UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
EXCHANGE ACT OF 1934
For the quarterly period ended
or
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
The | ||||
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of October 27, 2023, the registrant had
TABLE OF CONTENTS
In this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” the “Company,” and “Butterfly” mean Butterfly Network, Inc. and our subsidiaries.
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that relate to future events or our future financial performance regarding, among other things, the plans, strategies, and prospects, both business and financial, of the Company. These statements are based on the beliefs and assumptions of the Company’s management team. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:
● | the commercialization of our products and services; |
● | the success, cost, and timing of our product development activities; |
● | the potential attributes and benefits of our products and services; |
● | our ability to obtain and maintain regulatory approval for our products, and any related restrictions and limitations of any authorized product; |
● | our ability to identify, in-license, or acquire additional technology; |
● | our ability to maintain our existing license, manufacturing, and supply agreements; |
● | our ability to compete with other companies currently marketing or engaged in the development of ultrasound imaging devices, many of which have greater financial and marketing resources than us; |
● | the size and growth potential of the markets for our products and services, and the ability of each to serve those markets, either alone or in partnership with others; |
● | our estimates regarding expenses, revenue, capital requirements, and needs for additional financing; |
● | our ability to raise financing in the future; and |
● | our financial performance. |
These statements may be preceded by, followed by, or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates,” “intends,” similar expressions or phrases, or the negative of those expressions or phrases. The forward-looking statements are based on projections prepared by, and are the responsibility of, the Company’s management. Although the Company believes that its plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions relating to, among other things:
● | our rapid growth may not be sustainable and depends on our ability to attract and retain customers; |
● | our business could be harmed if we fail to manage our growth effectively; |
● | our projections are subject to risks, assumptions, estimates, and uncertainties; |
● | our business is subject to a variety of U.S. and foreign laws, which are subject to change and could adversely affect our business; |
● | the pricing of our products and services, and reimbursement for medical procedures conducted using our products and services; |
● | changes in applicable laws or regulations; |
● | failure to protect or enforce our intellectual property rights could harm our business, results of operations, and financial condition; |
● | the ability to maintain the listing of our Class A common stock on the New York Stock Exchange; and |
● | economic downturns and political and market conditions beyond our control could adversely affect our business, financial condition, and results of operations. |
These and other risks and uncertainties are described in greater detail under the caption “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report on Form 10-K”), in Item 1A of Part II of this Quarterly Report on Form 10-Q, and in other filings that we make with the Securities and Exchange Commission (“SEC”). The risks described under the caption “Risk Factors” are not exhaustive. New risk factors emerge from time to time, and it is not possible to predict all such risk factors, nor can the Company assess the impact of all such risk factors on its business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements, which speak only as of the date hereof. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. The Company undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
3
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
BUTTERFLY NETWORK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
| September 30, |
| December 31, | ||||
| 2023 |
| 2022 |
| |||
Assets |
|
| |||||
Current assets: |
|
| |||||
Cash and cash equivalents | $ | | $ | | |||
Marketable securities | — | | |||||
Accounts receivable, net |
| |
| | |||
Inventories |
| |
| | |||
Current portion of vendor advances | | | |||||
Prepaid expenses and other current assets |
| |
| | |||
Total current assets | | | |||||
Property and equipment, net | | | |||||
Non-current portion of vendor advances |
| |
| — | |||
Operating lease assets | | | |||||
Other non-current assets |
| |
| | |||
Total assets | $ | | $ | | |||
Liabilities and stockholders’ equity |
| ||||||
Current liabilities: |
|
|
|
| |||
Accounts payable | $ | | $ | | |||
Deferred revenue, current |
| |
| | |||
Accrued purchase commitments, current |
| |
| | |||
Accrued expenses and other current liabilities | | | |||||
Total current liabilities | | | |||||
Deferred revenue, non-current | | | |||||
Warrant liabilities | | | |||||
Operating lease liabilities | | | |||||
Other non-current liabilities | | | |||||
Total liabilities | | | |||||
Commitments and contingencies (Note 13) | |||||||
Stockholders’ equity: | |||||||
Class A common stock $ | | | |||||
Class B common stock $ | | | |||||
Additional paid-in capital | | | |||||
Accumulated deficit | ( | ( | |||||
Total stockholders’ equity | | | |||||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
BUTTERFLY NETWORK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except share and per share amounts)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
Revenue: |
|
|
|
| |||||||||
Product | $ | | $ | | $ | | $ | | |||||
Software and other services |
| |
| |
| |
| | |||||
Total revenue | | | | | |||||||||
Cost of revenue: |
|
|
|
| |||||||||
Product | | | | | |||||||||
Software and other services | | | | | |||||||||
Total cost of revenue | | | | | |||||||||
Gross profit | | | | | |||||||||
Operating expenses: | |||||||||||||
Research and development | | | | | |||||||||
Sales and marketing | | | | | |||||||||
General and administrative | | | | | |||||||||
Other | | | | | |||||||||
Total operating expenses | | | | | |||||||||
Loss from operations | ( | ( | ( | ( | |||||||||
Interest income | | | | | |||||||||
Interest expense | — | ( | — | ( | |||||||||
Change in fair value of warrant liabilities | | ( | | | |||||||||
Other income (expense), net | ( | ( | ( | ( | |||||||||
Loss before provision for income taxes | ( | ( | ( | ( | |||||||||
Provision for income taxes |
| |
| |
| |
| | |||||
Net loss and comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Net loss per common share attributable to Class A and B common stockholders, basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Weighted-average shares used to compute net loss per share attributable to Class A and B common stockholders, basic and diluted | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
BUTTERFLY NETWORK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
(Unaudited)
Three months ended September 30, 2023 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Class A | Class B | ||||||||||||||||||
Common | Common | Additional | Total | ||||||||||||||||
Stock | Stock | Paid-In | Accumulated | Stockholders’ | |||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Equity | |||||||||||||
June 30, 2023 | | $ | | | $ | | $ | | $ | ( | $ | | |||||||
Net loss | — | — | — | — | — | ( | ( | ||||||||||||
Common stock issued upon exercise of stock options | | — | — | — | | — | | ||||||||||||
Common stock issued upon vesting of restricted stock units | | — | — | — | — | — | — | ||||||||||||
Stock-based compensation expense | — | — | — | — | | — | | ||||||||||||
September 30, 2023 | | $ | | | $ | | $ | | $ | ( | $ | |
Three months ended September 30, 2022 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Class A | Class B | ||||||||||||||||||
Common | Common | Additional | Total | ||||||||||||||||
Stock | Stock | Paid-In | Accumulated | Stockholders’ | |||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Equity | |||||||||||||
June 30, 2022 | | $ | | | $ | | $ | | $ | ( | $ | | |||||||
Net loss | — | — | — | — | — | ( | ( | ||||||||||||
Common stock issued upon exercise of stock options and warrants | | — | — | — | | — | | ||||||||||||
Common stock issued upon vesting of restricted stock units, net | | — | — | — | — | — | — | ||||||||||||
Stock-based compensation expense | — | — | — | — | | — | | ||||||||||||
September 30, 2022 | | $ | | | $ | | $ | | $ | ( | $ | |
Nine months ended September 30, 2023 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Class A | Class B | ||||||||||||||||||
Common | Common | Additional | Total | ||||||||||||||||
Stock | Stock | Paid-In | Accumulated | Stockholders’ | |||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Equity (Deficit) | |||||||||||||
December 31, 2022 | | $ | | | $ | | $ | | $ | ( | $ | | |||||||
Net loss | — | — | — | — | — | ( | ( | ||||||||||||
Common stock issued upon exercise of stock options | | — | — | — | | — | | ||||||||||||
Common stock issued upon vesting of restricted stock units | | | — | — | — | — | | ||||||||||||
Stock-based compensation expense | — | — | — | — | | — | | ||||||||||||
September 30, 2023 | | $ | | | $ | | $ | | $ | ( | $ | |
Nine months ended September 30, 2022 | |||||||||||||||||||
Class A | Class B | ||||||||||||||||||
Common | Common | Additional | Total | ||||||||||||||||
Stock | Stock | Paid-In | Accumulated | Stockholders’ | |||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Equity | |||||||||||||
December 31, 2021 | | $ | | | $ | | $ | | $ | ( | $ | | |||||||
Net loss | — | — | — | — | — | ( | ( | ||||||||||||
Common stock issued upon exercise of stock options and warrants | | — | — | — | | — | | ||||||||||||
Common stock issued upon vesting of restricted stock units, net | | — | — | — | ( | — | ( | ||||||||||||
Stock-based compensation expense | — | — | — | — | | — | | ||||||||||||
September 30, 2022 | | $ | | | $ | | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
BUTTERFLY NETWORK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine months ended September 30, | ||||||
2023 | 2022 | |||||
Cash flows from operating activities: | ||||||
Net loss |
| $ | ( |
| $ | ( |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
| ||||
Depreciation, amortization, and impairments |
| |
| | ||
Stock-based compensation expense | | | ||||
Change in fair value of warrant liabilities | ( | ( | ||||
Gain on lease termination | ( | — | ||||
Other | ( | | ||||
Changes in operating assets and liabilities: |
| |||||
Accounts receivable | | ( | ||||
Inventories |
| ( |
| ( | ||
Prepaid expenses and other assets | | ( | ||||
Vendor advances | | | ||||
Accounts payable | | ( | ||||
Deferred revenue | ( | | ||||
Accrued purchase commitments | ( | ( | ||||
Change in operating lease assets and liabilities | ( | | ||||
Accrued expenses and other liabilities | ( | ( | ||||
Net cash used in operating activities | ( | ( | ||||
Cash flows from investing activities: |
|
|
|
| ||
Purchases of marketable securities | ( | ( | ||||
Sales of marketable securities | | — | ||||
Purchases of property and equipment, including capitalized software |
| ( |
| ( | ||
Sales of property and equipment | | — | ||||
Net cash provided by (used in) investing activities | | ( | ||||
|
| |||||
Cash flows from financing activities: |
|
| ||||
Proceeds from exercise of stock options and warrants |
| |
| | ||
Other financing activities | | ( | ||||
Net cash provided by financing activities | | | ||||
Net decrease in cash, cash equivalents, and restricted cash | ( | ( | ||||
Cash, cash equivalents, and restricted cash, beginning of period | | | ||||
Cash, cash equivalents, and restricted cash, end of period | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
BUTTERFLY NETWORK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Description of Business
The Company is an innovative digital health business transforming care with handheld, whole-body ultrasound. Powered by its proprietary Ultrasound-on-Chip™ technology, the solution enables the acquisition of imaging information from an affordable, powerful device that fits in a healthcare professional’s pocket with a combination of cloud-connected software and hardware technology.
The Company was incorporated in Delaware on February 4, 2020 as Longview Acquisition Corp. (“Longview”). Following a business combination between the Company and BFLY Operations, Inc. (formerly Butterfly Network, Inc.) on February 12, 2021 (the “Business Combination”), the Company’s legal name became Butterfly Network, Inc.
The Company operates wholly-owned subsidiaries in Australia, Germany, the Netherlands, Taiwan, and the United Kingdom.
Although the Company has incurred recurring losses in each year since inception, the Company expects its cash and cash equivalents will be sufficient to fund operations for at least the next twelve months.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and the accounting disclosure rules and regulations of the SEC regarding interim financial reporting. Certain information and note disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the 2022 Annual Report on Form 10-K. All intercompany balances and transactions are eliminated upon consolidation.
The condensed consolidated balance sheet as of December 31, 2022, included herein, was derived from the audited consolidated financial statements as of that date but does not include all disclosures, including certain notes, required by U.S. GAAP for annual reporting.
Certain prior period amounts presented on the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2022 have been reclassified to conform to the current period presentation. See the Operating Expenses – Other section of this note for additional information regarding these reclassifications.
In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods. The results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for any subsequent quarter, the year ending December 31, 2023, or any other period.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash and cash equivalents and accounts receivable. As of September 30, 2023, substantially all of the Company’s cash and cash equivalents were invested in money market accounts with one financial institution. The Company also maintains balances in various operating accounts above federally insured limits. The Company has not experienced any significant losses on such accounts and does not believe it is exposed to any significant credit risk of its cash and cash equivalents.
8
As of September 30, 2023 and December 31, 2022, no customer accounted for more than 10% of the Company’s accounts receivable. No customer accounted for more than 10% of the Company’s total revenue for the three and nine months ended September 30, 2023. One customer accounted for more than
Segment Reporting
The Company’s Chief Operating Decision Maker (“CODM”), its Chief Executive Officer, reviews the Company’s financial information on a consolidated basis for purposes of allocating resources and evaluating its financial performance. Accordingly, the Company has determined that it operates as a
reportable segment. Substantially all of the Company’s long-lived assets are located in the United States. Since the Company operates as a single reporting segment, all required segment reporting disclosures can be found in the condensed consolidated financial statements.Use of Estimates
The Company makes estimates and assumptions about future events that affect the amounts reported in its condensed consolidated financial statements and accompanying notes. Future events and their effects cannot be determined with certainty. On an ongoing basis, management evaluates these estimates, judgments, and assumptions.
The Company bases its estimates on historical and anticipated results and trends and on various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates, and any such differences may be material to the Company’s condensed consolidated financial statements. There have been no material changes to the Company’s use of estimates as described in the consolidated financial statements for the year ended December 31, 2022.
Operating Expenses – Other
The Company classifies certain operating expenses that are not representative of the Company’s ongoing operations as other on the condensed consolidated statements of operations and comprehensive loss. These include costs related to the Company’s reductions in force, litigation, and legal settlements. To conform to current period presentation of the condensed consolidated statements of operations and comprehensive loss, the Company reclassified certain expenses presented as research and development, sales and marketing, and general and administrative in its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022 as other in this Quarterly Report on Form 10-Q. The following table summarizes the Company’s operating expenses reclassified as other from research and development, sales and marketing, and general and administrative (in thousands):
Three months ended | Nine months ended | |||||
| September 30, 2022 |
| September 30, 2022 | |||
Reclassified from: | ||||||
Research and development | $ | | $ | | ||
Sales and marketing | | | ||||
General and administrative |
| |
| | ||
Total reclassified as other | $ | | $ | |
The following table summarizes the types of expenses classified as other in the Company’s condensed consolidated statements of operations and comprehensive loss (in thousands):
Three months ended September 30, | Nine months ended September 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Employment-related expenses | $ | | $ | | $ | | $ | | ||||
Legal-related expenses |
| |
| |
| |
| | ||||
Total other | $ | | $ | | $ | | $ | |
9
See Note 12 “Reductions in Force” for additional information regarding the employment-related expenses classified as other in the condensed consolidated statements of operations and comprehensive loss.
Note 3. Revenue Recognition
Disaggregation of Revenue
The Company disaggregates revenue from contracts with customers by product type and by geographical market. The Company believes that these categories aggregate the payor types by nature, amount, timing, and uncertainty of its revenue streams. The following table summarizes the Company’s disaggregated revenue (in thousands):
Pattern of | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
Recognition | 2023 | 2022 | 2023 | 2022 | |||||||||||
By product type: |
|
|
|
|
|
|
|
|
|
| |||||
Devices and accessories | Point-in-time | $ | | $ | | $ | | $ | | ||||||
Software and other services | Over time | | | | | ||||||||||
Total revenue | $ | | $ | | $ | | $ | | |||||||
By geographical market: | |||||||||||||||
United States | $ | | $ | | $ | | $ | | |||||||
International | | | | | |||||||||||
Total revenue | $ | | $ | | $ | | $ | |
Contract Balances
Contract balances represent amounts presented in the condensed consolidated balance sheets when the Company has either transferred goods or services to the customer or the customer has paid consideration to the Company under the contract. These contract balances include accounts receivable and deferred revenue. The Company recognizes a receivable when it has an unconditional right to payment, and payment terms are typically
Transaction Price Allocated to Remaining Performance Obligations
As of September 30, 2023 and December 31, 2022, the Company had $
Note 4. Fair Value of Financial Instruments
Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value.
The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The Company utilizes a three-tier hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
● | Level 1 — Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access. |
10
● | Level 2 — Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. |
● | Level 3 — Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company has no assets or liabilities valued with Level 3 inputs. |
The carrying values of cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate their fair values due to the short-term or on-demand nature of these instruments.
There were no transfers between fair value measurement levels during the periods ended September 30, 2023 and December 31, 2022.
The Company’s outstanding warrants include publicly traded warrants (the “Public Warrants”) which were issued as
The Company’s investments in marketable securities were ownership interests in mutual funds. The Company measured the equity securities using Level 1 fair value inputs based on the quoted prices in active markets for identical securities. As the securities had readily determinable fair value, unrealized gains and losses were reported as other income (expense), net on the consolidated statements of operations and comprehensive loss. Subsequent gains or losses realized upon redemption or sale of these securities were also recorded as other income (expense), net on the condensed consolidated statements of operations and comprehensive loss. The Company considered all of its investments in marketable securities as available for use in current operations and therefore classified these securities within current assets on the condensed consolidated balance sheets. The Company did not hold any equity securities as of September 30, 2023. For the three and nine months ended September 30, 2022, the Company recognized $
The Company measures its Public Warrants using Level 1 fair value inputs based on quoted prices in active markets for the Public Warrants. Because any transfer of Private Warrants from the initial holder of the Private Warrants would result in the Private Warrants having substantially the same terms as the Public Warrants, management determined that the fair value of each Private Warrant is the same as that of a Public Warrant. Accordingly, the Company measures its Private Warrants using Level 2 fair value inputs based on quoted prices in active markets for the Public Warrants.
11
The following table summarizes the Company’s assets and liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy (in thousands):
Fair Value Measurement Level | ||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||
September 30, 2023: |
|
|
|
|
|
|
|
| ||||
Warrants: | ||||||||||||
Public Warrants | $ | | $ | | $ | — | $ | — | ||||
Private Warrants | | — | | — | ||||||||
Total liabilities at fair value on a recurring basis | $ | | $ | | $ | | $ | — | ||||
December 31, 2022: | ||||||||||||
Marketable securities: |
|
|
|
|
|
|
|
| ||||
Mutual funds | $ | | $ | | $ | — | $ | — | ||||
Total assets at fair value on a recurring basis | $ | | $ | | $ | — | $ | — | ||||
Warrants: | ||||||||||||
Public Warrants | $ | | $ | | $ | — | $ | — | ||||
Private Warrants | | — | | — | ||||||||
Total liabilities at fair value on a recurring basis | $ | | $ | | $ | | $ | — |
Note 5. Inventories
The following table summarizes the Company’s inventories (in thousands):
| September 30, |
| December 31, | |||
| 2023 |
| 2022 | |||
Raw materials | $ | |
| | ||
Work-in-progress |
| |
| | ||
Finished goods |
| |
| | ||
Total inventories | $ | | $ | |
Work-in-progress represents inventory items in intermediate stages of production by third-party manufacturers. For the three and nine months ended September 30, 2023, net realizable value inventory adjustments and excess and obsolete inventory charges were not significant and were recognized in product cost of revenue. See Note 13 “Commitments and Contingencies” for additional information regarding the Company’s inventory supply arrangements.
Note 6. Property and Equipment, Net
The following table summarizes the Company’s property and equipment, net (in thousands):
September 30, | December 31, | |||||
| 2023 |
| 2022 | |||
Property and equipment, gross | $ | | $ | | ||
Less: accumulated depreciation and amortization |
| ( |
| ( | ||
Property and equipment, net | $ | | $ | |
As of September 30, 2023 and 2022, the Company excluded $
The Company fully impaired its leasehold improvements related to a lease that was terminated during the third quarter of 2023. The Company recognized an impairment loss of $
12
Note 7. Restricted Cash
The following table reconciles cash, cash equivalents, and restricted cash from the condensed consolidated balance sheets to the condensed consolidated statements of cash flows (in thousands):
| September 30, | |||||
| 2023 |
| 2022 | |||
Reconciliation of cash, cash equivalents and restricted cash: | ||||||
Cash and cash equivalents | $ | | $ | | ||
| |
| | |||
| | |||||
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows | $ | | $ | |
Restricted cash included within prepaid expenses and other current assets is restricted by an agreement with the Bill & Melinda Gates Foundation (“Gates Foundation”). The restriction on these funds lapses as the Company fulfills its obligations in the agreement. Restricted cash included within other non-current assets is held as collateral to secure a letter of credit for one of our office leases and is expected to be maintained as a security deposit throughout the duration of the lease.
Note 8. Accrued Expenses and Other Current Liabilities
The following table summarizes the Company’s accrued expenses and other current liabilities (in thousands):