10-Q 1 asts-20240930.htm 10-Q 10-Q
false--12-310001780312Q30001780312asts:RakutenAgreementMemberasts:ClassACommonStockMember2024-10-102024-10-100001780312asts:CommonStockPurchaseAgreementMemberus-gaap:CommonClassAMember2022-05-062022-05-060001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyFourEquityDistributionAgreementMember2024-09-052024-09-050001780312us-gaap:NoncontrollingInterestMember2024-06-300001780312us-gaap:NoncontrollingInterestMember2023-09-300001780312srt:ScenarioForecastMemberasts:ConvertibleSecurityInvestmentAgreementMember2025-05-230001780312asts:JanuaryTwoThousandTwentyFourCommonStockOfferingMember2024-01-292024-01-290001780312asts:ClassCCommonStockMember2023-12-310001780312us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001780312asts:TwoThousandTwentyEquityIncentivePlanMember2024-01-012024-09-300001780312us-gaap:WarrantMember2024-09-300001780312us-gaap:FairValueInputsLevel1Member2023-12-310001780312us-gaap:EmployeeStockOptionMember2023-12-310001780312us-gaap:EmployeeStockOptionMember2024-09-300001780312us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001780312asts:CommonStockPurchaseAgreementMember2023-12-310001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyTwoEquityDistributionAgreementMember2023-12-310001780312asts:JanuaryTwoThousandTwentyFourCommonStockOfferingMember2024-01-230001780312us-gaap:AdditionalPaidInCapitalMember2023-06-300001780312asts:ClassACommonStockMember2024-09-300001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001780312asts:SatelliteAntennaMember2023-12-310001780312asts:ClassBCommonStockMember2024-06-300001780312asts:PrivatePlacementWarrantsMember2024-07-012024-09-300001780312srt:ScenarioForecastMemberasts:ConvertibleSecurityInvestmentAgreementMember2025-01-160001780312us-gaap:CommonClassAMember2024-01-012024-09-300001780312us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001780312us-gaap:CommonClassAMember2023-12-310001780312asts:TwoThousandNineteenEquityIncentivePlanMember2024-09-300001780312us-gaap:NoncontrollingInterestMember2023-12-310001780312asts:ComputersSoftwareAndEquipmentMember2024-09-300001780312srt:ParentCompanyMemberasts:ASTAndScienceLLCMember2024-09-300001780312us-gaap:FairValueInputsLevel3Memberasts:PrivatePlacementWarrantMember2024-09-300001780312asts:EngineeringServicesCostsMember2023-07-012023-09-300001780312us-gaap:RestrictedStockUnitsRSUMemberasts:TwoThousandTwentyFourEquityIncentivePlanMember2024-01-012024-09-300001780312asts:ClassACommonStockMember2022-12-310001780312us-gaap:CommonClassAMember2023-01-012023-09-300001780312asts:ClassACommonStockMember2023-07-012023-09-3000017803122023-06-300001780312asts:TwoThousandTwentyEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2024-09-300001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001780312us-gaap:MeasurementInputPriceVolatilityMember2024-09-300001780312asts:CommonStockPurchaseAgreementMember2024-09-300001780312us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001780312asts:PrivatePlacementWarrantsMember2024-01-012024-09-300001780312asts:ConvertibleSecurityInvestmentAgreementMembersrt:MaximumMember2024-01-162024-01-160001780312us-gaap:RestrictedStockUnitsRSUMember2024-09-300001780312asts:ClassCCommonStockMember2024-09-300001780312srt:ScenarioForecastMemberasts:ConvertibleSecurityInvestmentAgreementMember2025-05-232025-05-230001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-3000017803122024-07-012024-09-300001780312asts:AtlasCreditAgreementMember2023-08-140001780312us-gaap:RetainedEarningsMember2023-12-310001780312asts:ClassBCommonStockMember2024-09-300001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001780312asts:PublicWarrantsMember2024-09-300001780312asts:ClassACommonStockMember2024-01-012024-09-300001780312asts:ClassACommonStockMember2024-06-300001780312asts:ClassBCommonStockMember2023-12-310001780312asts:PublicWarrantsMember2024-07-012024-09-3000017803122022-12-310001780312us-gaap:RetainedEarningsMember2024-06-300001780312asts:ClassACommonStockMemberasts:InvesatLlcMember2024-03-042024-03-040001780312asts:ClassBCommonStockMemberasts:AntaresTechnologiesMember2024-03-042024-03-040001780312asts:SatelliteMaterialsSatellitesUnderConstructionAndAdvanceLaunchPaymentsMember2023-12-310001780312asts:GeneralAndAdministrativeCostsMember2023-07-012023-09-300001780312asts:PrivateWarrantsMember2024-01-012024-09-300001780312asts:InvestmentAgreementMember2024-09-300001780312asts:AtlasCreditAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-08-140001780312us-gaap:RestrictedStockUnitsRSUMember2023-12-310001780312us-gaap:LeaseholdImprovementsMember2023-12-310001780312asts:JanuaryTwoThousandTwentyFourCommonStockOfferingMember2024-01-290001780312asts:GeneralAndAdministrativeCostsMember2023-01-012023-09-300001780312asts:InvesatLlcMember2024-03-040001780312asts:ClassCCommonStockMember2023-09-300001780312asts:RakutenAgreementMember2020-02-0400017803122023-12-3100017803122024-06-3000017803122024-09-300001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyTwoEquityDistributionAgreementMember2022-09-082022-09-080001780312asts:ConvertibleSecurityInvestmentAgreementMember2024-05-232024-05-230001780312asts:TwoThousandTwentyFourEquityIncentivePlanMember2024-01-012024-09-300001780312asts:ClassCCommonStockMember2022-12-310001780312us-gaap:CommonClassAMember2023-07-012023-09-300001780312asts:JanuaryTwoThousandTwentyFourCommonStockOfferingMemberus-gaap:CommonClassAMember2024-01-230001780312asts:PublicWarrantsMember2023-01-012023-09-300001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001780312asts:SatelliteAntennaMember2024-09-3000017803122023-07-012023-09-300001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyTwoEquityDistributionAgreementMember2024-01-012024-09-300001780312asts:SatelliteMaterialsSatellitesUnderConstructionAndAdvanceLaunchPaymentsMember2024-09-300001780312asts:ComputersSoftwareAndEquipmentMember2023-12-310001780312us-gaap:LandMember2023-12-310001780312us-gaap:AdditionalPaidInCapitalMember2023-12-310001780312us-gaap:NoncontrollingInterestMember2022-12-310001780312us-gaap:AdditionalPaidInCapitalMember2024-06-300001780312asts:ClassACommonStockMember2023-01-012023-09-300001780312us-gaap:FairValueInputsLevel1Member2024-09-300001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyFourEquityDistributionAgreementMember2024-07-012024-09-300001780312us-gaap:AdditionalPaidInCapitalMember2023-09-300001780312us-gaap:RestrictedStockUnitsRSUMemberasts:TwoThousandTwentyFourEquityIncentivePlanMember2023-12-3100017803122020-02-042020-02-040001780312us-gaap:FairValueInputsLevel2Memberasts:PrivatePlacementWarrantMember2023-12-310001780312asts:PublicWarrantMemberus-gaap:FairValueInputsLevel1Member2023-12-310001780312us-gaap:BuildingMember2024-09-300001780312us-gaap:ConvertibleNotesPayableMember2024-09-300001780312asts:PublicWarrantsMember2023-12-310001780312us-gaap:LeaseholdImprovementsMember2024-09-300001780312asts:LabAssemblyAndIntegrationEquipmentMember2024-09-300001780312asts:PublicWarrantsMember2024-09-270001780312asts:PublicWarrantsMember2024-01-012024-09-300001780312us-gaap:MeasurementInputPriceVolatilityMember2023-12-310001780312us-gaap:CommonClassBMember2024-11-120001780312us-gaap:BuildingMember2023-12-310001780312us-gaap:CommonClassCMember2023-12-310001780312us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001780312asts:ClassBCommonStockMember2023-09-300001780312asts:OthersMember2024-09-300001780312us-gaap:FairValueInputsLevel3Member2024-09-300001780312us-gaap:AdditionalPaidInCapitalMember2024-09-300001780312us-gaap:CommonClassAMember2024-01-012024-09-300001780312asts:PublicWarrantsMember2024-08-280001780312srt:MinimumMemberasts:ConvertibleSecurityInvestmentAgreementMember2024-01-162024-01-160001780312us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001780312asts:LabAssemblyAndIntegrationEquipmentMember2023-12-310001780312asts:ClassBCommonStockMember2024-01-012024-09-300001780312us-gaap:RestrictedStockUnitsRSUMemberasts:TwoThousandTwentyEquityIncentivePlanMember2024-09-3000017803122023-01-012023-09-300001780312us-gaap:CommonClassBMember2024-01-012024-09-300001780312us-gaap:RetainedEarningsMember2022-12-310001780312asts:AtlasCreditAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-08-142023-08-140001780312asts:ClassACommonStockMember2023-09-300001780312asts:PrivateWarrantsOutstandingMember2024-01-012024-09-300001780312srt:ScenarioForecastMember2024-10-012024-12-310001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001780312us-gaap:CommonClassAMemberasts:AntaresTechnologiesMember2024-03-042024-03-040001780312asts:ClassACommonStockMember2023-06-3000017803122023-01-012023-12-310001780312us-gaap:RetainedEarningsMember2023-09-300001780312us-gaap:RetainedEarningsMember2023-06-300001780312asts:ClassBCommonStockMember2022-12-310001780312us-gaap:NoncontrollingInterestMember2024-09-300001780312asts:ClassBCommonStockMember2023-06-3000017803122023-09-300001780312asts:RakutenAgreementMemberasts:ClassBCommonStockMember2024-10-102024-10-100001780312asts:EngineeringServicesCostsMember2024-07-012024-09-300001780312us-gaap:BaseRateMemberasts:AtlasCreditAgreementMember2023-08-1400017803122024-01-012024-09-300001780312us-gaap:RestrictedStockUnitsRSUMemberasts:TwoThousandTwentyFourEquityIncentivePlanMember2024-09-300001780312srt:ParentCompanyMemberasts:ASTAndScienceLLCMember2023-12-310001780312us-gaap:RetainedEarningsMember2023-01-012023-09-300001780312us-gaap:CommonClassAMember2024-07-012024-09-300001780312asts:EngineeringServicesCostsMember2023-01-012023-09-300001780312us-gaap:RetainedEarningsMember2024-09-300001780312asts:PrivatePlacementWarrantsMember2024-09-300001780312asts:PrivatePlacementWarrantsMember2024-07-012024-09-270001780312asts:ClassCCommonStockMember2024-06-300001780312asts:ClassCCommonStockMember2023-06-300001780312asts:ClassBCommonStockMember2024-01-012024-09-300001780312asts:EngineeringServicesCostsMember2024-01-012024-09-300001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001780312us-gaap:CommonClassBMember2023-12-310001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001780312us-gaap:NoncontrollingInterestMember2023-06-300001780312asts:GeneralAndAdministrativeCostsMember2024-07-012024-09-300001780312asts:SatellitesInOrbitMember2023-12-310001780312asts:PrivatePlacementWarrantsMember2023-09-300001780312asts:ClassCCommonStockMember2024-01-012024-09-300001780312asts:ClassACommonStockMember2023-12-310001780312us-gaap:OverAllotmentOptionMembersrt:MaximumMember2024-01-232024-01-230001780312us-gaap:CommonClassCMember2024-11-120001780312us-gaap:PerformanceSharesMember2024-01-012024-09-300001780312asts:ClassACommonStockMember2024-07-012024-09-300001780312us-gaap:WarrantMember2024-01-012024-09-300001780312us-gaap:CommonClassBMember2024-09-300001780312asts:GeneralAndAdministrativeCostsMember2024-01-012024-09-300001780312us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001780312us-gaap:RetainedEarningsMember2024-01-012024-09-300001780312asts:AtlasCreditAgreementMember2023-08-142023-08-140001780312us-gaap:CommonClassAMemberasts:TwoThousandTwentyTwoEquityDistributionAgreementMember2024-07-012024-09-300001780312us-gaap:LandMember2024-09-300001780312us-gaap:CommonClassAMember2024-11-120001780312asts:ConvertibleSecurityInvestmentAgreementMember2024-01-162024-01-160001780312asts:ConvertibleSecurityInvestmentAgreementMember2024-01-012024-06-300001780312us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001780312us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001780312us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-3000017803122024-11-132024-11-130001780312us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001780312asts:RakutenAgreementMember2024-10-102024-10-100001780312asts:RakutenAgreementMember2023-07-012023-09-300001780312us-gaap:CommonClassCMember2024-09-300001780312us-gaap:RetainedEarningsMember2023-07-012023-09-300001780312us-gaap:AdditionalPaidInCapitalMember2022-12-310001780312asts:JanuaryTwoThousandTwentyFourCommonStockOfferingMember2024-01-232024-01-230001780312asts:AtlasCreditAgreementMemberus-gaap:SubsequentEventMember2024-11-132024-11-130001780312us-gaap:RetainedEarningsMember2024-07-012024-09-300001780312asts:SatellitesInOrbitMember2024-09-300001780312asts:OthersMember2023-12-310001780312us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001780312asts:TwoThousandNineteenEquityIncentivePlanMember2024-01-012024-09-300001780312asts:ConvertibleSecurityInvestmentAgreementMember2024-01-160001780312asts:PublicWarrantsMember2024-07-012024-09-270001780312us-gaap:CommonClassAMemberasts:PrivatePlacementWarrantsMember2024-09-300001780312srt:ScenarioForecastMemberasts:ConvertibleSecurityInvestmentAgreementMember2025-01-162025-01-160001780312us-gaap:CommonClassAMember2024-09-300001780312asts:ConvertibleSecurityInvestmentAgreementMember2024-05-230001780312us-gaap:FairValueInputsLevel2Member2023-12-310001780312asts:EmployeeStockPurchasePlanMember2024-01-012024-09-300001780312asts:PrivatePlacementWarrantsMember2023-12-31xbrli:pureiso4217:USDxbrli:sharesasts:Patentxbrli:sharesasts:Daysiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File No. 001-39040

 

AST SPACEMOBILE, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

84-2027232

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

Midland Intl. Air & Space Port

2901 Enterprise Lane

Midland, Texas

79706

(Address of principal executive offices)

(Zip Code)

 

(432) 276-3966

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

ASTS

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

☐ Large accelerated filer

☐ Accelerated filer

Non-accelerated filer

 Smaller reporting company

 Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No

As of November 12, 2024 there were 200,344,605 shares of Class A common stock, $0.0001 per value, 11,227,292 shares of Class B common stock, $0.0001 par value, and 78,163,078 shares of Class C common stock, $0.0001 par value, issued and outstanding.

 

 


 

AST SPACEMOBILE, INC.

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2024

TABLE OF CONTENTS

Page

Part I. Financial Information

1

Item 1. Financial Statements

1

Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 (Unaudited)

1

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

2

Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

3

Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023 (Unaudited)

4

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (Unaudited)

5

Notes to Condensed Consolidated Financial Statements (Unaudited)

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3. Quantitative and Qualitative Disclosures About Market Risk

38

Item 4. Controls and Procedures

38

Part II. Other Information

39

Item 1. Legal Proceedings

39

Item 1A. Risk Factors

39

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

40

Item 3. Defaults Upon Senior Securities

40

Item 4. Mine Safety Disclosures

40

Item 5. Other Information

41

Item 6. Exhibits

42

Signatures

43

i


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

As of

 

 

 

September 30, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

516,389

 

 

$

85,622

 

Restricted cash

 

 

2,497

 

 

 

2,475

 

Prepaid expenses

 

 

7,073

 

 

 

4,591

 

Other current assets

 

 

19,662

 

 

 

14,194

 

Total current assets

 

 

545,621

 

 

 

106,882

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

Property and equipment, net

 

 

260,068

 

 

 

238,478

 

Operating lease right-of-use assets, net

 

 

12,088

 

 

 

13,221

 

Other non-current assets

 

 

3,872

 

 

 

2,311

 

TOTAL ASSETS

 

$

821,649

 

 

$

360,892

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

8,962

 

 

$

20,575

 

Accrued expenses and other current liabilities

 

 

16,480

 

 

 

23,926

 

Contract liabilities

 

 

22,468

 

 

 

-

 

Current operating lease liabilities

 

 

1,534

 

 

 

1,468

 

Current portion of long-term debt

 

 

44,635

 

 

 

252

 

Total current liabilities

 

 

94,079

 

 

 

46,221

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

Warrant liabilities

 

 

57,460

 

 

 

29,960

 

Non-current operating lease liabilities

 

 

11,057

 

 

 

11,900

 

Long-term debt, net

 

 

156,252

 

 

 

59,252

 

Total liabilities

 

 

318,848

 

 

 

147,333

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Class A Common Stock, $.0001 par value; 800,000,000 shares authorized; 170,039,305 and 90,161,309 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.

 

 

17

 

 

 

9

 

Class B Common Stock, $.0001 par value; 200,000,000 shares authorized; 39,747,447 and 50,041,757 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.

 

 

4

 

 

 

5

 

Class C Common Stock, $.0001 par value; 125,000,000 shares authorized; 78,163,078 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.

 

 

8

 

 

 

8

 

Additional paid-in capital

 

 

762,426

 

 

 

288,404

 

Accumulated other comprehensive income

 

 

353

 

 

 

227

 

Accumulated deficit

 

 

(453,888

)

 

 

(189,662

)

Noncontrolling interest

 

 

193,881

 

 

 

114,568

 

Total stockholders' equity

 

 

502,801

 

 

 

213,559

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

821,649

 

 

$

360,892

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

1


 

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in thousands, except share and per share data)

 

 

For the Three Months Ended September 30,

 

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,100

 

 

$

-

 

 

 

$

2,500

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineering services costs

 

 

21,828

 

 

 

19,523

 

 

 

 

62,546

 

 

 

58,818

 

General and administrative costs

 

 

15,551

 

 

 

10,995

 

 

 

 

45,677

 

 

 

31,073

 

Research and development costs

 

 

14,724

 

 

 

9,418

 

 

 

 

23,435

 

 

 

36,721

 

Depreciation and amortization

 

 

14,543

 

 

 

19,029

 

 

 

 

54,880

 

 

 

34,877

 

Total operating expenses

 

 

66,646

 

 

 

58,965

 

 

 

 

186,538

 

 

 

161,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) gain on remeasurement of warrant liabilities

 

 

(236,912

)

 

 

7,481

 

 

 

 

(284,839

)

 

 

21,454

 

Interest (expense) income, net

 

 

(1,386

)

 

 

495

 

 

 

 

(5,846

)

 

 

4,311

 

Other income (expense), net

 

 

1,410

 

 

 

507

 

 

 

 

1,661

 

 

 

(10,237

)

Total other income (expense), net

 

 

(236,888

)

 

 

8,483

 

 

 

 

(289,024

)

 

 

15,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax (expense) benefit

 

 

(302,434

)

 

 

(50,482

)

 

 

 

(473,062

)

 

 

(145,961

)

Income tax (expense) benefit

 

 

(646

)

 

 

(266

)

 

 

 

(1,172

)

 

 

408

 

Net loss before allocation to noncontrolling interest

 

 

(303,080

)

 

 

(50,748

)

 

 

 

(474,234

)

 

 

(145,553

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

(131,134

)

 

 

(29,839

)

 

 

 

(210,008

)

 

 

(89,918

)

Net loss attributable to common stockholders

 

$

(171,946

)

 

$

(20,909

)

 

 

$

(264,226

)

 

$

(55,635

)

Net loss per share attributable to holders of Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(1.10

)

 

$

(0.23

)

 

 

$

(1.89

)

 

$

(0.70

)

Weighted-average shares of Class A Common Stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

155,644,888

 

 

 

89,514,621

 

 

 

 

139,485,036

 

 

 

79,065,471

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

(Dollars in thousands)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before allocation to noncontrolling interest

 

$

(303,080

)

 

$

(50,748

)

 

$

(474,234

)

 

$

(145,553

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

529

 

 

 

(358

)

 

 

190

 

 

 

(526

)

Total other comprehensive loss

 

 

529

 

 

 

(358

)

 

 

190

 

 

 

(526

)

Total comprehensive loss before allocation to noncontrolling interest

 

 

(302,551

)

 

 

(51,106

)

 

 

(474,044

)

 

 

(146,079

)

Comprehensive loss attributable to noncontrolling interest

 

 

(130,906

)

 

 

(30,050

)

 

 

(209,944

)

 

 

(90,226

)

Comprehensive loss attributable to common stockholders

 

$

(171,645

)

 

$

(21,056

)

 

$

(264,100

)

 

$

(55,853

)

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

3


 

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in thousands, except share data)

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

Class A
Common Stock

 

 

Class B
Common Stock

 

 

Class C
Common Stock

 

 

Additional

 

 

Accumulated
Other

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Paid-in
Capital

 

 

Comprehensive
Income

 

 

Accumulated Deficit

 

 

Noncontrolling Interest

 

 

Total Equity

 

Balance, June 30, 2024

 

 

148,751,110

 

 

$

15

 

 

 

39,747,447

 

 

$

4

 

 

 

78,163,078

 

 

$

8

 

 

$

427,096

 

 

$

52

 

 

$

(281,942

)

 

$

96,637

 

 

$

241,870

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,683

 

 

 

-

 

 

 

-

 

 

 

127

 

 

 

6,810

 

Issuance of common stock, net of issuance costs

 

 

6,463,549

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,101

 

 

 

-

 

 

 

-

 

 

 

58,774

 

 

 

144,876

 

Issuance of equity under employee stock plan

 

 

356,497

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,813

 

 

 

-

 

 

 

-

 

 

 

1,140

 

 

 

2,953

 

Vesting of restricted stock units

 

 

372,824

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,948

)

 

 

-

 

 

 

-

 

 

 

(137

)

 

 

(2,085

)

Warrant exercises

 

 

13,971,450

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

242,570

 

 

 

-

 

 

 

-

 

 

 

168,357

 

 

 

410,928

 

Redemption of AST LLC Common Units for Class A Common Stock

 

 

123,875

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

111

 

 

 

-

 

 

 

-

 

 

 

(111

)

 

 

-

 

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301

 

 

 

-

 

 

 

228

 

 

 

529

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(171,946

)

 

 

(131,134

)

 

 

(303,080

)

Balance, September 30, 2024

 

 

170,039,305

 

 

$

17

 

 

 

39,747,447

 

 

$

4

 

 

 

78,163,078

 

 

$

8

 

 

$

762,426

 

 

$

353

 

 

$

(453,888

)

 

$

193,881

 

 

$

502,801

 

 

Nine Months Ended September 30, 2024

 

 

 

Class A
Common Stock

 

 

Class B
Common Stock

 

 

Class C
Common Stock

 

 

Additional

 

 

Accumulated
Other

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Paid-in
Capital

 

 

Comprehensive
Income

 

 

Accumulated Deficit

 

 

Noncontrolling Interest

 

 

Total Equity

 

Balance, December 31, 2023

 

 

90,161,309

 

 

$

9

 

 

 

50,041,757

 

 

$

5

 

 

 

78,163,078

 

 

$

8

 

 

$

288,404

 

 

$

227

 

 

$

(189,662

)

 

$

114,568

 

 

$

213,559

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,396

 

 

 

-

 

 

 

-

 

 

 

5,221

 

 

 

20,617

 

Issuance of common stock, net of issuance costs

 

 

53,285,479

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

205,049

 

 

 

-

 

 

 

-

 

 

 

126,953

 

 

 

332,008

 

Issuance of equity under employee stock plan

 

 

362,541

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,908

 

 

 

-

 

 

 

-

 

 

 

1,150

 

 

 

3,058

 

Vesting of restricted stock units

 

 

1,194,327

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,641

)

 

 

-

 

 

 

-

 

 

 

(684

)

 

 

(3,325

)

Warrant exercises

 

 

13,971,450

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242,570

 

 

 

 

 

 

 

 

 

168,357

 

 

 

410,928

 

Redemption of AST LLC Common Units for Class A Common Stock

 

 

11,064,199

 

 

 

1

 

 

 

(10,294,310

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

11,740

 

 

 

-

 

 

 

-

 

 

 

(11,740

)

 

 

-

 

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

126

 

 

 

-

 

 

 

64

 

 

 

190

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(264,226

)

 

 

(210,008

)

 

 

(474,234

)

Balance, September 30, 2024

 

 

170,039,305

 

 

$

17

 

 

 

39,747,447

 

 

$

4

 

 

 

78,163,078

 

 

$

8

 

 

$

762,426

 

 

$

353

 

 

$

(453,888

)

 

$

193,881

 

 

$

502,801

 

 

Three Months Ended September 30, 2023

 

 

 

Class A
Common Stock

 

 

Class B
Common Stock

 

 

Class C
Common Stock

 

 

Additional

 

 

Accumulated
Other

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Paid-in
Capital

 

 

Comprehensive
Income

 

 

Accumulated Deficit

 

 

Noncontrolling Interest

 

 

Total Equity

 

Balance, June 30, 2023

 

 

89,404,419

 

 

$

9

 

 

 

50,041,757

 

 

$

5

 

 

 

78,163,078

 

 

$

8

 

 

$

282,869

 

 

$

158

 

 

$

(136,827

)

 

$

189,655

 

 

$

335,877

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,426

 

 

 

-

 

 

 

-

 

 

 

163

 

 

 

2,589

 

Issuance of common stock, net of issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31

)

 

 

-

 

 

 

-

 

 

 

(60

)

 

 

(91

)

Issuance of equity under employee stock plan

 

 

88,194

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

180

 

 

 

-

 

 

 

-

 

 

 

(135

)

 

 

45

 

Vesting of restricted stock units

 

 

182,716

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

81

 

 

 

-

 

 

 

-

 

 

 

(173

)

 

 

(92

)

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(147

)

 

 

-

 

 

 

(211

)

 

 

(358

)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(20,909

)

 

 

(29,839

)

 

 

(50,748

)

Balance, September 30, 2023

 

 

89,675,329

 

 

$

9

 

 

 

50,041,757

 

 

$

5

 

 

 

78,163,078

 

 

$

8

 

 

$

285,525

 

 

$

11

 

 

$

(157,736

)

 

$

159,400

 

 

$

287,222

 

 

Nine Months Ended September 30, 2023

 

 

 

Class A
Common Stock

 

 

Class B
Common Stock

 

 

Class C
Common Stock

 

 

Additional

 

 

Accumulated
Other

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Shares

 

 

Values

 

 

Paid-in
Capital

 

 

Comprehensive
Income

 

 

Accumulated Deficit

 

 

Noncontrolling Interest

 

 

Total Equity

 

Balance, December 31, 2022

 

 

71,819,926

 

 

$

7

 

 

 

50,041,757

 

 

$

5

 

 

 

78,163,078

 

 

$

8

 

 

$

235,384

 

 

$

229

 

 

$

(102,101

)

 

$

226,294

 

 

$

359,826

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,099

 

 

 

-

 

 

 

-

 

 

 

496

 

 

 

10,595

 

Issuance of common stock, net of issuance costs

 

 

13,929,297

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36,694

 

 

 

-

 

 

 

-

 

 

 

26,781

 

 

 

63,476

 

Issuance of equity under employee stock plan

 

 

3,318,545

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,596

 

 

 

-

 

 

 

-

 

 

 

(3,372

)

 

 

225

 

Vesting of restricted stock units

 

 

607,561

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(248

)

 

 

-

 

 

 

-

 

 

 

(573

)

 

 

(821

)

Foreign currency translation adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(218

)

 

 

-

 

 

 

(308

)

 

 

(526

)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(55,635

)

 

 

(89,918

)

 

 

(145,553

)

Balance, September 30, 2023

 

 

89,675,329

 

 

$

9

 

 

 

50,041,757

 

 

$

5

 

 

 

78,163,078

 

 

$

8

 

 

$

285,525

 

 

$

11

 

 

$

(157,736

)

 

$

159,400

 

 

$

287,222

 

See accompanying notes to the unaudited condensed consolidated financial statements

4


 

AST SPACEMOBILE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands)

<

 

 

 

For the Nine Months Ended September 30,

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss before allocation to noncontrolling interest

 

 

$

(474,234

)

 

$

(145,553

)

Adjustments to reconcile net loss before noncontrolling interest to cash
used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

54,880

 

 

 

34,877

 

Amortization of debt issuance costs

 

 

 

3,047

 

 

 

374

 

Loss on disposal of property and equipment

 

 

 

2,221