10-Q 1 bctf20200630_10q.htm FORM 10-Q bctf20200331_10q.htm
 

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the quarterly period ended June 30, 2020

 

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the transition period from _______________ to ______________________

 

Commission File No. 001-37912

 

Bancorp 34, Inc.

(Exact name of registrant as specified in its charter)

 

Maryland

74-2819148

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification Number)

 

 

500 East 10th Street, Suite 100,

Alamogordo, New Mexico

88310

(Address of Principal Executive Offices)

(Zip Code)

         

(575) 437-9334

(Registrant’s telephone number)

 

                                           N/A                                            

(Former name or former address, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

BCTF

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES ☒  NO ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES ☒   NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐ 

Accelerated filer

 

 

 

 

Non-accelerated filer

☒ 

Smaller reporting company  

 

 

 

 

 

 

Emerging growth company         

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ☐   NO ☒

 

Shares of the Registrant’s common stock, par value $0.01 per share, issued and outstanding as of July 27, 2020 were 3,199,913.

 

 

 

Bancorp 34, Inc.
FORM 10-Q

 

Index 

 

 

 

Page

Part I. Financial Information

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019

2

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Six Months ended June 30, 2020 and 2019 (unaudited)

3

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months ended June 30, 2020 and 2019 (unaudited)

4

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (unaudited)

5

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

36

 

 

 

Item 4.

Controls and Procedures

36

 

 

 

Part II. Other Information

 

 

 

Item 1.

Legal Proceedings

37

 

 

 

Item 1A.

Risk Factors

37

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

37

 

 

 

Item 3.

Defaults upon Senior Securities

37

 

 

 

Item 4.

Mine Safety Disclosures

37

 

 

 

Item 5.

Other Information

37

 

 

 

Item 6.

Exhibits

37

 

 

 

Signatures

38

 

 

Item 1. Financial Statements

 

 

 
 

BANCORP 34, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED

 

   

June 30, 2020

   

December 31, 2019

 
                 

ASSETS

               

Cash and due from banks

  $ 6,810,445     $ 4,496,465  

Interest-bearing deposits with banks

    10,635,000       24,990,000  

Total cash and cash equivalents

    17,445,445       29,486,465  
                 

Available-for-sale securities, at fair value

    63,568,281       44,517,178  
                 

Loans held for investment

    351,347,449       294,660,719  

Allowance for loan losses

    (3,975,620 )     (2,921,931 )

Loans held for investment, net

    347,371,829       291,738,788  
                 

Premises and equipment, net

    8,555,144       8,990,955  

Operating lease right-of-use assets

    1,227,981       -  

Stock in financial institutions, restricted, at cost

    4,052,961       4,016,761  

Accrued interest receivable

    1,723,368       961,105  

Deferred income tax asset, net

    1,725,312       1,907,876  

Bank owned life insurance

    10,980,816       10,850,085  

Core deposit intangible, net

    115,328       133,052  

Prepaid and other assets

    1,249,765       1,137,090  
                 

TOTAL ASSETS

  $ 458,016,230     $ 393,739,355  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Liabilities

               

Deposits

               

Demand deposits

  $ 71,746,775     $ 56,401,370  

Savings and NOW deposits

    181,434,344       166,107,428  

Time deposits

    77,753,625       81,387,861  

Total deposits

    330,934,744       303,896,659  
                 

Federal Home Loan Bank advances

    75,000,000       40,000,000  

Escrows

    258,140       254,593  

Operating lease liabilities

    1,325,960       -  

Accrued interest and other liabilities

    4,680,197       4,271,437  

Accrued interest and other liabilities - discontinued operations

    169,380       233,427  

Total liabilities

    412,368,421       348,656,116  
                 

Commitments and contingencies (note 5)

    -       -  
                 

Stockholders’ equity

               

Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding

    -       -  

Common stock, $0.01 par value, 100,000,000 authorized, 3,199,913 and 3,208,618 issued and outstanding.

    31,999       32,086  

Additional paid-in capital

    23,215,821       23,168,176  

Retained earnings

    23,620,996       23,157,134  

Accumulated other comprehensive income

    330,803       307,255  

Unearned employee stock ownership plan (ESOP) shares

    (1,551,810 )     (1,581,412 )

Total stockholders’ equity

    45,647,809       45,083,239  
                 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 458,016,230     $ 393,739,355  

 

 

The accompanying notes are an integral part of these consolidated financial statements.  

 

 

BANCORP 34, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) – UNAUDITED

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Interest income

                               

Interest and fees on loans

  $ 4,466,516     $ 4,414,091     $ 9,087,742     $ 8,567,298  

Interest on securities

    356,845       230,266       644,072       454,073  

Interest on other interest-earning assets

    17,956       128,265       91,395       250,254  

Total interest income

    4,841,317       4,772,622       9,823,209       9,271,625  
                                 

Interest expense

                               

Interest on deposits

    851,395       912,081       1,836,964       1,773,350  

Interest on borrowings

    212,374       265,698       402,589       543,863  

Total interest expense

    1,063,769       1,177,779       2,239,553       2,317,213  
                                 

Net interest income

    3,777,548       3,594,843       7,583,656       6,954,412  

Provision for loan losses

    577,000       85,000       1,049,000       172,500  
                                 

Net interest income after provision for loan losses

    3,200,548       3,509,843       6,534,656       6,781,912  
                                 

Noninterest income

                               

Gain on sale of loans

    2,641       31,390       2,641       58,297  

Gain on sale of securities

    10,157       -       10,157       -  

Service charges and fees

    73,687       114,068       195,404       209,267  

Bank owned life insurance

    90,550       92,709       181,362       183,971  
    Loss on disposal of fixed assets     (205,663 )     -       (205,663 )     -  

Other

    19,398       9,835      

66,765

      20,991  

Total noninterest income (loss)

    (9,230 )     248,002       250,666       472,526  
                                 

Noninterest expense

                               

Salaries and benefits

    1,300,507       1,644,543       3,060,057       3,232,069  

Occupancy

    351,003       349,276       719,710       700,692  

Data processing fees

    518,628       507,933       980,455       992,659  

FDIC and other insurance expense

    44,408       60,460       96,336       146,063  

Professional fees

    141,917       227,331       433,354       409,490  

Advertising

    43,063       38,141       103,725       104,198  

Other

    179,607       269,152       380,621       502,640  

Total noninterest expense

    2,579,133       3,096,836       5,774,258       6,087,811  
                                 

Income from continuing operations before provision for income taxes

    612,185       661,009       1,011,064       1,166,627  

Provision for income taxes

    110,049       148,277       230,871       266,752  
                                 

Net income from continuing operations

    502,136       512,732       780,193       899,875  
                                 

Discontinued operations

                               

Loss from discontinued operations

    -       (1,132,237 )     -       (1,590,638 )

Benefit for income taxes

    -       (279,727 )     -       (392,193 )

Net loss from discontinued operations

    -       (852,510 )     -       (1,198,445 )
                                 

NET INCOME (LOSS)

    502,136       (339,778 )     780,193       (298,570 )
                                 

Other comprehensive income (loss)

                               

Unrealized gain on available-for-sale securities

    473,260       634,099       1,572,665       988,018  

Tax effect of unrealized gain on available-for-sale securities

    (120,444 )     (161,378 )     (400,243 )     (251,450 )

Unrealized gain on available-for-sale securities, net of tax

    352,816       472,721       1,172,422       736,568  

Unrecognized defined benefit ("DB") plan prior service cost

    (1,542,112 )     -       (1,542,112 )     -  

Tax effect of unrecognized DB plan prior service cost

    393,237       -       393,237       -  

Unrecognized DB plan prior service cost, net of tax

    (1,148,875 )     -       (1,148,875 )     -  

Other comprehensive income (loss), net of tax

    (796,059 )     472,721       23,547       736,568  
                                 

COMPREHENSIVE (LOSS) INCOME

  $ (293,923 )   $ 132,943     $ 1,952,615     $ 437,998  
                                 

Earnings per common share - Basic

                               

Earnings per common share - continuing operations

  $ 0.17     $ 0.16     $ 0.26     $ 0.29  

Loss per common share - discontinued operations

    -       (0.27 )     -       (0.38 )

Earnings per common share - Basic

  $ 0.17     $ (0.11 )   $ 0.26     $ (0.09 )
                                 

Earnings per common share - Diluted

                               

Earnings per common share - continuing operations

  $ 0.17     $ 0.16     $ 0.26     $ 0.29  

Loss per common share - discontinued operations

    -       (0.27 )     -       (0.38 )

Earnings per common share - Diluted

  $ 0.17     $ (0.11 )   $ 0.26     $ (0.09 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

BANCORP 34, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - UNAUDITED

 

                                   

Accumulated

                 
                                   

Other

                 
                   

Additional

           

Comprehensive

   

Unearned

   

Total

 
   

Common

   

Common

   

Paid-In

   

Retained

   

Income

   

ESOP

   

Stockholders'

 
   

Shares

   

Stock

   

Capital

   

Earnings

   

(Loss)

   

Shares

   

Equity

 

BALANCE, DECEMBER 31, 2018

    3,374,565     $ 33,746     $ 25,500,873     $ 22,928,777     $ (396,148 )   $ (1,644,514 )   $ 46,422,734  
                                                         

Net income

    -       -       -       41,208       -       -       41,208  

Unrealized loss on available-for-sale securities, net

    -       -       -       -       263,847       -       263,847  

Amortization of equity awards

    -       -       85,680       -       -       18,059       103,739  

Share repurchase

    (18,410 )     (185 )     (277,486 )     -       -       -       (277,671 )

BALANCE MARCH 31, 2019

    3,356,155     $ 33,561     $ 25,309,067     $ 22,969,985     $ (132,301 )   $ (1,626,455 )   $ 46,553,857  
                                                         

Net loss

    -       -       -       (339,778 )     -       -       (339,778 )

Unrealized gain on available-for-sale securities, net

    -       -       -       -       472,721       -       472,721  

Stock option exercise

    7,260       73       69,985       -       -       -       70,058  

Restricted stock forfeitures

    (1,200 )     (12 )     12       -       -       -       -  

Amortization of equity awards

    -       -       78,374       -       -       15,015       93,389  

Share repurchase

    (22,985 )     (230 )     (358,170 )     -       -       -       (358,400 )

Dividends paid - $0.05 per share

    -       -       -       (165,559 )     -       -       (165,559 )

BALANCE JUNE 30, 2019

    3,339,230     $ 33,392     $ 25,099,268     $ 22,464,648     $ 340,420     $ (1,611,440 )   $ 46,326,288  
                                                         
                                                         

BALANCE, DECEMBER 31, 2019

    3,208,618     $ 32,086     $ 23,168,176     $ 23,157,134     $ 307,255     $ (1,581,412 )   $ 45,083,239  
                                                         

Net income

    -     $ -     $ -     $ 278,057     $ -     $ -     $ 278,057  

Unrealized gain on available-for-sale securities, net

    -       -       -       -       819,607       -       819,607  

Amortization of equity awards

    -       -       81,620       -       -       14,801       96,421  

Dividends paid - $0.05 per share

    -       -       -       (158,433 )     -       -       (158,433 )

BALANCE MARCH 31, 2020

    3,208,618     $ 32,086     $ 23,249,796     $ 23,276,758     $ 1,126,862     $ (1,566,611 )   $ 46,118,891  
                                                         

Net income

    -     $ -     $ -     $ 502,136     $ -     $ -     $ 502,136  

Other comprehensive income (loss)

    -       -       -       -       (796,059 )     -       (796,059 )

Restricted stock awards

    2,000       20       (20 )     -       -       -       -  

Amortization of equity awards

    -       -       76,559       -       -       14,801       91,360  

Share repurchase

    (10,705 )     (108 )     (110,513 )     -       -       -       (110,621 )

Dividends paid - $0.05 per share

    -       -       -       (157,898 )     -       -       (157,898 )

BALANCE JUNE 30, 2020

    3,199,913     $ 31,998     $ 23,215,822     $ 23,620,996     $ 330,803     $ (1,551,810 )   $ 45,647,809  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

BANCORP 34, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

 

   

Six Months Ended June 30,

 
   

2020

   

2019

 

Cash flows from operating activities

               

Net income (loss)

  $ 780,193     $ (298,570 )

Less: Net loss from discontinued operations

    -       (1,198,445 )

Net income from continuing operations

    780,193       899,875  

Adjustments to reconcile net income to net cash from operating activities:

               

Depreciation and amortization

    274,386       323,710  

Stock dividends on financial institution stock

    (36,200 )     (54,800 )

Amortization of premiums and discounts on securities, net

    168,951       51,133  

Amortization of equity awards

    187,781       197,128  

Amortization of core deposit intangible

    17,724       20,430  

Gain on sale of loans

    (2,641

)

    (58,297 )

Proceeds from sale of loans

    168,555       993,026  

Gain on sale of securities

    (10,157 )     -  

Provision for loan losses

    1,049,000       172,500  

Fixed asset impairment

    205,663          

Net appreciation on bank-owned life insurance

    (130,731 )     (137,965 )

Deferred income tax expense

    (182,343 )     (128,832 )

Changes in operating assets and liabilities:

               

Accrued interest receivable

    (762,263 )     (136,820 )

Prepaid and other assets

    (1,296,884 )     102,459  

Accrued interest and other liabilities

    506,739       328,628  

Net cash from operating activities - continuing operations

    937,773       2,572,175  

Net cash from operating activities - discontinued operations

    (64,047 )     22,705,420  

Net cash from operating activities

    873726       25,277,595  
                 

Cash flows from investing activities

               

Proceeds from principal payments on available-for-sale securities

    3,564,344       2,874,659  
    Proceeds from sales of available for sale securities     1,854,871       -  

Purchases of available-for-sale securities

    (23,056,448 )     (3,179,247 )

Net change in loans held for investment

    (56,847,955 )     (7,885,418 )

Purchases of premises and equipment

    (44,238 )     (2,905 )

Net cash from investing activities

    (74,529,426 )     (8,192,911 )
                 

Cash flows from financing activities

               

Net change in deposits

    27,038,085       14,172,166  

Net change in escrows

    3,548       (90,744 )

Proceeds from Federal Home Loan Bank advances

    76,000,000       30,000,000  

Repayments of Federal Home Loan Bank advances

    (41,000,000 )     (47,000,000 )

Exercise of stock options

    -       70,058  

Common stock repurchases

    (110,621 )     (636,071 )

Dividends paid

    (316,331 )     (165,559 )

Net cash from financing activities

    61,614,681       (3,650,150 )
                 

Net change in cash and cash equivalents

    (12,041,020 )     13,434,534  
                 

Cash and cash equivalents, beginning of period

    29,486,465       11,774,457  
                 

Cash and cash equivalents, end of period

  $ 17,445,445     $ 25,208,991  
                 

Supplemental disclosures:

               

Interest on deposits and advances paid

  $ 2,334,568     $ 2,272,650  

Income taxes paid

  $ 56,000     $ 21,000  

Loans transferred to loans held for sale

  $ -     $ 934,729  

Operating lease right-of-use assets recorded on ASU 2016-20 adoption

  $ 1,138,139     $ -  

Operating lease liabilities recorded on ASU 2016-20 adoption

  $ 1,138,139     $ -  

 

 The accompanying notes are an integral part of these consolidated financial statements.   

 

 

BANCORP 34, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

 


 

 

NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

 

Bancorp 34, Inc. (“Bancorp 34” or the “Company”) is a Maryland corporation and savings and loan holding company which owns 100% of the common stock of Bank 34 (the “Bank”).

 

The Bank provides a variety of banking services to individuals and businesses through its full-service branches in Alamogordo and Las Cruces, New Mexico, and Scottsdale and Peoria, Arizona.

 

In May 2019, Bank 34 took steps to exit the Bank's operations with respect to originating residential mortgage loans for sale into the secondary market ("Mortgage Banking"). The Mortgage Banking operations that were disposed of, and that represent a strategic shift that will have a major effect on operations and financial results, are accounted for as discontinued operations. Additional information on discontinued operations can be found in Note 2 – Discontinued Operations.

 

The primary deposit products are demand deposits, time deposits, NOW, savings and money market accounts. The primary lending products are real estate mortgage loans and commercial loans. The Bank is subject to competition from other financial institutions and regulated and non-regulated financial services providers, regulation by certain federal agencies and undergoes periodic examinations by regulatory authorities.

 

Rising and falling interest rate environments can have various impacts on the Bank’s net interest income, depending on the interest rate gap that the Bank maintains. The Bank’s net interest income is also affected by prepayments of loans and early withdrawals of deposits.

 

Basis of Presentation – The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition, cash flows and results of operations at the dates and for the periods presented. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results of operations for the full fiscal year or for any other period. This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Discontinued Operations – As discussed in Note 2 - Discontinued Operations, current and prior periods presented in the consolidated statements of comprehensive income as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of discontinued operations for comparative purposes. The consolidated balance sheets and related note disclosures for prior periods also reflect the reclassification of certain assets and liabilities to discontinued operations.

 

Basis of Consolidation – The consolidated financial statements include the accounts of Bancorp 34 and the Bank. All significant intercompany accounts and transactions have been eliminated.

 

Reclassifications – Certain reclassifications have been made to prior period’s financial information to conform to the current period presentation.

 

Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

 

Significant estimates include, but are not limited to, allowance for loan losses, other-than-temporary impairment of securities, useful lives used in depreciation and amortization, deferred income taxes, valuation of other real estate and core deposit intangibles.

 

Summary of Recent Accounting Pronouncements:

 

Prior to 2020, Bancorp 34 was an emerging growth company under the JOBS Act and elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements were made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that have complied with such new or revised accounting standards. The Company lost its status as an emerging growth company at the end of 2019.

    

Leases – In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” This standard requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard was effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018 for public companies, but the Company had until the first quarter of 2020 to adopt due to its emerging growth company status. The guidance is required to be applied by the modified retrospective transition approach. Early adoption is permitted. We adopted the standard effective January 1, 2020 on a prospective basis and elected to apply several allowable practical expedients, including carryover of historical lease determinations, classification conclusions and direct cost balances.  Adoption of the standard resulted in balance sheet recognition of approximately $1.3 million in operating lease right-of-use assets and $1.4 million operating lease liabilities as of January 1, 2020. These amounts represent the present value of remaining minimum lease payments, discounted using the Company’s incremental borrowing rate at the date of adoption.  There was no material impact on the timing of expense or income recognition in the consolidated statements of income.  Prior periods were not restated.  Further information regarding the Company’s leasing activities are included in Note 5 – Financial Instruments with Off-Balance-Sheet Credit Risk.

 

Credit Losses - In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this update replace the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to create credit loss estimates. The new guidance is effective for public companies that are U.S. Securities and Exchange Commission filers for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. For all other public companies, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. For all other companies, including emerging growth companies, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. On October 16, 2019, FASB announced a delay in the implementation schedule allowing certain entities, including smaller reporting companies, as defined in Securities and Exchange Commission Regulations, such as the Company, to adopt effective for the first fiscal year beginning after December 15, 2022. The guidance is required to be applied by the modified retrospective approach. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently assessing the impact of the adoption of this authoritative guidance on our consolidated financial statements.

 

Compensation, Retirement Benefits - In August 2018, the FASB issued ASU 2018-14Compensation - Retirement benefits (Topic 715-20). This ASU amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other post-retirement plans. The ASU eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The ASU also removes the disclosure requirements for the effects of a one-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for post-retirement health care benefits. This ASU is effective for fiscal years ending after December 15, 2020 and was applied on a retrospective basis.  The adoption of this ASU did not have a material impact on the Company’s financial position, results of operations or cash flows.

 

 

NOTE 2 – DISCONTINUED OPERATIONS

 

On May 9, 2019, the Company entered into a purchase and assumption agreement to transfer its mortgage banking operations to another financial institution. Under the agreement, the other financial institution would offer employment to a majority of the Company’s mortgage operations employees. Assuming a majority of key employees at those locations agreed to transfer, the other financial institution would assume certain leases and fixed assets at those locations. Subsequent to that transaction, a majority of the mortgage operation employees made arrangements to transfer to different financial institutions, which similarly agreed to assume certain leases and fixed assets at those respective locations. Some sales and assumption agreements with these different financial institutions were consummated in the second quarter of 2019 and the remainder were consummated in the second half of 2019. All related transactions were completed by December 31, 2019. The Company does not have continuing involvement with the mortgage banking operations. The Company discontinued issuing mortgage interest rate lock commitments (IRLC's) in its name in May 2019 and originating mortgage loans held for sale in its name in June 2019.

 

Income and expense related to mortgage banking operations are included in discontinued operations and prior period financial information has been retrospectively adjusted for the impact of discontinued operations.

 

Liabilities for costs associated with discontinued operations were recognized and measured initially at their fair values during the quarter ended June 30, 2019. Those costs include, but are not limited to, involuntary employee termination benefits, cost to terminate contracts, and other associated costs. The liability itself consists of future cash flows expected to be incurred in the exit and disposal activity, which are discounted at a credit-adjusted risk-free interest rate.

 

 

 The following table summarizes the one-time charge on net loss on disposal of discontinued operations:

 

   

Three Months

   

Six Months

 
   

Ended

   

Ended

 
   

June 30, 2019

   

June 30, 2019

 
                 

Severance benefits

  $ 147,948     $ 147,948  

Leases, software & other contractual obligations

    360,613       360,613  

Fixed asset losses

    30,423       30,423  

Other costs

    212,998       212,998  

Net Loss on Disposal

  $ 751,982     $ 751,982  

 

The following table presents results of discontinued operations for the three and six months ended June 30, 2020, and 2019:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Net interest income

  $ -     $ 85,484     $ -     $ 170,782  
                                 

Gain on sale of loans

    -       2,095,986       -       4,813,660  

Other

    -       190       -       190  

Total noninterest income

    -       2,096,176       -       4,813,850  
                                 

Salaries and benefits

    -       1,919,033       -       4,480,025  

Occupancy

    -       84,314       -       232,360  

Data processing fees

    -       282,503       -       584,369  

Professional fees

    -       51,993       -       107,972  

Advertising

    -       70,469       -       118,801  
Net loss on disposal    

-

      751,982       -       751,982  

Other

    -       153,603       -      

299,761

 

Total noninterest expense

    -       3,313,897       -       6,575,270  
                                 

Loss from discontinued operations

    -       (1,132,237 )     -       (1,590,638 )

Benefit for income taxes

    -       (279,727 )     -       (392,193 )
                                 

Net loss from discontinued operations

  $ -     $ (852,510 )   $ -     $ (1,198,445 )

 

Net interest income from discontinued operations includes interest income on mortgage loans held for sale less interest expense allocated to mortgage banking operations equal to the average mortgage loans held for sale times the average rate on FHLB short-term borrowings.

 

Material assets and liabilities of mortgage banking operations are classified as Discontinued Operations in the consolidated balance sheets as of June 30, 2020, and prior year balances have been adjusted to conform with the current period presentation.

 

The following table summarizes the major categories of assets and liabilities related to discontinued operations in the consolidated balance sheets as of:

 

   

June 30, 2020

   

December 31, 2019

 
                 

Accrued interest and other liabilities - discontinued operations

    169,380       233,427  
                 

Total liabilities

  $ 169,380     $ 233,427  
                 

Net (liabilities) assets

  $ (169,380 )   $ (233,427 )

 

 

 

NOTE 3 – AVAILABLE-FOR-SALE SECURITIES

 

Available-for-sale securities have been classified in the consolidated balance sheets according to management’s intent at June 30, 2020 and December 31, 2019. The amortized cost of such securities and their approximate fair values were as follows:

 

   

Gross

   

Gross

   

Gross

         
   

Amortized

   

Unrealized

   

Unrealized

         
   

Cost

   

Gains

   

Losses

   

Fair Value

 

June 30, 2020

                               

Available-for-sale securities

                               

Mortgage-backed securities

  $ 30,847,669     $ 1,042,749     $ (1,391 )   $ 31,889,027  

U.S. Government agencies

    919,509       6,596       (1,819 )     924,286  

Municipal obligations

    29,816,091       938,877       -       30,754,968  
                                 

Total

  $ 61,583,269     $ 1,988,222     $ (3,210 )   $ 63,568,281  
                                 

December 31, 2019

                               

Available-for-sale securities

                               

Mortgage-backed securities

  $ 30,722,958     $ 415,564     $ (119,774 )   $ 31,018,748  

U.S. Government agencies

    1,102,532       1,739       (24,824 )     1,079,447  

Municipal obligations

    12,279,341       254,521       (114,879 )     12,418,983  
                                 

Total

  $ 44,104,831     $ 671,824     $ (259,477 )   $ 44,517,178  

 

Gross proceeds from the sale of available-for-sale securities and resulting gains and losses were as follows:

 

   

Six Months Ended June 30,

 
   

2020

   

2019

 
                 

Proceeds from sale

  $ 1,854,871     $ -  

Sales gains

  $ 15,013     $ -  

Sales losses

  $ (4,856 )   $ -  

 

 

Amortized cost and fair value of securities by contractual maturity as of June 30, 2020 and December 31, 2019 are shown below. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the actual contractual maturities of underlying collateral. Expected maturities may differ from contractual maturities because borrowers may call or prepay obligations.

 

The scheduled maturities of available-for-sale securities at June 30, 2020 and December 31, 2019 were as follows:

 

   

June 30, 2020

   

December 31, 2019

 
   

Amortized

   

Fair

   

Amortized

   

Fair

 
   

Cost

   

Value

   

Cost

   

Value

 
                                 

Due in one year or less

  $ 11,294,706     $ 11,341,059     $ -     $ -  

Due after one to five years

    27,764,508       28,807,095       27,151,751       27,510,536  

Due after five to ten years

    17,420,852       18,162,759       14,048,273       14,163,270  

Due after ten years

    5,103,203       5,257,368       2,904,807       2,843,372  
                                 

Totals

  $ 61,583,269     $ 63,568,281     $ 44,104,831     $ 44,517,178  

 

At June 30, 2020 and December 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

At June 30, 2020 and December 31, 2019, mortgage-backed securities included collateralized mortgage obligations of $12.3 million and $13.4 million, respectively, which are backed by single-family mortgage loans. The Company does not hold any securities backed by commercial real estate loans.

  

 

Gross Unrealized Losses and Fair Value – The following tables show the gross unrealized losses and fair values of securities by length of time that individual securities in each category have been in a continuous loss position.

 

   

June 30, 2020

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
           

Gross

           

Gross

           

Gross

 

Description of

         

Unrealized

           

Unrealized

           

Unrealized

 

Securities

 

Fair Value

   

Losses

   

Fair Value

   

Losses

   

Fair Value

   

Losses

 
                                                 

Available-for-sale securities:

                                               

Mortgage-backed securities

  $ 639,465     $ (1,391 )   $ -     $ -     $ 639,465     $ (1,391 )

U.S. Government agencies

    -       -       715,953       (1,819 )     715,953       (1,819 )
                                                 

Total temporarily impaired securities

  $ 639,465     $ (1,391 )   $ 715,953     $ (1,819 )   $ 1,355,418     $ (3,210 )

 

 

 

   

December 31, 2019

 
   

Less Than 12 Months

   

12 Months or More

   

Total

 
           

Gross

           

Gross

           

Gross

 

Description of

         

Unrealized

           

Unrealized

           

Unrealized

 

Securities

 

Fair Value

   

Losses

   

Fair Value

   

Losses

   

Fair Value

   

Losses

 
                                                 

Available-for-sale securities:

                                               

Mortgage-backed securities

  $ 10,201,840     $ (64,195 )   $ 6,459,069     $ (55,579 )   $ 16,660,909     $ (119,774 )

U.S. Government agencies

    -       -       843,719       (24,824 )     843,719       (24,824 )

Municipal obligations

    4,676,851       (114,879 )     -       -       4,676,851       (114,879 )
                                                 

Total temporarily impaired securities

  $ 14,878,691     $ (179,074 )   $ 7,302,788     $ (80,403 )   $ 22,181,479     $ (259,477 )

 

 

At June 30, 2020 and December 31, 2019, all of the government agencies and mortgage-backed securities held by the Company were issued by U.S. Government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2020.

 

Loans and securities with a carrying value of approximately $153.7 million at June 30, 2020 were pledged to secure Federal Home Loan Bank (“FHLB”) advances. In addition, at June 30, 2020, securities with a carrying value of $3.5 million were pledged to secure public deposits and securities with a carrying value of $14.7 million were pledged to the FRB for potential overnight discount window borrowings.

 

 

 

NOTE 4 – LOANS HELD FOR INVESTMENT, NET

 

The components of loans held for investment, net in the consolidated balance sheets were as follows:

 

   

June 30, 2020

   

December 31, 2019

 
   

Amount

   

Percent

   

Amount

   

Percent

 
                                 

Loans held for investment, net:

                         

Commercial real estate

  $ 257,876,733       73.1 %   $ 242,682,721       82.1 %

One- to four-family residential real estate

    24,354,087       6.9       28,849,640       9.8  

Commercial and industrial

    66,761,757       18.9       20,075,236       6.8  

Consumer and other

    3,726,966       1.1       3,860,991       1.3  

Total gross loans

    352,719,543       100.0 %     295,468,588       100.0 %

Unamortized loan fees, net of costs

    (1,372,094 )             (807,869 )        

Loans held for investment

    351,347,449               294,660,719          

Allowance for loan losses

    (3,975,620 )             (2,921,931 )        

Loans held for investment, net

  $ 347,371,829             $ 291,738,788          

 

At June 30, 2020 and December 31, 2019, loans held for investment includes commercial construction loans of $23.5 million and $16.1 million and Paycheck Protection Program ("PPP") loans of $36.1 million and -0-, respectively. 

 

Allowance for Loan Losses and Recorded Investment in Loans – The following is a summary of the allowance for loan losses and recorded investment in loans as of June 30, 2020 and December 31, 2019:

  

   

As of June 30, 2020

 
   

Commercial Real Estate

   

One- to

Four-Family

Residential Real

Estate

   

Commercial

and Industrial

   

Other

   

Total

 

Allowance for loan losses

                                       

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -  

Ending balance: collectively evaluated for impairment

    3,371,097       250,674       307,805       46,044       3,975,620  
                                         

Total

  $ 3,371,097     $ 250,674     $ 307,805     $ 46,044     $ 3,975,620  
                                         

Gross loans

                                       

Ending balance: individually evaluated for impairment

  $ 2,578,003     $ 823,445     $ -     $ -     $ 3,401,448  

Ending balance: collectively evaluated for impairment

    255,298,730       23,530,642       66,761,757       3,726,966       349,318,095  

Total

  $ 257,876,733     $ 24,354,087     $ 66,761,757     $ 3,726,966     $ 352,719,543  

 

  

   

As of December 31, 2019

 
   

Commercial Real Estate

   

One- to

Four-Family

Residential Real

Estate

   

Commercial

and Industrial

   

Other

   

Total

 

Allowance for loan losses

                                       

Ending balance: individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ -  

Ending balance: collectively evaluated for impairment

    2,588,714       187,345       115,502       30,370       2,921,931  
                                         

Total

  $ 2,588,714     $ 187,345     $ 115,502     $ 30,370     $ 2,921,931  
                                         

Gross loans

                                       

Ending balance: individually evaluated for impairment

  $ 2,718,731     $ 786,557     $ -     $ -     $ 3,505,288  

Ending balance: collectively evaluated for impairment

    239,963,990       28,063,083       20,075,236       3,860,991       291,963,300  

Total

  $ 242,682,721     $ 28,849,640     $ 20,075,236     $ 3,860,991     $ 295,468,588  

 

  

The COVID-19 pandemic has, and is expected to going forward, materially affect our determination of an adequate allowance for loan losses ("ALLL").  In addition to its normal ALLL provision determined based upon loan growth and other risk factor changes, the Company increased its allowance for loan losses an additional $900,000, or 31% compared to the December 31, 2019 ALLL balance for uncertainties related to COVID-19 pandemic and the recession.  The Company plans to continue to closely monitor the effects of the pandemic on the ability of its borrowers to repay their debt going forward.  It is possible larger increases in the allowance for loan losses will be necessary in the future due to the COVID-19 pandemic and recession, or the after-effects of it. 

 

The following tables summarize activities for the allowance for loan losses for the six months ended June 30, 2020 and 2019:

 

   

Commercial Real Estate

   

One- to

Four-Family

Residential Real

Estate

   

Commercial

and Industrial

   

Consumer and Other

   

Total

 
                                         

Balance December 31, 2019

  $ 2,588,714     $ 187,345     $ 115,502     $ 30,370     $ 2,921,931  
                                         

Provision for loan losses

    267,392       49,372       147,981       7,255       472,000  
                                         

Charge-offs

    -       -       -       -       -  

Recoveries

    -       2,930       -       -       2,930  

Net (charge-offs) recoveries

    -       2,930       -       -       2,930  
                                         

Balance March 31, 2020

  $ 2,856,106     $ 239,647     $ 263,483     $ 37,625     $ 3,396,861  
                                         
Provision for loan losses     514,991       9,268       44,322       8,419       577,000  
                                         
Change-offs     -       -       -       -       -  
Recoveries     -       1,759       -       -       1,759  
Net (charge-offs) recoveries     -       1,759       -       -       1,759  
                                         
Balance June 30, 2020   $ 3,371,097     $ 250,674     $ 307,805     $ 46,044     $ 3,975,620  

 

 

   

Commercial Real Estate

   

One- to

Four-Family

Residential Real

Estate

   

Commercial

and Industrial

   

Consumer and Other

   

Total

 
                                         

Balance December 31, 2018

  $ 2,130,124     $ 359,705     $ 377,180     $ 34,082     $ 2,901,091  
                                         

Provision for loan losses

    211,173       (130,880 )     9,738       (2,531 )     87,500  
                                         

Charge-offs

    -       (8,686 )     -       -       (8,686 )

Recoveries

    -       -       1,507       -       1,507  

Net (charge-offs) recoveries

    -       (8,686 )     1,507       -       (7,179 )
                                         

Balance March 31, 2019

  $ 2,341,297     $ 220,139     $ 388,425     $ 31,551     $ 2,981,412  
                                         
Provision for loan losses     85,605       (2,388 )     9,914       (8,131 )     85,000  
                                         
Change-offs     -       -       -       -       -  
Recoveries     -       1,879       -       -       1,879  
Net (charge-offs) recoveries     -       1,879       -       -       1,879  
                                         
Balance June 30, 2019   $ 2,426,902     $ 219,630     $ 398,339     $ 23,420     $ 3,068,291  

 

 

Nonperforming Assets – The following tables present an aging analysis of the recorded investment of past due loans as of June 30, 2020 and December 31, 2019. Payment activity is reviewed by management on a monthly basis to determine the performance of each loan. Per Company policy, loans past due 90 days or more no longer accrue interest.

 

   

Past Due

           

Total

 
                   

90 Days

                   

Financing

 
   

30 - 59 Days

   

60 - 89 Days

   

or More

   

Total

   

Current

   

Receivables

 
                                                 

June 30, 2020

                                               

Commercial real estate

  $ -     $ -     $ -     $ -     $ 257,876,733     $ 257,876,733  

One- to four-family residential real estate

    -       395,110       290,018       685,128       23,668,959       24,354,087  

Commercial and industrial

    -       -       -       -       66,761,757       66,761,757  

Consumer and other

    -       -       -       -       3,726,966       3,726,966  
                                                 

Totals

  $ -     $ 395,110     $ 290,018     $ 685,128     $ 352,034,415     $ 352,719,543  

 

 

   

Past Due

           

Total

 
                   

90 Days

                   

Financing

 
   

30 - 59 Days

   

60 - 89 Days

   

or More

   

Total

   

Current

   

Receivables

 
                                                 

December 31, 2019

                                               

Commercial real estate

  $ -     $ -     $ 2,718,731     $ 2,718,731     $ 239,963,990     $ 242,682,721  

One- to four-family residential real estate

    758,197       36,520       638,623       1,433,340       27,416,300     $ 28,849,640  

Commercial and industrial

    -       -       -       -       20,075,236     $ 20,075,236  

Consumer and other

    -       -       -       -       3,860,991     $ 3,860,991  
                                                 

Totals

  $ 758,197     $ 36,520     $ 3,357,354     $ 4,152,071     $ 291,316,517     $ 295,468,588  

 

 

The following table sets forth nonaccrual loans and other real estate at June 30, 2020 and December 31, 2019:

 

   

June 30,

   

December 31,

 
   

2020

   

2019

 
                 

Nonaccrual loans

               

Commercial real estate

  $ 2,578,003     $ 2,718,731  

One- to four-family residential real estate

    754,037       786,557  

Commercial and industrial

    -       -  

Consumer and other

    -       -  

Total nonaccrual loans