bhr-20230331000157408512/312023Q1falsehttp://fasb.org/us-gaap/2022#AccountingStandardsUpdate202006Member.1577909P3YP3Y00015740852023-01-012023-03-310001574085us-gaap:CommonStockMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesDPreferredStockMember2023-01-012023-03-3100015740852023-05-04xbrli:shares00015740852023-03-31iso4217:USD00015740852022-12-310001574085us-gaap:SeriesBPreferredStockMember2022-01-012022-12-31xbrli:pure0001574085us-gaap:SeriesBPreferredStockMember2022-12-31iso4217:USDxbrli:shares0001574085us-gaap:SeriesBPreferredStockMember2023-03-310001574085us-gaap:SeriesEPreferredStockMember2023-03-310001574085us-gaap:SeriesEPreferredStockMember2022-12-310001574085bhr:SeriesMPreferredStockMember2022-12-310001574085bhr:SeriesMPreferredStockMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-01-012022-12-310001574085us-gaap:SeriesDPreferredStockMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-12-310001574085us-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085us-gaap:HotelOtherMember2023-01-012023-03-310001574085us-gaap:HotelOtherMember2022-01-012022-03-310001574085srt:HotelMember2023-01-012023-03-310001574085srt:HotelMember2022-01-012022-03-310001574085bhr:ManagementFeesMember2023-01-012023-03-310001574085bhr:ManagementFeesMember2022-01-012022-03-3100015740852022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-12-310001574085us-gaap:CommonStockMember2022-12-310001574085us-gaap:AdditionalPaidInCapitalMember2022-12-310001574085us-gaap:RetainedEarningsMember2022-12-310001574085us-gaap:NoncontrollingInterestMember2022-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-12-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-12-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-12-310001574085us-gaap:CommonStockMember2023-01-012023-03-310001574085us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesDPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:SeriesMPreferredStockMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310001574085bhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2023-03-310001574085us-gaap:CommonStockMember2023-03-310001574085us-gaap:AdditionalPaidInCapitalMember2023-03-310001574085us-gaap:RetainedEarningsMember2023-03-310001574085us-gaap:NoncontrollingInterestMember2023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2023-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2023-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2023-03-310001574085us-gaap:SeriesDPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2021-12-310001574085us-gaap:CommonStockMember2021-12-310001574085us-gaap:AdditionalPaidInCapitalMember2021-12-310001574085us-gaap:RetainedEarningsMember2021-12-310001574085us-gaap:NoncontrollingInterestMember2021-12-3100015740852021-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-12-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2021-12-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2021-12-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2021-12-3100015740852021-01-012021-12-310001574085srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2021-12-310001574085us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001574085srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001574085us-gaap:CommonStockMember2022-01-012022-03-310001574085us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085us-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-01-012022-03-310001574085us-gaap:SeriesDPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:SeriesEPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085us-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085bhr:SeriesMPreferredStockMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310001574085bhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesDPreferredStockMember2022-03-310001574085us-gaap:CommonStockMember2022-03-310001574085us-gaap:AdditionalPaidInCapitalMember2022-03-310001574085us-gaap:RetainedEarningsMember2022-03-310001574085us-gaap:NoncontrollingInterestMember2022-03-3100015740852022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-03-310001574085us-gaap:PreferredStockMemberus-gaap:SeriesEPreferredStockMember2022-03-310001574085us-gaap:PreferredStockMemberbhr:SeriesMPreferredStockMember2022-03-310001574085bhr:RedeemableNoncontrollingInterestInOperatingPartnershipMember2022-03-3100015740852022-01-012022-12-310001574085bhr:NoncashPreferredStockDividendsMember2023-03-310001574085bhr:NoncashPreferredStockDividendsMember2022-03-310001574085bhr:RemingtonLodgingMember2023-03-31bhr:hotelbhr:state0001574085us-gaap:WhollyOwnedPropertiesMember2023-03-310001574085us-gaap:ConsolidatedPropertiesMember2023-03-31bhr:room0001574085bhr:LeasedbyWhollyOwnedorMajorityOwnedTaxableREITSubsidiariesMember2023-03-310001574085bhr:USVirginIslandsTaxableREITSubsidiaryMember2023-03-310001574085bhr:LeasedbyAshfordPrimeWhollyOwnedTaxableREITSubsidiaryMember2023-03-310001574085stpr:CA2023-03-310001574085stpr:CAus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:CAus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:CAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:CA2023-01-012023-03-310001574085country:PR2023-03-310001574085country:PRus-gaap:OccupancyMember2023-01-012023-03-310001574085country:PRus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085country:PRus-gaap:HotelOtherMember2023-01-012023-03-310001574085country:PR2023-01-012023-03-310001574085stpr:AZ2023-03-310001574085stpr:AZus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:AZus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:AZus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:AZ2023-01-012023-03-310001574085stpr:CO2023-03-310001574085stpr:COus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:COus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:COus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:CO2023-01-012023-03-310001574085stpr:FL2023-03-310001574085stpr:FLus-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMemberstpr:FL2023-01-012023-03-310001574085stpr:FLus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:FL2023-01-012023-03-310001574085stpr:IL2023-03-310001574085stpr:ILus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:ILus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:ILus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:IL2023-01-012023-03-310001574085stpr:PA2023-03-310001574085stpr:PAus-gaap:OccupancyMember2023-01-012023-03-310001574085us-gaap:FoodAndBeverageMemberstpr:PA2023-01-012023-03-310001574085stpr:PAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:PA2023-01-012023-03-310001574085stpr:WA2023-03-310001574085stpr:WAus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:WAus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:WAus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:WA2023-01-012023-03-310001574085stpr:DC2023-03-310001574085stpr:DCus-gaap:OccupancyMember2023-01-012023-03-310001574085stpr:DCus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085stpr:DCus-gaap:HotelOtherMember2023-01-012023-03-310001574085stpr:DC2023-01-012023-03-310001574085country:VI2023-03-310001574085country:VIus-gaap:OccupancyMember2023-01-012023-03-310001574085country:VIus-gaap:FoodAndBeverageMember2023-01-012023-03-310001574085country:VIus-gaap:HotelOtherMember2023-01-012023-03-310001574085country:VI2023-01-012023-03-310001574085stpr:CA2022-03-310001574085stpr:CAus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:CAus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:CAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:CA2022-01-012022-03-310001574085country:PR2022-03-310001574085country:PRus-gaap:OccupancyMember2022-01-012022-03-310001574085country:PRus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085country:PRus-gaap:HotelOtherMember2022-01-012022-03-310001574085country:PR2022-01-012022-03-310001574085stpr:CO2022-03-310001574085stpr:COus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:COus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:COus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:CO2022-01-012022-03-310001574085stpr:FL2022-03-310001574085stpr:FLus-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMemberstpr:FL2022-01-012022-03-310001574085stpr:FLus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:FL2022-01-012022-03-310001574085stpr:IL2022-03-310001574085stpr:ILus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:ILus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:ILus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:IL2022-01-012022-03-310001574085stpr:PA2022-03-310001574085stpr:PAus-gaap:OccupancyMember2022-01-012022-03-310001574085us-gaap:FoodAndBeverageMemberstpr:PA2022-01-012022-03-310001574085stpr:PAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:PA2022-01-012022-03-310001574085stpr:WA2022-03-310001574085stpr:WAus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:WAus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:WAus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:WA2022-01-012022-03-310001574085stpr:DC2022-03-310001574085stpr:DCus-gaap:OccupancyMember2022-01-012022-03-310001574085stpr:DCus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085stpr:DCus-gaap:HotelOtherMember2022-01-012022-03-310001574085stpr:DC2022-01-012022-03-310001574085country:VI2022-03-310001574085country:VIus-gaap:OccupancyMember2022-01-012022-03-310001574085country:VIus-gaap:FoodAndBeverageMember2022-01-012022-03-310001574085country:VIus-gaap:HotelOtherMember2022-01-012022-03-310001574085country:VI2022-01-012022-03-310001574085bhr:OpenKeyMember2023-03-310001574085bhr:OpenKeyMember2022-01-012022-03-310001574085bhr:OpenKeyMember2023-01-012023-03-310001574085bhr:OpenKeyMember2022-12-310001574085bhr:NotesPayableRelatedToOpenKeyFundingAgreementMemberus-gaap:NotesPayableToBanksMember2023-02-020001574085bhr:NotesPayableRelatedToOpenKeyFundingAgreementMemberus-gaap:NotesPayableToBanksMember2023-02-030001574085bhr:OpenKeyNotesReceivableMember2023-03-310001574085bhr:OpenKeyNotesReceivableMember2022-12-310001574085bhr:OpenKeyNotesReceivableMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTwoMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMember2022-12-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMember2023-01-012023-03-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanFourMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2022-12-310001574085us-gaap:MortgagesMemberbhr:SecuredOvernightFinancingRateSOFRMemberbhr:MortgageLoanFiveMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFiveMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanFiveMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanSixMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2022-12-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanSevenMemberus-gaap:MortgagesMember2022-12-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMember2023-01-012023-03-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMember2023-03-310001574085bhr:MortgageLoanEightMemberus-gaap:MortgagesMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTenMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTenMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanElevenMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanElevenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanElevenMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMember2023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanThirteenMember2022-12-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2022-12-310001574085us-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-032023-04-030001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-04-042023-04-040001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-04bhr:extension0001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwoMemberus-gaap:SubsequentEventMember2023-04-042023-04-040001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SubsequentEventMember2023-04-172023-04-170001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMemberbhr:SecuredOvernightFinancingRateSOFRMember2023-04-182023-04-180001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMember2023-04-180001574085bhr:MortgageLoanThreeMemberus-gaap:MortgagesMemberus-gaap:SubsequentEventMember2023-04-182023-04-180001574085us-gaap:MortgagesMemberbhr:MortgageLoanFourMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanSixMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2023-01-012023-03-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-01-182023-01-180001574085us-gaap:MortgagesMemberbhr:MortgageLoanTwelveMember2023-01-012023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2021-05-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2021-05-012021-05-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2023-01-012023-03-310001574085bhr:ConvertibleSeniorNotesMemberus-gaap:ConvertibleDebtMember2022-01-012022-03-31bhr:day0001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMembersrt:MinimumMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMembersrt:MinimumMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMembersrt:MaximumMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:NondesignatedMembersrt:MaximumMemberus-gaap:InterestRateCapMember2022-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-01-012023-03-310001574085us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2022-01-012022-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMember2022-12-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MinimumMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MinimumMember2022-12-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MaximumMember2023-03-310001574085us-gaap:InterestRateCapMemberus-gaap:NondesignatedMembersrt:MaximumMember2022-12-310001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMember2021-08-05bhr:residence0001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMember2021-08-052021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMember2023-03-310001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMemberus-gaap:MeasurementInputExpectedTermMember2021-08-05utr:Y0001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMember2021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMember2021-08-050001574085bhr:MrCBeverlyHillsHotelAndLuxuryResidencesMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ValuationTechniqueOptionPricingModelMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2021-08-050001574085us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2023-03-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2023-03-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2022-12-310001574085us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:FairValueMeasurementsRecurringMember2022-12-310001574085us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085bhr:NonDerivativeAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085bhr:NonDerivativeAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:WarrantMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:WarrantMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2023-01-012023-03-310001574085us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateCapMember2022-01-012022-03-310001574085us-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:DerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001574085us-gaap:DerivativeMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310001574085us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310001574085us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MinimumMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MaximumMember2023-03-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MinimumMember2022-12-310001574085us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:MaximumMember2022-12-310001574085srt:MinimumMember2023-03-310001574085srt:MaximumMember2023-03-310001574085srt:MinimumMember2022-12-310001574085srt:MaximumMember2022-12-310001574085us-gaap:PerformanceSharesMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2022-01-012022-03-310001574085us-gaap:RestrictedStockMember2023-01-012023-03-310001574085us-gaap:RestrictedStockMember2022-01-012022-03-310001574085us-gaap:RestrictedStockMember2023-01-012023-03-310001574085us-gaap:RestrictedStockMember2022-01-012022-03-310001574085us-gaap:PerformanceSharesMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2022-01-012022-03-310001574085bhr:OperatingPartnershipUnitsMember2023-01-012023-03-310001574085bhr:OperatingPartnershipUnitsMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesBPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesBPreferredStockMember2022-01-012022-03-310001574085us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-03-310001574085us-gaap:ConvertibleDebtSecuritiesMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberus-gaap:SeriesEPreferredStockMember2022-01-012022-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberbhr:SeriesMPreferredStockMember2023-01-012023-03-310001574085us-gaap:EquityUnitPurchaseAgreementsMemberbhr:SeriesMPreferredStockMember2022-01-012022-03-310001574085bhr:LongTermIncentivePlanUnitsMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMembersrt:MaximumMember2023-01-012023-03-310001574085bhr:PerformanceLongTermIncentivePlanUnitsMembersrt:MinimumMember2023-01-012023-03-310001574085bhr:LongTermIncentivePlanUnitsAndPerformanceLongTermIncentivePlanUnitsMember2023-03-310001574085bhr:LongTermIncentivePlanUnitsMember2023-03-310001574085bhr:BraemarHotelsResortsInc.Member2023-03-310001574085bhr:BraemarHotelsResortsInc.Member2022-12-310001574085bhr:BraemarHotelsResortsInc.Member2023-01-012023-03-310001574085bhr:BraemarHotelsResortsInc.Member2022-01-012022-12-310001574085bhr:PartnersCapitalAccountRedemptionOneMemberbhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085bhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085bhr:PartnersCapitalAccountRedemptionTwoMemberbhr:PerformanceLongTermIncentivePlanUnitsMember2023-02-242023-02-240001574085us-gaap:PerformanceSharesMembersrt:MinimumMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMembersrt:MaximumMember2023-01-012023-03-310001574085us-gaap:PerformanceSharesMember2023-03-310001574085bhr:StockRepurchaseProgramMember2022-12-070001574085bhr:StockRepurchaseProgramMember2023-01-012023-03-310001574085us-gaap:SeriesBPreferredStockMembersrt:MinimumMember2023-03-310001574085us-gaap:SeriesEPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-022021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-022021-04-020001574085us-gaap:SeriesEPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-020001574085bhr:DividendsDeclaredOnInitialClosingDateMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:DividendsDeclaredOnFirstAnniversaryFromInitialClosingMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085bhr:DividendsDeclaredOnSecondAnniversaryFromInitialClosingDateMemberus-gaap:SeriesEPreferredStockMember2023-01-012023-03-310001574085us-gaap:SeriesEPreferredStockMember2022-01-012022-12-310001574085bhr:SeriesMPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-022021-04-020001574085bhr:SeriesMPreferredStockMember2021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:EquityDistributionAgreementsMember2021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-022021-04-020001574085bhr:SeriesMPreferredStockMemberbhr:DividendReinvestmentPlanMember2021-04-020001574085bhr:SeriesMPreferredStockMember2022-01-012022-12-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:BaseFeeMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:BaseFeeMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:ReimbursableExpensesMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:ReimbursableExpensesMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:EquityBasedCompensationMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:EquityBasedCompensationMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:IncentiveManagementFeeMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMemberbhr:IncentiveManagementFeeMember2022-01-012022-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMember2023-01-012023-03-310001574085srt:AffiliatedEntityMemberbhr:AshfordLLCMember2022-01-012022-03-310001574085bhr:REITCashManagementStrategiesAgreementMember2022-09-270001574085bhr:RemingtonLodgingMembersrt:AffiliatedEntityMember2023-03-310001574085bhr:RemingtonLodgingMembersrt:AffiliatedEntityMember2022-12-310001574085us-gaap:MortgagesMemberbhr:MortgageLoanNineMember2022-01-012022-03-310001574085bhr:AshfordInc.Memberbhr:AshfordInc.Member2020-12-312020-12-310001574085bhr:AshfordInc.Member2020-12-312020-12-310001574085bhr:AshfordTrustMemberbhr:AshfordInc.Member2020-12-312020-12-3100015740852020-12-312020-12-310001574085bhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordTrustMemberbhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Memberbhr:AshfordInc.Member2022-01-272022-01-270001574085bhr:AshfordInc.Member2022-12-310001574085bhr:AshfordInc.Memberus-gaap:OtherAssetsMember2022-12-310001574085bhr:AshfordInc.Member2023-03-012023-03-310001574085bhr:AshfordInc.Member2023-03-310001574085bhr:AshfordInc.Member2023-01-012023-03-310001574085bhr:AshfordInc.Member2022-01-012022-03-310001574085bhr:DesignAndConstructionFeesMember2018-08-082018-08-0800015740852018-08-080001574085bhr:RemingtonLodgingMemberbhr:ManagementFeesMembersrt:MinimumMember2023-01-012023-03-310001574085bhr:RestrictedCashMembersrt:MinimumMember2023-01-012023-03-310001574085srt:MaximumMemberbhr:RestrictedCashMember2023-01-012023-03-310001574085bhr:IntellectualPropertySubleaseAgreementMember2021-08-052021-08-050001574085bhr:IntellectualPropertySubleaseAgreementMember2023-01-012023-03-310001574085bhr:IntellectualPropertySubleaseAgreementMember2022-01-012022-03-310001574085bhr:ManagementFeesMembersrt:MinimumMember2023-01-012023-03-310001574085srt:MinimumMemberbhr:ManagementFeesMember2023-01-012023-03-310001574085srt:MaximumMemberbhr:ManagementFeesMember2023-01-012023-03-310001574085bhr:ClassActionLawsuitCaliforniaEmploymentLawsMember2016-12-20bhr:managementCompany0001574085bhr:ClassActionLawsuitCaliforniaEmploymentLawsMember2023-03-31bhr:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________
Commission file number: 001-35972
BRAEMAR HOTELS & RESORTS INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Maryland | | 46-2488594 |
(State or other jurisdiction of incorporation or organization) | | (IRS employer identification number) |
| | |
14185 Dallas Parkway | | |
Suite 1200 | | |
Dallas | | |
Texas | | 75254 |
(Address of principal executive offices) | | (Zip code) |
(972) 490-9600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☑ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | BHR | | New York Stock Exchange |
Preferred Stock, Series B | | BHR-PB | | New York Stock Exchange |
Preferred Stock, Series D | | BHR-PD | | New York Stock Exchange |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | | | | | | | |
Common Stock, $0.01 par value per share | | 65,949,147 |
(Class) | | Outstanding at May 4, 2023 |
BRAEMAR HOTELS & RESORTS INC.
FORM 10-Q
FOR THE QUARTER ENDED March 31, 2023
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (unaudited)
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)
| | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
ASSETS | | | | |
Investments in hotel properties, gross | | $ | 2,335,545 | | | $ | 2,325,093 | |
Accumulated depreciation | | (455,279) | | | (440,492) | |
Investments in hotel properties, net | | 1,880,266 | | | 1,884,601 | |
Cash and cash equivalents | | 281,490 | | | 261,541 | |
| | | | |
Restricted cash | | 63,063 | | | 54,155 | |
Accounts receivable, net of allowance of $285 and $339, respectively | | 44,998 | | | 51,448 | |
| | | | |
Inventories | | 5,243 | | | 5,238 | |
| | | | |
Prepaid expenses | | 8,826 | | | 7,044 | |
| | | | |
Investment in unconsolidated entity | | 1,715 | | | 1,689 | |
Derivative assets | | 4,933 | | | 6,482 | |
Operating lease right-of-use assets | | 79,189 | | | 79,449 | |
Other assets | | 16,292 | | | 14,621 | |
Intangible assets, net | | 3,788 | | | 3,883 | |
| | | | |
| | | | |
Due from related parties, net | | 586 | | | 938 | |
Due from third-party hotel managers | | 19,133 | | | 26,625 | |
| | | | |
Total assets | | $ | 2,409,522 | | | $ | 2,397,714 | |
LIABILITIES AND EQUITY | | | | |
Liabilities: | | | | |
Indebtedness, net | | $ | 1,277,642 | | | $ | 1,334,130 | |
| | | | |
Accounts payable and accrued expenses | | 129,567 | | | 133,978 | |
Dividends and distributions payable | | 8,756 | | | 8,184 | |
| | | | |
| | | | |
| | | | |
Due to Ashford Inc. | | 3,759 | | | 10,005 | |
| | | | |
Due to third-party hotel managers | | 1,463 | | | 2,096 | |
| | | | |
Operating lease liabilities | | 60,620 | | | 60,692 | |
Other liabilities | | 22,537 | | | 22,343 | |
Derivative liabilities | | 181 | | | 284 | |
| | | | |
Total liabilities | | 1,504,525 | | | 1,571,712 | |
Commitments and contingencies (note 15) | | | | |
5.50% Series B cumulative convertible preferred stock, $0.01 par value, 3,078,017 shares issued and outstanding at March 31, 2023 and December 31, 2022 | | 65,426 | | | 65,426 | |
Series E redeemable preferred stock, $0.01 par value, 16,474,156 and 12,656,529 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | | 378,906 | | | 291,076 | |
Series M redeemable preferred stock, $0.01 par value, 1,960,267 and 1,428,332 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | | 48,294 | | | 35,182 | |
Redeemable noncontrolling interests in operating partnership | | 34,820 | | | 40,555 | |
Equity: | | | | |
Preferred stock, $0.01 par value, 80,000,000 shares authorized: | | | | |
8.25% Series D cumulative preferred stock, 1,600,000 shares issued and outstanding at March 31, 2023 and December 31, 2022 | | 16 | | | 16 | |
Common stock, $0.01 par value, 250,000,000 shares authorized, 65,949,691 and 69,919,065 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | | 659 | | | 699 | |
Additional paid-in capital | | 715,729 | | | 734,134 | |
Accumulated deficit | | (324,840) | | | (324,740) | |
Total stockholders’ equity of the Company | | 391,564 | | | 410,109 | |
Noncontrolling interest in consolidated entities | | (14,013) | | | (16,346) | |
Total equity | | 377,551 | | | 393,763 | |
Total liabilities and equity | | $ | 2,409,522 | | | $ | 2,397,714 | |
See Notes to Condensed Consolidated Financial Statements.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 | | |
REVENUE | | | | | | | | | |
Rooms | | | | | $ | 137,527 | | | $ | 105,192 | | | |
Food and beverage | | | | | 52,228 | | | 36,707 | | | |
| | | | | | | | | |
Other | | | | | 25,546 | | | 19,981 | | | |
Total hotel revenue | | | | | 215,301 | | | 161,880 | | | |
| | | | | | | | | |
| | | | | | | | | |
EXPENSES | | | | | | | | | |
Hotel operating expenses: | | | | | | | | | |
Rooms | | | | | 27,358 | | | 20,184 | | | |
Food and beverage | | | | | 39,739 | | | 28,028 | | | |
Other expenses | | | | | 62,295 | | | 46,207 | | | |
Management fees | | | | | 6,705 | | | 4,148 | | | |
Total hotel operating expenses | | | | | 136,097 | | | 98,567 | | | |
Property taxes, insurance and other | | | | | 8,116 | | | 8,603 | | | |
Depreciation and amortization | | | | | 22,521 | | | 18,441 | | | |
| | | | | | | | | |
| | | | | | | | | |
Advisory services fee | | | | | 7,948 | | | 7,322 | | | |
| | | | | | | | | |
| | | | | | | | | |
Corporate general and administrative | | | | | 2,820 | | | 2,495 | | | |
Total operating expenses | | | | | 177,502 | | | 135,428 | | | |
| | | | | | | | | |
OPERATING INCOME (LOSS) | | | | | 37,799 | | | 26,452 | | | |
Equity in earnings (loss) of unconsolidated entity | | | | | (73) | | | (72) | | | |
Interest income | | | | | 2,108 | | | 25 | | | |
| | | | | | | | | |
Interest expense and amortization of discounts and loan costs | | | | | (22,873) | | | (8,522) | | | |
Write-off of loan costs and exit fees | | | | | (12) | | | (76) | | | |
| | | | | | | | | |
Gain (loss) on extinguishment of debt | | | | | 2,318 | | | — | | | |
Realized and unrealized gain (loss) on derivatives | | | | | (334) | | | 408 | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | | | | 18,933 | | | 18,215 | | | |
Income tax (expense) benefit | | | | | (2,329) | | | (2,611) | | | |
NET INCOME (LOSS) | | | | | 16,604 | | | 15,604 | | | |
(Income) loss attributable to noncontrolling interest in consolidated entities | | | | | (309) | | | 26 | | | |
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | | | | | (261) | | | (967) | | | |
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | | | | | 16,034 | | | 14,663 | | | |
Preferred dividends | | | | | (10,350) | | | (3,303) | | | |
Deemed dividends on preferred stock | | | | | (2,454) | | | — | | | |
| | | | | | | | | |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | | | | | $ | 3,230 | | | $ | 11,360 | | | |
INCOME (LOSS) PER SHARE - BASIC: | | | | | | | | | |
Net income (loss) attributable to common stockholders | | | | | $ | 0.05 | | | $ | 0.17 | | | |
Weighted average common shares outstanding – basic | | | | | 66,498 | | | 65,878 | | | |
INCOME (LOSS) PER SHARE - DILUTED: | | | | | | | | | |
Net income (loss) attributable to common stockholders | | | | | $ | 0.05 | | | $ | 0.15 | | | |
Weighted average common shares outstanding – diluted | | | | | 72,478 | | | 89,895 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
See Notes to Condensed Consolidated Financial Statements.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands)
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 | | |
NET INCOME (LOSS) | | | | | $ | 16,604 | | | $ | 15,604 | | | |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total other comprehensive income (loss) | | | | | — | | | — | | | |
TOTAL COMPREHENSIVE INCOME (LOSS) | | | | | 16,604 | | | 15,604 | | | |
Comprehensive (income) loss attributable to noncontrolling interest in consolidated entities | | | | | (309) | | | 26 | | | |
Comprehensive (income) loss attributable to redeemable noncontrolling interests in operating partnership | | | | | (261) | | | (967) | | | |
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | | | | | $ | 16,034 | | | $ | 14,663 | | | |
See Notes to Condensed Consolidated Financial Statements.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited, in thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 8.25% Series D Cumulative Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Noncontrolling Interest in Consolidated Entities | | | | | Total | | 5.50% Series B Cumulative Convertible Preferred Stock | | Series E Redeemable Preferred Stock | | Series M Redeemable Preferred Stock | | Redeemable Noncontrolling Interests in Operating Partnership |
| Shares | | Amount | | Shares | | Amount | | | | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | |
Balance at December 31, 2022 | 1,600 | | | $ | 16 | | | 69,919 | | | $ | 699 | | | $ | 734,134 | | | $ | (324,740) | | | $ | (16,346) | | | | | | $ | 393,763 | | | 3,078 | | | $ | 65,426 | | | 12,657 | | | $ | 291,076 | | | 1,428 | | | $ | 35,182 | | | $ | 40,555 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of common stock | — | | | — | | | (3,968) | | | (40) | | | (19,210) | | | — | | | — | | | | | | (19,250) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Equity-based compensation | — | | | — | | | — | | | — | | | 805 | | | — | | | — | | | | | | 805 | | | — | | | — | | | — | | | — | | | — | | | — | | | 1,408 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of preferred stock | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | — | | | — | | | — | | | 3,828 | | | 85,916 | | | 533 | | | 12,879 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forfeiture of restricted common shares | — | | | — | | | (1) | | | — | | | — | | | — | | | — | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – common stock ($0.05 /share) | — | | | — | | | — | | | — | | | — | | | (3,334) | | | — | | | | | | (3,334) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series B ($0.34/share) | — | | | — | | | — | | | — | | | — | | | (1,058) | | | — | | | | | | (1,058) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series D ($0.52/share) | — | | | — | | | — | | | — | | | — | | | (825) | | | — | | | | | | (825) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series E ($0.48/share) | — | | | — | | | — | | | — | | | — | | | (7,534) | | | — | | | | | | (7,534) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series M ($0.52/share) | — | | | — | | | — | | | — | | | — | | | (933) | | | — | | | | | | (933) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | 2,024 | | | | | | 2,024 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (361) | |
Redemption/conversion of operating partnership units | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,039) | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 16,034 | | | 309 | | | | | | 16,343 | | | — | | | — | | | — | | | — | | | — | | | — | | | 261 | |
Redemptions of preferred stock | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | — | | | — | | | — | | | (11) | | | (282) | | | (1) | | | (25) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redemption value adjustment - preferred stock | — | | | — | | | — | | | — | | | — | | | (2,454) | | | — | | | | | | (2,454) | | | — | | | — | | | — | | | 2,196 | | | — | | | 258 | | | — | |
Redemption value adjustment | — | | | — | | | — | | | — | | | — | | | 4 | | | — | | | | | | 4 | | | — | | | — | | | — | | | — | | | — | | | — | | | (4) | |
Balance at March 31, 2023 | 1,600 | | | $ | 16 | | | 65,950 | | | $ | 659 | | | $ | 715,729 | | | $ | (324,840) | | | $ | (14,013) | | | | | | $ | 377,551 | | | 3,078 | | | $ | 65,426 | | | 16,474 | | | $ | 378,906 | | | 1,960 | | | $ | 48,294 | | | $ | 34,820 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 8.25% Series D Cumulative Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Noncontrolling Interest in Consolidated Entities | | | | | | Total | | 5.50% Series B Cumulative Convertible Preferred Stock | | Series E Redeemable Preferred Stock | | Series M Redeemable Preferred Stock | | Redeemable Noncontrolling Interests in Operating Partnership |
| Shares | | Amount | | Shares | | Amount | | | | | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | |
Balance at December 31, 2021 | 1,600 | | | $ | 16 | | | 65,365 | | | $ | 653 | | | $ | 707,418 | | | $ | (309,240) | | | $ | (16,549) | | | | | | | $ | 382,298 | | | 3,078 | | | $ | 65,426 | | | 1,710 | | | $ | 39,339 | | | 29 | | | $ | 715 | | | $ | 36,087 | |
Impact of adoption of new accounting standard | — | | | — | | | — | | | — | | | (6,257) | | | 656 | | | — | | | | | | | (5,601) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Purchase of common stock | — | | | — | | | (93) | | | (1) | | | (551) | | | — | | | — | | | | | | | (552) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Equity-based compensation | — | | | — | | | — | | | — | | | 1,320 | | | — | | | — | | | | | | | 1,320 | | | — | | | — | | | — | | | — | | | — | | | — | | | 934 | |
Issuance of common stock | — | | | — | | | 6,000 | | | 60 | | | 34,981 | | | — | | | — | | | | | | | 35,041 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Issuance of preferred stock | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | — | | | — | | | — | | | 1,481 | | | 33,093 | | | 33 | | | 802 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forfeiture of restricted common shares | — | | | — | | | (2) | | | — | | | — | | | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared - common stock - ($0.01/share) | — | | | | | — | | | — | | | — | | | (720) | | | — | | | | | | | (720) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series B ($0.34/share) | — | | | — | | | — | | | — | | | — | | | (1,058) | | | — | | | | | | | (1,058) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock-Series D ($0.52/share) | — | | | — | | | — | | | — | | | — | | | (825) | | | — | | | | | | | (825) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series E ($0.50/share) | — | | | — | | | — | | | — | | | — | | | (1,399) | | | — | | | | | | | (1,399) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Dividends declared – preferred stock - Series M ($$0.51/share) | — | | | — | | | — | | | — | | | — | | | (21) | | | — | | | | | | | (21) | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (83) | |
Contributions from noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | 164 | | | | | | | 164 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 14,663 | | | (26) | | | | | | | 14,637 | | | — | | | — | | | — | | | — | | | — | | | — | | | 967 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redemption value adjustment - preferred stock | — | | | — | | | — | | | — | | | — | | | (993) | | | — | | | | | | | (993) | | | — | | | — | | | — | | | 972 | | | — | | | 21 | | | — | |
Redemption value adjustment | — | | | — | | | — | | | — | | | — | | | (4,386) | | | — | | | | | | | (4,386) | | | — | | | — | | | — | | | — | | | — | | | — | | | 4,386 | |
Balance at March 31, 2022 | 1,600 | | | $ | 16 | | | 71,270 | | | $ | 712 | | | $ | 736,911 | | | $ | (303,323) | | | $ | (16,411) | | | | | | | $ | 417,905 | | | 3,078 | | | $ | 65,426 | | | 3,191 | | | $ | 73,404 | | | 62 | | | $ | 1,538 | | | $ | 42,291 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See Notes to Condensed Consolidated Financial Statements.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
| | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2023 | | 2022 | | |
| | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net income (loss) | $ | 16,604 | | | $ | 15,604 | | | |
Adjustments to reconcile net income (loss) to net cash flows provided by (used in) operating activities: | | | | | |
Depreciation and amortization | 22,521 | | | 18,441 | | | |
Equity-based compensation | 2,213 | | | 2,254 | | | |
Bad debt expense | 188 | | | 269 | | | |
(Gain) loss on extinguishment of debt | (2,318) | | | — | | | |
Amortization of loan costs, discounts and capitalized default interest | 447 | | | 109 | | | |
Write-off of loan costs and exit fees | 12 | | | 76 | | | |
Amortization of intangibles | 119 | | | 119 | | | |
Amortization of non-refundable membership initiation fees | (410) | | | (333) | | | |
Interest expense accretion on refundable membership club deposits | 178 | | | 190 | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Realized and unrealized (gain) loss on derivatives | 334 | | | (408) | | | |
| | | | | |
Equity in (earnings) loss of unconsolidated entity | 73 | | | 72 | | | |
Deferred income tax expense (benefit) | 37 | | | — | | | |
| | | | | |
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions: | | | | | |
Accounts receivable and inventories | 6,473 | | | (1,068) | | | |
| | | | | |
Prepaid expenses and other assets | (3,453) | | | (4,662) | | | |
Accounts payable and accrued expenses | (731) | | | 7,046 | | | |
Operating lease right-of-use assets | 141 | | | 147 | | | |
Due to/from related parties, net | (13) | | | 840 | | | |
| | | | | |
Due to/from third-party hotel managers | 6,859 | | | (12,230) | | | |
| | | | | |
Due to/from Ashford Inc. | (7,314) | | | 1,703 | | | |
Operating lease liabilities | (72) | | | (73) | | | |
Other liabilities | 426 | | | 698 | | | |
Net cash provided by (used in) operating activities | 42,314 | | | 28,794 | | | |
| | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Proceeds from property insurance | 75 | | | — | | | |
| | | | | |
| | | | | |
| | | | | |
Acquisition of hotel properties, net of cash and restricted cash acquired | — | | | (86,958) | | | |
| | | | | |
Investment in unconsolidated entity | (99) | | | — | | | |
| | | | | |
Improvements and additions to hotel properties | (18,706) | | | (10,791) | | | |
Net cash provided by (used in) investing activities | (18,730) | | | (97,749) | | | |
| | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Borrowings on indebtedness | — | | | 70,500 | | | |
Repayments of indebtedness | (54,250) | | | (67,750) | | | |
Payments of loan costs and exit fees | (404) | | | (1,667) | | | |
Payments for derivatives | (755) | | | (76) | | | |
Proceeds from derivatives | 1,601 | | | — | | | |
Purchase of common stock | (18,952) | | | — | | | |
| | | | | |
Payments for dividends and distributions | (12,630) | | | (2,951) | | | |
Proceeds from issuance of preferred stock | 98,009 | | | 33,735 | | | |
Proceeds from issuance of common stock | — | | | (36) | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Contributions from noncontrolling interest in consolidated entities | 2,024 | | | 164 | | | |
| | | | | |
Redemption of operating partnership units | (7,039) | | | — | | | |
Distributions to noncontrolling interest in consolidated entities | (2,024) | | | — | | | |
| | | | | |
Redemption of preferred stock | (307) | | | — | | | |
| | | | | |
Net cash provided by (used in) financing activities | 5,273 | | | 31,919 | | | |
Net change in cash, cash equivalents and restricted cash | 28,857 | | | (37,036) | | | |
Cash, cash equivalents and restricted cash at beginning of period | |