10-Q 1 bcow-20240630.htm 10-Q 10-Q
0001847360--12-31Q2falsehttp://fasb.org/us-gaap/2024#AccountingStandardsUpdate201613Member0001847360us-gaap:UnfundedLoanCommitmentMember2024-01-012024-06-300001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2023-06-300001847360bcow:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancialAssetPastDueMember2024-06-300001847360us-gaap:FinancialAssetPastDueMember2023-12-310001847360us-gaap:RetainedEarningsMember2024-06-300001847360bcow:BmoHarrisBankMemberbcow:FederalFundRateMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2024-01-012024-06-300001847360bcow:DirectorsExecutiveOfficersAndAffiliatesMember2024-06-3000018473602021-07-142021-07-140001847360bcow:ConsumerAndOtherMemberbcow:FinancingReceivables30To89DaysPastDueMember2024-06-300001847360bcow:PutableAdvanceMaturingMarchTwoThousandTwentyEightFirstOptionDateMarchTwoThousandTwentyFourMember2023-12-310001847360us-gaap:LoanOriginationCommitmentsMember2024-06-300001847360us-gaap:RestrictedStockMemberbcow:PresidentAndChiefExecutiveOfficerMember2024-01-012024-06-300001847360us-gaap:ResidentialMortgageMember2023-01-012023-06-300001847360us-gaap:RestrictedStockMember2024-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2023-06-300001847360us-gaap:ConsumerLoanMemberbcow:ProvisionForCreditLossesLoansMember2024-01-012024-06-300001847360srt:MinimumMember2024-01-012024-06-300001847360bcow:OtherFinancialInstitutionsMember2023-12-310001847360bcow:ThreePointSevenNinePercentPutableAdvanceMaturingMarchTwoThousandTwentyNineFirstOptionDateSeptemberTwoThousandTwentyFourMember2024-06-300001847360bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingMay2030Member2023-12-310001847360us-gaap:CommitmentsToExtendCreditMember2023-12-310001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001847360us-gaap:ConsumerOtherMember2024-06-300001847360bcow:ResidentialRealEstateConstructionMember2023-12-310001847360us-gaap:ConsumerOtherMemberus-gaap:PerformingFinancingReceivableMember2023-12-310001847360us-gaap:CommitmentsToExtendCreditMemberbcow:VariableRateMember2024-06-300001847360us-gaap:FinancialAssetPastDueMemberbcow:CommercialOtherMember2024-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-300001847360us-gaap:FairValueInputsLevel2Member2024-06-300001847360srt:ScenarioPreviouslyReportedMember2019-01-082019-01-080001847360bcow:ResidentialRealEstateConstructionMember2024-06-300001847360us-gaap:RetainedEarningsMember2024-04-012024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2024-03-310001847360us-gaap:CommercialLoanMember2023-01-012023-06-300001847360us-gaap:CommonStockMember2023-12-310001847360us-gaap:CommonStockMember2023-03-310001847360bcow:MortgagePartnershipFinanceProgramMember2024-06-300001847360us-gaap:TreasuryStockCommonMember2023-12-310001847360bcow:SofrFloaterAdvanceMaturingOctoberTwoThousandTwentyFourMember2023-12-310001847360us-gaap:ConsumerLoanMemberbcow:OtherConsumerLoanMember2024-06-300001847360us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2024-04-012024-06-3000018473602023-06-152024-06-300001847360us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001847360us-gaap:CommercialLoanMember2023-12-310001847360us-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2024-01-012024-06-300001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2023-01-012023-06-300001847360bcow:NonaccrualFinancingReceivableMemberbcow:ResidentialRealEstateConstructionMember2024-06-300001847360us-gaap:StandbyLettersOfCreditMemberbcow:VariableRateMember2023-12-310001847360bcow:OverdraftProtectionProgramCommitmentsMember2023-12-310001847360bcow:OpenLineOfCreditMember2023-12-3100018473602022-09-012023-06-070001847360bcow:UnallocatedCommonStockOfEsopMember2023-01-012023-06-300001847360us-gaap:ResidentialMortgageMember2024-03-310001847360bcow:UnallocatedCommonStockOfEsopMember2022-12-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2023-06-300001847360us-gaap:CommonStockMember2022-12-310001847360bcow:NonaccrualFinancingReceivableMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001847360us-gaap:AssetPledgedAsCollateralWithoutRightMember2024-06-300001847360bcow:LoanChargeOffMember2023-01-012023-06-3000018473602023-01-012023-06-300001847360bcow:FinancingReceivables30To89DaysPastDueMemberus-gaap:CommercialRealEstateMember2024-06-300001847360bcow:PresidentAndChiefExecutiveOfficerMember2024-01-012024-06-300001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-3000018473602023-01-012023-12-310001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbcow:CommercialOtherMember2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001847360us-gaap:RestrictedStockMemberbcow:TwentyTwentyTwoEquityIncentivePlanMember2022-08-260001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2022-12-310001847360us-gaap:UnfundedLoanCommitmentMember2023-06-300001847360us-gaap:ConsumerLoanMember2024-04-012024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2023-04-012023-06-300001847360us-gaap:RestrictedStockMember2024-01-012024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001847360us-gaap:ResidentialMortgageMember2024-01-012024-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2023-04-012023-06-3000018473602022-12-310001847360bcow:FixedRateFixedTermAdvanceMaturingJuly2027Member2023-12-310001847360bcow:ResidentialRealEstateFirstMortgagesMember2023-12-310001847360bcow:CommercialOtherMember2023-12-310001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbcow:ConsumerHomeEquityAndLinesOfCreditMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2023-01-012023-06-300001847360us-gaap:ResidentialMortgageMember2023-03-310001847360us-gaap:FirstMortgageMemberus-gaap:ResidentialRealEstateMember2023-12-310001847360us-gaap:FinancialAssetNotPastDueMemberbcow:ConsumerHomeEquityAndLinesOfCreditMember2024-06-300001847360bcow:LoanChargeOffMember2024-04-012024-06-300001847360bcow:ThreePointFiveTwoPercentPutableAdvanceMaturingMarchTwoThousandTwentyNineFirstOptionDateSeptemberTwoThousandTwentyFourMember2024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001847360srt:MinimumMember2023-01-012023-06-300001847360bcow:SofrFloaterAdvanceMaturingOctoberTwoThousandTwentyFourMember2024-06-300001847360us-gaap:CommonStockMember2023-06-300001847360bcow:FixedRateMemberbcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember2023-12-310001847360us-gaap:TreasuryStockCommonMember2023-03-310001847360bcow:PutableAdvanceMaturingMayTwoThousandTwentySixTwoFirstOptionDateMayThousandTwentyEightTwoThousandTwentyFourMember2023-12-310001847360bcow:ObligationsOfStatesAndPoliticalSubdivisionsMember2023-12-310001847360us-gaap:ResidentialMortgageMemberbcow:ProvisionForCreditLossesLoansMember2024-01-012024-06-300001847360us-gaap:ResidentialMortgageMemberbcow:ProvisionForCreditLossesLoansMember2023-04-012023-06-300001847360bcow:MortgagePartnershipFinanceProgramMember2023-12-310001847360us-gaap:ResidentialMortgageMemberbcow:ProvisionForCreditLossesLoansMember2023-01-012023-06-300001847360us-gaap:PassMemberbcow:OtherCommercialLoansPortfolioSegmentMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMember2024-03-310001847360us-gaap:AdditionalPaidInCapitalMember2023-12-310001847360bcow:FixedRateMemberus-gaap:LoanOriginationCommitmentsMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2022-12-310001847360bcow:ResidentialRealEstateConstructionMemberbcow:FinancingReceivables30To89DaysPastDueMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2023-06-300001847360us-gaap:TreasuryStockCommonMember2024-03-310001847360us-gaap:RetainedEarningsMember2024-01-012024-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMember2024-06-300001847360us-gaap:CommitmentsToExtendCreditMemberbcow:FixedRateMember2023-12-310001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2023-04-012023-06-300001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001847360us-gaap:CommercialLoanMemberbcow:OtherCommercialLoanMember2023-12-310001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancialAssetPastDueMember2024-06-300001847360us-gaap:ResidentialMortgageMember2023-12-310001847360bcow:OtherFinancialInstitutionsMember2023-01-012023-12-310001847360us-gaap:ConsumerLoanMember2023-01-012023-06-300001847360bcow:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2024-06-300001847360us-gaap:AssetPledgedAsCollateralWithoutRightMemberbcow:BmoHarrisBankMemberbcow:FederalFundRateMember2024-06-300001847360us-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-06-300001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001847360us-gaap:ConsumerLoanMemberbcow:OtherConsumerLoanMember2023-12-310001847360bcow:OtherFinancialInstitutionsMember2024-01-012024-06-300001847360bcow:NonaccrualFinancingReceivableMemberbcow:ConsumerHomeEquityAndLinesOfCreditMember2024-06-300001847360bcow:ThreePointThreeTwoPercentPutableAdvanceMaturingJanuaryTwoThousandTwentyNineFirstOptionDateJulyTwoThousandTwentyFourMember2024-06-300001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001847360bcow:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2023-12-310001847360us-gaap:ConsumerLoanMember2023-12-310001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberbcow:FinancingReceivables30To89DaysPastDueMember2023-12-310001847360us-gaap:AdditionalPaidInCapitalMember2023-03-310001847360bcow:FixedRateFixedTermAdvanceMaturingJuly2027Member2024-06-300001847360us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001847360us-gaap:CommitmentsToExtendCreditMemberbcow:VariableRateMember2023-12-310001847360bcow:NonaccrualFinancingReceivableMemberbcow:ConsumerHomeEquityAndLinesOfCreditMember2023-12-310001847360us-gaap:AdditionalPaidInCapitalMember2023-06-300001847360us-gaap:EmployeeStockOptionMemberbcow:TwentyTwentyTwoEquityIncentivePlanMember2022-08-260001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001847360us-gaap:PerformingFinancingReceivableMemberbcow:ResidentialRealEstateFirstMortgagesMember2023-12-310001847360us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-300001847360us-gaap:CommercialRealEstateMember2024-06-300001847360us-gaap:ConsumerLoanMemberbcow:ProvisionForCreditLossesLoansMember2024-04-012024-06-300001847360bcow:PutableAdvanceMaturingMayTwoThousandTwentyEightFirstOptionDateMayThousandTwentyEightTwoThousandTwentyFourMember2023-12-310001847360us-gaap:CommercialLoanMemberus-gaap:RealEstateMember2024-06-300001847360bcow:DirectorsExecutiveOfficersAndAffiliatesMember2023-12-310001847360us-gaap:CommercialLoanMember2024-06-300001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2023-04-012023-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2024-01-012024-06-300001847360bcow:PutableAdvanceMaturingFebruaryTwoThousandTwentyNineFirstOptionDateFebruaryTwoThousandTwentyFiveMember2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMemberbcow:FinancingReceivables30To89DaysPastDueMember2024-06-300001847360bcow:SharebasedCompensationAwardTrancheFiveMember2024-01-012024-06-3000018473602024-01-012024-06-300001847360srt:MaximumMember2023-01-012023-06-300001847360bcow:FixedRateMemberus-gaap:CommitmentsToExtendCreditMember2024-06-300001847360us-gaap:FinancialAssetPastDueMemberbcow:CommercialOtherMember2023-12-310001847360us-gaap:EmployeeStockOptionMemberbcow:TwentyTwentyTwoEquityIncentivePlanMember2024-06-300001847360bcow:PutableAdvanceMaturingJanuaryTwoThousandTwentyEightFirstOptionDateJanuaryTwoThousandTwentyFourMember2023-12-310001847360us-gaap:ConstructionLoansMemberus-gaap:ResidentialRealEstateMember2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMember2023-12-310001847360us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001847360us-gaap:FinancialAssetNotPastDueMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2023-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2024-04-012024-06-300001847360us-gaap:ConsumerLoanMember2022-12-310001847360bcow:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001847360bcow:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001847360us-gaap:RestrictedStockMember2023-01-012023-06-300001847360bcow:ResidentialRealEstateConstructionMember2023-12-310001847360us-gaap:ConsumerLoanMember2024-06-300001847360us-gaap:CommercialLoanMemberbcow:OtherCommercialLoanMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2024-06-300001847360bcow:PutableAdvanceMaturingMarchTwoThousandThirtyFirstPutOptionDateMarchTwoThousandTwentyFiveMember2023-12-310001847360us-gaap:PassMemberbcow:OtherCommercialLoansPortfolioSegmentMember2024-06-300001847360us-gaap:EmployeeStockOptionMember2024-01-012024-06-3000018473602019-01-080001847360us-gaap:TreasuryStockCommonMember2022-12-310001847360us-gaap:ConsumerOtherMemberus-gaap:PerformingFinancingReceivableMember2024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100018473602024-04-012024-06-300001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2024-01-012024-06-300001847360us-gaap:TreasuryStockCommonMember2023-01-012023-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2023-04-012023-06-300001847360us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001847360us-gaap:ConsumerLoanMemberbcow:ProvisionForCreditLossesLoansMember2023-04-012023-06-300001847360bcow:FinancingReceivables30To89DaysPastDueMemberbcow:CommercialOtherMember2024-06-300001847360bcow:GovernmentSponsoredMortgageBackedSecuritiesMember2023-12-310001847360us-gaap:ShareBasedCompensationAwardTrancheOneMember2024-06-300001847360us-gaap:CommercialLoanMember2022-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2023-01-012023-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001847360us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-12-310001847360us-gaap:FinancialAssetNotPastDueMemberbcow:CommercialOtherMember2023-12-310001847360us-gaap:StandbyLettersOfCreditMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMember2023-01-012023-06-300001847360bcow:OtherFinancialInstitutionsMember2024-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMemberbcow:WatchAndSpecialMentionMember2024-06-300001847360us-gaap:RestrictedStockMemberbcow:TwentyTwentyTwoEquityIncentivePlanMember2024-06-300001847360us-gaap:AssetPledgedAsCollateralWithoutRightMember2023-12-310001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberus-gaap:FinancialAssetPastDueMember2024-06-300001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2024-04-012024-06-300001847360us-gaap:AdditionalPaidInCapitalMember2024-03-3100018473602022-06-300001847360us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001847360us-gaap:RestrictedStockMemberbcow:TwentyTwentyEquityIncentivePlanMember2020-03-270001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2023-01-012023-06-300001847360us-gaap:CommercialLoanMember2023-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2023-12-310001847360bcow:FinancingReceivables30To89DaysPastDueMemberbcow:CommercialOtherMember2023-12-310001847360us-gaap:CertificatesOfDepositMember2023-12-310001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbcow:CommercialOtherMember2023-12-310001847360us-gaap:CommercialLoanMember2024-01-012024-06-300001847360us-gaap:UnfundedLoanCommitmentMember2022-12-310001847360us-gaap:RetainedEarningsMember2022-12-310001847360bcow:SharebasedCompensationAwardTrancheFourMember2024-01-012024-06-300001847360us-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-06-300001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2024-04-012024-06-300001847360us-gaap:AssetBackedSecuritiesMember2024-06-300001847360us-gaap:ConsumerLoanMember2023-03-310001847360us-gaap:RestrictedStockMemberbcow:TwentyTwentyEquityIncentivePlanMember2020-03-272020-03-270001847360bcow:FinancingReceivables30To89DaysPastDueMember2023-12-310001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001847360us-gaap:FinancialAssetPastDueMember2024-06-300001847360bcow:ProvisionForCreditLossesLoansMemberus-gaap:CommercialLoanMember2023-01-012023-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancialAssetPastDueMember2023-12-310001847360us-gaap:AdditionalPaidInCapitalMember2022-12-310001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2024-06-300001847360us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001847360bcow:ProvisionForCreditLossesLoansMemberus-gaap:CommercialLoanMember2023-04-012023-06-300001847360us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancialAssetPastDueMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2024-06-300001847360us-gaap:CommercialLoanMemberus-gaap:RealEstateMember2023-12-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001847360bcow:ProvisionForCreditLossesLoansMemberus-gaap:CommercialLoanMember2024-01-012024-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberus-gaap:PerformingFinancingReceivableMember2023-12-310001847360bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember2023-12-310001847360us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001847360us-gaap:AccountingStandardsUpdate201613Member2022-12-310001847360bcow:ConsumerAndOtherMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2024-03-310001847360us-gaap:ResidentialMortgageMemberbcow:ProvisionForCreditLossesLoansMember2024-04-012024-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2023-03-310001847360us-gaap:ShareBasedCompensationAwardTrancheThreeMember2024-01-012024-06-300001847360us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001847360srt:MaximumMember2024-01-012024-06-300001847360bcow:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2023-03-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2024-04-012024-06-300001847360us-gaap:RetainedEarningsMember2023-01-012023-06-300001847360us-gaap:RetainedEarningsMember2023-04-012023-06-300001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001847360bcow:TwentyTwentyEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2020-03-270001847360us-gaap:CommercialLoanMember2024-04-012024-06-300001847360us-gaap:ConsumerLoanMember2024-03-310001847360bcow:ProvisionForCreditLossesLoansMember2024-04-012024-06-300001847360us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001847360us-gaap:ConstructionLoansMemberus-gaap:ResidentialRealEstateMember2023-12-310001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMember2024-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2023-03-310001847360us-gaap:PerformingFinancingReceivableMemberbcow:ResidentialRealEstateConstructionMember2024-06-300001847360bcow:OtherCommercialLoansPortfolioSegmentMemberbcow:WatchAndSpecialMentionMember2023-12-310001847360bcow:TwentyTwentyEquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2020-03-272020-03-270001847360bcow:GovernmentSponsoredMortgageBackedSecuritiesMember2024-06-300001847360us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001847360us-gaap:ResidentialMortgageMember2023-04-012023-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMember2023-12-310001847360bcow:HomeEquityLinesOfCreditMemberus-gaap:ConsumerLoanMember2024-06-300001847360us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-06-300001847360us-gaap:ResidentialMortgageMember2024-06-3000018473602024-03-310001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMember2023-12-310001847360us-gaap:CommercialLoanMember2023-03-310001847360bcow:LoanChargeOffMember2023-04-012023-06-300001847360us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001847360bcow:FinancingReceivables30To89DaysPastDueMemberus-gaap:CommercialRealEstateMember2023-12-310001847360bcow:ProvisionForCreditLossesLoansMember2024-01-012024-06-300001847360bcow:PutableAdvanceMaturingJanuaryTwoThousandTwentyNineFirstOptionDateJanuaryTwoThousandTwentyFiveMember2024-06-300001847360us-gaap:PerformingFinancingReceivableMemberbcow:ResidentialRealEstateConstructionMember2023-12-310001847360us-gaap:CommonStockMember2024-06-300001847360bcow:ConsumerAndOtherMember2023-12-310001847360bcow:UnallocatedCommonStockOfEsopMember2024-03-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001847360bcow:BmoHarrisBankMemberus-gaap:FederalFundsEffectiveSwapRateMember2024-06-300001847360us-gaap:ConsumerLoanMemberbcow:LoanChargeOffMember2024-06-300001847360us-gaap:StandbyLettersOfCreditMemberbcow:VariableRateMember2024-06-300001847360bcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2023-12-310001847360us-gaap:RetainedEarningsMember2023-12-310001847360us-gaap:FairValueInputsLevel1Member2023-12-310001847360bcow:OtherCommercialLoansPortfolioSegmentMember2023-12-310001847360us-gaap:FairValueInputsLevel3Member2023-12-310001847360us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-06-300001847360us-gaap:ConsumerOtherMemberbcow:NonaccrualFinancingReceivableMember2024-06-300001847360bcow:CommercialOtherMember2024-06-300001847360us-gaap:FairValueInputsLevel2Member2023-12-310001847360bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingApril2030Member2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2024-06-300001847360us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-06-300001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberbcow:ConsumerHomeEquityAndLinesOfCreditMember2024-06-300001847360bcow:NonaccrualFinancingReceivableMemberus-gaap:ConsumerOtherMember2023-12-310001847360bcow:OtherCommercialLoansPortfolioSegmentMemberbcow:WatchAndSpecialMentionMember2024-06-300001847360bcow:LoanChargeOffMember2024-06-300001847360bcow:ResidentialRealEstateConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMember2023-04-012023-06-300001847360us-gaap:TreasuryStockCommonMember2023-06-300001847360bcow:ProvisionForCreditLossesLoansMember2023-01-012023-06-300001847360us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstateMember2024-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMember2024-06-300001847360bcow:ThreePointSixSevenPercentPutableAdvanceMaturingJanuaryTwoThousandTwentyNineFirstOptionDateJulyTwoThousandTwentyFourMember2024-06-300001847360bcow:OtherCommercialLoansPortfolioSegmentMember2024-06-300001847360bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingApril2030Member2024-06-300001847360bcow:UnallocatedCommonStockOfEsopMember2023-12-310001847360us-gaap:ConsumerLoanMember2023-06-300001847360us-gaap:ResidentialMortgageMember2022-12-310001847360us-gaap:CommercialLoanMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2024-03-310001847360us-gaap:UnfundedLoanCommitmentMember2023-03-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2023-06-300001847360bcow:OverdraftProtectionProgramCommitmentsMember2024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001847360us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-06-3000018473602023-06-300001847360us-gaap:RetainedEarningsMember2023-03-310001847360us-gaap:CommonStockMember2024-01-012024-06-300001847360bcow:PutableAdvanceMaturingFebruaryTwoThousandTwentyEightFirstOptionDateFebruaryTwoThousandTwentyFourMember2023-12-3100018473602024-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001847360us-gaap:CommercialLoanMember2023-12-310001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberus-gaap:FinancialAssetPastDueMember2023-12-310001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001847360us-gaap:CertificatesOfDepositMember2023-12-310001847360us-gaap:LoanOriginationCommitmentsMember2023-12-310001847360bcow:ResidentialRealEstateFirstMortgagesMemberbcow:FinancingReceivables30To89DaysPastDueMember2023-12-310001847360us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001847360us-gaap:AdditionalPaidInCapitalMember2024-06-300001847360bcow:FixedRateMemberus-gaap:LoanOriginationCommitmentsMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMember2023-12-310001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001847360bcow:ResidentialRealEstateConstructionMember2024-06-300001847360us-gaap:AssetBackedSecuritiesMember2024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001847360bcow:PutableAdvanceMaturingMarchTwoThousandThirtyFirstPutOptionDateMarchTwoThousandTwentySevenMember2023-12-3100018473602024-07-310001847360us-gaap:ConsumerLoanMember2023-04-012023-06-300001847360us-gaap:CommercialRealEstatePortfolioSegmentMemberbcow:WatchAndSpecialMentionMember2023-12-310001847360bcow:PutableAdvanceMaturingFebruaryTwoThousandTwentyNineFirstOptionDateFebruaryTwoThousandTwentySixMember2024-06-300001847360us-gaap:CommonStockMember2024-03-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2023-03-310001847360bcow:LoanChargeOffMember2023-06-300001847360us-gaap:RetainedEarningsMember2024-03-310001847360bcow:ObligationsOfStatesAndPoliticalSubdivisionsMember2024-06-300001847360us-gaap:ShareBasedCompensationAwardTrancheOneMember2023-12-310001847360bcow:NonaccrualFinancingReceivableMemberbcow:ResidentialRealEstateFirstMortgagesMember2024-06-300001847360us-gaap:CertificatesOfDepositMember2024-06-300001847360us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialRealEstateMember2023-12-310001847360bcow:HomeEquityLinesOfCreditMemberus-gaap:ConsumerLoanMember2023-12-310001847360us-gaap:RestrictedStockMember2024-04-012024-06-300001847360us-gaap:FinancialAssetNotPastDueMember2024-06-300001847360us-gaap:ConsumerOtherMember2023-12-310001847360us-gaap:SubstandardMemberbcow:OtherCommercialLoansPortfolioSegmentMember2024-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberus-gaap:PerformingFinancingReceivableMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2024-04-012024-06-300001847360us-gaap:AssetBackedSecuritiesMember2023-12-310001847360us-gaap:StandbyLettersOfCreditMember2023-12-310001847360bcow:FinancingReceivables30To89DaysPastDueMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMember2024-04-012024-06-300001847360us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-3100018473602023-04-012023-06-300001847360bcow:PutableAdvanceMaturingMarchTwoThousandThirtyFirstPutOptionDateMarchTwoThousandTwentySevenMember2024-06-300001847360us-gaap:CommitmentsToExtendCreditMember2024-06-300001847360bcow:ResidentialRealEstateConstructionMemberbcow:FinancingReceivables30To89DaysPastDueMember2024-06-300001847360us-gaap:AssetBackedSecuritiesMember2023-12-310001847360us-gaap:TreasuryStockCommonMember2024-06-300001847360bcow:ProvisionForCreditLossesLoansMember2023-04-012023-06-300001847360bcow:ConsumerAndOtherMemberbcow:FinancingReceivables30To89DaysPastDueMember2023-12-3100018473602023-12-310001847360us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstateMember2023-12-310001847360bcow:UnallocatedCommonStockOfEsopMember2024-01-012024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMember2024-06-300001847360us-gaap:CommitmentsToExtendCreditMemberus-gaap:AccountingStandardsUpdate201613Member2024-06-300001847360us-gaap:ConsumerLoanMemberbcow:ProvisionForCreditLossesLoansMember2023-01-012023-06-300001847360us-gaap:ResidentialRealEstateMember2024-06-300001847360us-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-12-310001847360us-gaap:FairValueInputsLevel3Member2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2024-06-300001847360us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001847360us-gaap:CommercialLoanMember2023-04-012023-06-300001847360us-gaap:ConsumerOtherMemberbcow:LoanChargeOffMember2024-01-012024-06-300001847360us-gaap:RetainedEarningsMember2023-06-300001847360us-gaap:RetainedEarningsMemberus-gaap:AccountingStandardsUpdate201613Member2022-12-310001847360bcow:NonaccrualFinancingReceivableMemberbcow:ResidentialRealEstateFirstMortgagesMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMember2024-06-300001847360bcow:ResidentialRealEstateFirstMortgagesMember2024-06-300001847360us-gaap:ResidentialRealEstateMember2023-12-3100018473602023-06-090001847360bcow:ProvisionForCreditLossesLoansMemberus-gaap:CommercialLoanMember2024-04-012024-06-300001847360us-gaap:CommercialRealEstateMember2023-12-310001847360bcow:OverdraftProtectionProgramCommitmentsMemberbcow:FixedRateMember2023-12-310001847360us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001847360us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001847360us-gaap:FirstMortgageMemberus-gaap:ResidentialRealEstateMember2024-06-300001847360us-gaap:FinancialAssetNotPastDueMemberbcow:CommercialOtherMember2024-06-300001847360bcow:NonaccrualFinancingReceivableMemberbcow:ResidentialRealEstateConstructionMember2023-12-310001847360us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001847360us-gaap:FairValueInputsLevel1Member2024-06-300001847360us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001847360bcow:PutableAdvanceMaturingMarchTwoThousandThirtyFirstPutOptionDateMarchTwoThousandTwentyFiveMember2024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2023-12-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001847360us-gaap:ResidentialMortgageMember2023-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMember2024-06-300001847360us-gaap:ResidentialMortgageMember2024-04-012024-06-300001847360bcow:OverdraftProtectionProgramCommitmentsMemberbcow:FixedRateMember2024-06-300001847360us-gaap:PerformingFinancingReceivableMemberbcow:ResidentialRealEstateFirstMortgagesMember2024-06-300001847360bcow:LoanChargeOffMember2024-01-012024-06-300001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ResidentialMortgageMember2023-01-012023-06-300001847360us-gaap:CommercialLoanMember2024-03-310001847360us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMember2023-12-310001847360us-gaap:ConsumerLoanMember2024-01-012024-06-300001847360bcow:ConsumerHomeEquityAndLinesOfCreditMemberbcow:FinancingReceivables30To89DaysPastDueMember2024-06-300001847360us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-3000018473602023-03-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:CommercialLoanMember2022-12-310001847360us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310001847360us-gaap:UnfundedLoanCommitmentMemberus-gaap:ConsumerLoanMember2023-04-012023-06-300001847360bcow:AdvanceStructuredNotePaymentsDueMonthlyMaturingMay2030Member2024-06-3000018473602022-08-260001847360us-gaap:RestrictedStockMember2023-04-012023-06-300001847360us-gaap:SubstandardMemberbcow:OtherCommercialLoansPortfolioSegmentMember2023-12-310001847360bcow:FixedRateMemberbcow:CreditEnhancementUnderFHLBOfChicagoMortgagePartnershipFinanceProgramMember2024-06-30bcow:Securityxbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File No. 001-40609

 

1895 Bancorp of Wisconsin, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

61-1993378

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

7001 West Edgerton Avenue

Greenfield, Wisconsin

 

 

53220

(Address of Principal Executive Offices)

 

(Zip Code)

 

(414) 421-8200

(Registrant’s Telephone Number, Including Area Code)

 

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

BCOW

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No

 

5,980,948 shares of the Registrant’s common stock, par value $0.01 per share, were outstanding as of July 31, 2024.

 


 

1895 Bancorp of Wisconsin, Inc.

Form 10-Q

 

Table of Contents

 

 

 

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

 

 

 

 

 

 

 

Consolidated Balance Sheets at June 30, 2024 (unaudited) and December 31, 2023

 

1

 

 

 

 

 

 

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited)

 

2

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited)

 

3

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2024 and 2023 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (unaudited)

 

5

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

6

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

35

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

46

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

46

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

47

 

 

 

 

 

Item 1A.

 

Risk Factors

 

47

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

47

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

47

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

47

 

 

 

 

 

Item 5.

 

Other Information

 

47

 

 

 

 

 

Item 6.

 

Exhibits

 

48

 

 

 

 

 

 

 

SIGNATURES

 

49

 

 


 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

1895 Bancorp of Wisconsin, Inc.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

 

June 30,
2024

 

 

December 31,
2023

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

15,180

 

 

$

11,220

 

Fed funds sold

 

 

1,639

 

 

 

2,030

 

Cash and cash equivalents

 

 

16,819

 

 

 

13,250

 

 

 

 

 

 

 

 

Marketable equity securities, stated at fair value

 

 

4,133

 

 

 

3,625

 

Available-for-sale securities, stated at fair value (amortized cost $113,365 and $119,055)

 

 

103,356

 

 

 

109,559

 

Loans held for sale

 

 

1,586

 

 

 

704

 

Loans, net of deferred costs

 

 

402,674

 

 

 

398,568

 

Allowance for credit losses for loans

 

 

(3,871

)

 

 

(3,734

)

  Total loans, net of deferred loan costs and allowance for credit losses

 

 

398,803

 

 

 

394,834

 

Premises and equipment, net

 

 

5,067

 

 

 

5,182

 

Mortgage servicing rights, net

 

 

1,664

 

 

 

1,720

 

Federal Home Loan Bank (FHLB) stock, at cost

 

 

4,564

 

 

 

4,164

 

Accrued interest receivable

 

 

1,564

 

 

 

1,554

 

Cash value of life insurance

 

 

14,249

 

 

 

14,027

 

Other assets

 

 

9,649

 

 

 

8,988

 

TOTAL ASSETS

 

$

561,454

 

 

$

557,607

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Deposits

 

$

398,851

 

 

$

403,683

 

Advance payments by borrowers for taxes and insurance

 

 

7,110

 

 

 

1,233

 

FHLB advances

 

 

74,520

 

 

 

71,007

 

Accrued interest payable

 

 

1,394

 

 

 

1,106

 

Other liabilities

 

 

8,518

 

 

 

7,817

 

TOTAL LIABILITIES

 

 

490,393

 

 

 

484,846

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized at June 30, 2024
    and December 31, 2023

 

 

 

 

 

 

Common stock (par value $0.01 per share) Authorized - 90,000,000 shares at
   June 30, 2024 and December 31, 2023; Issued –
5,998,692 at
   June 30, 2024 and
6,114,183 at December 31, 2023 (includes 121,242 and
   
144,297 unvested shares, respectively); Outstanding – 5,969,174 at
   June 30, 2024 and
6,084,665 at December 31, 2023 (includes 121,242 and
   
144,297 unvested shares, respectively)

 

 

60

 

 

 

61

 

Additional paid-in capital

 

 

49,212

 

 

 

49,778

 

Unallocated common stock of Employee Stock Ownership Plan (ESOP), 424,251 and
   
434,062 shares at June 30, 2024 and December 31, 2023, respectively

 

 

(4,026

)

 

 

(4,120

)

Less treasury stock at cost, 29,518 shares at June 30, 2024 and December 31, 2023

 

 

(295

)

 

 

(295

)

Retained earnings

 

 

33,070

 

 

 

33,892

 

Accumulated other comprehensive loss, net of income taxes

 

 

(6,960

)

 

 

(6,555

)

Total stockholders’ equity

 

 

71,061

 

 

 

72,761

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

561,454

 

 

$

557,607

 

See accompanying notes to the unaudited consolidated financial statements.

1


 

1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts) – Unaudited

 

 

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

4,934

 

 

$

4,238

 

 

$

9,734

 

 

$

8,064

 

Securities, taxable

 

 

1,007

 

 

 

588

 

 

 

2,047

 

 

 

1,191

 

Other

 

 

262

 

 

 

191

 

 

 

456

 

 

 

476

 

Total interest and dividend income

 

 

6,203

 

 

 

5,017

 

 

 

12,237

 

 

 

9,731

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

2,506

 

 

 

1,296

 

 

 

4,897

 

 

 

2,278

 

Borrowed funds

 

 

536

 

 

 

654

 

 

 

1,114

 

 

 

1,148

 

Other interest-bearing funds

 

 

2

 

 

 

1

 

 

 

3

 

 

 

3

 

Total interest expense

 

 

3,044

 

 

 

1,951

 

 

 

6,014

 

 

 

3,429

 

Net interest income

 

 

3,159

 

 

 

3,066

 

 

 

6,223

 

 

 

6,302

 

Provision for credit losses

 

 

75

 

 

 

75

 

 

 

150

 

 

 

150

 

Net interest income after provision for credit losses

 

 

3,084

 

 

 

2,991

 

 

 

6,073

 

 

 

6,152

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and other fees

 

 

221

 

 

 

239

 

 

 

440

 

 

 

464

 

Loan servicing, net

 

 

164

 

 

 

157

 

 

 

327

 

 

 

330

 

Net gain on sale of loans

 

 

140

 

 

 

30

 

 

 

207

 

 

 

68

 

Increase in cash surrender value of insurance

 

 

112

 

 

 

110

 

 

 

222

 

 

 

217

 

Unrealized gain on marketable equity securities

 

 

141

 

 

 

225

 

 

 

478

 

 

 

444

 

Other

 

 

38

 

 

 

159

 

 

 

46

 

 

 

165

 

Total noninterest income

 

 

816

 

 

 

920

 

 

 

1,720

 

 

 

1,688

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,550

 

 

 

2,835

 

 

 

4,915

 

 

 

5,529

 

Unrealized gain on marketable equity securities

 

 

141

 

 

 

225

 

 

 

478

 

 

 

444

 

Advertising and promotions

 

 

7

 

 

 

21

 

 

 

15

 

 

 

71

 

Data processing

 

 

197

 

 

 

222

 

 

 

424

 

 

 

446

 

Occupancy and equipment

 

 

267

 

 

 

299

 

 

 

566

 

 

 

637

 

FDIC assessment

 

 

76

 

 

 

85

 

 

 

158

 

 

 

121

 

Other

 

 

1,337

 

 

 

1,005

 

 

 

2,318

 

 

 

1,885

 

Total noninterest expense

 

 

4,575

 

 

 

4,692

 

 

 

8,874

 

 

 

9,133

 

Loss before income taxes

 

 

(675

)

 

 

(781

)

 

 

(1,081

)

 

 

(1,293

)

Income tax benefit

 

 

(159

)

 

 

(273

)

 

 

(259

)

 

 

(424

)

Net loss

 

$

(516

)

 

$

(508

)

 

$

(822

)

 

$

(869

)

Loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.09

)

 

$

(0.09

)

 

$

(0.15

)

 

$

(0.16

)

Diluted(1)

 

$

(0.09

)

 

$

(0.09

)

 

$

(0.15

)

 

$

(0.16

)

Average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

5,447,507

 

 

 

5,545,335

 

 

 

5,449,648

 

 

 

5,548,562

 

Diluted(1)

 

 

5,447,507

 

 

 

5,545,335

 

 

 

5,449,648

 

 

 

5,548,562

 

See accompanying notes to the unaudited consolidated financial statements.

(1) Diluted loss per share and average shares outstanding excludes all common shares if their effect is anti-dilutive.

2


 

1895 Bancorp of Wisconsin, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands) - Unaudited

 

 

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(516

)

 

$

(508

)

 

$

(822

)

 

$

(869

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the
   period on available-for-sale securities

 

 

237

 

 

 

(1,841

)

 

 

(513

)

 

 

388

 

Other comprehensive income (loss) before tax effect

 

 

237

 

 

 

(1,841

)

 

 

(513

)

 

 

388

 

Tax effect of other comprehensive income (loss) items

 

 

(50

)

 

 

497

 

 

 

108

 

 

 

(104

)

Other comprehensive income (loss), net of tax

 

 

187

 

 

 

(1,344

)

 

 

(405

)

 

 

284

 

Comprehensive income (loss)

 

$

(329

)

 

$

(1,852

)

 

$

(1,227

)

 

$

(585

)

See accompanying notes to the unaudited consolidated financial statements.

3


1895 Bancorp of Wisconsin, Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands) - Unaudited

 

 

Common Stock

 

 

Additional Paid-In Capital

 

 

Unallocated Common Stock of ESOP

 

 

Treasury Stock

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

Total Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2023

$

62

 

 

$

49,977

 

 

$

(4,260

)

 

$

(301

)

 

$

40,324

 

 

$

(9,863

)

 

$

75,939

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(508

)

 

 

 

 

 

(508

)

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,344

)

 

 

(1,344

)

ESOP shares committed to be released (4,918 shares)

 

 

 

 

(16

)

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

30

 

Sale of common stock by Rabbi Trust

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Repurchase and cancellation of shares-stock repurchase program (14,400 shares)

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103

)

Retirement of common stock

 

 

 

 

(43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43

)

Stock compensation expense

 

 

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

Balance as of June 30, 2023

$

62

 

 

$

49,964

 

 

$

(4,214

)

 

$

(295

)

 

$

39,816

 

 

$

(11,207

)

 

$

74,126

 

Balance as of March 31, 2024

$

60

 

 

$

49,379

 

 

$

(4,073

)

 

$

(295

)

 

$

33,586

 

 

$

(7,147

)

 

$

71,510

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(516

)

 

 

 

 

 

(516

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187

 

 

 

187

 

ESOP shares committed to be released (4,906 shares)

 

 

 

 

(11

)

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Repurchase and cancellation of shares-stock repurchase program (66,756 shares)

 

 

 

 

(307

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(307

)

Retirement of common stock

 

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17

)

Stock compensation expense

 

 

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168

 

Balance as of June 30, 2024

$

60

 

 

$

49,212

 

 

$

(4,026

)

 

$

(295

)

 

$

33,070

 

 

$

(6,960

)

 

$

71,061

 

Balance as of January 1, 2023

$

62

 

 

$

49,931

 

 

$

(4,307

)

 

$

(301

)

 

$

41,468

 

 

$

(11,491

)

 

$

75,362

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(869

)

 

 

 

 

 

(869

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

284

 

 

 

284

 

Cumulative effect of change in accounting principle due to adoption of ASU 2016-13

 

 

 

 

 

 

 

 

 

 

 

 

 

(783

)

 

 

 

 

 

(783

)

ESOP shares committed to be released (9,782 shares)

 

 

 

 

(16

)

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

77

 

Repurchase and cancellation of shares-stock repurchase program (27,303 shares)

 

 

 

 

(232

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(232

)

Sale of common stock by Rabbi Trust

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Retirement of common stock

 

 

 

 

(56

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56

)

Stock compensation expense

 

 

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

337

 

Balance as of June 30, 2023

$

62

 

 

$

49,964

 

 

$

(4,214

)

 

$

(295

)

 

$

39,816

 

 

$

(11,207

)

 

$

74,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2024

$

61

 

 

$

49,778

 

 

$

(4,120

)

 

$

(295

)

 

$

33,892

 

 

$

(6,555

)

 

$

72,761

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(822

)

 

 

 

 

 

(822

)

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(405

)

 

 

(405

)

ESOP shares committed to be released (9,811 shares)

 

 

 

 

(21

)

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

73

 

Repurchase and cancellation of shares-stock repurchase program (136,404 shares)

 

(1

)

 

 

(854

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(855

)

Retirement of common stock

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

Stock compensation expense

 

 

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Balance as of June 30, 2024

$

60

 

 

$

49,212

 

 

$

(4,026

)

 

$

(295

)

 

$

33,070

 

 

$

(6,960

)

 

$

71,061

 

 

See accompanying notes to the unaudited consolidated financial statements.

4

 


1895 BANCORP OF WISCONSIN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) - Unaudited

 

Six months ended June 30,

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(822

)

 

$

(869

)

Adjustments to reconcile net loss to net cash from operating activities

 

 

 

 

 

Net amortization of investment securities

 

75

 

 

 

37

 

Depreciation

 

236

 

 

 

252

 

Provision for credit losses

 

150