10-Q 1 bhr-20230331.htm 10-Q bhr-20230331
000157408512/312023Q1falsehttp://fasb.org/us-gaap/2022#AccountingStandardsUpdate202006Member.1577909P3YP3Y00015740852023-01-012023-03-310001574085us-gaap:CommonStockMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesDPreferredStockMember2023-01-012023-03-3100015740852023-05-04xbrli:shares00015740852023-03-31iso4217:USD00015740852022-12-310001574085us-gaap:SeriesBPreferredStockMember2022-01-012022-12-31xbrli:pure0001574085us-gaap:SeriesBPreferredStockMember2022-12-31iso4217:USDxbrli:shares0001574085us-gaap:SeriesBPreferredStockMember2023-03-310001574085us-gaap:SeriesEPreferredStockMember2023-03-310001574085us-gaap:SeriesEPreferredStockMember2022-12-310001574085bhr:SeriesMPreferredStockMember2022-12-310001574085bhr:SeriesMPreferredStockMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-01-012022-12-310001574085us-gaap:SeriesDPreferredStockMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-12-310001574085us-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085us-gaap:HotelOtherMember2023-01-012023-03-310001574085us-gaap:HotelOtherMember2022-01-012022-03-310001574085srt:HotelMember2023-01-012023-03-310001574085srt:HotelMember2022-01-012022-03-310001574085bhr:ManagementFeesMember2023-01-012023-03-310001574085bhr:ManagementFeesMember2022-01-012022-03-3100015740852022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-12-310001574085us-gaap:CommonStockMember2022-12-310001574085us-gaap:AdditionalPaidInCapitalMember2022-12-310001574085us-gaap:RetainedEarningsMember2022-12-310001574085us-gaap:NoncontrollingInterestMember2022-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-12-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-12-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-12-310001574085us-gaap:CommonStockMember2023-01-012023-03-310001574085us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesDPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:SeriesMPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085bhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2023-03-310001574085us-gaap:CommonStockMember2023-03-310001574085us-gaap:AdditionalPaidInCapitalMember2023-03-310001574085us-gaap:RetainedEarningsMember2023-03-310001574085us-gaap:NoncontrollingInterestMember2023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2023-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2023-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2021-12-310001574085us-gaap:CommonStockMember2021-12-310001574085us-gaap:AdditionalPaidInCapitalMember2021-12-310001574085us-gaap:RetainedEarningsMember2021-12-310001574085us-gaap:NoncontrollingInterestMember2021-12-3100015740852021-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2021-12-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2021-12-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2021-12-3100015740852021-01-012021-12-310001574085srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2021-12-310001574085us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001574085srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001574085us-gaap:CommonStockMember2022-01-012022-03-310001574085us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085us-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesDPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:SeriesEPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085bhr:SeriesMPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085bhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-03-310001574085us-gaap:CommonStockMember2022-03-310001574085us-gaap:AdditionalPaidInCapitalMember2022-03-310001574085us-gaap:RetainedEarningsMember2022-03-310001574085us-gaap:NoncontrollingInterestMember2022-03-3100015740852022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-03-3100015740852022-01-012022-12-310001574085bhr:NoncashPreferredStockDividendsMember2023-03-310001574085bhr:NoncashPreferredStockDividendsMember2022-03-310001574085bhr:RemingtonLodgingMember2023-03-31bhr:hotelbhr:state0001574085us-gaap:WhollyOwnedPropertiesMember2023-03-310001574085us-gaap:ConsolidatedPropertiesMember2023-03-31bhr:room0001574085bhr:LeasedbyWhollyOwnedorMajorityOwnedTaxableREITSubsidiariesMember2023-03-310001574085bhr:USVirginIslandsTaxableREITSubsidiaryMember2023-03-310001574085bhr:LeasedbyAshfordPrimeWhollyOwnedTaxableREITSubsidiaryMember2023-03-310001574085stpr:CA2023-03-310001574085stpr:CAus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:CAus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:CAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:CA2023-01-012023-03-310001574085country:PR2023-03-310001574085country:PRus-gaap:OccupancyMember2023-01-012023-03-310001574085country:PRus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085country:PRus-gaap:HotelOtherMember2023-01-012023-03-310001574085country:PR2023-01-012023-03-310001574085stpr:AZ2023-03-310001574085stpr:AZus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:AZus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:AZus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:AZ2023-01-012023-03-310001574085stpr:CO2023-03-310001574085stpr:COus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:COus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:COus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:CO2023-01-012023-03-310001574085stpr:FL2023-03-310001574085stpr:FLus-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMemberstpr:FL2023-01-012023-03-310001574085stpr:FLus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:FL2023-01-012023-03-310001574085stpr:IL2023-03-310001574085stpr:ILus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:ILus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:ILus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:IL2023-01-012023-03-310001574085stpr:PA2023-03-310001574085stpr:PAus-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMemberstpr:PA2023-01-012023-03-310001574085stpr:PAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:PA2023-01-012023-03-310001574085stpr:WA2023-03-310001574085stpr:WAus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:WAus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:WAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:WA2023-01-012023-03-310001574085stpr:DC2023-03-310001574085stpr:DCus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:DCus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:DCus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:DC2023-01-012023-03-310001574085country:VI2023-03-310001574085country:VIus-gaap:OccupancyMember2023-01-012023-03-310001574085country:VIus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085country:VIus-gaap:HotelOtherMember2023-01-012023-03-310001574085country:VI2023-01-012023-03-310001574085stpr:CA2022-03-310001574085stpr:CAus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:CAus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:CAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:CA2022-01-012022-03-310001574085country:PR2022-03-310001574085country:PRus-gaap:OccupancyMember2022-01-012022-03-310001574085country:PRus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085country:PRus-gaap:HotelOtherMember2022-01-012022-03-310001574085country:PR2022-01-012022-03-310001574085stpr:CO2022-03-310001574085stpr:COus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:COus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:COus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:CO2022-01-012022-03-310001574085stpr:FL2022-03-310001574085stpr:FLus-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMemberstpr:FL2022-01-012022-03-310001574085stpr:FLus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:FL2022-01-012022-03-310001574085stpr:IL2022-03-310001574085stpr:ILus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:ILus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:ILus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:IL2022-01-012022-03-310001574085stpr:PA2022-03-310001574085stpr:PAus-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMemberstpr:PA2022-01-012022-03-310001574085stpr:PAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:PA2022-01-012022-03-310001574085stpr:WA2022-03-310001574085stpr:WAus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:WAus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:WAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:WA2022-01-012022-03-310001574085stpr:DC2022-03-310001574085stpr:DCus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:DCus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:DCus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:DC2022-01-012022-03-310001574085country:VI2022-03-310001574085country:VIus-gaap:OccupancyMember2022-01-012022-03-310001574085country:VIus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085country:VIus-gaap:HotelOtherMember2022-01-012022-03-310001574085country:VI2022-01-012022-03-310001574085bhr:OpenKeyMember2023-03-310001574085bhr:OpenKeyMember2022-01-012022-03-310001574085bhr:OpenKeyMember2023-01-012023-03-310001574085bhr:OpenKeyMember2022-12-310001574085bhr:NotesPayableRelatedToOpenKeyFundingAgreementMemberus-gaap:NotesPayableToBanksMember2023-02-020001574085bhr:NotesPayableRelatedToOpenKeyFundingAgreementMemberus-gaap:NotesPayableToBanksMember2023-02-030001574085bhr:OpenKeyNotesReceivableMember2023-03-310001574085bhr:OpenKeyNotesReceivableMember2022-12-310001574085bhr:OpenKeyNotesReceivableMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTwoMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMember2022-12-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMember2023-01-012023-03-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanFourMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2022-12-310001574085us-gaap:MortgagesMemberbhr:SecuredOvernightFinancingRateSOFRMemberbhr:MortgageLoanFiveMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFiveMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFiveMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanSixMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2022-12-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMember2022-12-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMember2023-01-012023-03-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTenMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTenMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanElevenMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanElevenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanElevenMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMember2022-12-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-032023-04-030001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-04-042023-04-040001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-04bhr:extension0001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-042023-04-040001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SubsequentEventMember2023-04-172023-04-170001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-04-182023-04-180001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMember2023-04-180001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMember2023-04-182023-04-180001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-01-182023-01-180001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-01-012023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2021-05-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2021-05-012021-05-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2023-01-012023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2022-01-012022-03-31bhr:day0001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMembersrt:MinimumMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMembersrt:MinimumMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMembersrt:MaximumMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMembersrt:MaximumMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-01-012023-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2022-01-012022-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2022-12-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MinimumMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MinimumMember2022-12-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MaximumMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MaximumMember2022-12-310001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMember2021-08-05bhr:residence0001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMember2021-08-052021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMember2023-03-310001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMemberus-gaap:MeasurementInputExpectedTermMember2021-08-05utr:Y0001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMember2021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMember2021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-08-050001574085us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2022-12-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085bhr:NonDerivativeAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085bhr:NonDerivativeAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:WarrantMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:WarrantMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2023-01-012023-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2022-01-012022-03-310001574085us-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:DerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:DerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310001574085us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MinimumMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MaximumMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MinimumMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MaximumMember2022-12-310001574085srt:MinimumMember2023-03-310001574085srt:MaximumMember2023-03-310001574085srt:MinimumMember2022-12-310001574085srt:MaximumMember2022-12-310001574085us-gaap:PerformanceSharesMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2022-01-012022-03-310001574085us-gaap:RestrictedStockMember2023-01-012023-03-310001574085us-gaap:RestrictedStockMember2022-01-012022-03-310001574085us-gaap:RestrictedStockMember2023-01-012023-03-310001574085us-gaap:RestrictedStockMember2022-01-012022-03-310001574085us-gaap:PerformanceSharesMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2022-01-012022-03-310001574085bhr:OperatingPartnershipUnitsMember2023-01-012023-03-310001574085bhr:OperatingPartnershipUnitsMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-03-310001574085us-gaap:ConvertibleDebtSecuritiesMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberbhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberbhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085bhr:LongTermIncentivePlanUnitsMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMembersrt:MaximumMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMembersrt:MinimumMember2023-01-012023-03-310001574085bhr:LongTermIncentivePlanUnitsAndPerformanceLongTermIncentivePlanUnitsMember2023-03-310001574085bhr:LongTermIncentivePlanUnitsMember2023-03-310001574085bhr:BraemarHotelsResortsInc.Member2023-03-310001574085bhr:BraemarHotelsResortsInc.Member2022-12-310001574085bhr:BraemarHotelsResortsInc.Member2023-01-012023-03-310001574085bhr:BraemarHotelsResortsInc.Member2022-01-012022-12-310001574085bhr:PartnersCapitalAccountRedemptionOneMemberbhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085bhr:PartnersCapitalAccountRedemptionTwoMemberbhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085us-gaap:PerformanceSharesMembersrt:MinimumMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMembersrt:MaximumMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2023-03-310001574085bhr:StockRepurchaseProgramMember2022-12-070001574085bhr:StockRepurchaseProgramMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMembersrt:MinimumMember2023-03-310001574085us-gaap:SeriesEPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-022021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-022021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-020001574085bhr:DividendsDeclaredOnInitialClosingDateMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:DividendsDeclaredOnFirstAnniversaryFromInitialClosingMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:DividendsDeclaredOnSecondAnniversaryFromInitialClosingDateMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMember2022-01-012022-12-310001574085bhr:SeriesMPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-022021-04-020001574085bhr:SeriesMPreferredStockMember2021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-022021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-020001574085bhr:SeriesMPreferredStockMember2022-01-012022-12-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:BaseFeeMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:BaseFeeMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:ReimbursableExpensesMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:ReimbursableExpensesMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:EquityBasedCompensationMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:EquityBasedCompensationMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:IncentiveManagementFeeMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:IncentiveManagementFeeMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMember2022-01-012022-03-310001574085bhr:REITCashManagementStrategiesAgreementMember2022-09-270001574085bhr:RemingtonLodgingMembersrt:AffiliatedEntityMember2023-03-310001574085bhr:RemingtonLodgingMembersrt:AffiliatedEntityMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2022-01-012022-03-310001574085bhr:AshfordInc.Memberbhr:AshfordInc.Member2020-12-312020-12-310001574085bhr:AshfordInc.Member2020-12-312020-12-310001574085bhr:AshfordTrustMemberbhr:AshfordInc.Member2020-12-312020-12-3100015740852020-12-312020-12-310001574085bhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordTrustMemberbhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Memberbhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Member2022-12-310001574085bhr:AshfordInc.Memberus-gaap:OtherAssetsMember2022-12-310001574085bhr:AshfordInc.Member2023-03-012023-03-310001574085bhr:AshfordInc.Member2023-03-310001574085bhr:AshfordInc.Member2023-01-012023-03-310001574085bhr:AshfordInc.Member2022-01-012022-03-310001574085bhr:DesignAndConstructionFeesMember2018-08-082018-08-0800015740852018-08-080001574085bhr:RemingtonLodgingMemberbhr:ManagementFeesMembersrt:MinimumMember2023-01-012023-03-310001574085bhr:RestrictedCashMembersrt:MinimumMember2023-01-012023-03-310001574085srt:MaximumMemberbhr:RestrictedCashMember2023-01-012023-03-310001574085bhr:IntellectualPropertySubleaseAgreementMember2021-08-052021-08-050001574085bhr:IntellectualPropertySubleaseAgreementMember2023-01-012023-03-310001574085bhr:IntellectualPropertySubleaseAgreementMember2022-01-012022-03-310001574085bhr:ManagementFeesMembersrt:MinimumMember2023-01-012023-03-310001574085srt:MinimumMemberbhr:ManagementFeesMember2023-01-012023-03-310001574085srt:MaximumMemberbhr:ManagementFeesMember2023-01-012023-03-310001574085bhr:ClassActionLawsuitCaliforniaEmploymentLawsMember2016-12-20bhr:managementCompany0001574085bhr:ClassActionLawsuitCaliforniaEmploymentLawsMember2023-03-31bhr:segment


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended March 31, 2023
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from ________________ to ________________

Commission file number: 001-35972

BRAEMAR HOTELS & RESORTS INC.
(Exact name of registrant as specified in its charter)
Maryland46-2488594
(State or other jurisdiction of incorporation or organization)(IRS employer identification number)
14185 Dallas Parkway
Suite 1200
Dallas
Texas75254
(Address of principal executive offices)(Zip code)

(972) 490-9600
(Registrant’s telephone number, including area code)

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
    Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockBHRNew York Stock Exchange
Preferred Stock, Series BBHR-PBNew York Stock Exchange
Preferred Stock, Series DBHR-PDNew York Stock Exchange
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $0.01 par value per share65,949,147
(Class)
Outstanding at May 4, 2023



BRAEMAR HOTELS & RESORTS INC.
FORM 10-Q
FOR THE QUARTER ENDED March 31, 2023

TABLE OF CONTENTS




PART I. FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS (unaudited)
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)
March 31, 2023December 31, 2022
ASSETS
Investments in hotel properties, gross$2,335,545 $2,325,093 
Accumulated depreciation(455,279)(440,492)
Investments in hotel properties, net1,880,266 1,884,601 
Cash and cash equivalents281,490 261,541 
Restricted cash63,063 54,155 
Accounts receivable, net of allowance of $285 and $339, respectively
44,998 51,448 
Inventories5,243 5,238 
Prepaid expenses8,826 7,044 
Investment in unconsolidated entity1,715 1,689 
Derivative assets4,933 6,482 
Operating lease right-of-use assets79,189 79,449 
Other assets16,292 14,621 
Intangible assets, net3,788 3,883 
Due from related parties, net586 938 
Due from third-party hotel managers19,133 26,625 
Total assets$2,409,522 $2,397,714 
LIABILITIES AND EQUITY
Liabilities:
Indebtedness, net$1,277,642 $1,334,130 
Accounts payable and accrued expenses129,567 133,978 
Dividends and distributions payable8,756 8,184 
Due to Ashford Inc.3,759 10,005 
Due to third-party hotel managers1,463 2,096 
Operating lease liabilities60,620 60,692 
Other liabilities22,537 22,343 
Derivative liabilities181 284 
Total liabilities1,504,525 1,571,712 
Commitments and contingencies (note 15)
5.50% Series B cumulative convertible preferred stock, $0.01 par value, 3,078,017 shares issued and outstanding at March 31, 2023 and December 31, 2022
65,426 65,426 
Series E redeemable preferred stock, $0.01 par value, 16,474,156 and 12,656,529 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
378,906 291,076 
Series M redeemable preferred stock, $0.01 par value, 1,960,267 and 1,428,332 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
48,294 35,182 
Redeemable noncontrolling interests in operating partnership34,820 40,555 
Equity:
Preferred stock, $0.01 par value, 80,000,000 shares authorized:
8.25% Series D cumulative preferred stock, 1,600,000 shares issued and outstanding at March 31, 2023 and December 31, 2022
16 16 
Common stock, $0.01 par value, 250,000,000 shares authorized, 65,949,691 and 69,919,065 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
659 699 
Additional paid-in capital715,729 734,134 
Accumulated deficit(324,840)(324,740)
Total stockholders’ equity of the Company391,564 410,109 
Noncontrolling interest in consolidated entities(14,013)(16,346)
Total equity377,551 393,763 
Total liabilities and equity$2,409,522 $2,397,714 
See Notes to Condensed Consolidated Financial Statements.
2


BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)
Three Months Ended March 31,
20232022
REVENUE
Rooms$137,527 $105,192 
Food and beverage52,228 36,707 
Other25,546 19,981 
Total hotel revenue215,301 161,880 
EXPENSES
Hotel operating expenses:
Rooms27,358 20,184 
Food and beverage39,739 28,028 
Other expenses62,295 46,207 
Management fees6,705 4,148 
Total hotel operating expenses136,097 98,567 
Property taxes, insurance and other8,116 8,603 
Depreciation and amortization22,521 18,441 
Advisory services fee7,948 7,322 
Corporate general and administrative2,820 2,495 
Total operating expenses177,502 135,428 
OPERATING INCOME (LOSS)37,799 26,452 
Equity in earnings (loss) of unconsolidated entity(73)(72)
Interest income2,108 25 
Interest expense and amortization of discounts and loan costs(22,873)(8,522)
Write-off of loan costs and exit fees(12)(76)
Gain (loss) on extinguishment of debt2,318  
Realized and unrealized gain (loss) on derivatives(334)408 
INCOME (LOSS) BEFORE INCOME TAXES18,933 18,215 
Income tax (expense) benefit(2,329)(2,611)
NET INCOME (LOSS)16,604 15,604 
(Income) loss attributable to noncontrolling interest in consolidated entities(309)26 
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership(261)(967)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY16,034 14,663 
Preferred dividends(10,350)(3,303)
Deemed dividends on preferred stock(2,454) 
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS$3,230 $11,360 
INCOME (LOSS) PER SHARE - BASIC:
Net income (loss) attributable to common stockholders$0.05 $0.17 
Weighted average common shares outstanding – basic66,498 65,878 
INCOME (LOSS) PER SHARE - DILUTED:
Net income (loss) attributable to common stockholders$0.05 $0.15 
Weighted average common shares outstanding – diluted72,478 89,895 
See Notes to Condensed Consolidated Financial Statements.
3


BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands)
Three Months Ended March 31,
20232022
NET INCOME (LOSS)$16,604 $15,604 
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
Total other comprehensive income (loss)  
TOTAL COMPREHENSIVE INCOME (LOSS)16,604 15,604 
Comprehensive (income) loss attributable to noncontrolling interest in consolidated entities(309)26 
Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership(261)(967)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY$16,034 $14,663 
See Notes to Condensed Consolidated Financial Statements.
4


BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited, in thousands except per share amounts)
8.25% Series D Cumulative Preferred Stock
Common StockAdditional
Paid-in
Capital
Accumulated DeficitNoncontrolling Interest in Consolidated EntitiesTotal
5.50% Series B Cumulative Convertible
Preferred Stock
Series E Redeemable
Preferred Stock
Series M Redeemable
Preferred Stock
Redeemable Noncontrolling Interests in Operating Partnership
SharesAmountSharesAmountSharesAmountSharesAmountSharesAmount
Balance at December 31, 20221,600 $16 69,919 $699 $734,134 $(324,740)$(16,346)$393,763 3,078 $65,426 12,657 $291,076 1,428 $35,182 $40,555 
Purchase of common stock— — (3,968)(40)(19,210)— — (19,250)— — — — — — — 
Equity-based compensation— — — — 805 — — 805 — — — — — — 1,408 
Issuance of preferred stock— — — — — — — — — — 3,828 85,916 533 12,879 — 
Forfeiture of restricted common shares— — (1)— — — — — — — — — — — — 
Dividends declared – common stock ($0.05 /share)
— — — — — (3,334)— (3,334)— — — — — — — 
Dividends declared – preferred stock - Series B ($0.34/share)
— — — — — (1,058)— (1,058)— — — — — — — 
Dividends declared – preferred stock - Series D ($0.52/share)
— — — — — (825)— (825)— — — — — — — 
Dividends declared – preferred stock - Series E ($0.48/share)
— — — — — (7,534)— (7,534)— — — — — — — 
Dividends declared – preferred stock - Series M ($0.52/share)
— — — — — (933)— (933)— — — — — — — 
Contributions from noncontrolling interests— — — — — — 2,024 2,024 — — — — — — — 
Distributions to noncontrolling interests— — — — — — — — — — — — — — (361)
Redemption/conversion of operating partnership units— — — — — — — — — — — — — — (7,039)
Net income (loss)— — — — — 16,034 309 16,343 — — — — — — 261 
Redemptions of preferred stock— — — — — — — — — — (11)(282)(1)(25)— 
Redemption value adjustment - preferred stock— — — — — (2,454)— (2,454)— — — 2,196 — 258 — 
Redemption value adjustment— — — — — 4 — 4 — — — — — — (4)
Balance at March 31, 20231,600 $16 65,950 $659 $715,729 $(324,840)$(14,013)$377,551 3,078 $65,426 16,474 $378,906 1,960 $48,294 $34,820 
8.25% Series D Cumulative Preferred Stock
Common StockAdditional
Paid-in
Capital
Accumulated DeficitNoncontrolling Interest in Consolidated EntitiesTotal
5.50% Series B Cumulative Convertible Preferred Stock
Series E Redeemable Preferred StockSeries M Redeemable Preferred StockRedeemable Noncontrolling Interests in Operating Partnership
SharesAmountSharesAmountSharesAmountSharesAmountSharesAmount
Balance at December 31, 20211,600 $16 65,365 $653 $707,418 $(309,240)$(16,549)$382,298 3,078 $65,426 1,710 $39,339 29 $715 $36,087 
Impact of adoption of new accounting standard— — — — (6,257)656 — (5,601)— — — — — — — 
Purchase of common stock— — (93)(1)(551)— — (552)— — — — — — — 
Equity-based compensation— — — — 1,320 — — 1,320 — — — — — — 934 
Issuance of common stock— — 6,000 60 34,981 — — 35,041 — — — — — — — 
Issuance of preferred stock— — — — — — — — — — 1,481 33,093 33 802 — 
Forfeiture of restricted common shares— — (2)— — — — — — — — — — — — 
Dividends declared - common stock - ($0.01/share)
— — — — (720)— (720)— — — — — — — 
Dividends declared – preferred stock - Series B ($0.34/share)
— — — — — (1,058)— (1,058)— — — — — — — 
Dividends declared – preferred stock-Series D ($0.52/share)
— — — — — (825)— (825)— — — — — — — 
Dividends declared – preferred stock - Series E ($0.50/share)
— — — — — (1,399)— (1,399)— — — — — — — 
Dividends declared – preferred stock - Series M ($$0.51/share)
— — — — — (21)— (21)— — — — — — — 
Distributions to noncontrolling interests— — — — — — —  — — — — — — (83)
Contributions from noncontrolling interests— — — — — — 164 164 — — — — — — — 
Net income (loss)— — — — — 14,663 (26)14,637 — — — — — — 967 
Redemption value adjustment - preferred stock— — — — — (993)— (993)— — — 972 — 21 — 
Redemption value adjustment— — — — — (4,386)— (4,386)— — — — — — 4,386 
Balance at March 31, 20221,600 $16 71,270 $712 $736,911 $(303,323)$(16,411)$417,905 3,078 $65,426 3,191 $73,404 62 $1,538 $42,291 
See Notes to Condensed Consolidated Financial Statements.
5


BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Three Months Ended March 31,
20232022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)$16,604 $15,604 
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities:
Depreciation and amortization22,521 18,441 
Equity-based compensation 2,213 2,254 
Bad debt expense188 269 
(Gain) loss on extinguishment of debt(2,318) 
Amortization of loan costs, discounts and capitalized default interest447 109 
Write-off of loan costs and exit fees12 76 
Amortization of intangibles119 119 
Amortization of non-refundable membership initiation fees(410)(333)
Interest expense accretion on refundable membership club deposits178 190 
Realized and unrealized (gain) loss on derivatives334 (408)
Equity in (earnings) loss of unconsolidated entity73 72 
Deferred income tax expense (benefit)37  
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions:
Accounts receivable and inventories6,473 (1,068)
Prepaid expenses and other assets(3,453)(4,662)
Accounts payable and accrued expenses(731)7,046 
Operating lease right-of-use assets141 147 
Due to/from related parties, net(13)840 
Due to/from third-party hotel managers6,859 (12,230)
Due to/from Ashford Inc.(7,314)1,703 
Operating lease liabilities(72)(73)
Other liabilities426 698 
Net cash provided by (used in) operating activities42,314 28,794 
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from property insurance75  
Acquisition of hotel properties, net of cash and restricted cash acquired (86,958)
Investment in unconsolidated entity(99) 
Improvements and additions to hotel properties(18,706)(10,791)
Net cash provided by (used in) investing activities(18,730)(97,749)
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings on indebtedness 70,500 
Repayments of indebtedness(54,250)(67,750)
Payments of loan costs and exit fees(404)(1,667)
Payments for derivatives(755)(76)
Proceeds from derivatives1,601  
Purchase of common stock(18,952) 
Payments for dividends and distributions(12,630)(2,951)
Proceeds from issuance of preferred stock98,009 33,735 
Proceeds from issuance of common stock (36)
Contributions from noncontrolling interest in consolidated entities2,024 164 
Redemption of operating partnership units(7,039) 
Distributions to noncontrolling interest in consolidated entities(2,024) 
Redemption of preferred stock(307) 
Net cash provided by (used in) financing activities5,273 31,919 
Net change in cash, cash equivalents and restricted cash28,857 (37,036)
Cash, cash equivalents and restricted cash at beginning of period