10-Q 1 bdsx-20230930.htm 10-Q 10-Q
--12-31false0001439725Q3http://fasb.org/us-gaap/2023#OtherAssetsCurrenthttp://fasb.org/us-gaap/2023#OtherAssetsCurrentone yearP7Yhttp://fasb.org/us-gaap/2023#OtherAssetsNoncurrent0001439725srt:MaximumMember2021-11-012021-11-300001439725bdsx:PurchasedTechnologyMember2023-09-300001439725us-gaap:RetainedEarningsMember2022-06-300001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2022-01-012022-09-300001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMember2023-07-310001439725bdsx:BonusToOptionsProgramMember2022-01-012022-12-310001439725us-gaap:ServiceMember2023-01-012023-09-300001439725us-gaap:ConstructionInProgressMember2022-12-3100014397252022-01-012022-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberbdsx:MedicareMember2022-07-012022-09-300001439725bdsx:PerceptiveTermLoanMemberus-gaap:MeasurementInputExpectedTermMember2022-11-210001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2022-03-112022-03-110001439725bdsx:PerceptiveTermLoanMemberus-gaap:MeasurementInputPriceVolatilityMember2022-11-210001439725us-gaap:RetainedEarningsMember2022-09-3000014397252023-03-310001439725bdsx:ContingentConsiderationMemberbdsx:IntegratedDiagnosticsIncMember2018-01-012018-12-3100014397252022-07-012022-09-300001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725bdsx:PerceptiveTermLoanFacilityMember2022-12-310001439725us-gaap:OtherCurrentAssetsMember2023-09-300001439725bdsx:OncimmuneLimitedMemberbdsx:RevenueShareAgreementMember2023-07-012023-09-3000014397252023-07-012023-09-300001439725bdsx:CellCartaLicenseMember2023-01-012023-09-300001439725srt:MaximumMemberbdsx:PerceptiveTermLoanMember2022-11-210001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2022-03-072022-03-070001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMember2022-04-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMemberus-gaap:LetterOfCreditMemberbdsx:CashCollateralizedMember2022-09-300001439725bdsx:SubscriptionAgreementsMembersrt:ScenarioForecastMember2023-10-012023-12-310001439725bdsx:AVEOOncologyMemberbdsx:NSCLCPOCTrialMember2016-10-310001439725us-gaap:MeasurementInputRiskFreeInterestRateMemberbdsx:FirstAmendmentMember2023-05-100001439725us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-3000014397252023-01-012023-03-310001439725stpr:CO2023-01-012023-09-300001439725bdsx:DiagnosticTestsMember2023-01-012023-09-300001439725us-gaap:IPOMember2023-09-300001439725us-gaap:CommonStockMember2023-09-300001439725us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001439725bdsx:OptionsAndRestrictedStockUnitsRSUsMember2023-09-300001439725bdsx:RepurchaseMemberbdsx:ContingentConsiderationMemberus-gaap:CommonStockMemberbdsx:IntegratedDiagnosticsIncMember2018-01-012018-12-310001439725us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001439725us-gaap:RetainedEarningsMember2023-03-310001439725us-gaap:RetainedEarningsMember2023-07-012023-09-300001439725us-gaap:AdditionalPaidInCapitalMember2023-03-310001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberbdsx:TheStateOfColoradoMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001439725us-gaap:CommonStockMember2022-06-300001439725bdsx:BioRadLicenseMember2023-01-012023-09-300001439725bdsx:ContingentConsiderationMemberus-gaap:CommonStockMemberbdsx:IntegratedDiagnosticsIncMember2018-01-012018-12-310001439725srt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMemberbdsx:MedicareMember2023-01-012023-09-300001439725bdsx:CellCartaLicenseMember2023-07-012023-09-300001439725us-gaap:WarrantMember2022-07-012022-09-300001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2022-03-070001439725stpr:CO2023-09-3000014397252023-09-300001439725bdsx:BioRadLicenseMember2022-01-012022-09-300001439725stpr:KS2023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMemberus-gaap:OtherNoncurrentAssetsMember2023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMembersrt:MaximumMember2022-03-110001439725bdsx:PerceptiveTermLoanFacilityMember2023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2022-03-110001439725bdsx:DiagnosticTestsMember2023-07-012023-09-3000014397252022-03-310001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMembersrt:ScenarioForecastMember2024-04-300001439725us-gaap:ComputerEquipmentMember2022-12-310001439725srt:MaximumMemberbdsx:PerceptiveTermLoanMember2022-11-162022-11-160001439725bdsx:ContingentConsiderationMember2022-07-012022-09-300001439725bdsx:AVEOOncologyMember2023-01-012023-09-300001439725bdsx:PerceptiveTermLoanMember2022-11-212022-11-210001439725us-gaap:CommonStockMember2023-01-012023-03-310001439725bdsx:OptionsToPurchaseCommonStockMember2022-01-012022-09-300001439725srt:ScenarioForecastMember2023-10-012023-12-310001439725us-gaap:CommonStockMember2022-01-012022-03-310001439725bdsx:SharesCommittedUnderESPPMember2023-01-012023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2023-07-012023-09-300001439725bdsx:CellCartaLicenseMember2021-05-132021-05-130001439725us-gaap:VehiclesMember2023-09-300001439725us-gaap:RetainedEarningsMember2022-04-012022-06-300001439725srt:MaximumMemberbdsx:PerceptiveTermLoanMember2022-11-160001439725bdsx:WarrantLiabilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725us-gaap:OtherCurrentAssetsMember2022-12-310001439725us-gaap:RetainedEarningsMember2022-07-012022-09-3000014397252022-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberbdsx:MedicareMember2023-01-012023-09-300001439725bdsx:DirectCostsAndExpensesMember2022-01-012022-09-300001439725us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725bdsx:WarrantLiabilityMember2023-01-012023-09-300001439725us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001439725us-gaap:CommonStockMember2022-04-012022-06-300001439725bdsx:AVEOOncologyMember2022-01-012022-09-300001439725us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001439725us-gaap:ShareBasedCompensationAwardTrancheThreeMemberbdsx:PerceptiveTermLoanMember2022-11-160001439725us-gaap:MeasurementInputExpectedDividendRateMemberbdsx:FirstAmendmentMember2023-05-100001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMember2022-04-072022-04-070001439725bdsx:ContingentConsiderationMembersrt:MaximumMember2023-01-012023-09-300001439725bdsx:DiagnosticTestsMember2022-07-012022-09-300001439725us-gaap:AdditionalPaidInCapitalMember2023-06-300001439725bdsx:AVEOOncologyMember2022-07-012022-09-300001439725us-gaap:ComputerEquipmentMember2023-09-3000014397252022-06-300001439725us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001439725bdsx:SharesCommittedUnderESPPMember2022-01-012022-09-300001439725bdsx:AstrazenecaUkMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001439725us-gaap:AdditionalPaidInCapitalMember2022-06-300001439725bdsx:PerceptiveTermLoanFacilityMember2023-07-012023-08-070001439725us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-310001439725us-gaap:AdditionalPaidInCapitalMember2022-09-300001439725us-gaap:MeasurementInputRiskFreeInterestRateMemberbdsx:PerceptiveTermLoanMember2022-11-210001439725srt:ScenarioForecastMember2024-03-012024-03-310001439725us-gaap:PatentsMember2022-12-310001439725srt:MinimumMemberbdsx:PerceptiveTermLoanMember2022-11-162022-11-160001439725us-gaap:RestrictedStockUnitsRSUMember2022-12-310001439725bdsx:PerceptiveTermLoanMember2023-09-300001439725us-gaap:ServiceMember2022-01-012022-09-300001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMembersrt:ScenarioForecastMember2024-07-012024-07-310001439725us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-09-300001439725us-gaap:ConstructionInProgressMember2023-09-300001439725us-gaap:CommonStockMember2022-07-012022-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberbdsx:MedicareMember2023-07-012023-09-300001439725us-gaap:WarrantMember2023-07-012023-09-3000014397252023-11-010001439725bdsx:ContingentConsiderationMembersrt:MinimumMember2023-01-012023-09-300001439725srt:MinimumMember2023-09-300001439725us-gaap:RetainedEarningsMember2023-06-300001439725bdsx:OptionsAndRestrictedStockUnitsRSUsMember2023-01-012023-09-300001439725us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberbdsx:UnitedHealthcareMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-09-300001439725bdsx:DirectCostsAndExpensesMember2023-01-012023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2022-06-300001439725us-gaap:CommonStockMember2023-04-012023-06-300001439725bdsx:BonusToOptionsProgramMember2023-01-012023-09-300001439725us-gaap:PatentsMember2023-09-300001439725bdsx:AVEOOncologyMemberbdsx:FiclatuzumabMember2020-12-022020-12-020001439725bdsx:StockOptionExchangeProgramMemberbdsx:TwoThousandTwentyEquityIncentivePlanMember2023-06-242023-06-240001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMembersrt:ScenarioForecastMember2024-10-012024-10-310001439725us-gaap:ServiceMember2022-07-012022-09-300001439725us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001439725us-gaap:FairValueInputsLevel3Memberbdsx:CurrentPortionOfContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001439725bdsx:BonusToOptionsProgramMember2022-12-310001439725us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001439725us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001439725bdsx:ContingentConsiderationMember2023-07-012023-09-300001439725us-gaap:RetainedEarningsMember2021-12-310001439725us-gaap:EquipmentMember2022-12-310001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001439725us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-07-012022-09-300001439725us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001439725bdsx:OtherMember2023-09-300001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2023-01-012023-09-300001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMember2023-07-312023-07-310001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMembersrt:ScenarioForecastMember2024-03-012024-03-310001439725bdsx:OptionsToPurchaseCommonStockMember2022-07-012022-09-300001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMember2022-04-012022-04-300001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2023-01-012023-09-300001439725bdsx:DiagnosticTestsMember2022-01-012022-09-300001439725bdsx:BonusToOptionsProgramMember2022-01-012022-09-300001439725us-gaap:FurnitureAndFixturesMember2023-09-300001439725bdsx:SubscriptionAgreementsMember2023-09-272023-09-270001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001439725bdsx:PerceptiveTermLoanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-11-210001439725bdsx:OtherMember2022-12-310001439725us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbdsx:SecondAmendmentMember2023-08-042023-08-040001439725us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-09-300001439725us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001439725bdsx:CellCartaLicenseMember2022-01-012022-09-300001439725bdsx:PurchasedTechnologyMember2022-12-310001439725bdsx:DirectCostsAndExpensesMember2022-07-012022-09-300001439725us-gaap:TrademarksMember2022-12-310001439725bdsx:ContingentConsiderationMember2022-01-012022-09-300001439725us-gaap:CommonStockMember2023-07-012023-09-3000014397252021-12-310001439725us-gaap:LeaseholdImprovementsMember2022-12-310001439725us-gaap:FurnitureAndFixturesMember2022-12-310001439725us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001439725bdsx:ContingentConsiderationMemberbdsx:IntegratedDiagnosticsIncMember2023-01-012023-09-300001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2023-09-300001439725us-gaap:AdditionalPaidInCapitalMember2021-12-310001439725us-gaap:RetainedEarningsMember2023-04-012023-06-300001439725bdsx:OncimmuneLimitedMemberbdsx:RevenueShareAgreementMember2022-07-012022-09-300001439725us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001439725us-gaap:CommonStockMember2023-03-310001439725stpr:KS2023-01-012023-09-300001439725bdsx:BonusToOptionsProgramMember2022-07-012022-09-300001439725us-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:MaximumMemberbdsx:PerceptiveTermLoanMember2022-11-210001439725us-gaap:MeasurementInputExpectedTermMemberbdsx:FirstAmendmentMember2023-05-100001439725bdsx:SubscriptionAgreementsMemberus-gaap:PrivatePlacementMember2023-08-032023-08-030001439725bdsx:CellCartaLicenseMember2022-07-012022-09-300001439725us-gaap:FairValueInputsLevel3Memberbdsx:CurrentPortionOfContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMember2023-09-300001439725us-gaap:LeaseholdImprovementsMember2023-09-300001439725bdsx:OncimmuneLimitedMemberbdsx:RevenueShareAgreementMember2022-01-012022-09-300001439725srt:MaximumMemberbdsx:PerceptiveTermLoanMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-11-210001439725bdsx:PerceptiveTermLoanMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-11-210001439725srt:MaximumMember2023-09-300001439725bdsx:BonusToOptionsProgramMember2023-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberbdsx:UnitedHealthcareMemberus-gaap:CustomerConcentrationRiskMember2023-07-012023-09-300001439725bdsx:AtTheMarketFacilityMemberbdsx:EquityFinancingProgramsMember2023-09-300001439725us-gaap:RestrictedStockUnitsRSUMember2023-09-300001439725us-gaap:RetainedEarningsMember2022-03-310001439725us-gaap:CommonStockMember2022-09-3000014397252023-04-012023-06-300001439725srt:MaximumMemberbdsx:PerceptiveTermLoanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-11-210001439725us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-09-300001439725us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100014397252022-01-012022-12-310001439725bdsx:WarrantLiabilityMember2022-11-210001439725bdsx:WarrantLiabilityMember2023-07-012023-09-300001439725bdsx:PerceptiveTermLoanMember2022-11-160001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2022-07-012022-09-300001439725us-gaap:CommonStockMember2023-06-300001439725bdsx:SubscriptionAgreementsMember2023-08-032023-08-030001439725bdsx:SharesCommittedUnderESPPMember2023-07-012023-09-300001439725us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001439725bdsx:BonusToOptionsProgramMember2023-07-012023-09-300001439725us-gaap:WarrantMember2022-01-012022-09-300001439725us-gaap:ServiceMember2023-07-012023-09-300001439725bdsx:SubscriptionAgreementsMember2023-08-030001439725us-gaap:RetainedEarningsMember2022-12-310001439725bdsx:LPCFacilityMemberbdsx:EquityFinancingProgramsMember2023-09-300001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-09-300001439725us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbdsx:PerceptiveTermLoanMember2022-11-160001439725us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001439725bdsx:EquityFinancingProgramsMember2023-01-012023-09-300001439725bdsx:CentennialValleyPropertiesILlcLeaseAgreementMembersrt:MinimumMember2022-03-110001439725us-gaap:SeriesGPreferredStockMemberbdsx:NotesPayable2018NotesMember2023-09-300001439725us-gaap:CommonStockMember2022-12-310001439725us-gaap:AdditionalPaidInCapitalMember2022-03-310001439725us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001439725bdsx:PerceptiveTermLoanMember2022-11-210001439725bdsx:OptionsToPurchaseCommonStockMember2023-01-012023-09-300001439725us-gaap:TrademarksMember2023-09-300001439725us-gaap:OtherNoncurrentAssetsMember2023-09-3000014397252022-12-310001439725bdsx:BioRadLicenseMember2021-05-012021-05-010001439725us-gaap:AdditionalPaidInCapitalMember2023-09-300001439725us-gaap:WarrantMember2023-01-012023-09-300001439725us-gaap:RetainedEarningsMember2023-09-3000014397252022-01-012022-03-310001439725us-gaap:OtherNoncurrentLiabilitiesMember2023-09-300001439725bdsx:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001439725bdsx:FirstAmendmentMemberus-gaap:MeasurementInputPriceVolatilityMember2023-05-100001439725bdsx:PerceptiveTermLoanMember2022-11-162022-11-160001439725us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-07-012023-09-300001439725srt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMemberbdsx:MedicareMember2022-01-012022-12-310001439725us-gaap:CommonStockMember2022-03-310001439725bdsx:StockOptionExchangeProgramMember2023-06-232023-06-230001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberbdsx:TheStateOfColoradoMember2022-07-012022-09-300001439725bdsx:ContingentConsiderationMemberus-gaap:CommonStockMemberbdsx:IntegratedDiagnosticsIncMember2018-12-310001439725us-gaap:VehiclesMember2022-12-310001439725bdsx:WarrantLiabilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-09-300001439725us-gaap:OtherNoncurrentLiabilitiesMember2022-12-310001439725bdsx:AVEOOncologyMemberbdsx:FiclatuzumabMember2020-09-012020-09-300001439725bdsx:SharesCommittedUnderESPPMember2022-07-012022-09-300001439725us-gaap:RetainedEarningsMember2022-01-012022-03-310001439725bdsx:OptionsToPurchaseCommonStockMember2023-07-012023-09-300001439725bdsx:ContingentConsiderationMemberbdsx:ThirdAmendmentToApaAgreementMemberbdsx:IntegratedDiagnosticsIncMembersrt:ScenarioForecastMember2024-04-012024-04-300001439725bdsx:BioRadLicenseMember2019-08-012019-08-3100014397252023-01-012023-09-300001439725us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberbdsx:MedicareMember2022-01-012022-09-300001439725bdsx:SubscriptionAgreementsMember2023-07-012023-09-300001439725bdsx:AVEOOncologyMember2023-07-012023-09-300001439725bdsx:BioRadLicenseMember2022-07-012022-09-300001439725us-gaap:RetainedEarningsMember2023-01-012023-03-310001439725us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001439725bdsx:OncimmuneLimitedMemberbdsx:RevenueShareAgreementMember2023-01-012023-09-300001439725us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbdsx:PerceptiveTermLoanMember2022-11-210001439725bdsx:BioRadLicenseMember2023-07-012023-09-300001439725us-gaap:UpFrontPaymentArrangementMember2023-09-300001439725srt:MaximumMemberbdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2022-03-072022-03-070001439725bdsx:ContingentConsiderationMember2023-01-012023-09-300001439725bdsx:FirstAmendmentMember2023-05-100001439725bdsx:DirectCostsAndExpensesMember2023-07-012023-09-3000014397252023-06-300001439725bdsx:WarrantLiabilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001439725us-gaap:EquipmentMember2023-09-300001439725us-gaap:CommonStockMember2021-12-310001439725bdsx:ContingentConsiderationMemberus-gaap:CommonStockMemberbdsx:IntegratedDiagnosticsIncMember2023-01-012023-09-300001439725bdsx:PerceptiveTermLoanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-11-162022-11-1600014397252022-04-012022-06-300001439725bdsx:LincolnParkMemberbdsx:EquityFinancingProgramsMember2023-07-012023-09-300001439725us-gaap:AdditionalPaidInCapitalMember2022-12-31bdsx:Testxbrli:purebdsx:SubscriptionAgreementutr:sqftxbrli:sharesbdsx:Facilityiso4217:USDiso4217:USDxbrli:sharesbdsx:Officerbdsx:RenewalOptionbdsx:Installmentbdsx:ShareHolder

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-39659

 

 

BIODESIX, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

20-3986492

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

 

2970 Wilderness Place, Suite 100

Boulder, Colorado 80301

80301

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (303) 417-0500

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

BDSX

 

The NASDAQ Global Market

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐

As of November 1, 2023, the Registrant had 90,476,295 shares of common stock, $0.001 par value per share, outstanding.

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Balance Sheets as of September 30, 2023 and December 31, 2022

1

 

Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022

2

Condensed Statements Stockholders' (Deficit) Equity for the Three and Nine Months Ended September 30, 2023 and 2022

3

Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022

5

Notes to Condensed Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

39

Item 4.

Controls and Procedures

39

 

 

 

PART II.

OTHER INFORMATION

40

Item 1.

Legal Proceedings

40

Item 1A.

Risk Factors

40

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

Item 3.

Defaults Upon Senior Securities

40

Item 4.

Mine Safety Disclosures

40

Item 5.

Other Information

40

Item 6.

Exhibits

41

 

Signature

42

 

 

i


 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements about us and our industry that involve substantial risks and uncertainties, including but not limited to those set forth under the caption “Special Note Regarding Forward-Looking Statements” and Item 1A “Risk Factors” of Part II of this Quarterly Report on Form 10-Q and those discussed in our other filings with the Securities and Exchange Commission (SEC), including the risks described in Item 1A “Risk Factors” of Part I of our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed on March 6, 2023. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future financial condition, results of operations, business strategy and plans, and objectives of management for future operations, as well as statements regarding industry trends, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potentially,” “predict,” “should,” “will” or the negative of these terms or other similar expressions.

We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, factors, and assumptions described under the section titled “Risk Factors” in this Report and in the section entitled “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2022, regarding, among other things:

our inability to achieve or sustain profitability;
our unaudited financial statements include a statement that there is a substantial doubt about our ability to continue as a going concern, and a continuation of negative financial trends could result in our inability to continue as a going concern;
our ability to attain significant market acceptance among payers, providers, clinics, patients, and biopharmaceutical companies for our diagnostic tests;
difficulties managing our growth, which could disrupt our operations;
failure to retain sales and marketing personnel, and failure to increase our sales and marketing capabilities or develop broad awareness of our diagnostic tests to generate revenue growth;
failure to maintain our current relationships, or enter into new relationships, with biopharmaceutical companies;
significant fluctuation in our operating results, causing our operating results to fall below expectations or any guidance we provide;
product performance and reliability to maintain and grow our business;
third-party suppliers, including courier services, contract manufacturers and single source suppliers, making us vulnerable to supply problems and price fluctuations;
the impact of a pandemic, epidemic, or outbreak of an infectious disease in the United States (U.S.) or worldwide, including the COVID-19 pandemic on our business;
natural or man-made disasters and other similar events negatively impacting our business, financial condition, and results of operations;
failure to offer high-quality support for our diagnostic tests, which may adversely affect our relationships with providers and negatively impact our reputation among patients and providers;
our inability to continue to innovate and improve our diagnostic tests and services we offer;
security or data privacy breaches or other unauthorized or improper access;
significant disruptions in our information technology systems;
the incurrence of substantial liabilities and limiting or halting the marketing and sale of our diagnostic tests due to product liability lawsuits;
our inability to compete successfully with competition from many sources, including larger companies;
performance issues, service interruptions or price increases by our shipping carriers and warehousing providers;
cost-containment efforts of our customers, purchasing groups and integrated delivery networks having a material adverse effect on our sales and profitability;
potential effects of litigation and other proceedings;

ii


 

general economic and financial market conditions;
our ability to attract and retain key personnel;
current and future debt financing placing restrictions on our operating and financial flexibility;
our need to raise additional capital to fund our existing operations, develop our platform, commercialize new diagnostic tests, or expand our operations;
the acquisition of other businesses, which could require significant management attention;
the uncertainty of the insurance coverage and reimbursement status of newly approved diagnostic tests;
future healthcare reform measures that could hinder or prevent the commercial success of our diagnostic tests;
compliance with anti-corruption, anti-bribery, anti-money laundering and similar laws;
compliance with healthcare fraud and abuse laws;
our ability to develop, receive regulatory clearance or approval or certification for, and introduce new diagnostic tests or enhancements to existing diagnostic tests that will be accepted by the market in a timely manner;
failure to comply with ongoing FDA or other domestic and foreign regulatory authority requirements, or unanticipated problems with our diagnostic tests, causing them to be subject to restrictions or withdrawal from the market;
future product recalls;
legal proceedings initiated by third parties alleging that we are infringing, misappropriating, or otherwise violating their intellectual property rights, the outcome of which would be uncertain;
the volatility of the trading price of our common stock;
inaccurate estimates or judgments relating to our critical accounting policies, which could cause our operating results to fall below the expectations of securities analysts and investors; and
other risks, uncertainties and factors, including those set forth under "Risk Factors".

These risks are not exhaustive. Other sections of this Quarterly Report on Form 10-Q may include additional factors that could harm our business and financial performance. New risk factors may emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in, or implied by, any forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or to changes in our expectations.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

You should read this Quarterly Report on Form 10-Q and the documents that we reference and have filed as exhibits with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

iii


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).

BIODESIX, INC.

Condensed Balance Sheets

(in thousands, except share data)

 

 

 

 

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,841

 

 

$

43,088

 

Accounts receivable, net of allowance for doubtful accounts of $57 and $118

 

 

5,777

 

 

 

5,065

 

Other current assets

 

 

3,268

 

 

 

5,181

 

Total current assets

 

 

28,886

 

 

 

53,334

 

Non‑current assets

 

 

 

 

 

 

Property and equipment, net

 

 

25,395

 

 

 

5,848

 

Intangible assets, net

 

 

8,416

 

 

 

9,797

 

Operating lease right-of-use assets

 

 

2,093

 

 

 

2,973

 

Goodwill

 

 

15,031

 

 

 

15,031

 

Other long-term assets

 

 

6,965

 

 

 

5,923

 

Total non‑current assets

 

 

57,900

 

 

 

39,572

 

Total assets

 

$

86,786

 

 

$

92,906

 

 

 

 

 

 

 

Liabilities and Stockholders' (Deficit) Equity

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

2,904

 

 

$

1,685

 

Accrued liabilities

 

 

6,946

 

 

 

8,218

 

Deferred revenue

 

 

659

 

 

 

962

 

Current portion of operating lease liabilities

 

 

1,113

 

 

 

1,543

 

Current portion of contingent consideration

 

 

19,307

 

 

 

10,341

 

Current portion of notes payable

 

 

50

 

 

 

49

 

Other current liabilities

 

 

1,670

 

 

 

41

 

Total current liabilities

 

 

32,649

 

 

 

22,839

 

Non‑current liabilities

 

 

 

 

 

 

Long‑term notes payable, net of current portion

 

 

24,950

 

 

 

25,004

 

Long-term operating lease liabilities

 

 

24,636

 

 

 

5,254

 

Contingent consideration

 

 

5,182

 

 

 

18,645

 

Other long-term liabilities

 

 

815

 

 

 

558

 

Total non‑current liabilities

 

 

55,583

 

 

 

49,461

 

Total liabilities

 

 

88,232

 

 

 

72,300

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.001 par value, 5,000,000 authorized;
    
0 (2023 and 2022) issued and outstanding

 

 

 

 

 

 

Common stock, $0.001 par value, 200,000,000 authorized;
    
88,315,802 (2023) and 77,614,358 (2022) shares issued and outstanding

 

 

88

 

 

 

78

 

Additional paid‑in capital

 

 

408,893

 

 

 

387,948

 

Accumulated deficit

 

 

(410,427

)

 

 

(367,420

)

Total stockholders' (deficit) equity

 

 

(1,446

)

 

 

20,606

 

Total liabilities and stockholders' (deficit) equity

 

$

86,786

 

 

$

92,906

 

 

The accompanying Notes are an integral part of these unaudited condensed financial statements.

 

1


 

BIODESIX, INC.

Condensed Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

$

13,491

 

 

$

11,107

 

 

$

34,419

 

 

$

28,605

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs and expenses

 

 

3,229

 

 

 

3,633

 

 

 

9,636

 

 

 

10,848

 

Research and development

 

 

1,938

 

 

 

2,970

 

 

 

8,099

 

 

 

9,537

 

Sales, marketing, general and administrative

 

 

15,496

 

 

 

15,114

 

 

 

51,136

 

 

 

44,836

 

Impairment loss on intangible assets

 

 

 

 

 

 

 

 

20

 

 

 

81

 

Total operating expenses

 

 

20,663

 

 

 

21,717

 

 

 

68,891

 

 

 

65,302

 

Loss from operations

 

 

(7,172

)

 

 

(10,610

)

 

 

(34,472

)

 

 

(36,697

)

Other (expense) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(2,386

)

 

 

(3,039

)

 

 

(7,207

)

 

 

(5,522

)

Loss on extinguishment of liabilities, net

 

 

 

 

 

(52

)

 

 

 

 

 

(3,004

)

Change in fair value of warrant liability, net

 

 

(1,393

)

 

 

 

 

 

(1,332

)

 

 

 

Other income, net

 

 

2

 

 

 

2

 

 

 

4

 

 

 

114

 

Total other expense

 

 

(3,777

)

 

 

(3,089

)

 

 

(8,535

)

 

 

(8,412

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,949

)

 

$

(13,699

)

 

$

(43,007

)

 

$

(45,109

)

Net loss per share, basic and diluted

 

$

(0.14

)

 

$

(0.34

)

 

$

(0.55

)

 

$

(1.22

)

Weighted-average shares outstanding, basic and diluted

 

 

79,709

 

 

 

40,448

 

 

 

78,672

 

 

 

36,953

 

 

The accompanying Notes are an integral part of these unaudited condensed financial statements.

 

2


 

BIODESIX, INC.

Condensed Statements of Stockholders' (Deficit) Equity

(in thousands)

 

 

 

Common Stock

 

 

Additional Paid‑In

 

 

Accumulated

 

 

Total Stockholders' (Deficit)

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance ‑ December 31, 2022

 

 

77,614

 

 

$

78

 

 

$

387,948

 

 

$

(367,420

)

 

$

20,606

 

Issuance of common stock, net

 

 

 

 

 

 

 

 

(61

)

 

 

 

 

 

(61

)

Issuance of common stock under employee stock purchase plan

 

 

270

 

 

 

 

 

 

420

 

 

 

 

 

 

420

 

Exercise of stock options

 

 

9

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Release of restricted stock units

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

Share‑based compensation

 

 

 

 

 

 

 

 

2,281

 

 

 

 

 

 

2,281

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(18,702

)

 

 

(18,702

)

Balance ‑ March 31, 2023

 

 

77,979

 

 

78

 

 

390,594

 

 

(386,122

)

 

4,550

 

Exercise of stock options

 

 

107

 

 

 

 

 

 

81

 

 

 

 

 

 

81

 

Release of restricted stock units

 

 

525

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Issuance of warrants

 

 

 

 

 

 

 

 

674

 

 

 

 

 

 

674

 

Share‑based compensation

 

 

 

 

 

 

 

 

1,057

 

 

 

 

 

 

1,057

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(13,356

)

 

 

(13,356

)

Balance - June 30, 2023

 

 

78,611

 

 

 

79

 

 

 

392,406

 

 

 

(399,478

)

 

 

(6,993

)

Issuance of common stock, net

 

 

9,455

 

 

 

9

 

 

 

15,307

 

 

 

 

 

 

15,316

 

Issuance of common stock under employee stock purchase plan

 

 

167

 

 

 

 

 

 

223

 

 

 

 

 

 

223

 

Exercise of stock options

 

 

6

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Release of restricted stock units

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

Share‑based compensation

 

 

 

 

 

 

 

 

954

 

 

 

 

 

 

954

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(10,949

)

 

 

(10,949

)

Balance - September 30, 2023

 

 

88,316

 

 

$

88

 

 

$

408,893

 

 

$

(410,427

)

 

$

(1,446

)

 

The accompanying Notes are an integral part of these unaudited condensed financial statements.

 

3


 

 

 

Common Stock

 

 

Additional Paid‑In

 

 

Accumulated

 

 

Total Stockholders' (Deficit)

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance ‑ December 31, 2021

 

 

30,790

 

 

$

31

 

 

$

321,669

 

 

$

(301,973

)

$

19,727

 

Issuance of common stock, net

 

 

709

 

 

 

1

 

 

 

1,416

 

 

 

 

 

 

1,417

 

Issuance of common stock under employee stock purchase plan

 

 

99

 

 

 

 

 

 

202

 

 

 

 

 

 

202

 

Issuance of common stock for deferred offering costs

 

 

184

 

 

 

 

 

 

600

 

 

 

 

 

 

600

 

Exercise of stock options

 

 

107

 

 

 

 

 

 

75

 

 

 

 

 

 

75

 

Share‑based compensation

 

 

 

 

 

 

 

 

1,346

 

 

 

 

 

 

1,346

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(15,586

)

 

 

(15,586

)

Balance - March 31, 2022

 

 

31,889

 

 

 

32

 

 

 

325,308

 

 

 

(317,559

)

 

 

7,781

 

Issuance of common stock, net

 

 

7,928

 

 

 

8

 

 

 

14,321

 

 

 

 

 

 

14,329

 

Exercise of stock options

 

 

24

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Release of restricted stock units

 

 

138

 

 

 

 

 

 

 

 

 

 

 

 

 

Share‑based compensation

 

 

 

 

 

 

 

 

1,368

 

 

 

 

 

 

1,368

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(15,824

)

 

 

(15,824

)

Balance ‑ June 30, 2022

 

 

39,979

 

 

 

40

 

 

 

341,014

 

 

 

(333,383

)

 

 

7,671

 

Issuance of common stock under employee stock purchase plan

 

 

95

 

 

 

 

 

 

153

 

 

 

 

 

 

153

 

Issuance of common stock, net

 

 

924

 

 

 

1

 

 

 

1,744

 

 

 

 

 

 

1,745

 

Exercise of stock options

 

 

93

 

 

 

 

 

 

57

 

 

 

 

 

 

57

 

Release of restricted stock units

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

Share‑based compensation

 

 

 

 

 

 

 

 

1,170

 

 

 

 

 

 

1,170

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(13,699

)

 

 

(13,699

)

Balance ‑ September 30, 2022

 

 

41,186

 

 

$

41

 

 

$

344,138

 

 

$

(347,082

)

 

$

(2,903

)

 

The accompanying Notes are an integral part of these unaudited condensed financial statements.

 

4


 

BIODESIX, INC.

Condensed Statements of Cash Flows

(in thousands)

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(43,007

)

 

$

(45,109

)

Adjustments to reconcile net loss to net cash, cash equivalents, and restricted
   cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

 

2,351

 

 

 

2,699

 

Amortization of lease right-of-use assets

 

 

1,851

 

 

 

1,499

 

Loss on extinguishment of liabilities, net

 

 

 

 

 

3,004

 

Share‑based compensation expense

 

 

4,292

 

 

 

3,884

 

Change in fair value of warrant liability, net

 

 

1,332

 

 

 

 

Provision for doubtful accounts

 

 

467

 

 

 

(27

)

Accrued interest, amortization of debt issuance costs and other

 

 

3,954

 

 

 

5,011

 

Inventory excess and obsolescence

 

 

115

 

 

 

837

 

Impairment loss on intangible assets

 

 

20

 

 

 

81

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(1,178

)

 

 

(765

)

Other current assets

 

 

1,798

 

 

 

1,868

 

Other long-term assets

 

 

(26

)

 

 

(3,645

)

Accounts payable and other accrued liabilities

 

 

(247

)

 

 

(646

)

Deferred revenue

 

 

(395

)

 

 

(985

)

Tenant improvement allowances received

 

 

18,323

 

 

 

 

Current and long-term operating lease liabilities

 

 

(237

)

 

 

(730

)

Net cash and cash equivalents and restricted cash used in operating activities

 

 

(10,587

)

 

 

(33,024

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

 

(19,935

)

 

 

(1,368

)

Patent costs and intangible asset acquisition, net

 

 

(126

)

 

 

(179