QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class:
|
Trading
Symbol:
|
Name of each exchange
on which registered:
|
||
|
|
|
||
|
|
|
||
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
☒
|
Smaller reporting company
|
|
Emerging growth company
|
|
June 30,
2024 |
December 31,
2023 |
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Tax receivable
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Total current assets
|
|
|
||||||
Investments held in Trust Account
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued expenses
|
$
|
|
$
|
|
||||
Excise tax payable
|
|
|
||||||
Reserve for uncertain tax positions
|
|
|
||||||
Derivative warrant liability
|
|
|
||||||
Note payable – Sponsor
|
|
|
||||||
, at fair value
|
|
|
||||||
Due to related party
|
|
|
||||||
Total liabilities
|
|
|
||||||
Temporary equity
|
||||||||
Class A common stock, $
|
|
|
||||||
Stockholders’ deficit
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ deficit
|
(
|
)
|
(
|
)
|
||||
Total liabilities, temporary equity and stockholders’ deficit
|
$
|
|
$
|
|
For the three months ended
June 30,
|
For the six months ended
June 30,
|
|||||||||||||||
2024
|
2023
|
2024 | 2023 | |||||||||||||
Operating costs
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Loss from operations
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other (loss) income
|
||||||||||||||||
Interest income
|
|
|
||||||||||||||
Change in fair value of derivative warrant liabilities
|
(
|
)
|
|
( |
) | |||||||||||
Operating account interest income
|
|
|
||||||||||||||
Change in fair value of NP - Polar
|
(
|
)
|
|
( |
) | |||||||||||
Change in fair value of convertible promissory note
|
|
|
||||||||||||||
Total other (loss) income
|
(
|
)
|
|
|||||||||||||
(Loss) income before provision for income taxes
|
(
|
)
|
|
( |
) | |||||||||||
Provision for income taxes
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Weighted average shares outstanding, Class A Common Stock subject to possible redemption
|
|
|
||||||||||||||
Basic and diluted net (loss) income per share, Class A Common Stock subject to possible redemption
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Weighted average shares outstanding, non-redeemable Class A common stock and Class B common stock
|
|
|
||||||||||||||
Basic and diluted net (loss) income per share, non-redeemable Class A common stock and Class B common stock
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ |
Preferred Stock
|
Class A Common Stock
|
Class B Common Stock
|
Additional
|
Total
|
||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-In
Capital
|
Accumulated
Deficit
|
Stockholders’
Deficit
|
||||||||||||||||||||||||||||
Balance as of December 31, 2023
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||||||||
Accretion of Class A common stock to redemption value
|
—
|
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Subscription Agreement - Polar
|
—
|
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Balance as of March 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Accretion of Class A common stock to redemption value
|
— | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||
Subscription Agreement - Polar
|
— | — | — | |||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||
Balance as of June 30, 2024
|
$ |
$ | $ | $ | $ | ( |
) | $ | ( |
) |
Preferred Stock
|
Class A Common
Stock
|
Class B Common Stock
|
Additional
Paid-In Capital
|
Accumulated
Deficit (1)
|
Total
Stockholders'
Deficit (1)
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||
Balance as of December 31, 2022
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||||||||
Accretion of Class
A common stock
to redemption
value
|
—
|
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Deemed contribution by former Sponsor
|
—
|
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of March 31, 2023
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||
Accretion of Class
A common stock
to redemption
value
|
— | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||
Deemed contribution by former Sponsor
|
— | — | — | |||||||||||||||||||||||||||||||||
Net income |
— | — | — | |||||||||||||||||||||||||||||||||
Balance as of June 30, 2023
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) |
(1) |
|
For the Six Months Ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Cash flows from operating activities
|
||||||||
Net (loss) income
|
$
|
(
|
)
|
$
|
|
|||
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
Interest income
|
(
|
)
|
(
|
)
|
||||
Deferred tax expense
|
|
|
||||||
Change in fair value of share subscription agreement
|
|
|
||||||
Change in fair value of derivative warrant liability
|
|
(
|
)
|
|||||
Change in fair value of convertible promissory note
|
|
(
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
|
|
||||||
Accounts payable and accrued expenses
|
|
|
||||||
Franchise taxes payable
|
(
|
)
|
|
|||||
Tax receivable
|
(
|
)
|
(
|
)
|
||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from investing activities
|
||||||||
Purchases of marketable securities in Trust Account
|
( |
) | ||||||
Sale of cash and marketable securities held-to-maturity in Trust Account
|
|
|
||||||
Proceeds from trust account for the payment of taxes
|
||||||||
Net cash provided by investing activities
|
|
|
||||||
Cash flows from financing activities
|
||||||||
Proceeds from convertible promissory note
|
|
|
||||||
Proceeds from note payable - Sponsor
|
|
|
||||||
Proceeds from Stock subscription agreement
|
|
|
||||||
Repayment of promissory note to related party
|
(
|
)
|
(
|
)
|
||||
Proceeds from promissory note to related party
|
|
|
||||||
Net cash provided by financing activities
|
|
|
||||||
Net change in cash
|
(
|
)
|
|
|||||
Cash at beginning of period
|
|
|
||||||
Cash at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Change in value of Class A common stock subject to possible redemption
|
$
|
|
$
|
|
||||
Subscription Agreement - Polar |
$ | $ |
(i)
|
the Company will merge with and into Merger Sub 1, with Merger Sub 1 being the surviving entity of the NewCo Merger as a direct wholly owned subsidiary of NewCo, and (x) each share of Class A common stock
outstanding immediately prior to the effectiveness of the NewCo Merger will be converted into the right to receive
|
(ii)
|
immediately following the NewCo Merger, Merger Sub 2 will merge with and into XCF, with XCF being the surviving corporation of the Company Merger as a direct wholly owned subsidiary of NewCo, and each
share of common stock of XCF outstanding immediately prior to the effectiveness of the Company Merger will be converted into the right to receive shares of NewCo Common Stock determined in accordance with the Business Combination
Agreement based on a pre-money equity value of XCF of $
|
(i)
|
the members of XCF management party to the Management Support Agreements have also agreed that they will not transfer shares of NewCo Common Stock held by such parties until the earlier of (x)
|
(ii)
|
each of the XCF stockholders party to the Company Support Agreements and the party to the GL Support Agreement have also agreed that with respect to
|
(iii)
|
the Soule Support Agreement does not contain any lock-up restrictions following the Closing.
|
Discount to
Fair Value
|
Change in Fair
Value
|
|||||||||||||||
Borrowing
|
(Equity)
|
Fair Value
|
Gain/(Loss)
|
|||||||||||||
November 3, 2023
|
$
|
|
$
|
|
$
|
|
||||||||||
December 31, 2023
|
$
|
|
$
|
(
|
)
|
|||||||||||
March 12, 2024
|
$
|
|
$
|
|
$
|
|
||||||||||
March 31, 2024
|
$
|
|
$
|
(
|
)
|
|||||||||||
May 2, 2024 | $ | $ | ||||||||||||||
June 30, 2024 | $ | $ | ( |
) |
For the Three Months June 30,
|
For the Six Months June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net (loss) income, as reported
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||
Reconciliation items:
|
||||||||||||||||
Deemed dividend to redeemable Class A stockholders
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Allocation of net income, as adjusted
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
For the Three Months Ended June 30,
|
||||||||||||||||
2024
|
2023
|
|||||||||||||||
Redeemable
Class A
|
Non-redeemable
Class A and
Class B
|
Redeemable
Class A
|
Non-redeemable
Class A and
Class B
|
|||||||||||||
Basic and diluted net (loss) income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net (loss) income attributable to common stockholders, as adjusted
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
|
|||||
Allocation of accretion of temporary equity to redeemable Class A shares
|
|
|
|
|
||||||||||||
Allocation of net income (loss)
|
$
|
|
|
$
|
(
|
)
|
$
|
|
$
|
|
|
|||||
Denominator:
|
||||||||||||||||
Weighted average common stock outstanding, basic and diluted
|
|
|
|
|
||||||||||||
Basic and diluted net (loss) income per common share
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
|
For the Six Months Ended June 30 | ||||||||||||||||
2024
|
2023
|
|||||||||||||||
Redeemable
Class A
|
Non-redeemable
Class A and
Class B
|
Redeemable
Class A
|
Non-redeemable
Class A and
Class B
|
|||||||||||||
Basic and diluted net (loss) income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net (loss) income attributable to common stockholders, as adjusted
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||
Allocation of accretion of temporary equity to redeemable Class A shares
|
|
|
|
|
||||||||||||
Allocation of net income
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||
Denominator:
|
||||||||||||||||
Weighted average common stock outstanding, basic and diluted
|
|
|
|
|
||||||||||||
Basic and diluted net income (loss) per common share
|
$
|
(
|
)
|
$ | ( |
) |
$
|
|
$
|
|
• |
prior to the Company’s Initial Business Combination, only holders of the founder shares have the right to vote on the election of directors and holders of a majority of the
founder shares may remove a member of the board of directors for any reason;
|
• |
the founder shares are subject to certain transfer restrictions, as described in more detail below;
|
• |
each of the Company’s Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have
agreed to waive (i) their redemption rights with respect to their founder shares and any public shares held by them in connection with the completion of the Initial Business Combination; (ii) their redemption rights with respect to
their founder shares and any public shares held by them in connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of its
obligation to allow redemption in connection with the Initial Business Combination or to redeem
|
• |
the founder shares are shares of Class B common stock that will automatically convert into shares of the Company’s Class A common stock upon the completion
of the Initial Business Combination or earlier at the option of the holder thereof;
|
• |
the anchor investors will not be entitled to (i) redemption rights with respect to any founder shares held by them in connection with the
completion of the Initial Business Combination; (ii) redemption rights with respect to any founder shares held by them in connection with a stockholder vote to amend the Company’s amended and restated certification of incorporation in
a manner that would affect the substance or timing of its obligation to redeem
|
• |
the founder shares are entitled to registration rights.
|
Shares
|
Amount
|
|||||||
December 31, 2022
|
|
$
|
|
|||||
Less:
|
||||||||
Redemption of Class A Shares
|
(
|
)
|
(
|
)
|
||||
Plus:
|
||||||||
Accretion of Class A common stock to redemption value
|
—
|
|
||||||
December 31, 2023
|
|
$
|
|
|||||
Plus:
|
||||||||
Accretion of Class A common stock to redemption value
|
—
|
|
||||||
March 31, 2024
|
|
$
|
|
|||||
Plus: | ||||||||
Accretion of Class A common stock to redemption value | — |