| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 0 | $0 |
| 10-Q | 2019-09-30 | Quarter: 2019-09-30 |
| 10-Q | 2019-06-30 | Quarter: 2019-06-30 |
| 10-Q | 2019-03-31 | Quarter: 2019-03-31 |
| 10-K | 2018-12-31 | Annual: 2018-12-31 |
| Comps ($'000 TTM) | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|
| Calgon Carbon (CCC) | 701,685 | 31,444 | 161,549 | 49,772 | 9,302 | 27,746 | -2,918 | |
| Mosaic Acquisition (MOSC) | 354,357 | 12,231 | 0 | 0 | 5,874 | 6,726 | -927 | |
| Qiwi (QIWI) | 73,023,000 | 0 | 0 | 0 | 0 | -2,500 | ||
| Gores Holdings III (GRSH) | 406,655 | 14,358 | 0 | 0 | 5,072 | 6,687 | -142 | |
| Dynamex (DDMX) | ||||||||
| ChaSerg Technology Acquisition (CTAC) | 223,829 | 8,116 | 0 | 0 | 2,109 | 2,687 | -660 | |
| Pure Acquisition (PACQ) | 422,926 | 414,160 | 0 | 0 | 6,908 | 9,349 | -579 | |
| Twelve Seas Investment (TWLV) | 211,830 | 206,830 | 0 | 0 | 3,458 | 3,458 | -67 | |
| Capitol Investment IV (CIC) | 122,936 | 412,147 | 15,244 | 0 | 0 | 6,083 | 6,083 | 122,852 |
| Farfetch (FTCH) | 1,351,393 | 222,962 | 0 | 0 | 0 | 0 | -49,935 | |
| Cheniereus Christi Holdings (CCH) | 0 | 12,663,999 | 15,553 | 407,039 | 166,562 | -62,066 | 122,227 | 9,942,427 |
| Haymaker Acquisition (HYAC) | 336,985 | 17,061 | 0 | 0 | 1,258 | 2,275 | -221 | |
| Mudrick Capital Acquisition (MUDS) | 214,337 | 7,302 | 0 | 0 | 2,791 | 3,676 | -336 | |
| Gordon Pointe Acquisition (GPAQ) | 129,241 | 4,856 | 0 | 0 | 1,691 | 2,141 | 47 | |
| Legacy Acquisition (LGC) | 307,161 | 11,520 | 0 | 0 | 3,081 | 4,506 | -1,385 | |
| Nebula Acquisition (NEBU) | 281,463 | 10,350 | 0 | 0 | 3,294 | 5,094 | -908 | |
| Forum Merger II (FMCIU) | 205,121 | 7,553 | 0 | 0 | 2,527 | 3,360 | -1,502 | |
| Sentinel Energy Services (STNL) | 355,161 | 19,190 | 0 | 0 | -90 | -90 | -614 | |
| Visa (V) | 70,249,000 | 35,254,000 | 22,274,000 | 0 | 11,900,000 | 16,118,000 | 6,081,000 |
| Balance Sheet ($'000) | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash | 0 | 1,198 | 1,076 | 1,016 |
| Accounts Receivable | ||||
| Inventory | ||||
| PP&E | ||||
| Assets | 392 | 145,821 | 146,587 | 147,436 |
| Accounts Payable | 34 | 10 | 1 | |
| Long-Term Debt | ||||
| Liabilities | 369 | 4,677 | 4,725 | 4,716 |
| Stockholders' Equity | 23 | 5,000 | 5,000 | 5,000 |
| Income Statement ($'000) | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Revenue | ||||
| Cost of Revenue | ||||
| Gross Profit | ||||
| R&D | ||||
| SG&A | ||||
| Tax | ||||
| Net Income | -1 | 628 | 719 | 857 |
| Cash Flow ($'000) | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash Operating | 0 | -238 | -122 | -183 |
| Cash Investing | ||||
| Cash Financing |