UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended | ||||||||
or | ||||||||
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from _____ to _____ | ||||||||
Commission File Number: |
APYX MEDICAL CORPORATION |
(Exact name of registrant as specified in its charter) |
| | ||||
(State or other jurisdiction of | (I.R.S. Employer |
(Address of principal executive offices, zip code)
(
(Registrant’s telephone number)
Securities Registered Pursuant to Section 12 (b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
| | |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||||
| ☒ | Smaller reporting company | | ||||||||
Emerging growth company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes:
As of November 6, 2024,
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the quarterly period ended September 30, 2024
Page |
||||||||
Part I. |
||||||||
Item 1. |
||||||||
Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023 |
||||||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|||||||
Item 3. |
||||||||
Item 4. |
||||||||
Part II. |
||||||||
Item 1. |
||||||||
Item 1A. |
||||||||
Item 2. |
||||||||
Item 3. |
||||||||
Item 4. |
||||||||
Item 5. |
||||||||
Item 6. |
||||||||
ITEM 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
September 30, 2024 | ||||||||
(Unaudited) | December 31, 2023 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Trade accounts receivable, net of allowance of $ and $ | ||||||||
Inventories, net of provision for obsolescence of $ and $ | ||||||||
Prepaid expenses and other current assets | ||||||||
Total current assets | ||||||||
Property and equipment, net of accumulated depreciation and amortization of $ and $ | ||||||||
Operating lease right-of-use assets | ||||||||
Finance lease right-of-use assets | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | $ | ||||||
Accrued expenses and other current liabilities | ||||||||
Current portion of operating lease liabilities | ||||||||
Current portion of finance lease liabilities | ||||||||
Total current liabilities | ||||||||
Long-term debt, net of debt discounts and issuance costs | ||||||||
Long-term operating lease liabilities | ||||||||
Long-term finance lease liabilities | ||||||||
Long-term contract liabilities | ||||||||
Other liabilities | ||||||||
Total liabilities | ||||||||
EQUITY | ||||||||
Preferred stock, $ par value; shares authorized; issued and outstanding as of September 30, 2024 and December 31, 2023 | ||||||||
Common stock, $ par value; shares authorized; issued and outstanding as of September 30, 2024, and issued and outstanding as of December 31, 2023 | ||||||||
Additional paid-in capital | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Total stockholders’ equity | ||||||||
Non-controlling interest | ||||||||
Total equity | ||||||||
Total liabilities and equity | $ | $ |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Sales |
$ | $ | $ | $ | ||||||||||||
Cost of sales |
||||||||||||||||
Gross profit |
||||||||||||||||
Other costs and expenses: |
||||||||||||||||
Research and development |
||||||||||||||||
Professional services |
||||||||||||||||
Salaries and related costs |
||||||||||||||||
Selling, general and administrative |
||||||||||||||||
Total other costs and expenses |
||||||||||||||||
Gain on sale-leaseback |
||||||||||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income (expense), net |
( |
) | ||||||||||||||
Total other expense, net |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss before income taxes |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income tax expense (benefit) |
( |
) | ( |
) | ||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net loss attributable to non-controlling interest |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Net loss attributable to stockholders |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Loss per share: |
||||||||||||||||
Basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands)
Additional |
Non- |
|||||||||||||||||||||||
Common Stock |
Paid-In |
Accumulated |
controlling |
Total |
||||||||||||||||||||
Shares |
Par Value |
Capital |
Deficit |
Interest |
Equity |
|||||||||||||||||||
Balance at December 31, 2022 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Proceeds received from issuance of warrants |
— | |||||||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at March 31, 2023 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Shares issued on stock options exercised for cash |
||||||||||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Shares issued on net settlement of stock options |
— | — | — | — | — | |||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at June 30, 2023 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Contributions from non-controlling interest |
— | |||||||||||||||||||||||
Shares issued on stock options exercised for cash |
||||||||||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Shares issued on net settlement of stock options |
— | — | — | — | — | |||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at September 30, 2023 |
$ | $ | $ | ( |
) | $ | $ |
Additional |
Non- |
|||||||||||||||||||||||
Common Stock |
Paid-In |
Accumulated |
controlling |
|||||||||||||||||||||
Shares |
Par Value |
Capital |
Deficit |
Interest |
Total |
|||||||||||||||||||
Balance at December 31, 2023 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at March 31, 2024 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at June 30, 2024 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Stock based compensation |
— | |||||||||||||||||||||||
Net loss |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||
Balance at September 30, 2024 |
$ | $ | $ | ( |
) | $ | $ |
The accompanying notes are an integral part of the condensed consolidated financial statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended September 30, |
||||||||
2024 |
2023 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Provision for inventory obsolescence |
||||||||
Loss (gain) on disposal of property and equipment |
( |
) | ||||||
Stock based compensation |
||||||||
Allowance for credit losses |
||||||||
Non-cash lease expense |
||||||||
Non-cash interest expense |
||||||||
Changes in operating assets and liabilities: |
||||||||
Trade receivables |
( |
) | ||||||
Prepaid expenses and other assets |
( |
) | ||||||
Income tax receivables |
||||||||
Inventories |
||||||||
Accounts payable |
( |
) | ( |
) | ||||
Accrued and other liabilities |
( |
) | ( |
) | ||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Proceeds from sale of property and equipment |
||||||||
Net cash (used in) provided by investing activities |
( |
) | ||||||
Cash flows from financing activities |
||||||||
Proceeds from stock option exercises |
||||||||
Proceeds from long-term debt |
||||||||
Payment of debt issuance costs |
( |
) | ||||||
Proceeds from debt allocated to warrants |
||||||||
Repayment of finance lease liabilities |
( |
) | ( |
) | ||||
Contributions from non-controlling interest |
||||||||
Net cash (used in) provided by financing activities |
( |
) | ||||||
Effect of exchange rates on cash |
( |
) | ( |
) | ||||
Net change in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents, beginning of period |
||||||||
Cash and cash equivalents, end of period |
$ | $ | ||||||
Cash paid for: |
||||||||
Interest |
$ | $ | ||||||
Income taxes |
$ | $ | ||||||
Non cash activities: |
||||||||
Right-of-use assets capitalized and operating lease liabilities recognized upon execution of lease |
$ | $ |
The accompanying notes are an integral part of the condensed consolidated financial statements.
APYX MEDICAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Apyx Medical Corporation (“Company”, “Apyx”, “it” and similar terms) was incorporated in 1982, under the laws of the State of Delaware and has its principal executive office at 5115 Ulmerton Road, Clearwater, FL 33760.
The Company is an advanced energy technology company with a passion for elevating people’s lives through innovative products, including its Helium Plasma Platform Technology products marketed and sold as Renuvion® in the cosmetic surgery market and J-Plasma® in the hospital surgical market. Renuvion and J-Plasma offer surgeons a unique ability to provide controlled heat to tissue to achieve their desired results. The Company also leverages its deep expertise and decades of experience in unique waveforms through OEM agreements with other medical device manufacturers.
The accompanying unaudited condensed consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, please refer to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management these condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of results of consolidated operations and financial condition for the interim periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year.
Reclassifications
The Company has reclassified certain amounts presented in the prior period to conform to the current period presentation. These amounts primarily relate to management salaries that were previously included within salaries and related costs and are now included within research and development. These reclassifications had no impact on previously reported net loss, accumulated deficit or cash flows for the periods presented.
Liquidity
The Company has incurred recurring net losses and cash outflows from operations and anticipates that losses will continue, at least, in the near term. The Company plans to continue to fund operations and capital funding needs through existing cash, sales of its products and, if necessary, additional equity and/or debt financing. However, the Company cannot be certain that additional financing will be available when needed or that, if available, financing will be obtained on terms acceptable. The sale of additional equity would result in dilution to its stockholders. Incurring additional debt financing would result in further debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict operations. If the Company is unable to raise additional capital in sufficient amounts or on acceptable terms, it may be required to delay, limit, reduce, or terminate sales, marketing and product development. Any of these actions could harm the business, results of operations and prospects. In November 2024, the Company undertook a cost saving restructuring which included an organizational reduction in force to better focus, optimize and streamline operations. As a result of the organizational change, the Company reduced its US workforce by nearly
In addition to the organizational changes, the Company has identified other direct cost savings it anticipates achieving in 2025. The identified cost savings include reductions in professional fees, lower research and development costs as we complete the development of Ayon, credit card fees and stock-based compensation. The Company foresees, in totality, these cost savings will reduce our annual operating expenses below $40 million.
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280), to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Amongst other amendments, the standard requires annual and interim disclosures of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), and interim disclosures about a reportable segment’s profit or loss and assets that are currently required annually. This standard does not change how an entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) to improve income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the impact of adoption of this standard on its consolidated financial statements.
No other new accounting pronouncement issued or effective during the fiscal year are expected to have a material impact on the Company’s condensed consolidated financial statements or disclosures.
NOTE 3. INVENTORIES
Inventories consisted of the following:
September 30, |
December 31, |
|||||||
(In thousands) |
2024 |
2023 |
||||||
Raw materials |
$ | $ | ||||||
Work in process |
||||||||
Finished goods |
||||||||
Gross inventories |
||||||||
Less: provision for obsolescence |
( |
) | ( |
) | ||||
Inventories, net |
$ | $ |
NOTE 4. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following:
September 30, |
December 31, |
|||||||
(in thousands) |
2024 |
2023 |
||||||
Accrued payroll |
$ | $ | ||||||
Accrued bonuses |
||||||||
Accrued commissions |
||||||||
Accrued product warranties |
||||||||
Accrued product liability claim insurance deductibles |
||||||||
Accrued professional fees |
||||||||
Short-term contract liabilities |
||||||||
Other accrued expenses and current liabilities |
||||||||
Total accrued expenses and other current liabilities |
$ | $ |
NOTE 5. DEBT
The Company’s outstanding debt with Perceptive Credit Holdings IV, LP (“Perceptive”) (as initial lender and administrative agent) (“Perceptive Credit Agreement”) at September 30, 2024 and December 31, 2023 bears interest at a floating rate based on one-month
A $
On November 7, 2024, the Company entered into an amendment to the Perceptive Credit Agreement. The amendment reduced the financial covenant trailing twelve-month revenue targets relating to its Advanced Energy segment (tested quarterly), with amended year-end targets of $
In connection with the amendment to the Perceptive Credit Agreement, the Company issued Perceptive
In connection with the Company’s initial loan under the Perceptive Credit Agreement, the Company issued Perceptive warrants to purchase up to
The Company’s term loan under the Perceptive Credit Agreement, net consists of the following:
September 30, | December 31, | |||||||
(In thousands) | 2024 | 2023 | ||||||
Term loan | $ | $ | ||||||
Unamortized debt issuance costs | ( | ) | ( | ) | ||||
Unamortized debt discount | ( | ) | ( | ) | ||||
Term loan, net | $ | $ |
As of September 30, 2024, principal repayments on the debt are as follows:
(In thousands) | ||||
2024 | $ | |||
2025 | ||||
2026 | ||||
2027 | ||||
2028 | ||||
Total repayments | $ |
NOTE 6. CHINA JOINT VENTURE
In 2019, the Company executed a joint venture agreement with its Chinese supplier (the “China JV”) whereby the Company has a
Changes in the Company’s ownership investment in the China JV were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Beginning interest in China JV | $ | $ | $ | $ | ||||||||||||
Contributions | ||||||||||||||||
Net loss attributable to Apyx | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Ending interest in China JV | $ | $ | $ | $ |
NOTE 7. EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share (“basic EPS”) is computed by dividing the net income or loss by the weighted average number of common shares outstanding for the reporting period. Diluted earnings (loss) per share (“diluted EPS”) gives effect to all dilutive potential shares outstanding. As the Company is in a net loss position for all periods presented, all potential shares outstanding are anti-dilutive. The following table provides the computation of basic and diluted loss per share.
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(in thousands, except per share data) |
2024 |
2023 |
2024 |
2023 |
||||||||||||
Numerator: |
||||||||||||||||
Net loss attributable to stockholders |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding - basic and diluted |
||||||||||||||||
Loss per share: |
||||||||||||||||
Basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Anti-dilutive instruments excluded from diluted loss per common share: |
||||||||||||||||
Options |
||||||||||||||||
Warrants |
NOTE 8. STOCK-BASED COMPENSATION
Under the Company’s stock option plans, the Board of Directors may grant restricted stock and options to purchase common shares to the Company’s employees, officers, directors and consultants. The Company accounts for stock options in accordance with FASB ASC Topic 718, Compensation - Stock Compensation, with stock-based compensation expense recognized over the vesting period based on the fair value on the grant date utilizing the Black-Scholes model, which includes a number of estimates that affect the grant date fair value and the amount of expense to recognize.
The Company recognized approximately $
Stock option activity is summarized as follows:
Weighted average | ||||||||
Number of options | exercise price | |||||||
Outstanding at December 31, 2023 | $ | |||||||
Granted | ||||||||
Exercised | ( | ) | ||||||
Canceled and forfeited | ( | ) | ||||||
Outstanding at September 30, 2024 | $ |
The Company allows stock option holders to exercise stock-based awards by surrendering stock-based awards with an intrinsic value equal to the cumulative exercise price of the stock-based awards being exercised, referred to as net settlements. These surrenders are included in stock options exercised in the options rollforward above. There were
Common shares required to be issued upon the exercise of stock options would be issued from authorized and unissued shares. The Company calculated the grant date fair value of options granted in 2024 (“2024 Grants”) utilizing a Black-Scholes model.
2024 Grants | |||
Strike price | | ||
Risk-free rate | |||
Expected dividend yield | |||
Expected volatility | |||
Expected term (in years) |
NOTE 9. INCOME TAXES
Income tax expense (benefit) was approximately $
Income tax expense (benefit) was approximately $
NOTE 10. COMMITMENTS AND CONTINGENCIES
Litigation
The medical device industry is characterized by frequent claims and litigation, and the Company may become subject to various claims, lawsuits and proceedings in the ordinary course of our business. Such claims may include claims by current or former employees, distributors and competitors, claims concerning the marketing and promotion of the Company’s products and product liability claims.
The Company is involved in a number of legal actions relating to the use of its Helium Plasma Platform Technology, which actions are being defended by the Company’s insurance carrier-appointed counsel. The outcomes of these legal actions are not within the Company’s control and may not be known for prolonged periods of time. Management has not yet received from carrier-appointed defense counsel the estimates of the net potential range of losses in all of these cases, as would be required to confirm whether all of the claims in total are adequately covered by the varying levels of aggregate insurance coverage available for each relevant insurance policy period; further, in the case of one of the Company’s carriers, the Company is in a dispute regarding the total level of coverage available. Notwithstanding the foregoing, in the opinion of management, the Company has meritorious defenses, and such claims are not expected, individually or in the aggregate, to result in a material, adverse effect on its financial condition, results of operations and cash flows. However, in the event that damages exceed the aggregate coverage limits of the Company’s policies or if its insurance carriers disclaim coverage, management believes it is possible that costs associated with these claims could have a material adverse impact on the consolidated financial condition, results of operations and cash flows.
The Company accrues a liability in its condensed consolidated financial statements for these actions when a loss is known or considered probable and the amount can be reasonably estimated. If the reasonable estimate of a known or probable loss is a range, and no amount within the range is a better estimate than any other, the minimum amount of the range is recorded. If a loss is reasonably possible, but not known or probable, and can be reasonably estimated, the estimated loss or range of loss is disclosed in the notes to the consolidated financial statements. In most cases, significant judgment is required to estimate the amount and timing of a loss to be recorded, actual results may differ from these estimates.
During 2022, the Company was notified of certain procedures alleged to have been performed by the same physician and which are currently the subject of two related products liability cases within the courts. During 2023, the Company was notified by its insurance carriers that all or most of the ten individual plaintiff’s allegations could be subject to separate deductibles notwithstanding the commonality of each underlying occurrence. During March 2024, two of the plaintiffs claims were dismissed by the courts. The Company has determined that a loss, comprised of estimated costs to defend the Company against the lawsuits, is probable and that the range of estimated losses is approximately $
During March 2024, the Company was named as a defendant in a number of product liability lawsuits filed under the direction of a single plaintiff’s tort firm alleging off-label use of Renuvion products and the Company’s mismarketing of the same. The suits are venued predominantly in Florida and nearly all involve procedures conducted prior to 2023, which was before the Company received FDA 510k clearance for the use of Renuvion in the types of procedures at issue. The Company denies liability and intends to vigorously defend these suits and believes that it has applicable substantive and procedural defenses. The Company has determined that a loss, comprised of estimated costs to defend the Company against the lawsuits, is probable and currently estimates the range of losses in connection with these matters to be between $
Purchase Commitments
At September 30, 2024, the Company had purchase commitments totaling approximately $
NOTE 11. RELATED PARTY TRANSACTIONS
Two relatives of Nikolay Shilev, Apyx Bulgaria’s Managing Director, are considered related parties. Teodora Shileva, Mr. Shilev’s spouse, is an employee of the Company working in the accounting department. Svetoslav Shilev, Mr. Shilev’s son, is a quality manager in the quality assurance department.
The partner in the Company’s China JV is also a supplier to the Company. For the three months ended September 30, 2024 and 2023, the Company made purchases from this supplier of approximately $
NOTE 12. GEOGRAPHIC AND SEGMENT INFORMATION
Operating segments are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, the Company also considers the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to its chief operating decision maker for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors and investors. Asset information is not reviewed by the chief operating decision maker by segment and is not available by segment, accordingly, the Company has not presented a measure of assets by segment.
The Company’s reportable segments are disclosed as principally organized and managed as
operating segments: Advanced Energy and OEM. “Corporate & Other” includes certain unallocated corporate and administrative costs which were not specifically attributed to any reportable segment. The OEM segment is primarily development and manufacturing contract and product driven. As a result, all related expenses are recorded as cost of sales and, therefore, there are no segment specific operating expenses incurred.
Summarized financial information with respect to reportable segments is as follows:
Three Months Ended September 30, 2024 | ||||||||||||||||
(In thousands) | Advanced Energy | OEM | Corporate & Other | Total | ||||||||||||
Sales
| $ | $ | $ | $ | ||||||||||||
(Loss) income from operations | ( | ) | ( | ) | ( | ) | ||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ||||||||||||
Other income, net | ||||||||||||||||
Income tax expense |
Three Months Ended September 30, 2023 | ||||||||||||||||
(In thousands) | Advanced Energy | OEM | Corporate & Other | Total | ||||||||||||
Sales | $ | $ | $ | $ | ||||||||||||
Income (loss) from operations | ( | ) | ( | ) | ( | ) | ||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ||||||||||||
Other loss, net | ( | ) | ( | ) | ||||||||||||
Income tax benefit | ( | ) | ( | ) |
Nine Months Ended September 30, 2024 | ||||||||||||||||
(In thousands) | Advanced Energy | OEM | Corporate & Other | Total | ||||||||||||
Sales | $ | $ | $ | $ | ||||||||||||
(Loss) income from operations | ( | ) | ( | ) | ( | ) | ||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ||||||||||||
Other income, net | ||||||||||||||||
Income tax expense |
Nine Months Ended September 30, 2023 | ||||||||||||||||
(In thousands) | Advanced Energy | OEM | Corporate & Other | Total | ||||||||||||
Sales | $ | $ | $ | $ | ||||||||||||
(Loss) income from operations | ( | ) | ( | ) | ( | ) | ||||||||||
Interest income | ||||||||||||||||
Interest expense | ( | ) | ( | ) | ||||||||||||
Other income, net | ||||||||||||||||
Income tax benefit | ( | ) | ( | ) |
International sales represented approximately
Sales by geographic region, based on the customer's “ship to” location on the invoice, are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Sales by Domestic and International | ||||||||||||||||
Domestic | $ | $ | $ | $ | ||||||||||||
International | ||||||||||||||||
Total | $ | $ | $ | $ |
NOTE 13. SUBSEQUENT EVENTS
On November 7, 2024, the Company closed a $
On November 7, 2024, the Company executed an amendment to the Perceptive Credit Agreement. See Note 5.
During November 2024, the Company reduced its US workforce by nearly
APYX MEDICAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis in conjunction with our financial statements and related notes contained elsewhere in this report and with the audited consolidated financial statements and footnotes as of and for the year ended December 31, 2023 contained within our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 21, 2024. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors discussed in this report and those discussed in other documents we file with the SEC. In light of these risks, uncertainties and assumptions, readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements represent beliefs and assumptions as of the date of this report. While we may elect to update forward-looking statements and at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change. Past performance does not guarantee future results.
Executive Level Overview
We are an advanced energy technology company with a passion for elevating people’s lives through innovative products, including our Helium Plasma Platform Technology products marketed and sold as Renuvion® in the cosmetic surgery market and J-Plasma® in the hospital surgical market. Renuvion and J-Plasma offer surgeons a unique ability to provide controlled heat to tissue to achieve their desired results. We also leverage our deep expertise and decades of experience in unique waveforms through OEM agreements with other medical device manufacturers.
We operate in two business segments: OEM and Advanced Energy. The OEM segment is primarily development and manufacturing contract and product driven. The Advanced Energy segment sells both capital equipment and consumables in the form of a single use handpiece. Sales of handpiece units are a substantial portion of our business and for the nine months ended September 30, 2024 and 2023, we sold approximately 64,000 and 59,000 units, respectively. In the third quarter, our handpiece revenue grew 9% overall and 15% in the United States and handpiece revenue now accounts for more than 60% of our total Advanced Energy revenue.
Recent activities:
Glucagon- like peptide -1 peptide receptor agonists (GLP-1’s), such as Mounjaro®, Wegovy® and Ozempic®, are prescribed for the treatment of diabetes and or weight loss in combination with exercise to improve glycemic control. GLP-1’s have also been found to mimic the GLP-1 satiety hormone in our bodies. When one eats, GLP-1 is released in the small intestines regulating blood sugar and sending signals to the brain centers that control appetite. Studies have shown patients taking GLP-1’s have experienced a loss of body weight. Currently, two GLP-1’s are cleared by the FDA for weight loss, but we anticipate a number of additional drug candidates will be cleared as well as, oral versions of these injectable medications.
We believe the increased use of GLP-1’s may have had an initial negative impact on the number of liposuction procedures and created uncertainty in the aesthetic space. However, we believe, as these drugs will have a ripple effect that will eventually drive people towards plastic surgery and will provide a tailwind for sales of our Renuvion products. Rapid weight loss caused by these drugs can contribute to loose skin, particularly in the curvier areas of the body. To address this, the cosmetic surgery market is focusing on body contouring. Body contouring is a customizable treatment for patients to target specific fat deposits, engage in fat transfer, and treatments to address loose or lax skin. Renuvion is the only FDA approved device for the treatment of this issue post liposuction. Additionally, Renuvion may be used to treat skin laxity without the use of liposuction, potentially increasing the total available market for our products.
Liquidity:
We have incurred recurring net losses and cash outflows from operations and we anticipate that losses will continue in the near term. We plan to continue to fund our operations and capital funding needs through existing cash, sales of our products and, if necessary, additional equity and/or debt financing. However, we cannot be certain that additional financing will be available when needed or that, if available, financing will be obtained on terms acceptable to us. The sale of additional equity would result in dilution to our stockholders. Incurring additional debt financing would result in further debt service obligations, and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. If we are unable to raise additional capital in sufficient amounts or on acceptable terms, we may be required to delay, limit, reduce, or terminate our sales, marketing and product development. Any of these actions could harm our business, results of operations and prospects. In November 2024, we undertook a cost saving restructuring which included an organizational reduction in force to better focus, optimize and streamline operations. As a result of the organizational changes, we reduced our workforce by nearly 25%. We estimate the annualized future cost savings from the reduction in force to be approximately $4.3 million which we expect to contribute to our goal of decreasing loss and achieving cash-flow breakeven. We will incur pre-tax charges of approximately $0.6 million in the fourth quarter of 2024 representing, for the most part, one-time cash expenditures for severance and other employee termination benefits. In addition, to the reduction in force, we have eliminated bonuses in 2024, reduced the board of directors from eight to five members and reduced board cash compensation from $0.5 million annually to $0.1 million.
In addition to the organizational changes, we have identified other direct cost savings we anticipate achieving in 2025. The identified cost savings include reductions in professional fees, lower research and development costs as we complete the development of Ayon, credit card fees and stock-based compensation. We foresee, in totality, these cost savings will reduce our annual operating expenses below $40 million in 2025.
In regards to our operating segments, our results are aggregated into reportable segments only if they exhibit similar economic characteristics. In addition to similar economic characteristics, we also consider the following factors in determining the reportable segments: the nature of business activities, the management structure directly accountable to our chief operating decision maker for operating and administrative activities, availability of discrete financial information, and information presented to the Board of Directors and investors. Asset information is not reviewed by the chief operating decision maker by segment and is not available by segment and, accordingly, we have not presented a measure of assets by reportable segment.
Our reportable segments are disclosed as principally organized and managed as two operating segments: Advanced Energy and OEM. “Corporate & Other” includes certain unallocated corporate and administrative costs which are not specifically attributed to any reportable segment. The OEM segment is primarily development and manufacturing contract and product driven, and all related expenses are recorded as cost of sales, therefore no segment specific operating expenses are incurred.
We strongly encourage investors to visit our website: www.apyxmedical.com to view the most current news and to review our filings with the Securities and Exchange Commission.
Results of Operations
Sales
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
Sales by Reportable Segment |
||||||||||||||||||||||||
Advanced Energy |
$ | 9,288 | $ | 9,836 | (5.6 | )% | $ | 26,507 | $ | 31,248 | (15.2 | )% | ||||||||||||
OEM |
2,199 | 2,140 | 2.8 | % | 7,373 | 6,439 | 14.5 | % | ||||||||||||||||
Total |
$ | 11,487 | $ | 11,976 | (4.1 | )% | $ | 33,880 | $ | 37,687 | (10.1 | )% | ||||||||||||
Sales by Domestic and International |
||||||||||||||||||||||||
Domestic |
$ | 7,793 | $ | 8,652 | (9.9 | )% | $ | 23,459 | $ | 27,660 | (15.2 | )% | ||||||||||||
International |
3,694 | 3,324 | 11.1 | % | 10,421 | 10,027 | 3.9 | % | ||||||||||||||||
Total |
$ | 11,487 | $ | 11,976 | (4.1 | )% | $ | 33,880 | $ | 37,687 | (10.1 | )% |
Total revenue decreased by 4.1%, or approximately $0.5 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. Advanced Energy segment sales decreased 5.6%, or approximately $0.5 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. The Advanced Energy sales decrease was driven by a lower average selling price of generators to domestic customers, fewer domestic customer upgrades to the Apyx One Console and a decrease in international sales of new generators. These decreases were partially offset by an increased volume of single-use handpieces domestically and sales of upgrades to the Apyx One Console internationally. OEM segment sales increased 2.8%, or approximately $0.1 million, for the three months ended September 30, 2024 when compared with the three months ended September 30, 2023. The increase in OEM sales was due to increases in sales volume to existing customers, including Symmetry Surgical under our 10-year generator manufacturing and supply agreement.
Total revenue decreased by 10.1%, or approximately $3.8 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. Advanced Energy segment sales decreased 15.2%, or approximately $4.7 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. The Advanced Energy sales decrease was driven by lower sales of our generators in both domestic and some international markets as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space and a lower average selling price of generators to domestic customers as a result of this market. These decreases were partially offset by increased volume of single-use handpieces globally and sales of Apyx One Console upgrades internationally. OEM segment sales increased 14.5%, or approximately $0.9 million, for the nine months ended September 30, 2024 when compared with the nine months ended September 30, 2023. The increase in OEM sales was due to increases in sales volume to existing customers, including Symmetry Surgical under our 10-year generator manufacturing and supply agreement.
International sales represented approximately 32.2% and 30.8% of total revenues for the three and nine months ended September 30, 2024, respectively, as compared with 27.8% and 26.6% of total revenues for the same period in the prior year. Management estimates our products have been sold in more than 60 countries through local dealers coordinated by sales and marketing personnel through our facilities in Clearwater, Florida and Sofia, Bulgaria.
Gross Profit
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
Cost of sales |
$ | 4,533 | $ | 3,998 | 13.4 | % | $ | 13,484 | $ | 12,857 | 4.9 | % | ||||||||||||
Percentage of sales |
39.5 | % | 33.4 | % | 39.8 | % | 34.1 | % | ||||||||||||||||
Gross profit |
$ | 6,954 | $ | 7,978 | (12.8 | )% | $ | 20,396 | $ | 24,830 | (17.9 | )% | ||||||||||||
Percentage of sales |
60.5 | % | 66.6 | % | 60.2 | % | 65.9 | % |
Gross profit for the three months ended September 30, 2024, decreased 12.8% to $7.0 million, compared to $8.0 million for the same period in the prior year. Gross margin for the three months ended September 30, 2024, was 60.5%, compared to 66.6% for the same period in 2023. The decrease in gross profit margins for the three months ended September 30, 2024 from the prior year period is primarily attributable to a decrease in the average selling price of generators to domestic customers, changes in the sales mix between our two segments, with our OEM segment comprising a higher percentage of total sales and geographic mix within our Advanced Energy segment, with international sales comprising a higher percentage of total sales.
Gross profit for the nine months ended September 30, 2024, decreased 17.9% to $20.4 million, compared to $24.8 million for the same period in the prior year. Gross margin for the nine months ended September 30, 2024, was 60.2%, compared to 65.9% for the same period in 2023. The decrease in gross profit margins for the nine months ended September 30, 2024 from the prior year period is primarily attributable to a decrease in the average selling price of generators to domestic customers, changes in the sales mix between our two segments, with our OEM segment comprising a higher percentage of total sales and geographic mix within our Advanced Energy segment, with international sales comprising a higher percentage of total sales.
Other Costs and Expenses
Research and development
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
Research and development expense |
$ | 1,142 | $ | 1,409 | (18.9 | )% | $ | 3,963 | $ | 4,037 | (1.8 | )% | ||||||||||||
Percentage of sales |
9.9 | % | 11.8 | % | 11.7 | % | 10.7 | % |
Research and development expenses decreased 18.9% for the three months ended September 30, 2024, primarily due to lower compensation and benefits costs ($0.2 million) and lower spending on our product development initiatives and clinical studies ($0.1 million).
Research and development expenses decreased 1.8% for the nine months ended September 30, 2024, primarily due to lower compensation and benefits costs ($0.1 million).
Professional services
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
Professional services expense |
$ | 1,648 | $ | 1,831 | (10.0 | )% | $ | 5,318 | $ | 5,165 | 3.0 | % | ||||||||||||
Percentage of sales |
14.3 | % | 15.3 | % | 15.7 | % | 13.7 | % |
Professional services expense decreased 10.0% for the three months ended September 30, 2024, primarily due to decreases in accounting and audit fees ($0.1 million), board of director’s stock-based compensation expense ($0.1 million) and recruiting expenses ($0.2 million). These decreases were partially offset by an increase in physician and marketing consulting ($0.2 million).
Professional services expense increased 3.0% for the nine months ended September 30, 2024, primarily due to increases in physician and marketing consulting ($0.4 million) and legal expenses ($0.4 million), as a result of the reversal of a legal loss contingency in the prior year period. These decreases were partially offset by decreases in board of director’s stock-based compensation expense ($0.4 million), accounting and audit fees ($0.2 million) and recruiting expenses ($0.1 million).
Salaries and related costs
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
Salaries and related expenses |
$ | 3,508 | $ | 4,534 | (22.6 | )% | $ | 12,886 | $ | 14,329 | (10.1 | )% | ||||||||||||
Percentage of sales |
30.5 | % | 37.9 | % | 38.0 | % | 38.0 | % |
During the three months ended September 30, 2024, salaries and related expenses decreased 22.6%, primarily due to a decrease in bonus expense ($0.8 million) as we, based on the continued impact to the business as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space, reversed our entire annual bonus accrual during the quarter and lower stock based compensation expense ($0.2 million).
During the nine months ended September 30, 2024, salaries and related expenses decreased 10.1%, primarily due to a decrease in bonus expense ($0.7 million) as we, based on the continued impact to the business as a result of economic uncertainty in the capital equipment market that is being experienced in the aesthetic space, reversed our entire annual bonus accrual during the third quarter, lower stock based compensation expense ($0.6 million) and temporary labor expenses ($0.2 million). These decreases were partially offset by an increase in salaries and related taxes and benefits ($0.1 million).
Selling, general and administrative expenses
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
September 30, |
September 30, |
|||||||||||||||||||||||
(In thousands) |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||||||||||||||||
SG&A expense |
$ | 4,291 | $ | 4,841 | (11.4 | )% | $ | 14,026 | $ | 15,474 | (9.4 | )% | ||||||||||||
Percentage of sales |
37.4 | % | 40.4 | % | 41.4 | % | 41.1 | % |
During the three months ended September 30, 2024, selling, general and administrative expense decreased 11.4%, primarily due to decreases in commissions ($0.3 million), advertising expense, including trade show fees and related costs ($0.1 million), insurance expense, including claims on our policies ($0.1 million) and foreign currency gains and losses ($0.1 million). These decreases were partially offset by higher meeting and training costs ($0.1 million).
During the nine months ended September 30, 2024, selling, general and administrative expense decreased 9.4%, primarily due to decreases in commissions ($1.6 million), advertising expense, including trade show fees and related costs ($0.3 million), insurance expense, including claims on our policies ($0.2 million), travel expense ($0.1 million) and payment processing fees ($0.1 million). These decreases were partially offset by higher meeting and training costs ($0.7 million) and building lease expense ($0.2 million).
Gain on sale-leaseback
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(In thousands) |
2024 |
2023 |
2024 |
2023 |
||||||||||||
Gain on sale-leaseback |
$ | — | $ | — | $ | — | $ | 2,692 | ||||||||
Percentage of sales |
— | % | — | % | — | % | 7.1 | % |
Gain on sale-leaseback for the nine months ended September 30, 2023 was approximately $2.7 million as a result of the gain on the sale and leaseback of our Clearwater, FL facility in May 2023.
Interest Income (Expense)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
(In thousands) |
2024 |
2023 |
2024 |
2023 |
||||||||||||
Interest income |
$ | 378 | $ | 248 | $ | 1,312 | $ | 478 | ||||||||
Percentage of sales |
3.3 | % | 2.1 | % | 3.9 | % | 1.3 | % | ||||||||
Interest expense |
$ | (1,431 | ) | $ | (585 | ) | $ | (4,254 | ) | $ | (1,362 | ) | ||||
Percentage of sales |
(12.5 | )% | (4.9 | )% | (12.6 | )% | (3.6 | )% |
Interest income increased approximately $0.1 million and $0.8 million, respectively, for the three and nine months ended September 30, 2024, when compared with the same periods the prior year. These increases are due to a higher average balance in our investments in money market funds and U.S. Treasury securities included in cash and cash equivalents.
I