bfbi20220331_10q.htm
0001624322
Business First Bancshares, Inc.
false
--12-31
Q1
2022
29,245
29,112
0
0
5,000,000
5,000,000
1.00
1.00
50,000,000
50,000,000
22,564,607
22,564,607
20,400,349
20,400,349
0.10
0.12
3
0
0
1
10
0
0
0
0
00016243222022-01-012022-03-31
xbrli:shares
00016243222022-04-29
iso4217:USD
00016243222022-03-31
00016243222021-12-31
0001624322us-gaap:MortgageReceivablesMember2022-03-31
0001624322us-gaap:MortgageReceivablesMember2021-12-31
0001624322bfst:ReceivablesExcludingMortgageMember2022-03-31
0001624322bfst:ReceivablesExcludingMortgageMember2021-12-31
iso4217:USDxbrli:shares
00016243222021-01-012021-03-31
0001624322us-gaap:CommonStockMember2020-12-31
0001624322us-gaap:AdditionalPaidInCapitalMember2020-12-31
0001624322us-gaap:RetainedEarningsMember2020-12-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-31
00016243222020-12-31
0001624322us-gaap:CommonStockMember2021-01-012021-03-31
0001624322us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-31
0001624322us-gaap:RetainedEarningsMember2021-01-012021-03-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-31
0001624322us-gaap:CommonStockMember2021-03-31
0001624322us-gaap:AdditionalPaidInCapitalMember2021-03-31
0001624322us-gaap:RetainedEarningsMember2021-03-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-31
00016243222021-03-31
0001624322us-gaap:CommonStockMember2021-12-31
0001624322us-gaap:AdditionalPaidInCapitalMember2021-12-31
0001624322us-gaap:RetainedEarningsMember2021-12-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-31
0001624322us-gaap:CommonStockMember2022-01-012022-03-31
0001624322us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31
0001624322us-gaap:RetainedEarningsMember2022-01-012022-03-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-31
0001624322us-gaap:CommonStockMember2022-03-31
0001624322us-gaap:AdditionalPaidInCapitalMember2022-03-31
0001624322us-gaap:RetainedEarningsMember2022-03-31
0001624322us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-31
0001624322bfst:TexasCitizensBancorpMember2022-03-012022-03-01
0001624322bfst:TexasCitizensBancorpMember2022-02-28
0001624322bfst:TexasCitizensBancorpMember2022-02-28
0001624322bfst:TexasCitizensBancorpMember2022-03-01
0001624322bfst:TexasCitizensBancorpMember2022-01-012022-03-31
0001624322bfst:TexasCitizensBancorpMember2021-01-012021-12-31
utr:Y
0001624322us-gaap:CoreDepositsMember2021-01-012021-12-31
0001624322bfst:AcquisitionOfSSWMember2021-04-012021-04-01
0001624322bfst:SmithShellnutWilsonLLCMember2021-03-31
0001624322bfst:AcquisitionOfSSWMember2021-04-01
0001624322bfst:AcquisitionOfSSWMemberus-gaap:CustomerRelatedIntangibleAssetsMember2021-04-01
0001624322bfst:AcquisitionOfSSWMemberus-gaap:CustomerRelatedIntangibleAssetsMember2021-04-012021-04-01
0001624322us-gaap:USTreasurySecuritiesMember2022-03-31
0001624322us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-03-31
0001624322us-gaap:CorporateDebtSecuritiesMember2022-03-31
0001624322us-gaap:MortgageBackedSecuritiesMember2022-03-31
0001624322us-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-31
0001624322us-gaap:USTreasurySecuritiesMember2021-12-31
0001624322us-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-12-31
0001624322us-gaap:CorporateDebtSecuritiesMember2021-12-31
0001624322us-gaap:MortgageBackedSecuritiesMember2021-12-31
0001624322us-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:SBACaresActPaycheckProtectionProgramMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:SBACaresActPaycheckProtectionProgramMember2021-12-31
0001624322bfst:MindenBancorpRichlandStateBancorpAndTexasCitizensMemberus-gaap:PerformingFinancingReceivableMember2022-03-31
0001624322bfst:MindenBancorpAndRichlandStateBancorpMemberus-gaap:PerformingFinancingReceivableMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMember2022-01-012022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2022-01-012022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMember2022-01-012022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMember2022-01-012022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMember2020-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMember2020-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2020-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMember2020-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMember2020-12-31
0001624322us-gaap:CommercialPortfolioSegmentMember2020-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMember2020-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMember2021-01-012021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMember2021-01-012021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2021-01-012021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMember2021-01-012021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMember2021-01-012021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMember2021-01-012021-12-31
00016243222021-01-012021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMember2021-01-012021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:PassMember2022-03-31
0001624322us-gaap:SpecialMentionMember2022-03-31
0001624322us-gaap:SubstandardMember2022-03-31
0001624322us-gaap:DoubtfulMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:PassMember2021-12-31
0001624322us-gaap:SpecialMentionMember2021-12-31
0001624322us-gaap:SubstandardMember2021-12-31
0001624322us-gaap:DoubtfulMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:FinancingReceivables30To59DaysPastDueMember2022-03-31
0001624322us-gaap:FinancingReceivables60To89DaysPastDueMember2022-03-31
0001624322us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-03-31
0001624322us-gaap:FinancialAssetPastDueMember2022-03-31
0001624322us-gaap:FinancialAssetNotPastDueMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:ConstructionAndLandMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:FarmlandMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:ResidentialPortfolioSegmentMemberbfst:MultiFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:NonfarmNonresidentialMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:FinancingReceivables30To59DaysPastDueMember2021-12-31
0001624322us-gaap:FinancingReceivables60To89DaysPastDueMember2021-12-31
0001624322us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2021-12-31
0001624322us-gaap:FinancialAssetPastDueMember2021-12-31
0001624322us-gaap:FinancialAssetNotPastDueMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:MultiFamilyResidentialMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:MultiFamilyResidentialMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMember2022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-03-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:RealEstateResidentialOneToFourFamilyMember2021-01-012021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:MultiFamilyResidentialMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMemberbfst:MultiFamilyResidentialMember2021-01-012021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-31
0001624322us-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-12-31
0001624322bfst:LoansAndLeasesReceivablesAcquiredMemberbfst:TexasCitizensBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2022-03-01
0001624322bfst:LoansAndLeasesReceivablesAcquiredMemberbfst:TexasCitizensBancorpMemberus-gaap:PerformingFinancingReceivableMember2022-03-01
0001624322bfst:LoansAndLeasesReceivablesAcquiredMemberbfst:TexasCitizensBancorpMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2022-03-01
00016243222022-03-01
xbrli:pure
0001624322bfst:COVID19Member2022-03-31
0001624322bfst:COVID19Member2021-12-31
0001624322us-gaap:SubordinatedDebtMember2021-03-26
0001624322us-gaap:SubordinatedDebtMemberus-gaap:BaseRateMember2021-03-262021-03-26
0001624322bfst:DebtIssuedInConnectionWithTheSSWAcquisitionMemberus-gaap:SubordinatedDebtMember2021-04-01
0001624322bfst:DebtIssuedInConnectionWithTheSSWAcquisitionMemberus-gaap:SubordinatedDebtMemberus-gaap:BaseRateMember2021-04-012021-04-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionMember2022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheOneMember2022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheOneMemberus-gaap:BaseRateMember2022-03-012022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheTwoMember2022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheTwoMemberus-gaap:BaseRateMember2022-03-012022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheThreeMember2022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionTrancheThreeMemberus-gaap:BaseRateMember2022-03-012022-03-01
0001624322bfst:DebtIssuedInConnectionWithTheTcbiAcquisitionMember2022-03-022022-03-31
0001624322srt:MinimumMember2022-03-31
0001624322srt:MaximumMember2022-03-31
0001624322us-gaap:OtherLiabilitiesMember2022-03-31
0001624322us-gaap:CommitmentsToExtendCreditMember2022-03-31
0001624322us-gaap:StandbyLettersOfCreditMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMember2021-12-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2021-12-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2021-12-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2021-12-31
0001624322us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31
0001624322us-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322us-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputCostToSellMember2022-03-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322bfst:OtherNonperformingAssetsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberbfst:ValuationTechniqueDiscountedAppraisalsMember2021-12-31
0001624322us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-31
0001624322us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-31
0001624322us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-31
0001624322us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-31
0001624322us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-31
0001624322us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-31
0001624322us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-31
0001624322bfst:ImpairedLoansMember2022-01-012022-03-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
or
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-38447
BUSINESS FIRST BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Louisiana | 20-5340628 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| |
500 Laurel Street, Suite 101 Baton Rouge, Louisiana | 70801 |
(Address of principal executive offices) | (Zip Code) |
(225) 248-7600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $1.00 per share | BFST | NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 29, 2022, the issuer has outstanding 22,564,607 shares of common stock, par value $1.00 per share.
BUSINESS FIRST BANCSHARES, INC.
PART I – FINANCIAL INFORMATION
Item 1. |
Financial Statements |
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
| | March 31, 2022 | | | December 31, | |
| | (Unaudited) | | | 2021 | |
ASSETS | |
Cash and Due from Banks | | $ | 282,074 | | | $ | 68,375 | |
Federal Funds Sold | | | 67,822 | | | | 227,044 | |
Securities Available for Sale, at Fair Values | | | 961,358 | | | | 1,021,061 | |
Mortgage Loans Held for Sale | | | 1,354 | | | | 1,200 | |
Loans Held for Sale | | | 13,559 | | | | - | |
Loans and Lease Receivable, Net of Allowance for Loan Losses of $29,245 at March 31, 2022 and $29,112 at December 31, 2021 | | | 3,719,253 | | | | 3,160,496 | |
Premises and Equipment, Net | | | 63,003 | | | | 58,155 | |
Accrued Interest Receivable | | | 20,146 | | | | 19,597 | |
Other Equity Securities | | | 23,034 | | | | 16,619 | |
Other Real Estate Owned | | | 1,369 | | | | 1,427 | |
Cash Value of Life Insurance | | | 72,896 | | | | 60,380 | |
Deferred Taxes | | | 23,040 | | | | 8,822 | |
Goodwill | | | 89,911 | | | | 59,894 | |
Core Deposit and Customer Intangible | | | 15,617 | | | | 12,203 | |
Other Assets | | | 7,799 | | | | 11,105 | |
Total Assets | | $ | 5,362,235 | | | $ | 4,726,378 | |
| | | | | | | | |
LIABILITIES | |
Deposits: | | | | | | | | |
Noninterest Bearing | | $ | 1,544,197 | | | $ | 1,291,036 | |
Interest Bearing | | | 3,113,541 | | | | 2,786,247 | |
Total Deposits | | | 4,657,738 | | | | 4,077,283 | |
Securities Sold Under Agreements to Repurchase | | | 23,345 | | | | 19,121 | |
Short Term Borrowings | | | 20 | | | | 20 | |
Federal Home Loan Bank Borrowings | | | 79,957 | | | | 82,022 | |
Subordinated Debt | | | 111,209 | | | | 81,427 | |
Subordinated Debt - Trust Preferred Securities | | | 5,000 | | | | 5,000 | |
Accrued Interest Payable | | | 895 | | | | 1,354 | |
Other Liabilities | | | 27,234 | | | | 26,783 | |
Total Liabilities | | | 4,905,398 | | | | 4,293,010 | |
| | | | | | | | |
Commitments and Contingencies (See Note 9) | | | | | | | | |
| | | | | | | | |
SHAREHOLDERS' EQUITY | |
Preferred Stock, No Par Value; 5,000,000 Shares Authorized | | | - | | | | - | |
Common Stock, $1 Par Value; 50,000,000 Shares Authorized; 22,564,607 and 20,400,349 Shares Issued and Outstanding at March 31, 2022 and December 31, 2021, respectively | | | 22,565 | | | | 20,400 | |
Additional Paid-in Capital | | | 345,858 | | | | 292,271 | |
Retained Earnings | | | 128,168 | | | | 121,874 | |
Accumulated Other Comprehensive Income (Loss) | | | (39,754 | ) | | | (1,177 | ) |
Total Shareholders' Equity | | | 456,837 | | | | 433,368 | |
Total Liabilities and Shareholders' Equity | | $ | 5,362,235 | | | $ | 4,726,378 | |
The accompanying notes are an integral part of these financial statements.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
|
|
For The Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
Interest Income: |
|
|
|
|
|
|
|
|
Interest and Fees on Loans |
|
$ |
40,183 |
|
|
$ |
41,419 |
|
Interest and Dividends on Non-taxable Securities |
|
|
1,044 |
|
|
|
1,045 |
|
Interest and Dividends on Taxable Securities |
|
|
2,800 |
|
|
|
1,757 |
|
Interest on Federal Funds Sold and Due From Banks |
|
|
95 |
|
|
|
41 |
|
Total Interest Income |
|
|
44,122 |
|
|
|
44,262 |
|
Interest Expense: |
|
|
|
|
|
|
|
|
Interest on Deposits |
|
|
2,263 |
|
|
|
3,243 |
|
Interest on Borrowings |
|
|
1,384 |
|
|
|
718 |
|
Total Interest Expense |
|
|
3,647 |
|
|
|
3,961 |
|
Net Interest Income |
|
|
40,475 |
|
|
|
40,301 |
|
Provision for Loan Losses |
|
|
1,617 |
|
|
|
3,359 |
|
Net Interest Income after Provision for Loan Losses |
|
|
38,858 |
|
|
|
36,942 |
|
Other Income: |
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts |
|
|
1,805 |
|
|
|
1,567 |
|
Loss on Sales of Securities |
|
|
(31 |
) |
|
|
(5 |
) |
Gain (Loss) on Sales of Loans |
|
|
65 |
|
|
|
(21 |
) |
Other Income |
|
|
4,057 |
|
|
|
3,307 |
|
Total Other Income |
|
|
5,896 |
|
|
|
4,848 |
|
Other Expenses: |
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
|
19,703 |
|
|
|
14,926 |
|
Occupancy and Equipment Expense |
|
|
4,413 |
|
|
|
3,717 |
|
Other Expenses |
|
|
9,604 |
|
|
|
8,085 |
|
Total Other Expenses |
|
|
33,720 |
|
|
|
26,728 |
|
Income Before Income Taxes |
|
|
11,034 |
|
|
|
15,062 |
|
Provision for Income Taxes |
|
|
2,303 |
|
|
|
2,733 |
|
Net Income |
|
$ |
8,731 |
|
|
$ |
12,329 |
|
Earnings Per Share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.42 |
|
|
$ |
0.60 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.59 |
|
The accompanying notes are an integral part of these financial statements.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
|
|
For The Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
Consolidated Net Income |
|
$ |
8,731 |
|
|
$ |
12,329 |
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
Unrealized Loss on Investment Securities |
|
|
(48,985 |
) |
|
|
(7,138 |
) |
Unrealized Gain (Loss) on Share of Other Equity Investments |
|
|
(25 |
) |
|
|
1,493 |
|
Reclassification Adjustment for Losses on Sale of AFS Investment Securities Included in Net Income |
|
|
31 |
|
|
|
5 |
|
Income Tax Effect |
|
|
10,402 |
|
|
|
1,185 |
|
Other Comprehensive Income (Loss) |
|
|
(38,577 |
) |
|
|
(4,455 |
) |
Consolidated Comprehensive Income (Loss) |
|
$ |
(29,846 |
) |
|
$ |
7,874 |
|
The accompanying notes are an integral part of these financial statements.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | Accumulated | | | | | |
| | | | | | Additional | | | | | | | Other | | | Total | |
| | Common | | | Paid-In | | | Retained | | | Comprehensive | | | Shareholders' | |
| | Stock | | | Capital | | | Earnings | | | Income (Loss) | | | Equity | |
Balances at December 31, 2020 | | $ | 20,621 | | | $ | 299,540 | | | $ | 79,174 | | | $ | 10,628 | | | $ | 409,963 | |
Comprehensive Income: | | | | | | | | | | | | | | | | | | | | |
Net Income | | | - | | | | - | | | | 12,329 | | | | - | | | | 12,329 | |
Other Comprehensive Income (Loss) | | | - | | | | - | | | | - | | | | (4,455 | ) | | | (4,455 | ) |
Cash Dividends Declared, $0.10 Per Share | | | - | | | | - | | | | (2,062 | ) | | | - | | | | (2,062 | ) |
Stock Issuance | | | 115 | | | | 1,317 | | | | - | | | | - | | | | 1,432 | |
Surrendered Shares of Options Exercised | | | (15 | ) | | | (323 | ) | | | - | | | | - | | | | (338 | ) |
Stock Based Compensation Cost | | | 116 | | | | 379 | | | | - | | | | - | | | | 495 | |
Stock Repurchase | | | (32 | ) | | | (631 | ) | | | - | | | | - | | | | (663 | ) |
Balances at March 31, 2021 | | $ | 20,805 | | | $ | 300,282 | | | $ | 89,441 | | | $ | 6,173 | | | $ | 416,701 | |
| | | | | | | | | | | | | | | | | | | | |
Balances at December 31, 2021 | | $ | 20,400 | | | $ | 292,271 | | | $ | 121,874 | | | $ | (1,177 | ) | | $ | 433,368 | |
Comprehensive Income: | | | | | | | | | | | | | | | | | | | | |
Net Income | | | - | | | | - | | | | 8,731 | | | | - | | | | 8,731 | |
Other Comprehensive Income (Loss) | | | - | | | | - | | | | - | | | | (38,577 | ) | | | (38,577 | ) |
Cash Dividends Declared, $0.12 Per Share | | | - | | | | - | | | | (2,437 | ) | | | - | | | | (2,437 | ) |
Stock Issuance | | | 2,070 | | | | 52,925 | | | | - | | | | - | | | | 54,995 | |
Stock Based Compensation Cost | | | 95 | | | | 662 | | | | - | | | | - | | | | 757 | |
Balances at March 31, 2022 | | $ | 22,565 | | | $ | 345,858 | | | $ | 128,168 | | | $ | (39,754 | ) | | $ | 456,837 | |
The accompanying notes are an integral part of these financial statements.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
For The Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
8,731 |
|
|
$ |
12,329 |
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
|
|
|
Provision for Loan Losses |
|
|
1,617 |
|
|
|
3,359 |
|
Depreciation and Amortization |
|
|
1,110 |
|
|
|
1,030 |
|
Net Accretion of Purchase Accounting Adjustments |
|
|
(552 |
) |
|
|
(3,021 |
) |
Stock Based Compensation Cost |
|
|
757 |
|
|
|
495 |
|
Net Amortization of Securities |
|
|
1,703 |
|
|
|
1,778 |
|
Loss on Sales of Securities |
|
|
31 |
|
|
|
5 |
|
(Gain) Loss on Sale of Loans |
|
|
(65 |
) |
|
|
21 |
|
Income on Other Equity Securities |
|
|
(12 |
) |
|
|
(66 |
) |
(Gain) Loss on Sale of Other Real Estate Owned, Net of Writedowns |
|
|
(8 |
) |
|
|
165 |
|
Increase in Cash Value of Life Insurance |
|
|
(370 |
) |
|
|
(318 |
) |
Deferred Income Tax Expense (Benefit) |
|
|
(345 |
) |
|
|
1,507 |
|
Changes in Assets and Liabilities: |
|
|
|
|
|
|
|
|
(Increase) Decrease in Accrued Interest Receivable |
|
|
2,054 |
|
|
|
(2,015 |
) |
(Increase) Decrease in Other Assets |
|
|
5,587 |
|
|
|
(622 |
) |
Decrease in Accrued Interest Payable |
|
|
(678 |
) |
|
|
(558 |
) |
Increase (Decrease) in Other Liabilities |
|
|
(98 |
) |
|
|
3,969 |
|
Net Cash Provided by Operating Activities |
|
|
19,462 |
|
|
|
18,058 |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of Securities Available for Sale |
|
|
(46,314 |
) |
|
|
(122,981 |
) |
Proceeds from Maturities / Sales of Securities Available for Sale |
|
|
26,351 |
|
|
|
11,023 |
|
Proceeds from Paydowns of Securities Available for Sale |
|
|
29,348 |
|
|
|
22,423 |
|
Net Cash Received in Acquisition |
|
|
163,460 |
|
|
|
- |
|
Purchases of Other Equity Securities |
|
|
(386 |
) |
|
|
(85 |
) |
Redemption of Other Equity Securities |
|
|
35 |
|
|
|
1,753 |
|
Purchase from Purchase of Life Insurance |
|
|
- |
|
|
|
(15,000 |
) |
Net Increase in Loans |
|
|
(236,533 |
) |
|
|
(49,969 |
) |
Net Purchases of Premises and Equipment |
|
|
(3,899 |
) |
|
|
(368 |
) |
Loss on Disposal of Premises and Equipment |
|
|
717 |
|
|
|
- |
|
Proceeds from Sales of Other Real Estate |
|
|
196 |
|
|
|
983 |
|
Net Decrease in Federal Funds Sold |
|
|
159,222 |
|
|
|
68,557 |
|
Net Cash Provided by (Used in) Investing Activities |
|
|
92,197 |
|
|
|
(83,664 |
) |
(CONTINUED)
|
|
For The Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net Increase in Deposits |
|
|
103,241 |
|
|
|
242,269 |
|
Net Increase (Decrease) in Securities Sold Under Agreements to Repurchase |
|
|
4,224 |
|
|
|
(406 |
) |
Net Repayments on Federal Home Loan Bank Borrowings |
|
|
(2,940 |
) |
|
|
(10,000 |
) |
Net Repayments from Short Term Borrowings |
|
|
- |
|
|
|
(5,000 |
) |
Net Repayments from Long Term Borrowings |
|
|
- |
|
|
|
(6,000 |
) |
Proceeds from Issuance of Subordinated Debt |
|
|
- |
|
|
|
52,500 |
|
Net Proceeds (Expense) from Issuance of Common Stock |
|
|
(48 |
) |
|
|
1,432 |
|
Surrendered Shares of Options Exercised |
|
|
- |
|
|
|
(338 |
) |
Repurchase of Common Stock |
|
|
- |
|
|
|
(663 |
) |
Payment of Dividends on Common Stock |
|
|
(2,437 |
) |
|
|
(2,062 |
) |
Net Cash Provided by Financing Activities |
|
|
102,040 |
|
|
|
271,732 |
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
213,699 |
|
|
|
206,126 |
|
Cash and Cash Equivalents at Beginning of Period |
|
|
68,375 |
|
|
|
149,131 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
282,074 |
|
|
$ |
355,257 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures for Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash Payments for: |
|
|
|
|
|
|
|
|
Interest on Deposits |
|
$ |
2,771 |
|
|
$ |
3,736 |
|
Interest on Borrowings |
|
$ |
1,335 |
|
|
$ |
783 |
|
Income Tax Payments |
|
$ |
12 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule for Noncash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Change in the Unrealized Loss on Securities Available for Sale |
|
$ |
(48,954 |
) |
|
$ |
(7,133 |
) |
Change in the Unrealized Gain (Loss) on Equity Securities |
|
$ |
(25 |
) |
|
$ |
1,493 |
|
Change in Deferred Tax Effect on the Unrealized Loss on Securities Available for Sale |
|
$ |
10,402 |
|
|
$ |
1,185 |
|
Transfer of Loans to Other Real Estate |
|
$ |
130 |
|
|
$ |
948 |
|
Acquisitions: |
|
|
|
|
|
|
|
|
Fair Value of Tangible Assets Acquired |
|
$ |
530,353 |
|
|
$ |
- |
|
Other Intangible Assets Acquired |
|
|
3,875 |
|
|
|
- |
|
Liabilities Assumed |
|
|
509,202 |
|
|
|
- |
|
Net Identifiable Assets Acquired Over Liabilities Assumed |
|
$ |
25,026 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these financial statements.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Basis of Presentation –
The unaudited consolidated financial statements include the accounts of Business First Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary, b1BANK (the “Bank”), and the Bank’s wholly-owned subsidiaries, Business First Insurance, LLC and Smith Shellnut Wilson, LLC. The Bank operates out of branch locations in markets across Louisiana, the Dallas/Fort Worth metroplex and Houston, Texas. As a state bank, it is subject to regulation by the Office of Financial Institutions, State of Louisiana, and the Federal Deposit Insurance Corporation, and undergoes periodic examinations by these agencies. The Company is also regulated by the Federal Reserve and is subject to periodic examinations.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial results for the periods presented, and all such adjustments are of a normal recurring nature. All material intercompany transactions are eliminated. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the entire year.
These interim consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission and, therefore, certain information and footnote disclosures normally presented in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) have been omitted or abbreviated. These interim financial statements should be read in conjunction with the audited consolidated financial statements and footnote disclosures for the Company’s previously filed Form 10-K for the year ended December 31, 2021.
Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Critical accounting estimates that are particularly susceptible to significant change for the Company include the determination of the acquired loans and allowance for loan losses and purchase accounting adjustments (other than loans). Other estimates include goodwill, fair value of financial instruments, investment securities and the assessment of income taxes. Management does not anticipate any material changes to estimates in the near term. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: external market factors such as market interest rates and employment rates, changes to operating policies and procedures, economic conditions in the Company’s markets, and changes in applicable banking regulations. Actual results may ultimately differ from estimates.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 2 – Reclassifications –
Certain reclassifications may have been made to conform to the classifications adopted for reporting in 2022. These reclassifications have no material effect on previously reported shareholders’ equity or net income.
Note 3 – Mergers and Acquisitions –
Texas Citizens Bancorp, Inc.
On March 1, 2022, the Company consummated the merger of Texas Citizens Bancorp, Inc. (“TCBI”), headquartered in Pasadena, Texas, with and into the Company, pursuant to the terms of that certain Agreement and Plan of Reorganization (the “Reorganization Agreement”), dated as of October 20, 2021, by and between the Company and TCBI (the “Merger”). Also on March 1, 2022, TCBI’s wholly-owned banking subsidiary, Texas Citizens Bank, National Association, was merged with and into b1BANK. Pursuant to the terms of the Reorganization Agreement, upon consummation of the Merger, the Company issued 2,069,532 shares of its common stock to the former shareholders of TCBI. At February 28, 2022, TCBI reported $534.2 million in total assets, $349.5 million in loans and $477.2 million in deposits.
The following table reflects the consideration paid for TCBI’s net assets and the identifiable assets purchased and liabilities assumed at their fair values as of March 1, 2022. The fair values are provisional estimates and may be adjusted for a period of up to one year from the date of acquisition if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date.
Cost and Allocation of Purchase Price for Texas Citizens Bancorp, Inc. (TCBI): |
(Dollars in thousands, except per share data) |
Purchase Price: | | | | |
Shares Issued to TCBI's Shareholders on March 1, 2022 | | | 2,069,532 | |
Closing Stock Price on February 28, 2022 | | $ | 26.19 | |
Total Stock Issued | | $ | 54,201 | |
Other Consideration, Including Equity Awards | | | 842 | |
Total Purchase Price | | $ | 55,043 | |
Net Assets Acquired: | | | | |
Cash and Cash Equivalents | | $ | 163,460 | |
Securities Available for Sale | | | 370 | |
Loans and Leases Receivable | | | 336,699 | |
Premises and Equipment, Net | | | 2,776 | |
Cash Value of Life Insurance | | | 12,146 | |
Core Deposit Intangible | | | 3,875 | |
Other Assets | | | 14,902 | |
Total Assets | | | 534,228 | |
| | | | |
Deposits | | | 477,256 | |
Borrowings | | | 30,708 | |
Other Liabilities | | | 1,238 | |
Total Liabilities | | | 509,202 | |
Net Assets Acquired | | | 25,026 | |
Goodwill Resulting from Merger | | $ | 30,017 | |
The Company has recorded approximately $811,000 and $515,000 of acquisition-related costs within merger and conversion-related expenses and salaries and benefits for the three months ended March 31, 2022 and year ended December 31, 2021.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following is a description of the methods used to determine the fair values of significant assets acquired and liabilities assumed presented above.
Cash and Cash Equivalents: The carrying amount of these assets was a reasonable estimate of fair value based on the short-term nature of these assets.
Securities Available for Sale: Fair values for securities were based on quoted market prices, where available. If quoted market prices were not available, fair value estimates were based on observable inputs including quoted market prices for similar instruments, quoted market prices that were not in an active market or other inputs that were observable in the market. In the absence of observable inputs, fair value was estimated based on pricing models/estimations.
Loans and Leases Receivable: Fair values for loans were based on a discounted cash flow methodology that considered factors including, but not limited to, loan type, classification status, remaining term, prepayment speed, and current discount rates. The discount rates used for loans were based on current market rates for new originations of comparable loans and included adjustments for any liquidity concerns. The discount rate did not include an explicit factor for credit losses, as that was included within the estimated cash flows.
Core Deposit Intangible: The fair value for core deposit intangible assets was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, net maintenance cost of the deposit base, including interest cost, and alternative cost of funds. The CDI is being amortized over 10 years based upon the period over which estimated economic benefits are estimated to be received.
Deposits: The fair values used for the demand and savings deposits, by definition, equal the amount payable on demand at the acquisition date. Fair values for time deposits were estimated using a discounted cash flow analysis, that applied interest rates currently being offered to the contractual interest rates on such time deposits.
Borrowings: Fair values for borrowings were based on estimated market rates over the remaining terms of the subordinated debt issuances.
Pro forma tables for TCBI were impractical to include due to the cost versus benefit of including such disclosures.
Smith Shellnut Wilson, LLC
On April 1, 2021, the Company consummated the acquisition, through b1BANK, of Smith Shellnut Wilson, LLC (“SSW”), headquartered in Ridgeland, Mississippi, pursuant to the terms of the definitive agreement dated as of March 22, 2021. Pursuant to the terms of the agreement, upon consummation of the acquisition, the Company paid $7.3 million in cash and issued $3.9 million in subordinated debt, which is further described in Note 7, to the former owners of SSW. At March 31, 2021, SSW reported $3.6 million in total assets and $2.3 million in total liabilities. As part of the acquisition, the Company recorded $6.5 million in goodwill and $4.3 million in customer intangibles to be amortized over a 10 year period.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 4 – Earnings per Common Share –
Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted average number of common shares outstanding; no dilution for any potentially convertible shares is included in the calculation. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. The potential common shares that may be issued by the Company relate to outstanding stock options and unvested restricted stock awards (“RSAs”), excluding any that were antidilutive. In addition, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are considered participating securities and are included in the computation of EPS pursuant to the two-class method.
|
|
For The Three Months Ended March 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(Dollars in thousands, except per share data) |
|
Numerator: |
|
|
|
|
|
|
|
|
Net Income Available to Common Shares |
|
$ |
8,731 |
|
|
$ |
12,329 |
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding |
|
|
21,019,716 |
|
|
|
20,621,930 |
|
Dilutive Effect of Stock Options and RSAs |
|
|
142,766 |
|
|
|
116,083 |
|
Weighted Average Dilutive Common Shares |
|
|
21,162,482 |
|
|
|
20,738,013 |
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share From Net Income Available to Common Shares |
|
$ |
0.42 |
|
|
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share From Net Income Available to Common Shares |
|
$ |
0.41 |
|
|
$ |
0.59 |
|
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Securities –
The amortized cost and fair values of securities available for sale as of March 31, 2022 and December 31, 2021 are summarized as follows:
| | March 31, 2022 | |
| | (Dollars in thousands) | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
U.S. Treasury Securities | | $ | 32,862 | | | $ | - | | | $ | 1,609 | | | $ | 31,253 | |
U.S. Government Agencies | | | 25,339 | | | | - | | | | 1,466 | | | | 23,873 | |
Corporate Securities | | | 45,361 | | | | 358 | | | | 748 | | | | 44,971 | |
Mortgage-Backed Securities | | | 553,826 | | | | 390 | | | | 30,003 | | | | 524,213 | |
Municipal Securities | | | 354,306 | | | | 225 | | | | 17,483 | | | | 337,048 | |
Total Securities Available for Sale | | $ | 1,011,694 | | | $ | 973 | | | $ | 51,309 | | | $ | 961,358 | |
| | December 31, 2021 | |
| | (Dollars in thousands) | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | |
U.S. Treasury Securities | | $ | 22,751 | | | $ | - | | | $ | 437 | | | $ | 22,314 | |
U.S. Government Agencies | | | 27,867 | | | | 2 | | | | 376 | | | | 27,493 | |
Corporate Securities | | | 45,876 | | | | 812 | | | | 106 | | | | 46,582 | |
Mortgage-Backed Securities | | | 555,528 | | | | 3,246 | | | | 6,435 | | | | 552,339 | |
Municipal Securities | | | 370,421 | | | | 4,100 | | | | 2,188 | | | | 372,333 | |
Total Securities Available for Sale | | $ | 1,022,443 | | | $ | 8,160 | | | $ | 9,542 | | | $ | 1,021,061 | |
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following tables present a summary of securities with gross unrealized losses and fair values at March 31, 2022 and December 31, 2021, aggregated by investment category and length of time in a continued unrealized loss position. Due to the nature of these investments and current prevailing market prices, these unrealized losses are considered a temporary impairment of the securities.
| | March 31, 2022 | |
| | Less Than 12 Months | | | 12 Months or Greater | | | Total | |
| | (Dollars in thousands) | |
| | | | | | Gross | | | | | | | Gross | | | | | | | Gross | |
| | Fair | | | Unrealized | | | Fair | | | Unrealized | | | Fair | | | Unrealized | |
| | Value | | | Losses | | | Value | | | Losses | | | Value | | | Losses | |
U.S. Treasury Securities | | $ | 31,253 | | | $ | 1,609 | | | $ | - | | | $ | - | | | $ | 31,253 | | | $ | 1,609 | |
U.S. Government Agencies | | | 23,873 | | | | 1,466 | | | | - | | | | - | | | | 23,873 | | | | 1,466 | |
Corporate Securities | | | 14,425 | | | | 748 | | | | - | | | | - | | | | 14,425 | | | | 748 | |
Mortgage-Backed Securities | | | 399,653 | | | | 23,244 | | | | 80,595 | | | | 6,759 | | | | 480,248 | | | | 30,003 | |
Municipal Securities | | | 227,562 | | | | 13,747 | | | | 44,963 | | | | 3,736 | | | | 272,525 | | | | 17,483 | |
Total Securities Available for Sale | | $ | 696,766 | | | $ | 40,814 | | | $ | 125,558 | | | $ | 10,495 | | | $ | 822,324 | | | $ | 51,309 | |
| | December 31, 2021 | |
| | Less Than 12 Months | | | 12 Months or Greater | | | Total | |
| | (Dollars in thousands) | |
| | | | | | Gross | | | | | | | Gross | | | | | | | Gross | |
| | Fair | | | Unrealized | | | Fair | | | Unrealized | | | Fair | | | Unrealized | |
| | Value | | | Losses | | | Value | | | Losses | | | Value | | | Losses | |
U.S. Treasury Securities | | $ | 22,314 | | | $ | 437 | | | $ | - | | | $ | - | | | $ | 22,314 | | | $ | 437 | |
U.S. Government Agencies | | | 24,980 | | | | 376 | | | | - | | | | - | | | | 24,980 | | | | 376 | |
Corporate Securities | | | 7,350 | | | | 106 | | | | - | | | | - | | | | 7,350 | | | | 106 | |
Mortgage-Backed Securities | | | 407,986 | | | | 6,108 | | | | 18,985 | | | | 327 | | | | 426,971 | | | | 6,435 | |
Municipal Securities | | | 145,649 | | | | 1,872 | | | | 10,161 | | | | 316 | | | | 155,810 | | | | 2,188 | |
Total Securities Available for Sale | | $ | 608,279 | | | $ | 8,899 | | | $ | 29,146 | | | $ | 643 | | | $ | 637,425 | | | $ | 9,542 | |
Management evaluates securities for other than temporary impairment when economic and market conditions warrant such evaluations. Consideration is given to the extent and length of time the fair value has been below cost, the reasons for the decline in value, and the Company’s intent to sell a security or whether it is more likely than not that the Company will be required to sell the security before the recovery of its amortized cost. The Company has developed a process to identify securities that could potentially have a credit impairment that is other than temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. When the Company determines that a security is deemed to be other than temporarily impaired, an impairment loss is recognized.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair values of securities available for sale as of March 31, 2022 by contractual maturity are shown below. Actual maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties.
| | Amortized | | | Fair | |
| | Cost | | | Value | |
| | (Dollars in thousands) | |
Less Than One Year | | $ | 21,800 | | | $ | 21,805 | |
One to Five Years | | | 199,566 | | | | 192,684 | |
Over Five to Ten Years | | | 413,793 | | | | 395,399 | |
Over Ten Years | | | 376,535 | | | | 351,470 | |
Total Securities Available for Sale | | $ | 1,011,694 | | | $ | 961,358 | |
Note 6 – Loans and the Allowance for Loan Losses –
Loans receivable at March 31, 2022 and December 31, 2021 are summarized as follows:
| | March 31, | | | December 31, | |
| | 2022 | | | 2021 | |
| | (Dollars in thousands) | |
Real estate loans: | | | | | | | | |
Construction and land | | $ | 581,661 | | | $ | 548,528 | |
Farmland | | | 149,270 | | | | 87,463 | |
1-4 family residential | | | 485,067 | | | | 467,699 | |
Multi-family residential | | | 109,773 | | | | 97,508 | |
Nonfarm nonresidential | | | 1,481,046 | | | | 1,144,426 | |
Commercial | | | 817,093 | | | | 721,385 | |
Consumer and other | | | 124,588 | | | | 122,599 | |
Total loans held for investment | | | 3,748,498 | | | | 3,189,608 | |
| | | | | | | | |
Less: | | | | | | | | |
Allowance for loan losses | | | (29,245 | ) | | | (29,112 | ) |
Net loans | | $ | 3,719,253 | | | $ | 3,160,496 | |
As of March 31, 2022 and December 31, 2021, $6.0 million and $5.4 million, respectively, of Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans remain outstanding, all of which are included in the commercial loan portfolio.
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The performing 1-4 family residential, multi-family residential, commercial real estate, and commercial loans, are pledged, under a blanket lien, as collateral securing advances from the FHLB at March 31, 2022 and December 31, 2021.
Net deferred loan origination fees were $9.2 million and $7.7 million at March 31, 2022 and December 31, 2021, respectively, and are netted in their respective loan categories above. In addition to loans issued in the normal course of business, the Company considers overdrafts on customer deposit accounts to be loans, and reclassifies overdrafts as loans in its consolidated balance sheets. At March 31, 2022 and December 31, 2021, overdrafts of $755,000 and $2.4 million, respectively, have been reclassified to loans.
The Bank is the lead lender on participations sold, without recourse, to other financial institutions which amounts are not included in the consolidated balance sheets. The unpaid principal balances of mortgages and other loans serviced for others were approximately $558.7 million and $461.8 million at March 31, 2022 and December 31, 2021, respectively. The Company had servicing rights of $1.8 million and $1.4 million recorded as of March 31, 2022 and December 31, 2021, respectively, and is recorded within other assets.
The Bank grants loans and extensions of credit to individuals and a variety of businesses and corporations located in its general market areas throughout Louisiana and Texas. Management segregates the loan portfolio into portfolio segments which is defined as the level at which the Bank develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.
Loans acquired in business combinations are initially recorded at fair value, which includes an estimate of credit losses expected to be realized over the remaining lives of the loans and, therefore, no corresponding allowance for loan losses is recorded for these loans at acquisition. Methods utilized to estimate any subsequently required allowance for loan losses for acquired loans not deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is based on the unpaid principal balance and then compared to any remaining net unaccreted purchase discount. To the extent the calculated loss is greater than the remaining net unaccreted discount, an allowance is recorded for such difference. For purchased impaired credits, cash flow re-estimations are performed at least quarterly for each acquired impaired loan or loan pool. Increases in estimated cash flows above those expected at the time of acquisition are recognized on a prospective basis as interest income over the remaining life of the loan and/or pool. Decreases in expected cash flows subsequent to acquisition generally result in recognition of a provision for credit loss.
17
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Total loans held for investment at March 31, 2022 includes $657.5 million of loans acquired in acquisitions that were recorded at fair value as of the acquisition date. Included in the acquired balances at March 31, 2022 were acquired impaired loans accounted for under the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”) with a net carrying amount of $65.7 million and acquired performing loans not accounted for under ASC 310-30 totaling $596.6 million with a remaining purchase discount of $4.8 million.
Total loans held for investment at December 31, 2021 includes $379.0 million of loans acquired in acquisitions that were recorded at fair value as of the acquisition date. Included in the acquired balances at December 31, 2021 were acquired impaired loans accounted for under ASC 310-30 with a net carrying amount of $51.2 million and acquired performing loans not accounted for under ASC 310-30 totaling $331.3 million with a remaining purchase discount of $3.5 million.
The following tables set forth, as of March 31, 2022 and December 31, 2021, the balance of the allowance for loan losses by portfolio segment, disaggregated by impairment methodology, which is then further segregated by amounts evaluated for impairment collectively and individually. The allowance for loan losses allocated to each portfolio segment is not necessarily indicative of future losses in any particular portfolio segment and does not restrict the use of the allowance to absorb losses in other portfolio segments.
Allowance for Credit Losses and Recorded Investment in Loans Receivable
| | March 31, 2022 | |
| | (Dollars in thousands) | |
| | Real Estate: | | | | | | | Real Estate: | | | Real Estate: | | | Real Estate: | | | | | | | | | | | | | |
| | Construction | | | Real Estate: | | | 1-4 Family | | | Multi-family | | | Nonfarm | | | | | | | Consumer | | | | | |
| | and Land | | | Farmland | | | Residential | | | Residential | | | Nonresidential | | | Commercial | | | and Other | | | Total | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance | | $ | 4,498 | | | $ | 721 | | | $ | 3,791 | | | $ | 774 | | | $ | 9,794 | | | $ | 8,358 | | | $ | 1,176 | | | $ | 29,112 | |
Charge-offs | | | (6 | ) | | | - | | | | (3 | ) | | | - | | | | - | | | | (1,496 | ) | | | (163 | ) | | | (1,668 | ) |
Recoveries | | | 1 | | | | - | | | | 1 | | | | - | | | | 3 | | | | 125 | | | | 54 | | | | 184 | |
Provision | | | (15 | ) | | | 477 | | | | 37 | | | | 42 | | | | 785 | | | | 239 | | | | 52 | | | | 1,617 | |
Ending Balance | | $ | 4,478 | | | $ | 1,198 | | | $ | 3,826 | | | $ | 816 | | | $ | 10,582 | | | $ | 7,226 | | | $ | 1,119 | | | $ | 29,245 | |
Ending Balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 32 | | | $ | - | | | $ | 98 | | | $ | - | | | $ | 104 | | | $ | 147 | | | $ | 5 | | | $ | 386 | |
Collectively evaluated for impairment | | $ | 4,446 | | | $ | 1,198 | | | $ | 3,728 | | | $ | 816 | | | $ | 10,478 | | | $ | 7,079 | | | $ | 1,114 | | | $ | 28,859 | |
Purchased Credit Impaired | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance | | $ | 581,661 | | | $ | 149,270 | | | $ | 485,067 | | | $ | 109,773 | | | $ | 1,481,046 | | | $ | 817,093 | | | $ | 124,588 | | | $ | 3,748,498 | |
Ending Balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 1,195 | | | $ | 147 | | | $ | 3,523 | | | $ | - | | | $ | 2,998 | | | $ | 3,248 | | | $ | 175 | | | $ | 11,286 | |
Collectively evaluated for impairment | | $ | 579,540 | | | $ | 149,120 | | | $ | 462,650 | | | $ | 109,773 | | | $ | 1,441,331 | | | $ | 805,597 | | | $ | 123,479 | | | $ | 3,671,490 | |
Purchased Credit Impaired | | $ | 926 | | | $ | 3 | | | $ | 18,894 | | | $ | - | | | $ | 36,717 | | | $ | 8,248 | | | $ | 934 | | | $ | 65,722 | |
BUSINESS FIRST BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
| | December 31, 2021 | |
| | (Dollars in thousands) | |
| | Real Estate: | | | | | | | Real Estate: | | | Real Estate: | | | Real Estate: | | | | | | | | | | | | | |
| | Construction | | | Real Estate: | | | 1-4 Family | | | Multi-family | | | Nonfarm | | | | | | | Consumer | | | | | |
| | and Land | | | Farmland | | | Residential | | | Residential | | | Nonresidential | | | Commercial | | | and Other | | | Total | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 3,584 | | | $ | 600 | | | $ | 3,453 | | | $ | 818 | | | $ | 7,369 | | | $ | 5,018 | | | $ | 1,182 | | | $ | 22,024 | |
Charge-offs | | | (28 | ) | | | (1 | ) | | | (169 | ) | | | - | | | | (139 | ) | | | (830 | ) | | | (469 | ) | | | (1,636 | ) |
Recoveries | | | 1 | | | | 2 | | | | 39 | | | | - | | | | 99 | | | | 417 | | | | 119 | | | | 677 | |
Provision | | | 941 | | | | 120 | | | | 468 | | | | (44 | ) | | | 2,465 | | | | 3,753 | | | | 344 | | | | 8,047 | |
Ending Balance | | $ | |