantially and the spreads on prospective and outstanding debt financings to widen considerably. These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings materially less attractive, and in certain cases have resulted in the unavailability of certain types of financing. This volatility and illiquidity have negatively affected a broad range of mortgage and asset-backed and other fixed income securities. As a result, the market for fixed income securities has experienced decreased liquidity, increased price volatility, credit downgrade events, and increased defaults. Global equity markets have also been experiencing heightened volatility and turmoil, with issuers exposed to the credit markets particularly affected. These factors and the continuing market disruption have an adverse effect on us, in part because we, like many companies, from time to time may need to raise capital in debt and equity capital markets including in the asset-backed securities markets.

 

In addition, continued uncertainty in the stock and credit markets may negatively affect our ability to access additional short-term and long-term financing, including future securitization transactions, on reasonable terms or at all, which would negatively impact our liquidity and financial condition. In addition, if one or more of the financial institutions that support our future credit facilities fails, we may not be able to find a replacement, which would negatively impact our ability to borrow under the credit facilities. These disruptions in the financial markets also may adversely affect our credit rating and the market value of our common stock. If the current pressures on credit continue or worsen, we may not be able to refinance, if necessary, our outstanding debt when due, which could have a material adverse effect on our business. While we believe we will have adequate sources of liquidity to meet our anticipated requirements for working capital, debt servicing and capital expenditures for the foreseeable future if our operating results worsen significantly and our cash flow or capital resources prove inadequate, or if interest rates increase significantly, we could face liquidity problems that could materially and adversely affect our results of operations and financial condition.

 

As we do not maintain an effective system of internal controls, we may not be able to accurately report our financial results or prevent fraud. As a result, current and potential shareholders could lose confidence in our financial reporting. This would harm our business and the trading price of our stock.

 

Effective internal controls are necessary for us to provide reliable financial reports and effectively prevent fraud. If we cannot provide financial reports or prevent fraud, our business reputation and operating results could be harmed. Inferior internal controls could also cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our stock.

 

Risks Related to Our Stock

 

Future issuances of our common stock could dilute current shareholders and adversely affect the market if it develops.

 

We have the authority to issue up to 250 million shares of common stock and 5 million shares of preferred stock and to issue options and warrants to purchase shares of our common stock, without shareholder approval. Future share issuances are likely due to our need to raise additional working capital in the future. Those future issuances will likely result in dilution to our shareholders. In addition, we could issue large blocks of our common stock to fend off unwanted tender offers or hostile takeovers without further shareholder approval, which would not only result in further dilution to investors in this offering but could also depress the market value of our common stock, if a public trading market develops.

 

 

 27 

 

 

We may issue preferred stock that would have rights that are preferential to the rights of our common stock that could discourage potentially beneficial transactions to our common shareholders.

 

An issuance of shares of preferred stock could result in a class of outstanding securities that would have preferences with respect to voting rights and dividends and in liquidation over our common stock and could, upon conversion or otherwise, have all of the rights of our common stock. Our Board of Directors’ authority to issue preferred stock could discourage potential takeover attempts or could delay or prevent a change in control through merger, tender offer, proxy contest or otherwise by making these attempts more difficult or costly to achieve. The issuance of preferred stock could impair the voting, dividend and liquidation rights of common stockholders without their approval.

 

Outstanding shares that are eligible for future sale could adversely impact a public trading market for our common stock

 

In the future, we may offer and sell shares without registration under the Securities Act. All of such shares will be "restricted securities" as defined by Rule 144 ("Rule 144") under the Securities Act and cannot be resold without registration except in reliance on Rule 144 or another applicable exemption from registration. Under Rule 144, our non-affiliates can sell restricted shares held for at least six months, subject only to the restriction that we made available public information as required by Rule 144. Our affiliates can sell restricted securities after six months, subject to compliance with the volume limitation, manner of sale, Form 144 filing and current public information requirements.

 

No prediction can be made as to the effect, if any, that future sales of restricted shares of common stock, or the availability of such common stock for sale, will have on the market price of the common stock prevailing from time to time. Sales of substantial amounts of such common stock in the public market, or the perception that such sales may occur, could adversely affect the then prevailing market price of the common stock.

 

Owners of our common stock will be subject to the “penny stock” rules.

 

Since our shares are not listed on a national stock exchange or quoted on the Nasdaq Capital Market within the United States, trading in our shares on the OTC market will be subject, to the extent the market price for our shares is less than $5.00 per share, to a number of regulations known as the "penny stock rules".  The penny stock rules require a broker-dealer to deliver a standardized risk disclosure document prepared by the SEC, to provide the customer with additional information including current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, monthly account statements showing the market value of each penny stock held in the customer’s account, and to make a special written determination that the penny stock is a suitable investment for the investor and receive the investor’s written agreement to the transaction.  To the extent these requirements may be applicable they will reduce the level of trading activity in the secondary market for our shares and may severely and adversely affect the ability of broker-dealers to sell our shares.

 

We do not expect to pay cash dividends in the foreseeable future. Any return on investment may be limited to the value of our stock.

 

We have never paid any cash dividends on any shares of our capital stock, and we do not anticipate that we will pay any dividends in the foreseeable future. Our current business plan is to retain any future earnings to finance the expansion of our business. Any future determination to pay cash dividends will be at the discretion of our Board of Directors, and will be dependent upon our financial condition, results of operations, capital requirements and other factors as our board of directors may deem relevant at that time. If we do not pay cash dividends, our stock may be less valuable because a return on your investment will only occur if our stock price appreciates.

 

Delaware law and our by-laws protect our directors from certain types of lawsuits.

 

Delaware law provides that our directors will not be liable to us or our stockholders for monetary damages for all but certain types of conduct as directors. Our by-laws require us to indemnify our directors and officers against all damages incurred in connection with our business to the fullest extent provided or allowed by law. The exculpation provisions may have the effect of preventing stockholders from recovering damages against our directors caused by their negligence, poor judgment or other circumstances. The indemnification provisions may require us to use our assets to defend our directors and officers against claims, including claims arising out of their negligence, poor judgment, or other circumstances.

 

ITEM 1B – UNRESOLVED STAFF COMMENTS.

 

None.

 

 

 28 

 

 

ITEM 1C – CYBERSECURITY.

 

One of the functions of our Board of Directors is informed oversight of our risk management process, including risks from cybersecurity threats. Our Board is responsible for monitoring and assessing strategic risk exposure, and management is responsible for the day-to-day management of any material risks that may arise. The Board receives updates as needed from management regarding cybersecurity matters and is notified between such updates regarding any significant new cybersecurity threats or incidents. We do not believe that there are currently any known risks from cybersecurity threats that are reasonably likely to materially affect us or our business strategy, results of operations or financial condition

 

As of December 31, 2023, we have not identified an indication of a cybersecurity incident that would have a material impact on our business and consolidated financial statements.

  

ITEM 2 – PROPERTIES.

 

Descriptions of our mining and other properties are contained in the Business discussion in this Report.

 

ITEM 3 – LEGAL PROCEEDINGS.

 

None.

 

ITEM 4 – REMOVED AND RESERVED.

 

 

 

 

 

 

 29 

 

 

PART II

 

ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

 

Market Information

 

The Company’s common stock is quoted for trading on the OTCQB under the symbol “AHNR” and is traded on the Canadian Securities Exchange (or CSE) under the symbol “ATHA”. Over-the-counter market quotations on the OTCQB reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

On December 31, 2023, there were 167,138,069 Common Shares issued and outstanding, and the Company had approximately 92 shareholders of record. On December 29, 2023, the closing price of the shares of common stock as reported by the CSE was C$0.04 and on OTCQB was $0.03.

  

Dividends

 

Our Board of Directors may declare and pay dividends on outstanding shares of common stock out of funds legally available therefore in its sole discretion; however, to date, no dividends have been paid on common stock and we do not anticipate the payment of dividends in the foreseeable future.

 

Trading in our common stock is subject to rules adopted by the SEC regulating broker dealer practices in connection with transactions in "penny stocks." Those disclosure rules applicable to penny stocks require a broker dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document prepared by the SEC. That disclosure document advises an investor that investment in penny stocks can be very risky and that the investor’s salesperson or broker is not an impartial advisor but rather paid to sell the shares. The disclosure contains further warnings for the investor to exercise caution in connection with an investment in penny stocks, to independently investigate the security, as well as the salesperson with whom the investor is working and to understand the risky nature of an investment in this security. The broker dealer must also provide the customer with certain other information and must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. Further, the rules require that, following the proposed transaction, the broker provide the customer with monthly account statements containing market information about the prices of the securities.

 

Recent Sales of Unregistered Securities

 

None, except as reported on Forms 8-K.

 

Equity Compensation Plan Information

 

The Company adopted its 2020 Equity Incentive Plan which became effective in January 2021. Under the Plan, the Company is authorized to issue up to 10 million shares of common stock pursuant to grants and the exercise of rights under the Plan. As of the date of this Report, there have been 5,230,000 option grants under the Plan.

 

ITEM 6 – SELECTED FINANCIAL DATA.

 

We are a smaller reporting company as defined by the Exchange Act and are not required to provide the information required under this item.

 

ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

We use the terms “Athena,” “we,” “our,” and “us” to refer to Athena Gold Corporation and its consolidated subsidiary, Athena Minerals, Inc (“AMI”).

 

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Report. The discussion of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.

 

 

 30 

 

 

Forward-Looking Statements

 

Some of the information presented in this Form 10-K constitutes “forward-looking statements. These forward-looking statements include, but are not limited to, statements that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,” “expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.

 

All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

 

Results of Operations:

 

Results of Operations for the Years Ended December 31, 2023 and 2022

 

A summary of our results from operations is as follows:

 

   Twelve Months Ended 
   12/31/23   12/31/22 
         
Operating expenses          
Exploration, evaluation and project expenses  $351,132   $617,262 
General and administrative expenses   432,460    682,512 
Total operating expenses   783,592    1,299,774 
           
Net operating loss   (783,592)   (1,299,774)
           
Interest income   2,598    0 
Interest expense   0    (463)
Revaluation of warrant liability   1,393,742    616,579 
Net income (loss)  $612,748   ($683,658)

 

Operating expenses:

 

For the twelve months ending December 31, 2023, the Company decreased general and administrative expenses by approximately $250,000. The decrease was due to the following year over year variances:

 

Twelve months ending 12/31/2023 12/31/2022 Variance
Legal and other professional fees $316,000 $318,000 ($2,000)
Share based compensation 27,000 231,000 (204,000)
Stock exchange fees and related expenses 57,000 115,000 (58,000)
Other general expenses 32,000 19,000 13,000
Total $432,000 $683,000 ($251,000)

 

 

 

 31 

 

 

  · The decrease in legal and professional fees increase is associated with the acquisition and maintenance of the Excelsior Springs project and our listing on the Canadian Stock Exchange (“CSE”) in 2021.
  · The decrease in share-based compensation is due to the following: On October 12, 2022, the Company granted 2,250,000 options pursuant to the terms of the Company’s Stock Option Plan. The Black Scholes option pricing model was used to estimate the aggregate fair value of the October 2022 options of $106,109 as stock-based compensation.  In addition, 675,000 shares were issued to officers and directors with a fair value of $33,750.  On August 24, 2022, the Company granted 730,000 options pursuant to the terms of the Company’s Stock Option Plan. The Black Scholes option pricing model was used to estimate the aggregate fair value of the August 2022 options of $43,456 as stock-based compensation.
  · The decrease in stock exchange fees and related expenses was a result of fees paid in 2022 for assistance with private placements.
  · The increase in other general expenses is due to an increase in travel expenses in 2023 when compared to 2022 for various investor meeting and other administrative expenses.

 

For the year ended December 31, 2023, there was a variance of approximately $266,000 for the same period in 2022 in exploration and evaluation expenses. During 2022, the Company engaged in activities on our exploration programs, including drilling, mapping, permitting, consulting and assay testing which has resulted in additional exploration costs compared to 2023.

  

Other income and expense:

  

The revaluation of warrant liability for the twelve months ending December 31, 2023, is based on the following warrants that were issued as part of the private placements as detailed in Note 3 to the financial statements.

 

Warrant date 12/31/2023 12/31/2022
April 2023 $81,104 $0
October 2022 1,278 21,266
September 2022 6,978 115,000
August 2022 11,683 229,418
April 2022 21,707 293,698
September 2021 3,002 115,122
May 2021 6,210 225,316
Total $131,962 $999,820
April 2023 initial valuation 525,884  
Revaluation of warrant liability $1,393,742  

 

Liquidity and Capital Resources:

 

The Company has no revenue generating operations from which it can internally generate funds. To date, the Company’s ongoing operations have been financed by the sale of its equity securities by way of public offerings, private placements and the exercise of incentive stock options and share purchase warrants. The Company believes that it will be able to secure additional private placements and public financings in the future, although it cannot predict the size or pricing of any such financings. This situation is unlikely to change until such time as the Company can develop a bankable feasibility study on one of its projects.

 

In April 2023 the Company completed a private placement in which we sold 14,500,000 units. We realized total proceeds of $744,160 net of offering costs.

 

During August, September and October 2022, the Company completed the private placement of four tranches (August 12, 2022; August 31, 2022; September 14, 2022; October 28, 2022) in which we sold 8,807,700 units. We realized total proceeds of $529,908 net of offering costs.

 

In April 2022 the Company completed a private placement in which we sold 6,250,000 units. We realized total proceeds of $394,082 net of offering costs.

 

 

 32 

 

 

Going Concern

 

Our financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern.

 

Liquidity

 

As of December 31, 2023, we had approximately $3,000 of cash and a negative working capital of approximately $243,000. This compares to cash on hand of approximately $15,000 and negative working capital of approximately $230,000 at December 31, 2022.

 

The Company expects that it will operate at a loss for the foreseeable future and believes the current cash and cash equivalents and working capital will be sufficient for it to maintain its currently held properties, fund its planned exploration, and fund its currently anticipated general and administrative costs for at least the next 12 months from the date of this report.

 

However, the Company does expect that it will be required to raise additional funds through public or private equity financings in the future in order to continue in business in the future past the immediate 12-month period. Should such financing not be available in that timeframe, the Company will be required to reduce its activities and will not be able to carry out all of its presently planned exploration and, if warranted, development activities on its currently anticipated scheduling.

 

Capital Management

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development and exploration of its mineral properties and to maintain a flexible capital structure, which optimizes the costs of capital to an acceptable risk.

 

As of December 31, 2023, the capital structure of the Company consists of 167,138,069 shares of common stock, par value $0.0001. The Company manages the capital structure and adjusts it in response to changes in economic conditions, its expected funding requirements, and risk characteristics of the underlying assets. The Company’s funding requirements are based on cash forecasts. In order to maintain or adjust the capital structure, the Company may issue new debt, new shares and/or consider strategic alliances. Management reviews its capital management approach on a regular basis. The Company is not subject to any externally imposed capital requirements.

 

Off Balance Sheet Arrangements

 

We do not engage in any activities involving variable interest entities or off-balance sheet arrangements.

 

Critical Accounting Policies and Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the amounts reported in our financial statements. The accounting positions described below are significantly affected by accounting estimates.

 

We believe that the significant estimates, assumptions and judgments used when accounting for items and matters such as capitalized mineral rights, asset valuations, recoverability of assets, asset impairments, taxes, and other provisions were reasonable, based upon information available at the time they were made. Actual results could differ from these estimates, making it possible that a change in these estimates could occur in the near term.

 

ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

 

 33 

 

 

ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

 

The financial statements required by this item are located in Item 15 beginning on page F-1 of this Annual Report on Form 10-K and are incorporated herein by reference.

 

ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

None, except as previously disclosed.

 

ITEM 9A – CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures. Our management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.

 

Our management, with the participation of our CEO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Report. Based upon this evaluation, our CEO concluded that our disclosure controls and procedures were not effective because of the identification of a material weakness in our internal control over financial reporting which is described below.

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with U.S. GAAP.

 

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP and our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2023. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on this evaluation, management concluded that that our internal control over financial reporting was not effective as of December 31, 2023. Our CEO concluded we have a material weakness due to lack of segregation of duties, a limited corporate governance structure, and a lack of a formal management review process over preparation of financial information. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

 

 34 

 

 

Our size has prevented us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties within our system of internal control. Therefore, while there are some compensating controls in place, it is difficult to ensure effective segregation of accounting and financial reporting duties. Management reported the following material weaknesses:

 

  · Lack of segregation of duties in certain accounting and financial reporting processes including the initiation, processing, recording and approval of disbursements;
     
  · Our corporate governance responsibilities are performed by the Board of Directors, none of whom are independent under applicable standards; we do not have an independent audit committee or compensation committee. Our Board of Directors acts primarily by written consent without meetings which results in several of our corporate governance functions not being performed concurrent (or timely) with the underlying transactions, including evaluation of the application of accounting principles and disclosures relating to those transactions; and
     
  · Certain reports that we prepare and accounting and reporting conclusions reached in connection with the financial statement preparation process are not subjected to a formal review process that includes multiple levels of review, and are not submitted timely to the Board of Directors for review or approval.

 

While we strive to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full-time staff. We believe that this is typical in many exploration stage companies. We may not be able to fully remediate the material weakness until we commence mining operations at which time, we would expect to hire more staff. We will continue to monitor and assess the costs and benefits of additional staffing.

 

This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the SEC rules that permit us to provide only management’s report in this Annual Report.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 9B – OTHER INFORMATION.

 

During the quarter ended December 31, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

 

 

 35 

 

 

PART III

 

ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Directors and Executive Officers

 

Our current executive officers and directors are:

 

Name Age Position
     
John C. Power(1) 61 CEO, President, Secretary and Director
     
Brian Power(1) 58 Director
     
John Hiner 76 Director
     
Tyler Minnick 54 CFO

__________

(1) John C. Power and Brian Power are brothers.

 

John C. Power has served as a director of Athena since its inception in December 2003 and has served as Athena’s President from December 2005 to December 2007 and from January 2009 to the present and has served as Athena’s Secretary since January 2007. He has also served as director of Magellan Gold Corporation since its formation in September 2010 until November 2020 and as an officer of Magellan from its formation until August 2017 and from January 2018 until November 2020.

 

Mr. Power is also a co-managing member since 2011 of Silver Saddle Resources, LLC that owns mining claims in Nevada.

 

From March 2010 to present, Mr. Power has served as co-Managing Member of Ryan Air Exposition, LLC, a private California holding company that invests in antique airplanes. Mr. Power has served as President and director of Four Rivers Broadcasting, Inc., a radio broadcaster, from May 1997 to March 2005 and Vice President from March 2005 to the present. Mr. Power served as Co-Managing Member of Wyoming Resorts, LLC, which owned and operated an historic hotel in Thermopolis, Wyoming, from June 1997 until June 2017. Mr. Power has been a general partner of Power Vacaville, LP a real estate investment firm since January 2008. Mr. Power also serves as the vice-president and director of The Tide Community Broadcasting, Inc. since July 2012.

 

Mr. Power attended, but did not receive a degree from, Occidental College and University of California at Davis.

 

Brian Power has served as an officer/director of the Company since its inception in December 2003. He was CEO and President from December 2003 until December 2005 and currently serves as a director of the company. From 1997 to 2014 Mr. Power served as CEO and President of Lone Oak Vineyards, Incorporated, a real estate/agricultural investment company.  From October 1998 to 2005, he was a co-founder and managing member of Spirit of Adventure, LLC a company engaged in the development of deep ocean exploration technologies including the design/build of advanced manned submersibles. From 1996 through the present, he serves on the board of directors of Snuba, Incorporated, a manufacturer and international licensor of proprietary ocean diving systems. From 2014 through the present, Mr. Power founded and is the managing member of Asperatus LLC, a company engaged in the development of airborne remote earth sensing technologies and related data processing analytics. Mr. Power attended Solano Community College and the University of California at Davis.

 

John Hiner is a director of the Company and provides his services on a part-time basis. He has served as a director of the Company since March 22, 2021, and will devote approximately 10% of his time to the affairs of the Company. As a director, he is responsible for directing and overseeing management of the Company.

 

Mr. Hiner is a licensed geologist in the State of Washington (2002) and SME registered member (2012) and he has an exploration history of over 45 years with several major mining companies exploring for geothermal energy, precious metals and industrial minerals. He has served as a director and/or officer of mineral exploration and mining development companies and works as an independent consulting geologist for mining companies. Previously, Mr. Hiner was an officer of Geocom Resources Inc. (from 2003 to 2013) and a director of Red Pine Petroleum Ltd. (from 2003 to 2013), Straightup Resources Inc. (from 2017 to 2021) and Gold Basin Resources Corporation (from 2017-2021). Mr. Hiner is currently a director of Golden Lake Exploration Inc. (since 2018).

  

 

 36 

 

 

Tyler Minnick has been the Chief Financial Officer of the Issuer since May 2021 and provides his services on a part-time basis. He has worked in the mining industry since 2011.

 

Since December 2018, Mr. Minnick has acted as a Certified Public Accountant (1993) with Grand Mesa CPAs, LLC, and from 2011 to the present he has worked for Augusta Gold Corp. as a consultant, (formerly, Bullfrog Gold Corp.), and was its Chief Financial Officer until October 2020. From May 2018 to September 2018, he was a financial reporting manager with Bowie Resources, LLC. From September 2014 to May 2018 Mr. Minnick acted as the Director of Finance and Administration of the Grand Junction Regional Airport Authority.

 

Involvement in Certain Legal Proceedings

 

During the last 10 years, except as disclosed above, none of our directors or officers has:

 

a.       had any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

 

b.       been convicted in a criminal proceeding or subject to a pending criminal proceeding;

 

c.       been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or

 

d.       been found by a court of competent jurisdiction in a civil action, the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.

 

Our executive officers are elected at the annual meeting of our Board of Directors held after each annual meeting of our shareholders. Our directors are elected at the annual meeting of our shareholders. Each director and executive officer holds office until his successor is duly elected and qualified, until his resignation or until he is removed in the manner provided by our by-laws.

 

Family Relationships

 

John C. Power and Brian Power are brothers. There do not exist any arrangements or understandings between any director and any other person pursuant to which any director was elected as such.

 

Director Independence

 

Our common stock is listed on the OTC Market Inc.’s OTCQB and OTC Pinks inter-dealer quotation systems, which does not have director independence requirements. Nevertheless, for purposes of determining director independence, we have applied the definition set forth in NASDAQ Rule 4200(a)(15). The following directors are considered “independent” as defined under Rule 4200(a)(15): None. John C. Power and Brian Power would not be considered “independent” under the NASDAQ rule due to the fact that John C. Power is an officer and Brian Power is John C. Power’s brother. John Hiner is considered independent.

 

Board Meetings

 

During the year ended December 31, 2023, Our Board held various meetings and took numerous actions by unanimous written consent.

 

Committees of the Board of Directors

 

We currently do not have standing compensation or nominating committees of the Board of Directors. We do have an audit committee that consists of Brian Power, John Hiner and John Power. We plan to form audit, compensation and nominating committees when it is necessary to do so to comply with federal securities laws or to meet listing requirements of a stock exchange or the Nasdaq Capital Market.

 

 

 

 37 

 

 

Compliance with Section 16(a), Beneficial Ownership

 

Under the Securities Laws of the United States, our directors, executive (and certain other) officers, and any persons holding more than ten percent (10%) of our common stock during any part of our most recent fiscal year are required to report their ownership of common stock and any changes in that ownership to the SEC. Specific due dates for these reports have been established and we are required to report in this Report any failure to file by these dates. During the year ended December 31, 2023, all these filing requirements were satisfied by our officers, directors, and ten-percent holders. In making these statements, we have relied on the written representation of our directors and officers or copies of the reports that they have filed with the Commission.

 

Code of Ethics

 

We have adopted a Code of Ethics that applies to, among other persons, our company’s principal executive officer, as well as persons performing similar functions. As adopted, our Code of Ethics sets forth written guidelines to promote:

 

  · honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
     
  · full, fair, accurate, timely and understandable disclosure in all reports and documents that we file with, or submit to, the SEC and in other public communications made by us that are within the executive officer’s area of responsibility;
     
  · compliance with applicable governmental laws, rules and regulations;
     
  · the prompt internal reporting of violations of the Code; and
     
  · accountability for adherence to the Code.

 

Our Code of Ethics has been filed with the SEC as Exhibit 14 to our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2006, as filed with the SEC on April 24, 2007. We will provide a copy of the Code of Ethics to any person without charge, upon request. Requests can be sent to: Athena Gold Corporation, 2010A Harbison Drive # 312, Vacaville, CA 95687.

 

ITEM 11 – EXECUTIVE COMPENSATION

 

Director Compensation

 

The following table shows compensation paid to our directors (excluding compensation included under our summary compensation table above) for service as directors during the year ended December 31, 2023.

 

 

Fees

Earned or

Paid in

Cash

Stock

Awards

Option

Awards

All Other

Compensation

Total
Name ($) ($)* ($)* ($) ($)
John C. Power ** $0 $0 $0 $0 $0
Brian Power $7,500 $0 $0 $0 $0
John Hiner $7,500 $0 $0 $0 $0
Markus Janser $7,500 $0 $0 $0 $0

 

* Represents the aggregate grant date fair value computed in accordance with FASB 123.

** Compensation disclosed in Executive Compensation table.

 

 

 38 

 

 

Executive Compensation

 

The table below sets forth, for the last two fiscal years, the compensation earned by our named executive officers consisting of our chief executive officer and chief financial officer. No other executive officer had annual compensation in excess of $100,000 during the last two fiscal years.

 

Summary Compensation Table

 

              Nonqualified    
Name and       Stock Option Non-Equity Deferred All Other  
Principal   Salary Bonus Awards Awards Incentive Plan Compensation Compensation Total
Position Year ($) ($) ($)(1) ($)(1) Compensation Earnings ($) ($)
(a) (b) (c) (d) (e) (f) (g) (h) (i) (j)
John C. Power 2023 $30,000 $0 $0 $0 $0 $0 $7,500 $37,500
Chief Executive Officer 2022 $30,000 $0 $7,500 $23,580 $0 $0 $0 $61,080
                   
Tyler Minnick 2023 $0 $0 $0 $0 $0 $0 $28,033 $28,033
Chief Financial Officer(2) 2022 $0 $0 $3,750 $11,790 $0 $0 $21,240 $36,780
                   

  

(1) Represents the aggregate grant date fair value computed in accordance with FASB 123.

(2) Mr. Minnick’s Other Compensation were consulting fees paid for his services as Chief Financial Officer.

 

Employment Agreements

 

We do not have any written employment agreements other than the above-referenced consulting agreement with any of our executive officers; nor do we have or maintain key man life insurance on Mr. Power.

 

Outstanding Equity Awards at Fiscal Year-End

 

The following table sets forth the stock options granted to our named executive officers during the year, as of December 31, 2023.

 

  Option Awards   Stock Awards
Name

Number of

Securities

Underlying

Unexercised

Options:

(#)

Exercisable

Number of

Securities

Underlying

Unexercised

Options:

(#)

Unexercisable

Option

Exercise

Price ($)

Expiration

Date

 

Number of

Shares

or Units

of Stock

that Have

Not

Vested (#)

John C. Power 0 0 $0 0   0
Brian Power 0 0 $0 0   0
John Hiner 0 0 $0 0   0
Markus Janser 0 0 $0 0   0
Tyler Minnick 0 0 $0 0   0

  

Expense Reimbursement

 

We will reimburse our officers and directors for reasonable expenses incurred during the course of their performance.

 

 

 39 

 

 

Retirement Plans and Benefits

 

None.

 

Indemnification of Directors and Officers

 

Our bylaws contain provisions that limit the liability of our directors for monetary damages to the fullest extent permitted by Delaware law. Consequently, our directors will not be personally liable to us or our stockholders for monetary damages for any breach of fiduciary duties as directors, except liability for:

 

  · any breach of the director’s duty of loyalty to us or our stockholders,
     
  · any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law,
     
  · unlawful payments of dividends or unlawful stock repurchases, or redemptions as provided in Section 174 of the Delaware General Corporation Law, or
     
  · any transaction from which the director derived an improper personal benefit.

 

Our bylaws provide that we are required to indemnify our directors and executive officers to the fullest extent permitted by Delaware law. Any repeal of or modification to our restated certificate of incorporation or bylaws may not adversely affect any right or protection of a director or executive officer for or with respect to any acts or omissions of such director or executive officer occurring prior to such amendment or repeal. Our bylaws also provide that we may advance expenses incurred by a director or executive officer in advance of the final disposition of any action or proceeding and permit us to secure insurance on behalf of any officer, director, employee or other agent for any liability arising out of his or her actions in that capacity regardless of whether we would otherwise be permitted to indemnify him or her under the provisions of Delaware law. We believe that these bylaw provisions are necessary to attract and retain qualified persons as directors and officers.

 

The limitation of liability and indemnification provisions in our bylaws may discourage stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty. They may also reduce the likelihood of derivative litigation against our directors and executive officers, even though an action, if successful, might benefit us and other stockholders. Further, a stockholder’s investment may be adversely affected to the extent that we pay the costs of settlement and damage awards against directors and executive officers as required by these indemnification provisions. At present, there is no pending litigation or proceeding involving any of our directors, officers or employees for which indemnification is sought, and we are not aware of any threatened litigation that may result in claims for indemnification.

 

ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The following table sets forth information with respect to beneficial ownership of our common stock by:

 

  · each person who beneficially owns more than 5% of our common stock;
     
  · each of our named executive officers;
     
  · each of our directors; and
     
  · all named executive officers and directors as a group.

 

 

 

 40 

 

 

The following table shows the number of shares owned as of December 31, 2023, and the percentage of outstanding common stock owned as of that date. Each person has sole voting and investment power with respect to the shares shown, except as noted.

 

    Amount   Ownership as a
  and Nature of Percentage of
Name and Address of Beneficial Outstanding
Beneficial Owner(1) Ownership (2) Common Shares(3)
         
John C. Power (4)     10,963,238     6.5%
             
Brian Power (5)     2,207,142     1.3%
             
John Hiner (6)     1,436,000     0.9%
             
Tyler Minnick (7)     475,000     0.3%
             
All officers and directors as a group (four persons)     15,081,380     8.8%
             
Nubian Resources, Ltd.     60,000,000     34.9%
2526 Yale Court            
Abbostford, BC V2S 8G9            
             
John Gibbs (8)     43,446,612     24.8%
807 Wood N Creek            
Ardmore, OK 73041            
             
2176423 Ontario, Ltd.     16,546,669     9.9%
150 1 First Canadian Place            
Toronto, ON  M5X 1H3            

 

(1) Unless otherwise stated, address is 2010A Harbison Drive # 312, Vacaville, CA 95687.
   
(2) Under SEC Rules, we include in the number of shares owned by each person the number of shares issuable under outstanding options or warrants if those options or warrants are exercisable within 60 days of the date of this prospectus. In calculating percentage ownership, we calculate the ownership of each person who owns exercisable options by adding (i) the number of exercisable options for that person only to (ii) the number of total shares outstanding and dividing that result into (iii) the total number of shares and exercisable options owned by that person.
   
(3) Shares and percentages beneficially owned are based upon 167,138,069 shares outstanding on December 31, 2023
   
(4) Includes 471,000 warrants and 500,000 options.
   
(5) Includes 178,571 warrants and 1,000,000 options.
   
(6) Includes 143,000 warrants and 1,000,000 options.
   
(7) Includes 250,000 options.
   
(8) Includes 5,655,000 shares owned by TriPower Resources, Inc., of which John D. Gibbs is President and controlling shareholder; includes 500,000 shares owned by Redwood Microcap Fund, of which Mr. Gibbs is a control person; and includes 7,863,773 warrants.

 

 

 41 

 

 

ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

 

Except as disclosed herein and in the Notes to Financial Statements, there have been no transactions or proposed transactions in which the amount involved exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal years in which any of our directors, executive officers or beneficial holders of more than 5% of the outstanding shares of our common stock, or any of their respective relatives, spouses, associates or affiliates, has had or will have any direct or material indirect interest.

 

The information required by this Item is located in the Notes to our consolidated financial statements included in Item 15 beginning on page F-1 of this Annual Report on Form 10-K and are incorporated herein by reference.

 

Director Independence

 

Our common stock is listed on the OTC Market Inc.’s OTQB and OTC Pinks inter-dealer quotation systems, which does not have director independence requirements. Nevertheless, for purposes of determining director independence, we have applied the definition set forth in NASDAQ Rule 4200(a)(15). John C. Power and Brian Power would not be considered “independent” under the NASDAQ rule due to the fact that John C. Power is an officer and Brian Power is John C. Power’s brother.

 

ITEM 14 – PRINCIPAL ACCOUNTING FEES AND SERVICES.

 

We understand the need for our principal accountants to maintain objectivity and independence in their audit of our financial statements. To minimize relationships that could appear to impair the objectivity of our principal accountants, our Board of Directors has restricted the non-audit services that our principal accountants may provide to us primarily to tax services and audit-related services. We are only to obtain non-audit services from our principal accountants when the services offered by our principal accountants are more effective or economical than services available from other service providers, and, to the extent possible, only after competitive bidding. These determinations are among the key practices adopted by the Board of Directors. Our Board has adopted policies and procedures for pre-approving work performed by our principal accountants.

 

The aggregate fees billed for the years ended December 31, 2023, and 2022 for professional services rendered by our principal accountants for the audit of our annual financial statements and review of the financial statements included in our Quarterly Reports on Form 10-Q and services that are normally provided by our accountants in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:

 

All payments listed below were paid to the previous auditor:   2023     2022  
Audit fees - audit of annual financial statements and review of financial statements included in our quarterly reports, services normally provided by the accountant in connection with statutory and regulatory filings   $ 62,610     $ 51,900  
                 
Audit-related fees - related to the performance of audit or review of financial statements not reported under "audit fees"            
                 
Tax fees - tax compliance, tax advice and tax planning     3,605       3,000  
                 
All other fees - services provided by our principal accountants other than those identified above     5,635       14,000  
                 
Total fees   $ 71,850     $ 68,900  

 

After careful consideration, the Board of Directors has determined that payment of the audit fees is in conformance with the independent status of our principal independent accountants.

 

Effective December 12, 2023 the Board of Directors and Audit Committee of the Company engaged the firm of Davidson & Company LLC as its independent registered certified accountants. Davidson & Company was paid an audit retainer of $10,122 in 2023.

 

 

 42 

 

 

PART IV

 

ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

(1) 2.1 Asset Purchase and Sale Agreement dated October 8, 2004
(1) 2.2 Amendment No. 1 to Asset Purchase and Sale Agreement
(1) 2.3 Amendment No. 2 to Asset Purchase and Sale Agreement dated July 31, 2005
(1) 2.4 Amendment No. 3 to Asset Purchase and Sale Agreement dated August 31, 2005
(1) 3.1 Amended and Restated Certificate of Incorporation
(3) 3.1.1 Certificate of Designations, Preferences and Rights of Series A Convertible Preferred Stock
(1) 3.2 By-Laws
(1) 4.1 2004 Equity Incentive Plan
(1) 4.2 Form of Subscription Agreement
(1) 4.3 Specimen common stock certificate
(1) 10.1 Lease Agreement
(1) 10.2 Form of Escrow Agreement
(1) 10.3 Amended Trademark Assignment
(1) 10.3.2 Initial Assignment of Trademark
(1) 10.4 Lock-up Letter for Brian Power
(1) 10.5 Lock-up Letter for John C. Power
(1) 10.6 Lock-up Letter for J. Andrew Moorer
(1) 10.7 Amended Fund Escrow Agreement
(1) 10.8 Lease Agreement with Golden West Brewing Company
(1) 10.9 Security Agreement in favor of Power Curve, Inc., Lone Oak Vineyards, Inc. and Tiffany Grace.
(1) 10.10 Promissory Note dated September 9, 2005, Tiffany Grace, Holder
(1) 10.11 Promissory Note dated September 9, 2005, Lone Oak Vineyards, Inc., Holder
(1) 10.12 Promissory Note dated September 9, 2005, Power Curve, Inc., Holder
(1) 10.13 Assignment and Assumption dated August 31, 2005 between Butte Creek Brewing Company, LLC, Golden West Brewing Company and Golden West Brewing Company, Inc.
(1) 10.14 Amended and Restated Assignment and Assumption
(1) 10.15 August 7, 1998 Distribution Agreement
(1) 10.16 Territorial Agreement
(1) 10.17 November 4, 2002 Distribution Agreement
(1) 10.18 June 1, 2001 Authorization
(1) 10.19 July 22, 2004 Authorization
(1) 10.20 September 1, 2005 Authorization
(1) 10.22 Second Amended Fund Escrow Agreement
(1) 10.23 Contract with New Zealand Hops, Ltd., 2006
(1) 10.24 Contract with New Zealand Hops, Ltd., 2007
(1) 10.25 Second Amended and Restated Assignment and Assumption
(1) 10.26 Third Amended Fund Escrow Agreement
(1) 10.27 Secured Promissory Note with John C. Power
(1) 10.28 Secured Promissory Note with Power Curve, Inc.
(1) 10.29 General Security Agreement with John C. Power and Power Curve, Inc.
(51) 10.30 Production Agreement with Bison Brewing Co.
(51) 10.31 Employment Agreement with David Del Grande
(2) 10.32 License, Production and Distribution Agreement dated November 1, 2006 with Mateveza USA, LLC
(4) 10.33 Employment Agreement with Mark Simpson
(4) 10.34 Consultation Agreement with Artisan Food and Beverage Group
(5) 10.35 Credit Agreement dated December 11, 2007
(6) 10.36 Promissory Note dated March 12, 2008
(6) 10.37 Security Agreement dated March 12, 2008
(6) 10.38 Guaranty Agreement dated March 12, 2008
(7) 10.39 Convertible Debenture dated December 31, 2008
(7) 10.40 Security Agreement dated December 31, 2008
(7) 10.41 Hypothecation Agreement dated December 31, 2008

 

 

 43 

 

 

(8) 10.42 Mendocino Production Agreement
(9) 10.43 Exclusive Consignment Agency Agreement
(10) 10.44 Settlement Stipulation with BRK Holdings, LLC
(11) 10.45 Promissory Note dated April 28, 2009 in favor of Clifford Neuman
(11) 10.46 Security Agreement dated April 28, 2009 in favor of Clifford Neuman
(11) 10.47 Guaranty of John C. Power dated April 28, 2009 in favor of Clifford Neuman
(11) 10.48 Promissory Note dated April 28, 2009 in favor of John C. Power
(11) 10.49 Security Agreement dated April 28, 2009 in favor of John C. Power
(11) 10.50 Promissory Note dated April 28, 2009 in favor of Butte Creek Brands, LLC
(11) 10.51 Security Agreement dated April 28, 2009 in favor of Butte Creek Brands LLC
(11) 10.52 Factoring Agreement dated April 28, 2009
(12) 10.53 Agreement to Convert Debt Clifford L. Neuman PC
(12) 10.54 Agreement to Convert Debt Clifford L. Neuman
(12) 10.55 Agreement to Convert Debt John Power
(12) 10.56 Agreement to Convert Debt Sea Ranch Lodge and Village, LLC
(12) 10.57 Agreement to Convert Debt TriPower Resources, Inc.
(12) 10.58 Agreement to Convert Debt TriPower Resources, Inc.
(12) 10.59 Agreement to Convert Debt Redwood MicroCap Fund, Inc.
(12) 10.60 Agreement to Convert Debt Shana Capital, Ltd.
(13) 10.61 Asset Purchase Agreement dated May 7, 2009
(14) 10.62 Certificate of Amendment to Amended and Restated Certificate of Incorporation
(14) 10.63 Articles of Incorporation of Athena Minerals, Inc.
(15) 10.64 Sale and Purchase Agreement and Joint Escrow Instructions dated December 9, 2009
(15) 10.65 Assignment of Sale and Purchase Agreement and Joint Escrow Instructions dated January 5, 2010
(15) 10.66 Promissory Note from Athena Minerals, Inc. to John Power dated January 5, 2010
(16) 10.67 Mining Lease and Option to Purchase dated March 11, 2010
(17) 10.68 Intellectual Property Assignment dated June 25, 2010
(18) 10.69 Promissory Notes John C. Power and John D. Gibbs dated June 30, 2010
(19) 10.70 Promissory Note John D. Gibbs dated August 3, 2010
(20) 10.71 Agreement to Convert Debt – Clifford L. Neuman
(21) 10.72 Agreements to Convert Debt – Donaldson and Kirby
(22) 10.73 Agreement to Convert Debt – Clifford L. Neuman
(23) 10.74 Agreement to Convert Debt – Huss and Strachan
(24) 10.75 Stock Purchase Agreement; Indemnity Agreement and Amendment No. 1 to Indemnity Agreement each dated December 31, 2010
(25) 10.76 Consent of Schumacher & Associates dated March 7, 2011
(26) 10.77 Marketing Agreement with Bill Fishkin dated April 1, 2011
(26) 10.78 Agreement to Convert Debt with Donaldson Consulting Services, Inc. dated May 31, 2011
(27) 10.79 Term Sheet with LeRoy Wilkes dated July 14, 2011
(28) 10.80 Accredited Members Agreement dated August 31, 2011
(29) 10.81 Promissory Note – John D. Gibbs dated October 26, 2011
(29) 10.82 Promissory Note – John D. Gibbs dated November 15, 2011
(30) 10.83 Marketing Agreement with Bill Fishkin dated December 1, 2011
(31) 10.84 Advisor Agreement with GVC Capital, LLC dated January 30, 2012
(32) 10.85 Promissory Note – John D. Gibbs dated March 18, 2012
(33) 10.86 Promissory Note – John D. Gibbs dated February 2, 2012
(34) 10.87 Promissory Note – John D. Gibbs dated April 27, 2012
(35) 10.88 Agreement to Convert Debt – John D. Gibbs
(36) 10.89 Promissory Note – John D. Gibbs dated May 22, 2012
(36) 10.90 Assignment of Right to Purchase Property
(37) 10.91 Agreement to Convert Debt – John Donaldson
(38) 10.92 Credit Agreement – John D. Gibbs
(38) 10.93 Form of Credit Note
(39) 10.94 Amendment No. 1 to Langtry Lease Agreement
(40) 10.95 Allonge and Modification Agreement with John D. Gibbs
(41) 10.96 Amendment No. 2 to Langtry Lease Agreement

 

 

 44 

 

 

(42) 10.97 Second Allonge and Modification Agreement with John D. Gibbs
(43) 10.98 Amendment No. 3 to Langtry Lease Agreement
(44) 10.99 Third Allonge and Modification Agreement with John D. Gibbs
(45) 10.100 Promissory Note – Clifford L. Neuman dated April 1, 2015
(46) 10.101 Lease/Purchase Option Agreement
(47) 10.102 Fifth Allonge and Modification Agreement with John D. Gibbs
(48) 10.103 Promissory Note – John Power dated September 12, 2016
(49) 10.104 Agreement to Convert Debt dated May 15, 2018
(50) 10.105 Eighth Allonge and Modification Agreement with John D. Gibbs
(52) 10.106 Tenth Allonge and Modification Agreement with John D. Gibbs
(53) 10.107 Eleventh Allonge and Modification Agreement with John D. Gibbs
(54) 10.108 Amendment No. 1 to Lease with an Option to Purchase dated March 10, 2016
(55) 10.109 NSR Agreement
(56) 10.110 Termination Agreement
(57) 10.111 Twelfth Allonge and Modification Agreement with John Gibbs
(58) 10.112 Letter of Intent dated August 21, 2020
(59) 10.113 Thirteenth Allonge and Modification Agreement with John Gibbs
(60) 10.114 Letter of Intent
(61) 10.115 Option Agreement
(62) 10.116 Option Agreement - Stronghold
(63) 10.117 Agreement to Convert Debt -Power
(64) 10.118 Agreement to Convert Debt -Gibbs
(65) 10.119 Agreement to Convert Debt - Power
(66) 10.120 Certificate of Amendment to Certificate of Amended and Restated Certificate of Incorporation
(67) 10.121 Consulting Agreement - Minnick
(68) 10.122 First Amendment to Option Agreement
(69) 10.123 Share Purchase Agreement dated December 27, 2021
(70) 10.124 Consent of Smythe LLP
(71) 10.125 Share Purchase Agreement
(71) 10.126 Registration Rights Agreement
(2) 14 Code of Ethics
(1) 21.0 List of Subsidiaries
# 31.1 Certification of the Chief Executive Officer required by Section 13a-14(a) of the Exchange Act.
# 31.2 Certification of the Chief Financial Officer required by Section 13a-14(a) of the Exchange Act.
# 32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
# 32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  101.INS Inline XBRL Instance Document##
  101.SCH Inline XBRL Schema Document##
  101.CAL Inline XBRL Calculation Linkbase Document##
  101.LAB Inline XBRL Label Linkbase Document##
  101.PRE Inline XBRL Presentation Linkbase Document##
  101.DEF Inline XBRL Definition Linkbase Document##
  104 Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101).

__________________ 

(1) Incorporated by reference from the Company’s Registration Statement on Form SB-2, SEC File No. 121351 as declared effective by the Commission on February 14, 2006.
(2) Incorporated by reference from the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2006, and filed with the Commission on April 24, 2007.
(3) Incorporated by reference from the Company’s Current Report on Form 8-K dated September 4, 2007 and filed with the Commission on September 14, 2007.
(4) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 4, 2007 and filed with the Commission on December 6, 2007.
(5) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 11, 2007 and filed with the Commission on December 18, 2007.
(6) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 12, 2008 and filed with the Commission on March 14, 2008.

 

 

 

 45 

 

 

(7) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 31, 2008 and filed with the Commission on January 6, 2009.
(8) Incorporated by reference from the Company’s Current Report on Form 8-K dated February 11, 2009 and filed with the Commission on February 13, 2009.
(9) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 2, 2009 and filed with the Commission on March 5, 2009.
(10) Incorporated by reference from the Company’s Annual Report on Form 10-K dated December 31, 2009 and filed with the Commission on April 14, 2009.
(11) Incorporated by reference from the Company’s Current Report on Form 8-K dated April 28, 2009 and filed with the Commission on May 6, 2009.
(12) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 15, 2009 and filed with the Commission on June 19, 2009.
(13) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 26, 2009 and filed with the Commission on July 2, 2009.
(14) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 14, 2009 and filed with the Commission on December 18, 2009.
(15) Incorporated by reference from the Company’s Current Report on Form 8-K dated January 5, 2010 and filed with the Commission on January 7, 2010.
(16) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 11, 2010 and filed with the Commission on March 15, 2010.
(17) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 25, 2010 and filed with the Commission on June 25, 2010.
(18) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 30, 2010 and filed with the Commission on July 28, 2010.
(19) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 3, 2010 and filed with the Commission on August 4, 2010.
(20) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 20, 2010 and filed with the Commission on August 23, 2010.
(21) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 20, 2010 and filed with the Commission on August 30, 2010.
(22) Incorporated by reference from the Company’s Current Report on Form 8-K/A dated August 20, 2010 and filed with the Commission on November 1, 2010.
(23) Incorporated by reference from the Company’s Current Report on Form 8-K dated November 15, 2010 and filed with the Commission on November 17, 2010.
(24) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 31,  2010 and filed with the Commission on January 6, 2011
(25) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 2, 2011 and filed with the Commission on March 7, 2011.
(26) Incorporated by reference from the Company’s Current Report on Form 8-K dated April 1, 2011 and filed with the Commission on June 2, 2011.
(27) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 1, 2011 and filed with the Commission on August 3, 2011.
(28) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 22, 2011 and filed with the Commission on September 9, 2011.
(29) Incorporated by reference from the Company’s Current Report on Form 8-K dated October 26, 2011 and filed with the Commission on January 4, 2012.
(30) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 15, 2011 and filed with the Commission on January 5, 2012.
(31) Incorporated by reference from the Company’s Current Report on Form 8-K dated February 2, 2012 and filed with the Commission on February 9, 2012.
(32) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 18, 2012 and filed with the Commission on March 23, 2012.
(33) Incorporated by reference from the Company’s Current Report on Form 8-K/A dated February 2, 2012 and filed with the Commission on March 26, 2012.
(34) Incorporated by reference from the Company’s Current Report on Form 8-K dated April 27, 2012 and filed with the Commission on May 2, 2012.
(35) Incorporated by reference from the Company’s Current Report on Form 8-K dated May 10, 2012 and filed with the Commission on May 16, 2012.
(36) Incorporated by reference from the Company’s Current Report on Form 8-K dated May 22, 2012 and filed with the Commission on May 25, 2012

 

 

 46 

 

 

(37) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 16, 2012 and filed with the Commission on June 19, 2012.
(38) Incorporated by reference from the Company’s Current Report on Form 8-K dated July 18, 2012 and filed with the Commission on July 19, 2012.
(39) Incorporated by reference from the Company’s Current Report on Form 8-K dated November 28, 2012 and filed with the Commission on November 29, 2012.
(40) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 5, 2013 and filed with the Commission on June 6, 2013.
(41) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 19, 2013 and filed with the Commission on December 23, 2013.
(42) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 31, 2013 and filed with the Commission on January 2, 2014.
(43) Incorporated by reference from the Company’s Current Report on Form 8-K dated January 21, 2015 and filed with the Commission on January 21, 2015.
(44) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 31, 2014 and filed with the Commission on March 31, 2015.
(45) Incorporated by reference from the Company’s Current Report on Form 8-K dated May 5, 2015 and filed with the Commission on May 6, 2015.
(46) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 10, 2016 and filed with the Commission on March 15, 2016.
(47), (48) Incorporated by reference from the Company’s Current Report on Form 8-K dated September 12, 2016 and filed with the Commission on October 14, 2016.
(49) Incorporated by reference from the Company’s Current Report on Form 8-K dated June 27, 2018 and filed with the Commission on June 28, 2018.
(50) Incorporated by reference from the Company’s Current Report on Form 8-K dated July 31, 2018 and filed with the Commission on August 6, 2018.
(51) Incorporated by reference from the Company’s Current Report on Form 8-K dated March 1, 2007 and filed with the Commission on March 8, 2007
(52) Incorporated by reference from the Company’s Current Report on Form 8-K dated November 5, 2019 and filed with the Commission on November 6, 2019.
(53), (54) Incorporated by reference from the Company’s Current Report on Form 8-K dated February 21, 2020 and filed with the Commission on February 24, 2020.
(55), (56) Incorporated by reference from the Company’s Current Report on Form 8-K dated April 28, 2020 and filed with the Commission on April 29, 2020.
(57), (58) Incorporated by reference from the Company’s Current Report on Form 8-K dated August 3, 2020 and filed with the Commission on August 31, 2020.
(59) Incorporated by reference from the Company’s Current Report on Form 8-K dated October 19, 2020 and filed with the Commission on October 19, 2020.
(60) Incorporated by reference from the Company’s Current Report on Form 8-K dated October 22, 2020 and filed with the Commission on October 28, 2020.
(61) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 15, 2020 and filed with the Commission on December 21, 2020.
(62), (63), (64), (65) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 21, 2020 and filed with the Commission on January 5, 2021.
(66) Incorporated by reference from the Company’s Current Report on Form 8-K dated January 21, 2021 and filed with the Commission on January 27, 2021.
(67) Incorporated by reference from the Company’s Current Report on Form 8-K dated May 6, 2021 and filed with the Commission on May 12, 2021.
(68) Incorporated by reference from the Company’s Current Report on Form 8-K dated November 10, 2021 and filed with the Commission on November 15, 2021.
(69) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 27, 2021 and filed with the Commission on January 6, 2022.
(70) Incorporated by reference from the Company’s Current Report on Amended Form 8-K/A dated December 27, 2021 and filed with the Commission on March 14, 2022.
(71) Incorporated by reference from the Company’s Current Report on Form 8-K dated December 22, 2023 and filed with the Commission on December 28, 2022.
# Filed herewith
## Furnished, not filed.

 

 

 47 

 

 

ATHENA GOLD CORPORATION

TABLE OF CONTENTS

 

 

  Page
   

Report of Independent Registered Public Accounting Firm For the Year Ended December 31, 2022 PCAOB ID 00206

F-2
   

Report of Independent Registered Public Accounting Firm For the Year Ended December 31, 2023 PCAOB ID 00731

F-3
   
Consolidated Balance Sheets F-4
   
Consolidated Statements of Operations F-5
   
Consolidated Statements of Stockholders’ Equity F-6
   
Consolidated Statements of Cash Flows F-7
   
Notes to Consolidated Financial Statements F-8

 

 

 

 

 

 

 F-1 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and Board of Directors of

Athena Gold Corporation

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheet of Athena Gold Corporation and its subsidiary (collectively, the “Company”) as of December 31, 2022, and the related consolidated statement of operations, stockholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern Matter

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.

 

 

 

/s/ MaloneBailey, LLP

www.malonebailey.com

We have served as the Company's auditor since 2011.

Houston, Texas

March 15, 2023

 

 

 

 F-2 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and Directors

of Athena Gold Corp.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheet of Athena Gold Corp. (the “Company”), as of December 31, 2023, and the related consolidated statements of operations, changes in stockholders’ deficit, and cash flows for the year ended December 31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Athena Gold Corp. as of December 31, 2023, and the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has as a working capital deficiency of approximately $270,000, which raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

We have served as the Company’s auditor since 2023.

 

/s/ DAVIDSON & COMPANY LLP

 

 

Chartered Professional Accountants

 

Vancouver, Canada

 

March 28, 2024

 

 

 

 F-3 

 

 

ATHENA GOLD CORPORATION

CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN US DOLLARS)

 

           
Assets  12/31/23   12/31/22 
         
Current assets          
Cash  $2,808   $15,075 
Prepaid expenses   45,647    32,200 
Total current assets   48,455    47,275 
           
Other assets          
Investment in securities   496,400     
Mineral rights   6,196,114    6,196,114 
Total other assets   6,692,514    6,196,114 
           
Total assets  $6,740,969   $6,243,389 
           
Liabilities and Stockholders’ Equity          
           
Current liabilities          
Accounts payable  $144,695   $143,939 
Accounts payable - related party   100,500    30,006 
Advanced deposits   46,000     
Warrant liability   29,151     
Note payable       106,210 
Total current liabilities   320,346    280,155 
           
Long term liabilities          
Warrant liability   102,811    999,820 
Total long term liabilities   102,811    999,820 
           
Total liabilities   423,157    1,279,975 
           
Stockholders’ equity          
Preferred stock, $.0001 par value, 5,000,000 shares authorized, none outstanding        
Common stock - $0.0001 par value; 250,000,000 shares authorized, 167,138,069 and 136,091,400 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively   16,714    13,609 
Additional paid in capital   17,391,148    16,652,603 
Accumulated deficit   (11,090,050)   (11,702,798)
           
Total stockholders’ equity   6,317,812    4,963,414 
           
Total liabilities and stockholders’ equity  $6,740,969   $6,243,389 

 

Commitments and contingencies (Note 5)

 

See accompanying notes to the financial statements.

 

 

 F-4 

 

 

ATHENA GOLD CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXPRESSED IN US DOLLARS)

 

 

           
   Twelve Months Ended 
   12/31/23   12/31/22 
         
Operating expenses          
Exploration, evaluation and project expenses  $351,132   $617,262 
General and administrative expenses   432,460    682,512 
Total operating expenses   783,592    1,299,774 
           
Net operating loss   (783,592)   (1,299,774)
           
Interest income   2,598     
Interest expense       (463)
Revaluation of warrant liability   1,393,742    616,579 
Net income (loss)  $612,748   $(683,658)
           
Weighted average common shares outstanding – basic and diluted   146,153,300    127,608,629 
           
Income per common share – basic and diluted  $0.00   $(0.01)

 

See accompanying notes to the financial statements.

 

 

 

 F-5 

 

 

ATHENA GOLD CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(EXPRESSED IN US DOLLARS)

 

 

                          
           Additional         
   Common Stock   Paid In   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
December 31, 2021   119,858,700   $11,986   $16,056,561   $(11,019,140)  $5,049,407 
Stock based compensation           197,116        197,116 
Shares issued for services   675,000    67    33,683        33,750 
Private placement   15,057,700    1,506    922,484        923,990 
Warrant liability           (592,191)       (592,191)
Common stock issued for mineral property   500,000    50    34,950        35,000 
Net loss               (683,658)   (683,658)
December 31, 2022   136,091,400   $13,609   $16,652,603   $(11,702,798)  $4,963,414 
                          
December 31, 2022   136,091,400   $13,609   $16,652,603   $(11,702,798)  $4,963,414 
Private placement, net   14,500,000    1,450    742,710        744,160 
Warrant liability           (525,884)       (525,884)
Stock based compensation           26,974        26,974 
Common stock issued for investment in securities   16,546,669    1,655    494,745        496,400 
Net income               612,748    612,748 
December 31, 2023   167,138,069   $16,714   $17,391,148   $(11,090,050)  $6,317,812 

 

See accompanying notes to the financial statements.

 

 

 

 F-6 

 

 

ATHENA GOLD CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXPRESSED IN US DOLLARS)

 

 

           
   Twelve Months Ended 
   12/31/23   12/31/22 
         
Cash flows from operating activities          
Net income (loss)  $612,748   $(683,658)
Adjustments to reconcile net loss to net cash used in operating activities          
Revaluation of warrant liability   (1,393,742)   (616,579)
Shares issued for services       33,750 
Share based compensation   26,974    197,116 
Change in operating assets and liabilities:          
Prepaid expense   (13,447)   18,966 
Accounts payable   756    93,566 
Accounts payable - related party   70,494    30,006 
           
Net cash used in operating activities   (696,217)   (926,833)
           
Cash flows from investing activities          
Purchase of mineral properties       (29,214)
           
Net cash used in investing activities       (29,214)
           
Cash flows from financing activities          
Loan from related parties   25,000    101,100 
Deposits for future private placement   46,000     
Payments on notes payable   (106,210)   (25,690)
Proceeds from private placement of stock, net   719,160    822,890 
           
Net cash provided by financing activities   683,950    898,300 
           
Net decrease in cash   (12,267)   (57,747)
           
Cash, beginning of period   15,075    72,822 
           
Cash, end of period  $2,808   $15,075 
           
Noncash investing and financing activities          
Interest and taxes paid  $   $ 
Stock issued to payoff note payable  $25,000   $101,100 
Common stock issued for mineral properties  $   $35,000 
Related party note payable for mineral property  $   $131,900 
Warrant liability recognition  $525,884   $592,191 
Common stock issued for investment in securities  $496,400   $ 
Broker warrants issued  $7,954   $ 

 

See accompanying notes to the financial statements.

 

 

 

 F-7 

 

 

ATHENA GOLD CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 – Nature of Business and Summary of Significant Accounting Policies

 

Nature of Operations

 

Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003 and began our mining operations in 2010.

 

The Company’s properties do not have any reserves. The Company plans to conduct exploration programs on these properties with the objective of ascertaining whether any of its properties contain economic concentrations of precious and base metals that are prospective for mining.

   

Basis of Presentation and Statement of Compliance

 

The accompanying consolidated financial statements (the “consolidated financial statements”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”).

 

Basis of Measurement

 

These consolidated financial statements have been prepared on the going concern basis, under the historical cost convention, except for certain financial instruments that are measured at fair value as described herein.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of Athena Gold Corp. and its wholly owned subsidiary, Nubian USA. All significant inter-entity balances and transactions have been eliminated in consolidation. Subsidiaries are entities the Company controls when it is exposed, or has rights, to variable returns from its involvement in the entity and can affect those returns through its power to direct the relevant activities of the entity. Subsidiaries are included in the consolidated financial results of the Company from the date of acquisition up to the date of disposition or loss of control.

 

Going Concern and Management’s Plans

 

As at December 31, 2023, the Company has a working capital deficiency of approximately $270,000. The ability of the Company to meet its obligations and continue operations is dependent on its ability to obtain additional debt or equity financing. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern.

 

Cash, Cash Equivalents and Concentration

 

The Company considers all highly liquid investments with a maturity of three months or less when acquired to be cash equivalents. The Company places its cash with high credit quality financial institutions in the United States and Canada. On December 31, 2023, the Company’s cash balance was approximately $3,000. To reduce its risk associated with the failure of such financial institution, the Company will evaluate, as needed, the rating of the financial institution in which it holds deposits.

 

Critical Judgements and Estimation Uncertainties

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, and expenses. These estimates and judgements are subject to change based on experience and new information which could result in outcomes that require a material adjustment to the carrying amounts of assets or liabilities affecting future periods. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized prospectively.

 

 

 F-8 

 

 

Share-based compensation – The fair value of share-based compensation is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the option, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the option could receive in an arm’s-length transaction.

 

Warrant liability – The fair value of the warrant liability is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the warrant, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the warrant could receive in an arm’s-length transaction.

 

Foreign Currency Translation

 

The Company is exposed to currency risk on transactions and balances in currencies other than the functional currency. The Company has not entered into any contracts to manage foreign exchange risk.

 

These consolidated financial statements are presented in U.S. dollars (“USD”), which is the Company’s reporting currency. The functional currency of the Company and its subsidiaries is the US dollar; therefore, the Company is exposed to currency risk from financial assets and liabilities denominated in Canadian dollars. The Company does not consider the currency risk to be material to the future operations of the Company and, as such, does not have a program to manage currency risk.

 

Transactions in foreign currencies are recorded in the functional currency at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the period end exchange rates. Non-monetary items are translated at the exchange rates in effect on the date of the transactions. Foreign exchange gains and losses arising on translation are presented in the consolidated statements of loss and comprehensive loss.

 

Mineral Property Acquisition and Exploration Costs

 

Mineral property exploration costs are expensed as incurred until economic reserves are quantified. To date, the Company has not established any proven or probable reserves on its mineral properties. Costs of lease, exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. The Company has chosen to expense all mineral exploration costs as incurred given that it is still in the exploration stage. Once the Company has identified proven and probable reserves in its investigation of its properties and upon development of a plan for operating a mine, it would enter the development stage and capitalize future costs until production is established. When a property reaches the production stage, the related capitalized costs will be amortized over the estimated life of the probable-proven reserves. When the Company has capitalized mineral properties, these properties will be periodically assessed for impairment of value and any diminution in value. To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration costs are being expensed. Costs of property and equipment acquisitions are being capitalized.

 

Fair Value of Financial Instruments

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

 

Level 1 - Valuation based on quoted market prices in active markets for identical assets and liabilities.

 

Level 2 - Valuation based on quoted market prices for similar assets and liabilities in active markets.

 

Level 3 - Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.

 

The fair value of cash, prepaid expenses, accounts payable, advanced deposits, and note payable approximate their carrying values due to their short term to maturity. The investment in securities is recorded at the fair value of the Company as of the closing date of the nonmonetary transaction, with subsequent valuation recorded at the fair value of Nubian Resources Ltd. The warrant liabilities are measured using level 3 inputs (Note 3).

 

 

 F-9 

 

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method in accordance with ASC 740, “Income Taxes”. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial carrying amounts of existing assets and liabilities and their respective tax bases as well as operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance to the extent that the recoverability of the asset is unlikely to be recognized.

 

The Company reports a liability, if any, for unrecognized tax benefits resulting from uncertain tax positions taken, or expected to be taken, in an income tax return. The Company has elected to classify interest and penalties related to unrecognized income tax benefits, if and when required, as part of income tax expense in the statement of operations. No liability has been recorded for uncertain income tax positions, or related interest or penalties as of December 31, 2023 and December 31, 2022. The periods ended December 31, 2022, 2021, 2020 and 2019 are open to examination by taxing authorities.

 

Long Lived Assets

 

The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When the Company determines that the carrying value of long-lived assets may not be recoverable based upon the existence of one or more indicators of impairment and the carrying value of the asset cannot be recovered from projected undiscounted cash flows, the Company records an impairment charge. The Company measures any impairment based on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. Significant management judgment is required in determining whether an indicator of impairment exists and in projecting cash flows.

 

Stock-Based Compensation

 

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). This ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.

 

The estimated fair value of each stock option as of the date of grant was calculated using the Black-Scholes pricing model. The Company estimates the volatility of its common stock at the date of grant based on Company stock price history. The Company determines the expected life based on the simplified method given that its own historical share option exercise experience does not provide a reasonable basis for estimating expected term. The Company uses the risk-free interest rate on the implied yield currently available on U.S. Treasury issues with an equivalent remaining term approximately equal to the expected life of the award. The Company has never paid any cash dividends on its common stock and does not anticipate paying any cash dividends in the foreseeable future. The shares of common stock subject to the stock-based compensation plan shall consist of unissued shares, treasury shares or previously issued shares held by any subsidiary of the Company, and such number of shares of common stock are reserved for such purpose.

 

Derivative Financial Instruments

 

The Company accounts for derivative instruments in accordance with Financial Accounting Standards Board (“FASB”) ASC 815, Derivatives and Hedging (“ASC 815”), which requires additional disclosures about the Company’s objectives and strategies for using derivative instruments, how the derivative instruments and related hedged items are accounted for, and how the derivative instruments and related hedging items affect the financial statements. The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risk. Terms of convertible debt and equity instruments are reviewed to determine whether or not they contain embedded derivative instruments that are required under ASC 815 to be accounted for separately from the host contract and recorded on the balance sheet at fair value. The fair value of derivative liabilities, if any, is required to be revalued at each reporting date, with corresponding changes in fair value recorded in current period operating results. Pursuant to ASC 815, an evaluation of specifically identified conditions is made to determine whether the fair value of warrants issued is required to be classified as equity or as a derivative liability.

 

 

 F-10 

 

 

Certain warrants are treated as derivative financial liabilities. The estimated fair value, based on the Black-Scholes model, is adjusted on a quarterly basis with gains or losses recognized in the statement of loss and comprehensive loss. The Black-Scholes model is based on significant assumptions such as volatility, dividend yield, expected term and liquidity discounts.

 

Investment in securities

 

We have concluded that the Company does not have the ability to exercise significant influence over operating and financial policies of its investee. The Company has elected to measure the investment at fair value less impairment.

 

Earnings (Loss) per Common Share

 

The following table shows basic and diluted earnings per share:

          
   Twelve Months Ended 
   12/31/2023   12/31/2022 
Basic and Diluted Earnings (Loss) per Common Share          
Earnings (loss)  $654,495   $(683,658)
           
Basic weighted average shares outstanding   146,153,300    127,608,629 
Assumed conversion of dilutive shares        
Diluted weighted average common shares outstanding, assuming conversion of common stock equivalents   146,153,300    127,608,629 
           
Basic Earnings (Loss) Per Common Share  $0.00   $(0.01)
Diluted Earnings (Loss) Per Common Share  $0.00   $(0.01)

 

The options and warrants that were not included in the diluted weighted average shares calculation were excluded because they were “out-of-the money”. In periods when the Company has a net loss, all common stock equivalents are excluded as they would be anti-dilutive. The following details the dilutive and anti-dilutive shares:

         
December 31, 2023 Dilutive shares –
In the money
  Anti-dilutive shares –
Out of the money
  Total
Options 0   5,230,000   5,230,000
Warrants 0   39,391,503   39,391,503
Total 0   44,621,503   44,621,503

 

December 31, 2022 Dilutive shares –
In the money
  Anti-dilutive shares –
Out of the money
  Total
Options 0   4,980,000   4,980,000
Warrants 0   24,935,560   24,935,560
Total 0   29,915,560   29,915,560

 

Risks and Uncertainties

 

Since the formation of the Company, it has not generated any revenue. As an early-stage company, the Company is subject to all the risks inherent in the initial organization, financing, expenditures, complications and delays inherent in a new business. Our business is dependent upon the implementation of our business plan. There can be no assurance that our efforts will be successful or that we will ultimately be able to generate revenue or attain profitability.

 

Natural resource exploration, and exploring for gold, is a business that by its nature is very speculative. There is a strong possibility that we will not discover gold or any other mineralization which can be mined or extracted at a profit. Even if we do discover gold or other deposits, the deposit may not be of the quality or size necessary for us or a potential purchaser of the property to make a profit from mining it. Few properties that are explored are ultimately developed into producing mines. Unusual or unexpected geological formations, geological formation pressures, fires, power outages, labor disruptions, flooding, explosions, cave-ins, landslides, and the inability to obtain suitable or adequate machinery, equipment or labor are just some of the many risks involved in mineral exploration programs and the subsequent development of gold deposits.

 

The Company business is exploring for gold and other minerals. If the Company discovers commercially exploitable gold or other deposits, revenue from such discoveries will not be generated unless the gold or other minerals are mined.

 

 

 F-11 

 

 

Mining operations in the United States are subject to many different federal, state, and local laws and regulations, including stringent environmental, health and safety laws. In the event operational responsibility is assumed for mining our properties, the Company may be unable to comply with current or future laws and regulations, which can change at any time. Changes to these laws may adversely affect any of the Company potential mining operations. Moreover, compliance with such laws may cause substantial delays and require capital outlays greater than those the Company anticipates, adversely affecting any potential mining operations. Future mining operations, if any, may also be subject to liability for pollution or other environmental damage. The Company may choose not to be insured against this risk because of high insurance costs or other reasons.

 

The Company’s exploration and development activities may be affected by existing or threatened medical pandemics, such as the novel coronavirus (COVID-19). A government may impose strict emergency measures in response to the threat or existence of an infectious disease, such as the emergency measures imposed by governments of many countries and states in response to the COVID-19 virus pandemic. As such, there are potentially significant economic and social impacts of infectious diseases, including but not limited to the inability of the Company to develop and operate as intended, shortage of skilled employees or labor unrest, inability to access sufficient healthcare, significant social upheavals or unrest, disruption to operations, supply chain shortages or delays, travel and trade restrictions, government or regulatory actions or inactions (including but not limited to, changes in taxation or policies, or delays in permitting or approvals, or mandated shut downs), declines in the price of precious metals, capital markets volatility, availability of credit, loss of investor confidence and impact on economic activity in affected countries or regions. In addition, such pandemics or diseases represent a serious threat to maintaining a skilled workforce in the mining industry and could be a major health-care challenge for the Company. There can be no assurance that the Company or the Company’s personnel will not be impacted by these pandemic diseases and the Company may ultimately see its workforce productivity reduced or incur increased medical costs/insurance premiums as a result of these health risks. COVID-19 is rapidly evolving and the effects on the mining industry and the Company are uncertain. The Company may not be able to accurately predict the impact of infectious disease, including COVID-19, or the quantum of such risks. There can be no assurance that the Company will not be impacted by adverse consequences that may be brought about by pandemics on global financial markets, which may reduce resources, share prices and financial liquidity, and may severely limit the financing capital available to the Company.

 

Recent Accounting Pronouncements

 

Certain new standards, amendments and interpretations, and improvements to existing standards have been published by the FASB and United States Securities and Exchange Commission but are not yet effective and have not been adopted early by the Company. The Company does not anticipate that any of these pronouncements will have a material impact on its consolidated financial statements.

 

Note 2 – Mineral Rights – Excelsior Springs

 

Effective December 27, 2021 (“Effective Date”), the Company simultaneously executed and consummated a definitive Share Purchase Agreement (the “SPA”) with Nubian Resources, Ltd. (“Nubian”). The SPA was the result of a previously disclosed Option Agreement with Nubian dated as of December 11, 2020, as amended by First Amendment to Option Agreement dated November 10, 2021 (the “Option”). While the Option granted the Company the right to acquire up to a 100% interest in the mining claims comprising the Excelsior Springs Prospect (the “Property”) located in Esmerelda County, Nevada, the Company and Nubian agreed to restructure the transaction so that the Company purchased 100% of the issued and outstanding shares of common stock of Nubian Resources USA, Ltd (“Nubian USA”), a wholly-owned subsidiary of Nubian which held the Property. By purchasing 100% of Nubian USA, the Company effectively acquired the remaining 90% interest in the Property through the issuance of 45,000,000 shares, the Company having previously acquired a 10% interest in the Property in December 2020 with the issuance of 5,000,000 shares. The 50 million shares issued to Nubian were issued as “restricted securities” under the Securities Act of 1933, as amended (“Securities Act”).

 

Nubian Resources Ltd (The “seller”) retained a 1% Net Smelter Returns Royalty (the "NSR Royalty") on the claims it sold to Athena. One-half (0.5%) of the NSR Royalty may be purchased by Athena for CAD $500,000 payable to Nubian Resources. An additional one-half (0.5%) of the NSR Royalty may be purchased by Athena at fair market value.

 

 

 F-12 

 

 

The mineral property was valued at the December 31, 2021, the closing date for the SPA with a stock price of $0.13, resulting in a fair value consideration of $5,850,000 for the 45,000,000 shares issued. The transaction does not constitute a business combination in accordance with ASC 805, which defines a business as an integrated set of activities and assets capable of being conducted and managed for the purposes of providing a return to investors or other participants and that a business consists of inputs and processes applied to those inputs that have the ability to contribute to the creation of outputs. Management has determined that the acquired assets do not contain processes sufficient to constitute a business in accordance with ASC 805. The transaction represents the acquisition of assets in exchange for the assumption of liabilities and the issuance of share-based payments.

 

On June 9, 2022, the Company entered into an Acquisition Agreement (the “Agreement”) to purchase an undivided 100% interest in the Fortunatus and Prout patented lode mining claims in Esmeralda County, Nevada as part of the Excelsior Springs Project. The Agreement was completed in July 2022 with the following terms:

  

  · $25,000 settled in cash
     
  · $35,000 of the purchase price settled by the issuance of 500,000 shares of the Company’s common stock; and
     
  ·

$125,000 settled by a loan, paid by the Company in quarterly installments of $25,000, beginning November 13, 2022, and continuing until October 13, 2023.

 

All payments have been made with no balance remaining on the note payable.

 

Note 3 – Common Stock and Warrants

 

Effective December 29, 2023, the Company completed the sale of an aggregate of 16,546,699 shares of its Common Stock to a corporation incorporated under the laws of Ontario (“Vendor”) in consideration of the assignment by Vendor to the Company of an aggregate of 10 million shares of Common Stock of Nubian.

 

In April 2023 the Company completed a private placement in which we sold 14,500,000 units. Each unit was priced at C$0.07 and consisted of one share of the Company’s common stock and one stock purchase warrant granting the holder the right to purchase one additional share of common stock at a price of C$0.10. The warrants expire April 24, 2025. All securities issued in connection with the offering are subject to restrictions on resale in Canada and the United States pursuant to applicable securities laws and the policies of any applicable stock exchange. An additional 220,303 broker warrants were granted to a Canadian broker and C$7,921 as a placement fee. We realized total proceeds of $744,160 net of offering costs.

 

During January 2023, the Company executed a promissory note with John Gibbs, a related party discussed in Note 6, for $25,000. The Company issued 357,143 shares at C$0.07 per share as a part of the April 2023 private placement to settle this note payable.

 

During August, September and October 2022, the Company completed the private placement of four tranches (August 12, 2022; August 31, 2022; September 14, 2022; October 28, 2022) in which we sold 8,807,700 units. Each unit was priced at C$0.08 and consisted of one share of the Company’s common stock and one stock purchase warrant granting the holder the right to purchase one additional share of common stock at a price of C$0.12. The warrants expire 24 months from issue date. All securities issued in connection with the offering are subject to restrictions on resale in Canada and the United States pursuant to applicable securities laws and the policies of any applicable stock exchange. An additional 184,350 broker warrants were granted along with C$14,748 to brokers as a placement fee. We realized total proceeds of C$689,868 net of offering costs. In June 2022, the Company executed a promissory note with John Gibbs for $26,100 at 6% that is payable on demand as part payment for mineral property in escrow. In September 2022, the Company issued 443,110 shares of common stock as a part of the private placement offering to settle $26,100 of notes payable and $463 of accrued interest to Mr. Gibbs.

 

 

 

 F-13 

 

 

In April 2022 the Company completed a private placement in which we sold 6,250,000 units. Each unit was priced at C$0.08 and consisted of one share of the Company’s common stock and one stock purchase warrant granting the holder the right to purchase one additional share of common stock at a price of C$0.15. The warrants expire April 13, 2025. All securities issued in connection with the offering are subject to restrictions on resale in Canada and the United States pursuant to applicable securities laws and the policies of any applicable stock exchange. An additional 70,000 broker warrants were granted to a Canadian broker as a placement fee. We realized total proceeds of $394,082 net of offering costs. During March 2022, the Company executed two promissory notes with John Gibbs for $50,000 and $25,000 at 6% that is payable on demand. In April 2022, the Company issued 1,181,250 shares out of 3,375,000 shares of common stock in April 2022 at C$0.08 per share as a part of the private placement offering to settle $75,000 of notes payable to Mr. Gibbs.

 

The warrants have an exercise price in Canadian dollars while the Company’s functional currency is US dollars. Therefore, in accordance with ASU 815 - Derivatives and Hedging, the warrants have a derivative liability value. Outstanding subscription warrants were valued as of December 31, 2023, with various inputs using a Black Scholes model. Broker warrants are valued at the time of issuance. The following is a summary of warrants issued and outstanding.

 

As of December 31, 2023:

         
Issue Date Expiration Date Exercise Price (CAD) Valuation Volatility Warrants Issued
           
Subscription Warrants        
5/25/2021 5/31/2024 $0.15 $6,210 140% 6,250,000
9/30/2021 5/31/2024 $0.15 3,002 136% 3,108,700
4/14/2022 4/13/2025 $0.15 21,707 107% 6,250,000
8/12/2022 8/12/2024 $0.12 6,501 120% 3,247,500
8/31/2022 8/31/2024 $0.12 5,182 119% 2,300,000
9/14/2022 9/14/2024 $0.12 6,978 119% 2,760,200
10/24/2022 10/24/2024 $0.12 1,278 111% 500,000
4/24/2023 4/24/2025 $0.10 81,104 108% 14,500,000
           
      $131,962   38,916,400

 

Broker Warrants        
4/14/2022 4/13/2024 $0.15 1,344 138% 70,000
8/31/2022 8/31/2024 $0.12 6,312 132% 104,250
9/14/2022 9/14/2024 $0.12 2,921 134% 80,100
4/24/2023 4/24/2025 $0.10 7,954 117% 220,303
           
      $18,531   474,653

 

As of December 31, 2022:

 

Issue Date Expiration Date Exercise Price (CAD) Valuation Volatility Warrants Issued
           
Subscription Warrants        
5/25/2021 5/31/2024 $0.15 $225,316 132% 6,250,000
9/30/2021 5/31/2024 $0.15 115,122 134% 3,108,700
4/14/2022 4/13/2025 $0.15 293,698 133% 6,250,000
8/12/2022 8/12/2024 $0.12 134,067 128% 3,247,500
8/31/2022 8/31/2024 $0.12 95,351 126% 2,300,000
9/14/2022 9/14/2024 $0.12 115,000 125% 2,760,200
10/24/2022 10/24/2024 $0.12 21,266 124% 500,000
           
      $999,820   24,416,400

 

Broker Warrants        
5/25/2021 5/31/2023 $0.15 12,943 205% 173,810
9/30/2021 9/30/2023 $0.15 7,472 196% 91,000
4/14/2022 4/13/2024 $0.15 1,344 138% 70,000
8/31/2022 8/31/2024 $0.12 6,312 132% 104,250
9/14/2022 9/14/2024 $0.12 2,921 134% 80,100
           
      $30,992   519,160

 

 

 

 F-14 

 

 

The following is a summary of warrants exercised, issued and expired:

     
   Total 
     
Balance at December 31, 2021   9,623,510 
Exercised   0 
Issued   15,312,050 
Expired   0 
Balance at December 31, 2022   24,935,560 
Exercised   0 
Issued   14,720,303 
Expired   (264,810)
Balance at December 31, 2023   39,391,053 
Weighted average exercise price  $0.12 

 

Note 4 – Share Based Compensation

  

The Company adopted its 2020 Equity Incentive Plan (the “Plan”) which became effective in January 2021. Under the Plan, the Company is authorized to issue up to 10 million shares of common stock pursuant to grants and the exercise of rights under the Plan.

 

On January 16, 2023, the Company granted 250,000 options pursuant to the Company’s Plan at a price of $0.0675. The options were issued to a consultant to the Company. The options were valued at $13,267 on the grant date and 50% vested on grant date with the remaining 50% vesting one year from grant date. Stock-Based Compensation (SBC) expense totaled $12,712 for the twelve months ending December 31, 2023.

 

On October 12, 2022, the Company granted 2,250,000 options pursuant to the Company’s Plan, fully vested, at a price of $0.06. The options were issued to five individuals, the CEO, CFO, and three Directors of the Company. The SBC expense totaled $106,109 for the twelve months ending December 31, 2022.

 

On August 24, 2022, the Company granted 730,000 options pursuant to the Company’s Plan, fully vested, at a price of $0.06. The options were issued to a consultant to the Company. The SBC expense totaled $43,456 for the twelve months ending December 31, 2022.

 

On March 22, 2021, the Company granted 2,000,000 options pursuant to the Company’s Plan at a price of $0.09 to four individuals, three Directors of the Company, the other a consultant to the Company. The options vest 50% upon issuance, and 25% on each of the first and second anniversaries of the grant date. The options were valued at $190,202 on the grant date and 50% vested on grant date with 25% vesting one year from grant date and the remaining 25% vesting two years from grant date. SBC expense totaling $14,262 for the twelve months ending December 31, 2023.

 

A summary of the stock options as of December 31, 2023, and changes during the periods are presented below:

                                      
                          SBC Expense - 12 Months Ending 
Grant Date  Expiration Date  Exercise Price   Valuation   Volatility   Options Granted   Expected Life (Yrs)   12/31/2023   12/31/2022 
                                
3/22/2021  3/22/2026  $0.0900   $190,202    211%    2,000,000    3.4   $14,262   $47,551 
8/24/2022  8/24/2032  $0.0600   $43,456    178%    730,000    5.5    0    43,456 
10/12/2022  10/12/2032  $0.0600   $106,109    162%    2,250,000    5.5    0    106,109 
1/16/2023  1/16/2028  $0.0675   $13,267    174%    250,000    3.3    12,712    0 
                                       
                               $26,974   $197,116 

 

 

 

 F-15 

 

 

                    
           Weighted     
           Average     
       Weighted   Remaining     
       Average   Contractual   Aggregate 
   Number of   Exercise   Life   Intrinsic 
   Options   Price   (Years)   Value 
Balance at December 31, 2021   2,000,000   $0.09    4.2   $80,000 
Exercised   0    0    0    0 
Issued   2,980,000    0.06    10.0    0 
Canceled   0    0    0    0 
Balance at December 31, 2022   4,980,000    0.07    7.1    0 
Exercised   0    0    0    0 
Issued   250,000    0.07    4.0    0 
Canceled   0    0    0    0 
Balance at December 31, 2023   5,230,000    0.07    6.0    0 
Options exercisable at December 31, 2023   5,105,000    0.07    6.1    0 

 

Note 5 – Commitments and Contingencies

 

None.

 

Note 6 – Related Party Transactions

 

Management and Consulting Fees

 

The Company is subject to a month-to-month management agreement with Mr. Power requiring a monthly payment of $2,500 as consideration for the day-to-day management of Athena, $30,000 was recorded as management fees and are included in general and administrative expenses in the accompanying consolidated statements of operations for the years ended December 31, 2023 and 2022.

 

The Company paid the Chief Financial Officer for consulting services $28,033 and $21,240 for the years ended December 31, 2023 and 2022, respectively

 

Director Fees

 

The four members of the Board of Directors each received $7,500 for the year ended December 31, 2023 for a total of $30,000. There were no director fees paid in 2022.

 

Stock based compensation

 

On October 12, 2022, the Company granted 2,250,000 options, fully vested, at a price of $0.06. The options were issued to five individuals, the CEO, CFO, and three Directors of the Company. The SBC expense totaled $106,109 for the twelve months ending December 31, 2022.

 

On March 22, 2021, the Company granted 1,500,000 options at a price of $0.09 to three Directors of the Company. The options vest 50% upon issuance, and 25% on each of the first and second anniversaries of the grant date. The options were valued at $142,652 on the grant date and 50% vested on grant date with 25% vesting one year from grant date and the remaining 25% vesting two years from grant date. SBC expense totaling $10,989 and $35,663 for the twelve months ending December 31, 2023 and 2022, respectively.

 

 

 F-16 

 

 

Advanced deposits and accounts payable

 

In December 2023, the Company received an advanced deposit for future investment into a private placement from John Gibbs for $25,000 and from John Power for $21,000. In addition, John Power is due approximately $100,000 and $30,000 as of December 31, 2023 and 2022, respectively for expense reports and other advances made to the Company.

 

Note Payable

 

In January 2023, the Company executed a promissory note with John Gibbs for $25,000 at 6% that is payable on demand (Note 3). The amount was converted into equity as part of the April 2023 private placement. There are no notes payable as of December 31, 2023.

 

During March 2022, the Company executed two promissory notes with John Gibbs for $50,000 and $25,000 at 6% that is payable on demand. In April 2022, the Company issued 1,181,250 shares out of 3,375,000 shares of common stock in April 2022 at C$.08 per share as a part of the private placement offering to settle $75,000 of notes payable to Mr. Gibbs, for total proceeds of C$234,675.

 

In June 2022, the Company executed a promissory note with John Gibbs for $26,100 at 6% that is payable on demand as part payment for mineral property in escrow. In September 2022, the Company issued 443,110 shares out of 860,200 shares of common stock in September 2022 at C$.08 per share as a part of the private placement offering to settle $26,100 of notes payable and $463 of accrued interest to Mr. Gibbs, for total proceeds of C$68,816.

 

Note 8 – Income Taxes

 

The Company is current on all its corporate tax filings. Tax year 2023 will be extended if not filed by its due date. Tax returns filed for the years 2019 through 2022 are open for examination from taxing authorities.

 

Due to the enactment of the Tax Reform Act of 2018, the corporate tax rate for those tax years beginning with 2018 has been reduced to 21%. Our reconciliation between the expected federal income tax benefit computed by applying the federal statutory rate to our net loss and the actual benefit for taxes on net loss for 2023 and 2022 is as follows:

Reconciliation of income tax expense          
   Years Ended December 31, 
   2023   2022 
Expected federal income tax expense (benefit) at statutory rate  $128,677   $(224,568)
Expected state income tax expense (benefit) at statutory rate   54,167    (94,532)
Adjustment to prior years provision versus statutory tax returns   (158,826)    
Change in valuation allowance   (24,018)   319,100 
Income tax benefit  $   $ 

 

Our deferred tax assets as of December 31, 2023, and 2022 are as follows:

Schedule of deferred tax assets          
   Years Ended December 31, 
Deferred tax assets:  2023   2022 
Net operating carryover  $3,366,577   $2,982,751 
Stock compensation   124,202    116,153 
Warrant revaluation   (519,466)   (103,574)
Total deferred tax asset   2,971,313    2,995,330 
Less: valuation allowance   (2,971,313)   (2,995,330)
Deferred tax assets, net of valuation allowance  $   $ 

 

The Company has approximately a $11,282,000 and $10,528,000 net operating loss carryover as of December 31, 2023, and December 31, 2022, respectively. The net operating loss may offset against taxable income, with $4,963,000 of the net operating loss carryover begins expiring in 2027 and $6,319,000 with no expiry date may be subject to U.S. Internal Revenue Code Section 382 limitations.

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We have provided a valuation allowance of 100% of our net deferred tax asset due to the uncertainty of generating future profits that would allow us to realize our deferred tax assets.

 

 

 

 

 F-17 

 

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryover for Federal income tax reporting purposes may be subject to annual limitations. Should a change in ownership occur, use of the net operating loss carryover could be limited in future years.

 

The Company and its subsidiary files annual US Federal income tax returns and annual income tax returns for the state of California. Income taxing authorities have conducted no formal examinations of past Federal or state income tax returns and supporting records.

 

Note 9 – Segmented Information

 

All long-lived assets are in the United States of America.

 

Note 10 – Subsequent Events

 

Effective January 17, 2024, the Company completed the sale of an aggregate of C$200,000 of its Units at a purchase price of C$0.04 per Unit for a total of 5,000,000 Units. Each Unit consisted of one share of Common Stock and one common stock purchase warrant exercisable for one year to purchase one additional share of Common Stock at a price of C$0.05 per share.

 

The Company settled debt to a creditor by issuing 685,564 common shares to the creditor in full discharge and complete satisfaction of the C$34,278 debt.

 

 

 

 

 

 

 

 

 

 F-18 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this amended annual report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

  ATHENA GOLD CORPORATION
   
Date: March 28, 2024

By: /s/ John C. Power

John C. Power

Chief Executive Officer, President,

Secretary & Director

(Principal Executive Officer)

   
Date: March 28, 2024

By: /s/ Tyler Minnick

Tyler Minnick

Chief Financial Officer

(Principal Accounting Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

SIGNATURE TITLE DATE
     

/s/ John C. Power

John C. Power

Chief Executive Officer, President,

Secretary & Director

(Principal Executive Officer)

March 28, 2024
     

/s/ Brian Power

Brian Power

Director March 28, 2024
     

/s/ John Hiner

John Hiner

Director March 28, 2024
     

/s/ Tyler Minnick

Tyler Minnick

Chief Financial Officer

(Principal Accounting Officer)

March 28, 2024

 

 

 

 F-19