UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the quarterly period ended June 30, 2020 |
OR
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
For the transition period from _______________ to ______________________ |
Commission File No. 001-37912
Bancorp 34, Inc.
(Exact name of registrant as specified in its charter)
Maryland |
74-2819148 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification Number) |
|
|
500 East 10th Street, Suite 100, Alamogordo, New Mexico |
88310 |
(Address of Principal Executive Offices) |
(Zip Code) |
(575) 437-9334
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
BCTF |
The NASDAQ Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
|
|
|
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
|
|
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ☒
Shares of the Registrant’s common stock, par value $0.01 per share, issued and outstanding as of July 27, 2020 were 3,199,913.
Index
|
|
Page |
|
||
Item 1. |
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019 |
2 |
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (unaudited) |
5 |
|
|
|
|
6 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
23 |
|
|
|
Item 3. |
36 |
|
|
|
|
Item 4. |
36 |
|
|
|
|
|
|
|
Item 1. |
37 |
|
|
|
|
Item 1A. |
37 |
|
|
|
|
Item 2. |
37 |
|
|
|
|
Item 3. |
37 |
|
|
|
|
Item 4. |
37 |
|
|
|
|
Item 5. |
37 |
|
|
|
|
Item 6. |
37 |
|
|
|
|
38 |
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS - UNAUDITED |
June 30, 2020 |
December 31, 2019 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 6,810,445 | $ | 4,496,465 | ||||
Interest-bearing deposits with banks |
10,635,000 | 24,990,000 | ||||||
Total cash and cash equivalents |
17,445,445 | 29,486,465 | ||||||
Available-for-sale securities, at fair value |
63,568,281 | 44,517,178 | ||||||
Loans held for investment |
351,347,449 | 294,660,719 | ||||||
Allowance for loan losses |
(3,975,620 | ) | (2,921,931 | ) | ||||
Loans held for investment, net |
347,371,829 | 291,738,788 | ||||||
Premises and equipment, net |
8,555,144 | 8,990,955 | ||||||
Operating lease right-of-use assets |
1,227,981 | - | ||||||
Stock in financial institutions, restricted, at cost |
4,052,961 | 4,016,761 | ||||||
Accrued interest receivable |
1,723,368 | 961,105 | ||||||
Deferred income tax asset, net |
1,725,312 | 1,907,876 | ||||||
Bank owned life insurance |
10,980,816 | 10,850,085 | ||||||
Core deposit intangible, net |
115,328 | 133,052 | ||||||
Prepaid and other assets |
1,249,765 | 1,137,090 | ||||||
TOTAL ASSETS |
$ | 458,016,230 | $ | 393,739,355 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Liabilities |
||||||||
Deposits |
||||||||
Demand deposits |
$ | 71,746,775 | $ | 56,401,370 | ||||
Savings and NOW deposits |
181,434,344 | 166,107,428 | ||||||
Time deposits |
77,753,625 | 81,387,861 | ||||||
Total deposits |
330,934,744 | 303,896,659 | ||||||
Federal Home Loan Bank advances |
75,000,000 | 40,000,000 | ||||||
Escrows |
258,140 | 254,593 | ||||||
Operating lease liabilities |
1,325,960 | - | ||||||
Accrued interest and other liabilities |
4,680,197 | 4,271,437 | ||||||
Accrued interest and other liabilities - discontinued operations |
169,380 | 233,427 | ||||||
Total liabilities |
412,368,421 | 348,656,116 | ||||||
Commitments and contingencies (note 5) |
- | - | ||||||
Stockholders’ equity |
||||||||
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding |
- | - | ||||||
Common stock, $0.01 par value, 100,000,000 authorized, 3,199,913 and 3,208,618 issued and outstanding. |
31,999 | 32,086 | ||||||
Additional paid-in capital |
23,215,821 | 23,168,176 | ||||||
Retained earnings |
23,620,996 | 23,157,134 | ||||||
Accumulated other comprehensive income |
330,803 | 307,255 | ||||||
Unearned employee stock ownership plan (ESOP) shares |
(1,551,810 | ) | (1,581,412 | ) | ||||
Total stockholders’ equity |
45,647,809 | 45,083,239 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 458,016,230 | $ | 393,739,355 |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) – UNAUDITED |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Interest income |
||||||||||||||||
Interest and fees on loans |
$ | 4,466,516 | $ | 4,414,091 | $ | 9,087,742 | $ | 8,567,298 | ||||||||
Interest on securities |
356,845 | 230,266 | 644,072 | 454,073 | ||||||||||||
Interest on other interest-earning assets |
17,956 | 128,265 | 91,395 | 250,254 | ||||||||||||
Total interest income |
4,841,317 | 4,772,622 | 9,823,209 | 9,271,625 | ||||||||||||
Interest expense |
||||||||||||||||
Interest on deposits |
851,395 | 912,081 | 1,836,964 | 1,773,350 | ||||||||||||
Interest on borrowings |
212,374 | 265,698 | 402,589 | 543,863 | ||||||||||||
Total interest expense |
1,063,769 | 1,177,779 | 2,239,553 | 2,317,213 | ||||||||||||
Net interest income |
3,777,548 | 3,594,843 | 7,583,656 | 6,954,412 | ||||||||||||
Provision for loan losses |
577,000 | 85,000 | 1,049,000 | 172,500 | ||||||||||||
Net interest income after provision for loan losses |
3,200,548 | 3,509,843 | 6,534,656 | 6,781,912 | ||||||||||||
Noninterest income |
||||||||||||||||
Gain on sale of loans |
2,641 | 31,390 | 2,641 | 58,297 | ||||||||||||
Gain on sale of securities |
10,157 | - | 10,157 | - | ||||||||||||
Service charges and fees |
73,687 | 114,068 | 195,404 | 209,267 | ||||||||||||
Bank owned life insurance |
90,550 | 92,709 | 181,362 | 183,971 | ||||||||||||
Loss on disposal of fixed assets | (205,663 | ) | - | (205,663 | ) | - | ||||||||||
Other |
19,398 | 9,835 |
66,765 |
20,991 | ||||||||||||
Total noninterest income (loss) |
(9,230 | ) | 248,002 | 250,666 | 472,526 | |||||||||||
Noninterest expense |
||||||||||||||||
Salaries and benefits |
1,300,507 | 1,644,543 | 3,060,057 | 3,232,069 | ||||||||||||
Occupancy |
351,003 | 349,276 | 719,710 | 700,692 | ||||||||||||
Data processing fees |
518,628 | 507,933 | 980,455 | 992,659 | ||||||||||||
FDIC and other insurance expense |
44,408 | 60,460 | 96,336 | 146,063 | ||||||||||||
Professional fees |
141,917 | 227,331 | 433,354 | 409,490 | ||||||||||||
Advertising |
43,063 | 38,141 | 103,725 | 104,198 | ||||||||||||
Other |
179,607 | 269,152 | 380,621 | 502,640 | ||||||||||||
Total noninterest expense |
2,579,133 | 3,096,836 | 5,774,258 | 6,087,811 | ||||||||||||
Income from continuing operations before provision for income taxes |
612,185 | 661,009 | 1,011,064 | 1,166,627 | ||||||||||||
Provision for income taxes |
110,049 | 148,277 | 230,871 | 266,752 | ||||||||||||
Net income from continuing operations |
502,136 | 512,732 | 780,193 | 899,875 | ||||||||||||
Discontinued operations |
||||||||||||||||
Loss from discontinued operations |
- | (1,132,237 | ) | - | (1,590,638 | ) | ||||||||||
Benefit for income taxes |
- | (279,727 | ) | - | (392,193 | ) | ||||||||||
Net loss from discontinued operations |
- | (852,510 | ) | - | (1,198,445 | ) | ||||||||||
NET INCOME (LOSS) |
502,136 | (339,778 | ) | 780,193 | (298,570 | ) | ||||||||||
Other comprehensive income (loss) |
||||||||||||||||
Unrealized gain on available-for-sale securities |
473,260 | 634,099 | 1,572,665 | 988,018 | ||||||||||||
Tax effect of unrealized gain on available-for-sale securities |
(120,444 | ) | (161,378 | ) | (400,243 | ) | (251,450 | ) | ||||||||
Unrealized gain on available-for-sale securities, net of tax |
352,816 | 472,721 | 1,172,422 | 736,568 | ||||||||||||
Unrecognized defined benefit ("DB") plan prior service cost |
(1,542,112 | ) | - | (1,542,112 | ) | - | ||||||||||
Tax effect of unrecognized DB plan prior service cost |
393,237 | - | 393,237 | - | ||||||||||||
Unrecognized DB plan prior service cost, net of tax |
(1,148,875 | ) | - | (1,148,875 | ) | - | ||||||||||
Other comprehensive income (loss), net of tax |
(796,059 | ) | 472,721 | 23,547 | 736,568 | |||||||||||
COMPREHENSIVE (LOSS) INCOME |
$ | (293,923 | ) | $ | 132,943 | $ | 1,952,615 | $ | 437,998 | |||||||
Earnings per common share - Basic |
||||||||||||||||
Earnings per common share - continuing operations |
$ | 0.17 | $ | 0.16 | $ | 0.26 | $ | 0.29 | ||||||||
Loss per common share - discontinued operations |
- | (0.27 | ) | - | (0.38 | ) | ||||||||||
Earnings per common share - Basic |
$ | 0.17 | $ | (0.11 | ) | $ | 0.26 | $ | (0.09 | ) | ||||||
Earnings per common share - Diluted |
||||||||||||||||
Earnings per common share - continuing operations |
$ | 0.17 | $ | 0.16 | $ | 0.26 | $ | 0.29 | ||||||||
Loss per common share - discontinued operations |
- | (0.27 | ) | - | (0.38 | ) | ||||||||||
Earnings per common share - Diluted |
$ | 0.17 | $ | (0.11 | ) | $ | 0.26 | $ | (0.09 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - UNAUDITED |
Accumulated |
||||||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
Additional |
Comprehensive |
Unearned |
Total |
|||||||||||||||||||||||||
Common |
Common |
Paid-In |
Retained |
Income |
ESOP |
Stockholders' |
||||||||||||||||||||||
Shares |
Stock |
Capital |
Earnings |
(Loss) |
Shares |
Equity |
||||||||||||||||||||||
BALANCE, DECEMBER 31, 2018 |
3,374,565 | $ | 33,746 | $ | 25,500,873 | $ | 22,928,777 | $ | (396,148 | ) | $ | (1,644,514 | ) | $ | 46,422,734 | |||||||||||||
Net income |
- | - | - | 41,208 | - | - | 41,208 | |||||||||||||||||||||
Unrealized loss on available-for-sale securities, net |
- | - | - | - | 263,847 | - | 263,847 | |||||||||||||||||||||
Amortization of equity awards |
- | - | 85,680 | - | - | 18,059 | 103,739 | |||||||||||||||||||||
Share repurchase |
(18,410 | ) | (185 | ) | (277,486 | ) | - | - | - | (277,671 | ) | |||||||||||||||||
BALANCE MARCH 31, 2019 |
3,356,155 | $ | 33,561 | $ | 25,309,067 | $ | 22,969,985 | $ | (132,301 | ) | $ | (1,626,455 | ) | $ | 46,553,857 | |||||||||||||
Net loss |
- | - | - | (339,778 | ) | - | - | (339,778 | ) | |||||||||||||||||||
Unrealized gain on available-for-sale securities, net |
- | - | - | - | 472,721 | - | 472,721 | |||||||||||||||||||||
Stock option exercise |
7,260 | 73 | 69,985 | - | - | - | 70,058 | |||||||||||||||||||||
Restricted stock forfeitures |
(1,200 | ) | (12 | ) | 12 | - | - | - | - | |||||||||||||||||||
Amortization of equity awards |
- | - | 78,374 | - | - | 15,015 | 93,389 | |||||||||||||||||||||
Share repurchase |
(22,985 | ) | (230 | ) | (358,170 | ) | - | - | - | (358,400 | ) | |||||||||||||||||
Dividends paid - $0.05 per share |
- | - | - | (165,559 | ) | - | - | (165,559 | ) | |||||||||||||||||||
BALANCE JUNE 30, 2019 |
3,339,230 | $ | 33,392 | $ | 25,099,268 | $ | 22,464,648 | $ | 340,420 | $ | (1,611,440 | ) | $ | 46,326,288 | ||||||||||||||
BALANCE, DECEMBER 31, 2019 |
3,208,618 | $ | 32,086 | $ | 23,168,176 | $ | 23,157,134 | $ | 307,255 | $ | (1,581,412 | ) | $ | 45,083,239 | ||||||||||||||
Net income |
- | $ | - | $ | - | $ | 278,057 | $ | - | $ | - | $ | 278,057 | |||||||||||||||
Unrealized gain on available-for-sale securities, net |
- | - | - | - | 819,607 | - | 819,607 | |||||||||||||||||||||
Amortization of equity awards |
- | - | 81,620 | - | - | 14,801 | 96,421 | |||||||||||||||||||||
Dividends paid - $0.05 per share |
- | - | - | (158,433 | ) | - | - | (158,433 | ) | |||||||||||||||||||
BALANCE MARCH 31, 2020 |
3,208,618 | $ | 32,086 | $ | 23,249,796 | $ | 23,276,758 | $ | 1,126,862 | $ | (1,566,611 | ) | $ | 46,118,891 | ||||||||||||||
Net income |
- | $ | - | $ | - | $ | 502,136 | $ | - | $ | - | $ | 502,136 | |||||||||||||||
Other comprehensive income (loss) |
- | - | - | - | (796,059 | ) | - | (796,059 | ) | |||||||||||||||||||
Restricted stock awards |
2,000 | 20 | (20 | ) | - | - | - | - | ||||||||||||||||||||
Amortization of equity awards |
- | - | 76,559 | - | - | 14,801 | 91,360 | |||||||||||||||||||||
Share repurchase |
(10,705 | ) | (108 | ) | (110,513 | ) | - | - | - | (110,621 | ) | |||||||||||||||||
Dividends paid - $0.05 per share |
- | - | - | (157,898 | ) | - | - | (157,898 | ) | |||||||||||||||||||
BALANCE JUNE 30, 2020 |
3,199,913 | $ | 31,998 | $ | 23,215,822 | $ | 23,620,996 | $ | 330,803 | $ | (1,551,810 | ) | $ | 45,647,809 |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED |
Six Months Ended June 30, |
||||||||
2020 |
2019 |
|||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | 780,193 | $ | (298,570 | ) | |||
Less: Net loss from discontinued operations |
- | (1,198,445 | ) | |||||
Net income from continuing operations |
780,193 | 899,875 | ||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Depreciation and amortization |
274,386 | 323,710 | ||||||
Stock dividends on financial institution stock |
(36,200 | ) | (54,800 | ) | ||||
Amortization of premiums and discounts on securities, net |
168,951 | 51,133 | ||||||
Amortization of equity awards |
187,781 | 197,128 | ||||||
Amortization of core deposit intangible |
17,724 | 20,430 | ||||||
Gain on sale of loans |
(2,641 |
) |
(58,297 | ) | ||||
Proceeds from sale of loans |
168,555 | 993,026 | ||||||
Gain on sale of securities |
(10,157 | ) | - | |||||
Provision for loan losses |
1,049,000 | 172,500 | ||||||
Fixed asset impairment |
205,663 | |||||||
Net appreciation on bank-owned life insurance |
(130,731 | ) | (137,965 | ) | ||||
Deferred income tax expense |
(182,343 | ) | (128,832 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accrued interest receivable |
(762,263 | ) | (136,820 | ) | ||||
Prepaid and other assets |
(1,296,884 | ) | 102,459 | |||||
Accrued interest and other liabilities |
506,739 | 328,628 | ||||||
Net cash from operating activities - continuing operations |
937,773 | 2,572,175 | ||||||
Net cash from operating activities - discontinued operations |
(64,047 | ) | 22,705,420 | |||||
Net cash from operating activities |
873726 | 25,277,595 | ||||||
Cash flows from investing activities |
||||||||
Proceeds from principal payments on available-for-sale securities |
3,564,344 | 2,874,659 | ||||||
Proceeds from sales of available for sale securities | 1,854,871 | - | ||||||
Purchases of available-for-sale securities |
(23,056,448 | ) | (3,179,247 | ) | ||||
Net change in loans held for investment |
(56,847,955 | ) | (7,885,418 | ) | ||||
Purchases of premises and equipment |
(44,238 | ) | (2,905 | ) | ||||
Net cash from investing activities |
(74,529,426 | ) | (8,192,911 | ) | ||||
Cash flows from financing activities |
||||||||
Net change in deposits |
27,038,085 | 14,172,166 | ||||||
Net change in escrows |
3,548 | (90,744 | ) | |||||
Proceeds from Federal Home Loan Bank advances |
76,000,000 | 30,000,000 | ||||||
Repayments of Federal Home Loan Bank advances |
(41,000,000 | ) | (47,000,000 | ) | ||||
Exercise of stock options |
- | 70,058 | ||||||
Common stock repurchases |
(110,621 | ) | (636,071 | ) | ||||
Dividends paid |
(316,331 | ) | (165,559 | ) | ||||
Net cash from financing activities |
61,614,681 | (3,650,150 | ) | |||||
Net change in cash and cash equivalents |
(12,041,020 | ) | 13,434,534 | |||||
Cash and cash equivalents, beginning of period |
29,486,465 | 11,774,457 | ||||||
Cash and cash equivalents, end of period |
$ | 17,445,445 | $ | 25,208,991 | ||||
Supplemental disclosures: |
||||||||
Interest on deposits and advances paid |
$ | 2,334,568 | $ | 2,272,650 | ||||
Income taxes paid |
$ | 56,000 | $ | 21,000 | ||||
Loans transferred to loans held for sale |
$ | - | $ | 934,729 | ||||
Operating lease right-of-use assets recorded on ASU 2016-20 adoption |
$ | 1,138,139 | $ | - | ||||
Operating lease liabilities recorded on ASU 2016-20 adoption |
$ | 1,138,139 | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Bancorp 34, Inc. (“Bancorp 34” or the “Company”) is a Maryland corporation and savings and loan holding company which owns 100% of the common stock of Bank 34 (the “Bank”).
The Bank provides a variety of banking services to individuals and businesses through its full-service branches in Alamogordo and Las Cruces, New Mexico, and Scottsdale and Peoria, Arizona.
In May 2019, Bank 34 took steps to exit the Bank's operations with respect to originating residential mortgage loans for sale into the secondary market ("Mortgage Banking"). The Mortgage Banking operations that were disposed of, and that represent a strategic shift that will have a major effect on operations and financial results, are accounted for as discontinued operations. Additional information on discontinued operations can be found in Note 2 – Discontinued Operations.
The primary deposit products are demand deposits, time deposits, NOW, savings and money market accounts. The primary lending products are real estate mortgage loans and commercial loans. The Bank is subject to competition from other financial institutions and regulated and non-regulated financial services providers, regulation by certain federal agencies and undergoes periodic examinations by regulatory authorities.
Rising and falling interest rate environments can have various impacts on the Bank’s net interest income, depending on the interest rate gap that the Bank maintains. The Bank’s net interest income is also affected by prepayments of loans and early withdrawals of deposits.
Basis of Presentation – The accompanying unaudited consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition, cash flows and results of operations at the dates and for the periods presented. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results of operations for the full fiscal year or for any other period. This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Discontinued Operations – As discussed in Note 2 - Discontinued Operations, current and prior periods presented in the consolidated statements of comprehensive income as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of discontinued operations for comparative purposes. The consolidated balance sheets and related note disclosures for prior periods also reflect the reclassification of certain assets and liabilities to discontinued operations.
Basis of Consolidation – The consolidated financial statements include the accounts of Bancorp 34 and the Bank. All significant intercompany accounts and transactions have been eliminated.
Reclassifications – Certain reclassifications have been made to prior period’s financial information to conform to the current period presentation.
Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include, but are not limited to, allowance for loan losses, other-than-temporary impairment of securities, useful lives used in depreciation and amortization, deferred income taxes, valuation of other real estate and core deposit intangibles.
Summary of Recent Accounting Pronouncements:
Prior to 2020, Bancorp 34 was an emerging growth company under the JOBS Act and elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements were made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that have complied with such new or revised accounting standards. The Company lost its status as an emerging growth company at the end of 2019.
Leases – In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” This standard requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard was effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018 for public companies, but the Company had until the first quarter of 2020 to adopt due to its emerging growth company status. The guidance is required to be applied by the modified retrospective transition approach. Early adoption is permitted. We adopted the standard effective January 1, 2020 on a prospective basis and elected to apply several allowable practical expedients, including carryover of historical lease determinations, classification conclusions and direct cost balances. Adoption of the standard resulted in balance sheet recognition of approximately $1.3 million in operating lease right-of-use assets and $1.4 million operating lease liabilities as of January 1, 2020. These amounts represent the present value of remaining minimum lease payments, discounted using the Company’s incremental borrowing rate at the date of adoption. There was no material impact on the timing of expense or income recognition in the consolidated statements of income. Prior periods were not restated. Further information regarding the Company’s leasing activities are included in Note 5 – Financial Instruments with Off-Balance-Sheet Credit Risk.
Credit Losses - In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this update replace the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to create credit loss estimates. The new guidance is effective for public companies that are U.S. Securities and Exchange Commission filers for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. For all other public companies, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. For all other companies, including emerging growth companies, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. On October 16, 2019, FASB announced a delay in the implementation schedule allowing certain entities, including smaller reporting companies, as defined in Securities and Exchange Commission Regulations, such as the Company, to adopt effective for the first fiscal year beginning after December 15, 2022. The guidance is required to be applied by the modified retrospective approach. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently assessing the impact of the adoption of this authoritative guidance on our consolidated financial statements.
Compensation, Retirement Benefits - In August 2018, the FASB issued ASU 2018-14, Compensation - Retirement benefits (Topic 715-20). This ASU amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other post-retirement plans. The ASU eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The ASU also removes the disclosure requirements for the effects of a one-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for post-retirement health care benefits. This ASU is effective for fiscal years ending after December 15, 2020 and was applied on a retrospective basis. The adoption of this ASU did not have a material impact on the Company’s financial position, results of operations or cash flows.
NOTE 2 – DISCONTINUED OPERATIONS
On May 9, 2019, the Company entered into a purchase and assumption agreement to transfer its mortgage banking operations to another financial institution. Under the agreement, the other financial institution would offer employment to a majority of the Company’s mortgage operations employees. Assuming a majority of key employees at those locations agreed to transfer, the other financial institution would assume certain leases and fixed assets at those locations. Subsequent to that transaction, a majority of the mortgage operation employees made arrangements to transfer to different financial institutions, which similarly agreed to assume certain leases and fixed assets at those respective locations. Some sales and assumption agreements with these different financial institutions were consummated in the second quarter of 2019 and the remainder were consummated in the second half of 2019. All related transactions were completed by December 31, 2019. The Company does not have continuing involvement with the mortgage banking operations. The Company discontinued issuing mortgage interest rate lock commitments (IRLC's) in its name in May 2019 and originating mortgage loans held for sale in its name in June 2019.
Income and expense related to mortgage banking operations are included in discontinued operations and prior period financial information has been retrospectively adjusted for the impact of discontinued operations.
Liabilities for costs associated with discontinued operations were recognized and measured initially at their fair values during the quarter ended June 30, 2019. Those costs include, but are not limited to, involuntary employee termination benefits, cost to terminate contracts, and other associated costs. The liability itself consists of future cash flows expected to be incurred in the exit and disposal activity, which are discounted at a credit-adjusted risk-free interest rate.
The following table summarizes the one-time charge on net loss on disposal of discontinued operations:
Three Months |
Six Months |
|||||||
Ended |
Ended |
|||||||
June 30, 2019 |
June 30, 2019 |
|||||||
Severance benefits |
$ | 147,948 | $ | 147,948 | ||||
Leases, software & other contractual obligations |
360,613 | 360,613 | ||||||
Fixed asset losses |
30,423 | 30,423 | ||||||
Other costs |
212,998 | 212,998 | ||||||
Net Loss on Disposal |
$ | 751,982 | $ | 751,982 |
The following table presents results of discontinued operations for the three and six months ended June 30, 2020, and 2019:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Net interest income |
$ | - | $ | 85,484 | $ | - | $ | 170,782 | ||||||||
Gain on sale of loans |
- | 2,095,986 | - | 4,813,660 | ||||||||||||
Other |
- | 190 | - | 190 | ||||||||||||
Total noninterest income |
- | 2,096,176 | - | 4,813,850 | ||||||||||||
Salaries and benefits |
- | 1,919,033 | - | 4,480,025 | ||||||||||||
Occupancy |
- | 84,314 | - | 232,360 | ||||||||||||
Data processing fees |
- | 282,503 | - | 584,369 | ||||||||||||
Professional fees |
- | 51,993 | - | 107,972 | ||||||||||||
Advertising |
- | 70,469 | - | 118,801 | ||||||||||||
Net loss on disposal |
- |
751,982 | - | 751,982 | ||||||||||||
Other |
- | 153,603 | - |
299,761 |
||||||||||||
Total noninterest expense |
- | 3,313,897 | - | 6,575,270 | ||||||||||||
Loss from discontinued operations |
- | (1,132,237 | ) | - | (1,590,638 | ) | ||||||||||
Benefit for income taxes |
- | (279,727 | ) | - | (392,193 | ) | ||||||||||
Net loss from discontinued operations |
$ | - | $ | (852,510 | ) | $ | - | $ | (1,198,445 | ) |
Net interest income from discontinued operations includes interest income on mortgage loans held for sale less interest expense allocated to mortgage banking operations equal to the average mortgage loans held for sale times the average rate on FHLB short-term borrowings.
Material assets and liabilities of mortgage banking operations are classified as Discontinued Operations in the consolidated balance sheets as of June 30, 2020, and prior year balances have been adjusted to conform with the current period presentation.
The following table summarizes the major categories of assets and liabilities related to discontinued operations in the consolidated balance sheets as of:
June 30, 2020 |
December 31, 2019 |
|||||||
Accrued interest and other liabilities - discontinued operations |
169,380 | 233,427 | ||||||
Total liabilities |
$ | 169,380 | $ | 233,427 | ||||
Net (liabilities) assets |
$ | (169,380 | ) | $ | (233,427 | ) |
NOTE 3 – AVAILABLE-FOR-SALE SECURITIES
Available-for-sale securities have been classified in the consolidated balance sheets according to management’s intent at June 30, 2020 and December 31, 2019. The amortized cost of such securities and their approximate fair values were as follows:
Gross |
Gross |
Gross |
||||||||||||||
Amortized |
Unrealized |
Unrealized |
||||||||||||||
Cost |
Gains |
Losses |
Fair Value |
|||||||||||||
June 30, 2020 |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Mortgage-backed securities |
$ | 30,847,669 | $ | 1,042,749 | $ | (1,391 | ) | $ | 31,889,027 | |||||||
U.S. Government agencies |
919,509 | 6,596 | (1,819 | ) | 924,286 | |||||||||||
Municipal obligations |
29,816,091 | 938,877 | - | 30,754,968 | ||||||||||||
Total |
$ | 61,583,269 | $ | 1,988,222 | $ | (3,210 | ) | $ | 63,568,281 | |||||||
December 31, 2019 |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Mortgage-backed securities |
$ | 30,722,958 | $ | 415,564 | $ | (119,774 | ) | $ | 31,018,748 | |||||||
U.S. Government agencies |
1,102,532 | 1,739 | (24,824 | ) | 1,079,447 | |||||||||||
Municipal obligations |
12,279,341 | 254,521 | (114,879 | ) | 12,418,983 | |||||||||||
Total |
$ | 44,104,831 | $ | 671,824 | $ | (259,477 | ) | $ | 44,517,178 |
Gross proceeds from the sale of available-for-sale securities and resulting gains and losses were as follows:
Six Months Ended June 30, |
||||||||
2020 |
2019 |
|||||||
Proceeds from sale |
$ | 1,854,871 | $ | - | ||||
Sales gains |
$ | 15,013 | $ | - | ||||
Sales losses |
$ | (4,856 | ) | $ | - |
Amortized cost and fair value of securities by contractual maturity as of June 30, 2020 and December 31, 2019 are shown below. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the actual contractual maturities of underlying collateral. Expected maturities may differ from contractual maturities because borrowers may call or prepay obligations.
The scheduled maturities of available-for-sale securities at June 30, 2020 and December 31, 2019 were as follows:
June 30, 2020 |
December 31, 2019 |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
Cost |
Value |
Cost |
Value |
|||||||||||||
Due in one year or less |
$ | 11,294,706 | $ | 11,341,059 | $ | - | $ | - | ||||||||
Due after one to five years |
27,764,508 | 28,807,095 | 27,151,751 | 27,510,536 | ||||||||||||
Due after five to ten years |
17,420,852 | 18,162,759 | 14,048,273 | 14,163,270 | ||||||||||||
Due after ten years |
5,103,203 | 5,257,368 | 2,904,807 | 2,843,372 | ||||||||||||
Totals |
$ | 61,583,269 | $ | 63,568,281 | $ | 44,104,831 | $ | 44,517,178 |
At June 30, 2020 and December 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
At June 30, 2020 and December 31, 2019, mortgage-backed securities included collateralized mortgage obligations of $12.3 million and $13.4 million, respectively, which are backed by single-family mortgage loans. The Company does not hold any securities backed by commercial real estate loans.
Gross Unrealized Losses and Fair Value – The following tables show the gross unrealized losses and fair values of securities by length of time that individual securities in each category have been in a continuous loss position.
June 30, 2020 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
Gross |
Gross |
Gross |
||||||||||||||||||||||
Description of |
Unrealized |
Unrealized |
Unrealized |
|||||||||||||||||||||
Securities |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 639,465 | $ | (1,391 | ) | $ | - | $ | - | $ | 639,465 | $ | (1,391 | ) | ||||||||||
U.S. Government agencies |
- | - | 715,953 | (1,819 | ) | 715,953 | (1,819 | ) | ||||||||||||||||
Total temporarily impaired securities |
$ | 639,465 | $ | (1,391 | ) | $ | 715,953 | $ | (1,819 | ) | $ | 1,355,418 | $ | (3,210 | ) |
December 31, 2019 |
||||||||||||||||||||||||
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
Gross |
Gross |
Gross |
||||||||||||||||||||||
Description of |
Unrealized |
Unrealized |
Unrealized |
|||||||||||||||||||||
Securities |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||
Mortgage-backed securities |
$ | 10,201,840 | $ | (64,195 | ) | $ | 6,459,069 | $ | (55,579 | ) | $ | 16,660,909 | $ | (119,774 | ) | |||||||||
U.S. Government agencies |
- | - | 843,719 | (24,824 | ) | 843,719 | (24,824 | ) | ||||||||||||||||
Municipal obligations |
4,676,851 | (114,879 | ) | - | - | 4,676,851 | (114,879 | ) | ||||||||||||||||
Total temporarily impaired securities |
$ | 14,878,691 | $ | (179,074 | ) | $ | 7,302,788 | $ | (80,403 | ) | $ | 22,181,479 | $ | (259,477 | ) |
At June 30, 2020 and December 31, 2019, all of the government agencies and mortgage-backed securities held by the Company were issued by U.S. Government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2020.
Loans and securities with a carrying value of approximately $153.7 million at June 30, 2020 were pledged to secure Federal Home Loan Bank (“FHLB”) advances. In addition, at June 30, 2020, securities with a carrying value of $3.5 million were pledged to secure public deposits and securities with a carrying value of $14.7 million were pledged to the FRB for potential overnight discount window borrowings.
NOTE 4 – LOANS HELD FOR INVESTMENT, NET
The components of loans held for investment, net in the consolidated balance sheets were as follows:
June 30, 2020 |
December 31, 2019 |
|||||||||||||||
Amount |
Percent |
Amount |
Percent |
|||||||||||||
Loans held for investment, net: |
||||||||||||||||
Commercial real estate |
$ | 257,876,733 | 73.1 | % | $ | 242,682,721 | 82.1 | % | ||||||||
One- to four-family residential real estate |
24,354,087 | 6.9 | 28,849,640 | 9.8 | ||||||||||||
Commercial and industrial |
66,761,757 | 18.9 | 20,075,236 | 6.8 | ||||||||||||
Consumer and other |
3,726,966 | 1.1 | 3,860,991 | 1.3 | ||||||||||||
Total gross loans |
352,719,543 | 100.0 | % | 295,468,588 | 100.0 | % | ||||||||||
Unamortized loan fees, net of costs |
(1,372,094 | ) | (807,869 | ) | ||||||||||||
Loans held for investment |
351,347,449 | 294,660,719 | ||||||||||||||
Allowance for loan losses |
(3,975,620 | ) | (2,921,931 | ) | ||||||||||||
Loans held for investment, net |
$ | 347,371,829 | $ | 291,738,788 |
At June 30, 2020 and December 31, 2019, loans held for investment includes commercial construction loans of $23.5 million and $16.1 million and Paycheck Protection Program ("PPP") loans of $36.1 million and -0-, respectively.
Allowance for Loan Losses and Recorded Investment in Loans – The following is a summary of the allowance for loan losses and recorded investment in loans as of June 30, 2020 and December 31, 2019:
As of June 30, 2020 |
||||||||||||||||||||
Commercial Real Estate |
One- to Four-Family Residential Real Estate |
Commercial and Industrial |
Other |
Total |
||||||||||||||||
Allowance for loan losses |
||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Ending balance: collectively evaluated for impairment |
3,371,097 | 250,674 | 307,805 | 46,044 | 3,975,620 | |||||||||||||||
Total |
$ | 3,371,097 | $ | 250,674 | $ | 307,805 | $ | 46,044 | $ | 3,975,620 | ||||||||||
Gross loans |
||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 2,578,003 | $ | 823,445 | $ | - | $ | - | $ | 3,401,448 | ||||||||||
Ending balance: collectively evaluated for impairment |
255,298,730 | 23,530,642 | 66,761,757 | 3,726,966 | 349,318,095 | |||||||||||||||
Total |
$ | 257,876,733 | $ | 24,354,087 | $ | 66,761,757 | $ | 3,726,966 | $ | 352,719,543 |
As of December 31, 2019 |
||||||||||||||||||||
Commercial Real Estate |
One- to Four-Family Residential Real Estate |
Commercial and Industrial |
Other |
Total |
||||||||||||||||
Allowance for loan losses |
||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Ending balance: collectively evaluated for impairment |
2,588,714 | 187,345 | 115,502 | 30,370 | 2,921,931 | |||||||||||||||
Total |
$ | 2,588,714 | $ | 187,345 | $ | 115,502 | $ | 30,370 | $ | 2,921,931 | ||||||||||
Gross loans |
||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 2,718,731 | $ | 786,557 | $ | - | $ | - | $ | 3,505,288 | ||||||||||
Ending balance: collectively evaluated for impairment |
239,963,990 | 28,063,083 | 20,075,236 | 3,860,991 | 291,963,300 | |||||||||||||||
Total |
$ | 242,682,721 | $ | 28,849,640 | $ | 20,075,236 | $ | 3,860,991 | $ | 295,468,588 |
The COVID-19 pandemic has, and is expected to going forward, materially affect our determination of an adequate allowance for loan losses ("ALLL"). In addition to its normal ALLL provision determined based upon loan growth and other risk factor changes, the Company increased its allowance for loan losses an additional $900,000, or 31% compared to the December 31, 2019 ALLL balance for uncertainties related to COVID-19 pandemic and the recession. The Company plans to continue to closely monitor the effects of the pandemic on the ability of its borrowers to repay their debt going forward. It is possible larger increases in the allowance for loan losses will be necessary in the future due to the COVID-19 pandemic and recession, or the after-effects of it.
The following tables summarize activities for the allowance for loan losses for the six months ended June 30, 2020 and 2019:
Commercial Real Estate |
One- to Four-Family Residential Real Estate |
Commercial and Industrial |
Consumer and Other |
Total |
||||||||||||||||
Balance December 31, 2019 |
$ | 2,588,714 | $ | 187,345 | $ | 115,502 | $ | 30,370 | $ | 2,921,931 | ||||||||||
Provision for loan losses |
267,392 | 49,372 | 147,981 | 7,255 | 472,000 | |||||||||||||||
Charge-offs |
- | - | - | - | - | |||||||||||||||
Recoveries |
- | 2,930 | - | - | 2,930 | |||||||||||||||
Net (charge-offs) recoveries |
- | 2,930 | - | - | 2,930 | |||||||||||||||
Balance March 31, 2020 |
$ | 2,856,106 | $ | 239,647 | $ | 263,483 | $ | 37,625 | $ | 3,396,861 | ||||||||||
Provision for loan losses | 514,991 | 9,268 | 44,322 | 8,419 | 577,000 | |||||||||||||||
Change-offs | - | - | - | - | - | |||||||||||||||
Recoveries | - | 1,759 | - | - | 1,759 | |||||||||||||||
Net (charge-offs) recoveries | - | 1,759 | - | - | 1,759 | |||||||||||||||
Balance June 30, 2020 | $ | 3,371,097 | $ | 250,674 | $ | 307,805 | $ | 46,044 | $ | 3,975,620 |
Commercial Real Estate |
One- to Four-Family Residential Real Estate |
Commercial and Industrial |
Consumer and Other |
Total |
||||||||||||||||
Balance December 31, 2018 |
$ | 2,130,124 | $ | 359,705 | $ | 377,180 | $ | 34,082 | $ | 2,901,091 | ||||||||||
Provision for loan losses |
211,173 | (130,880 | ) | 9,738 | (2,531 | ) | 87,500 | |||||||||||||
Charge-offs |
- | (8,686 | ) | - | - | (8,686 | ) | |||||||||||||
Recoveries |
- | - | 1,507 | - | 1,507 | |||||||||||||||
Net (charge-offs) recoveries |
- | (8,686 | ) | 1,507 | - | (7,179 | ) | |||||||||||||
Balance March 31, 2019 |
$ | 2,341,297 | $ | 220,139 | $ | 388,425 | $ | 31,551 | $ | 2,981,412 | ||||||||||
Provision for loan losses | 85,605 | (2,388 | ) | 9,914 | (8,131 | ) | 85,000 | |||||||||||||
Change-offs | - | - | - | - | - | |||||||||||||||
Recoveries | - | 1,879 | - | - | 1,879 | |||||||||||||||
Net (charge-offs) recoveries | - | 1,879 | - | - | 1,879 | |||||||||||||||
Balance June 30, 2019 | $ | 2,426,902 | $ | 219,630 | $ | 398,339 | $ | 23,420 | $ | 3,068,291 |
Nonperforming Assets – The following tables present an aging analysis of the recorded investment of past due loans as of June 30, 2020 and December 31, 2019. Payment activity is reviewed by management on a monthly basis to determine the performance of each loan. Per Company policy, loans past due 90 days or more no longer accrue interest.
Past Due |
Total |
|||||||||||||||||||||||
90 Days |
Financing |
|||||||||||||||||||||||
30 - 59 Days |
60 - 89 Days |
or More |
Total |
Current |
Receivables |
|||||||||||||||||||
June 30, 2020 |
||||||||||||||||||||||||
Commercial real estate |
$ | - | $ | - | $ | - | $ | - | $ | 257,876,733 | $ | 257,876,733 | ||||||||||||
One- to four-family residential real estate |
- | 395,110 | 290,018 | 685,128 | 23,668,959 | 24,354,087 | ||||||||||||||||||
Commercial and industrial |
- | - | - | - | 66,761,757 | 66,761,757 | ||||||||||||||||||
Consumer and other |
- | - | - | - | 3,726,966 | 3,726,966 | ||||||||||||||||||
Totals |
$ | - | $ | 395,110 | $ | 290,018 | $ | 685,128 | $ | 352,034,415 | $ | 352,719,543 |
Past Due |
Total |
|||||||||||||||||||||||
90 Days |
Financing |
|||||||||||||||||||||||
30 - 59 Days |
60 - 89 Days |
or More |
Total |
Current |
Receivables |
|||||||||||||||||||
December 31, 2019 |
||||||||||||||||||||||||
Commercial real estate |
$ | - | $ | - | $ | 2,718,731 | $ | 2,718,731 | $ | 239,963,990 | $ | 242,682,721 | ||||||||||||
One- to four-family residential real estate |
758,197 | 36,520 | 638,623 | 1,433,340 | 27,416,300 | $ | 28,849,640 | |||||||||||||||||
Commercial and industrial |
- | - | - | - | 20,075,236 | $ | 20,075,236 | |||||||||||||||||
Consumer and other |
- | - | - | - | 3,860,991 | $ | 3,860,991 | |||||||||||||||||
Totals |
$ | 758,197 | $ | 36,520 | $ | 3,357,354 | $ | 4,152,071 | $ | 291,316,517 | $ | 295,468,588 |
The following table sets forth nonaccrual loans and other real estate at June 30, 2020 and December 31, 2019:
June 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Nonaccrual loans |
||||||||
Commercial real estate |
$ | 2,578,003 | $ | 2,718,731 | ||||
One- to four-family residential real estate |
754,037 | 786,557 | ||||||
Commercial and industrial |
- | - | ||||||
Consumer and other |
- | - | ||||||
Total nonaccrual loans |