UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
or
For the transition period from ___________ to ___________
Commission File Number:
(Exact name of registrant as specified in its charter)
(State of Incorporation) | (I.R.S. Employer ID Number) |
| ||
(Address of Principal Executive Offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
The |
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. ☒
Indicate by check mark
whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes
As of December 15, 2023,
the registrant had
TABLE OF CONTENTS
Page | ||
PART I | FINANCIAL INFORMATION | 1 |
Item 1 | Financial Statements | 1 |
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 48 |
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 68 |
Item 4 | Controls and Procedures | 69 |
PART II | OTHER INFORMATION | 72 |
Item 1 | Legal Proceedings | 72 |
Item 1A | Risk Factors | 72 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 72 |
Item 3 | Defaults Upon Senior Securities | 72 |
Item 4 | Mine Safety Disclosures | 72 |
Item 5 | Other Information. | 72 |
Item 6 | Exhibits. | 73 |
Signatures | 74 |
i
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BIMI INTERNATIONAL
MEDICAL, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(RESTATED)
September 30, | December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, net | ||||||||
Advances to suppliers | ||||||||
Amount due from related parties | ||||||||
Inventories, net | ||||||||
Prepayments and other receivables | * | |||||||
Current assets from discontinued operations-held for sale | ||||||||
Total current assets | ||||||||
NON-CURRENT ASSETS | ||||||||
Deferred tax assets | ||||||||
Property, plant and equipment, net | ||||||||
Intangible assets-net | ||||||||
Operating lease-right of use assets | ||||||||
Goodwill | ||||||||
Non-current assets from discontinued operations-held for sale | ||||||||
Total non-current assets | * | |||||||
TOTAL ASSETS | $ | $ | * | |||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term loans | $ | $ | ||||||
Long-term loans due within one year | ||||||||
Convertible promissory notes, net | ||||||||
Accounts payable, trade | ||||||||
Advances from customers | ||||||||
Amount due to related parties | * | |||||||
Taxes payable | ||||||||
Other payables and accrued liabilities | ||||||||
Lease liabilities | ||||||||
Current liabilities from discontinued operations-held for sale | ||||||||
Total current liabilities | * | |||||||
NON-CURRENT LIABILITIES | ||||||||
Lease liabilities | ||||||||
Long-term loans | ||||||||
Non-current liabilities from discontinued operations-held for sale | ||||||||
Total non-current liabilities | ||||||||
TOTAL LIABILITIES | * | |||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common Stock, $ | ||||||||
Additional paid-in capital | ||||||||
Statutory reserves | ||||||||
Accumulated deficit | ( | ) | ( | ) | ||||
Accumulated other comprehensive income (loss) | ( | ) | ||||||
Total BIMI International Medical Inc.’s equity | ||||||||
NON-CONTROLLING INTERESTS | ||||||||
Total stockholders’ equity | ||||||||
Total liabilities and stockholders’ equity | $ | $ | * |
* | |
** |
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
BIMI INTERNATIONAL
MEDICAL, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(RESTATED)
For three months ended September, 30 | For nine months ended September 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
REVENUES | $ | $ | * | $ | $ | * | ||||||||||
COST OF REVENUES | * | * | ||||||||||||||
GROSS PROFIT | * | * | ||||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Sales and marketing | ||||||||||||||||
General and administrative | * | * | ||||||||||||||
Total operating expenses | * | * | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest income | * | * | ||||||||||||||
Interest expense | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
Exchange gain (loss) | ( | ) | * | ( | ) | * | ||||||||||
Amortization of convertible notes (1) | ( | ) | ( | ) | ||||||||||||
Gain on disposition of former subsidiaries | - | - | ||||||||||||||
Non-operating income (expense) | ( | ) | ( | ) | ( | ) | ||||||||||
Other income | * | * | ||||||||||||||
Total other income (expense), net | ( | )* | ( | )* | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
PROVISION FOR INCOME TAXES | ( | ) | ||||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
DISCONTINUED OPERATIONS | ||||||||||||||||
Loss from discontinued operations-held for sale | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
Loss from discontinued operations | ( | ) | - | |||||||||||||
NET INCOME (LOSS) | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
Less: net loss attributable to noncontrolling interest | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICIAL INC. | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
OTHER COMPREHENSIVE (LOSS) | ||||||||||||||||
Foreign currency translation adjustment | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | ( | ) | ( | )* | ( | ) | ( | )* | ||||||||
Less: comprehensive income (loss) attributable to noncontrolling interest | ( | ) | ( | ) | ( | ) | ||||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO BIMI INTERNATIONAL MEDICIAL INC. | $ | ( | ) | $ | ( | )* | $ | ( | ) | $ | ( | )* | ||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES | ||||||||||||||||
* | * | |||||||||||||||
INCOME (LOSS) PER SHARE | ||||||||||||||||
( | ) | ( | )* | ( | ) | ( | )* | |||||||||
( | ) | ( | )* | ( | ) | ( | )* | |||||||||
( | ) | ( | )* | ( | ) | ( | )* |
The accompanying notes are an integral part of the condensed consolidated financial statements
2
BIMI INTERNATIONAL
MEDICAL, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
(RESTATED)
Common Stock | Additional Paid-in | Accumulated Other | Statutory | Non Controlling | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||
Shares** | Amount | Capital | Income | Reserves | Interests | Deficit | Equity | |||||||||||||||||||||||||
Balance as of December 31, 2022 | ( | ) | ||||||||||||||||||||||||||||||
Issuance of Common Stock | ** | |||||||||||||||||||||||||||||||
Net income | - | * | * | |||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | * | ( | )* | * | * | ||||||||||||||||||||||||||
Discontinued operations and subsidiaries -held for sale | - | - | ( | ) | - | ( | ) | ( | ) | |||||||||||||||||||||||
Balance as of March 31, 2023 | * | * | ( | )* | * | |||||||||||||||||||||||||||
Issuance of Common Stock | ||||||||||||||||||||||||||||||||
Net income | - | |||||||||||||||||||||||||||||||
Foreign currency translation adjustment | - | ( | ) | ( | ) | |||||||||||||||||||||||||||
Discontinued operations and subsidiaries -held for sale | - | ( | ) | ( | ) | |||||||||||||||||||||||||||
Balance as of June 30, 2023 | ( | ) | ( | ) | ||||||||||||||||||||||||||||
Issuance of Common Stock | - | - | - | - | ||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Foreign currency translation adjustment | - | - | - | ( | ) | - | ( | ) | ( | ) | ||||||||||||||||||||||
Discontinued operations and subsidiaries -held for sale | - | - | - | - | - | ( | ) | ( | ) | |||||||||||||||||||||||
Balance as of September 30, 2023 | ( | ) | ( | ) |
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
BIMI INTERNATIONAL
MEDICAL, INC. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the nine months ended September 30 | ||||||||
2023 | 2022 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | ( | ) | $ | ( | )* | ||
Net loss from discontinued operations | ( | ) | ( | )* | ||||
Net loss from continuing operations | ( | ) | ( | )* | ||||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
Depreciation and amortization | ||||||||
Allowance for doubtful accounts | ||||||||
Stock compensation | * | |||||||
Amortization of discount of convertible promissory notes | * | |||||||
Gain on disposition of former subsidiaries | ||||||||
Change in operating assets and liabilities | ||||||||
Accounts receivable | ( | ) | * | |||||
Advances to suppliers | * | |||||||
Prepayments and other receivables | * | |||||||
Inventories | * | |||||||
Operating lease-right of use assets | * | |||||||
Accounts payable, trade | ( | ) | ( | )* | ||||
Advances from customers | ( | ) | ( | )* | ||||
Operating lease liabilities | ( | )* | ||||||
Taxes payable | ( | ) | ( | )* | ||||
Other payables and accrued liabilities | ( | )* | ||||||
Net cash provided by (used in) operating activities from continuing operations | ( | )* | ||||||
Net cash provided by (used in) operating activities from discontinued operations | ( | )* | ||||||
Net cash provided by (used in) operating activities | ( | )* | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Payment for the acquisition of Phenix Bio Inc. | ( | ) | ||||||
Purchase of properties and intangible assets | ( | ) | ||||||
Net cash used in investing activities from continuing operations | ( | ) | ( | ) | ||||
Net cash used in investing activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net proceeds from issuance of convertible promissory note to related party | * | |||||||
Net proceeds from stock purchase | ||||||||
Issuance of Common Stock | ||||||||
Proceeds from short-term loan | ||||||||
Proceeds from long-term loan | ||||||||
Repayment of long-term loans | ( | ) | ( | )* | ||||
Amount repaid to related parties | ( | ) | ( | )* | ||||
Net cash (used in) provided by financing activities from continuing operations | ( | ) | * | |||||
Net cash used in financing activities from discontinued operations | ( | )* | ||||||
Net cash (used in) provided by financing activities | ( | ) | * | |||||
EFFECT OF EXCHANGE RATE ON CASH | ( | ) | ( | )* | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | ( | ) | ( | )* | ||||
CASH AND CASH EQUIVALENTS, beginning of period | * | |||||||
CASH AND CASH EQUIVALENTS, end of period | $ | $ | * | |||||
SUPPLEMENTAL CASH FLOW INFORMATION: | ||||||||
Cash paid for income tax | $ | $ | * | |||||
Cash paid for interest expense, net of capitalized interest | $ | $ | * | |||||
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES | ||||||||
Issuance of Common Stock upon conversion of convertible notes | * | |||||||
Issuance of Common Stock as a result of the application of the “Floor Amount Issuance” with respect to the conversion of convertible promissory note | ||||||||
Lease liabilities arising from acquisition of right-of-use assets | * |
4
BIMI INTERNATIONAL
MEDICAL INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BUSINESS BACKGROUND
BIMI International Medical, Inc. (the “Company” or “BIMI”) was incorporated in the State of Delaware as Galli Process, Inc. on October 31, 2000. On February 7, 2002, the Company changed its name to Global Broadcast Group, Inc. On November 12, 2004, the Company changed its name to Diagnostic Corporation of America. On March 15, 2007, the Company changed its name to NF Energy Saving Corporation of America, and on August 24, 2009, the Company changed its name to NF Energy Saving Corporation. On December 16, 2019, the Company changed its name to BOQI International Medical Inc., to reflect the Company’s refocus of its business from the energy saving industry to the health care industry and on June 21, 2021, we changed our name to BIMI International Medical Inc. Since March 7, 2012, the Common Stock of the Company (the “Common Stock”) has been traded on the Nasdaq Capital Market.
Until October 14, 2019, the Company, through NF Energy Saving Investment Limited and its subsidiaries (the “NF Group”), operated in the energy saving enhancement technology industry in the People’s Republic of China (the “PRC”). The NF Group focused on providing services relating to energy saving technology, optimization design, energy saving reconstruction of pipeline networks and contractual energy management for the electric power, petrochemical, coal, metallurgy, construction, and municipal infrastructure development industries in the PRC and the manufacture and sales of energy-saving flow control equipment. In late 2019, the Company committed to a plan to dispose of all its equity interests in the NF Group and on March 31, 2020, the Company entered into a stock purchase agreement (the “NF SPA”) to sell the NF Group. The sale of the NF Group closed on June 23, 2020.
On October 14, 2019, the Company acquired
On June 24, 2020, the Company established a wholly owned subsidiary Boyi (Liaoning) Technology Co.,Ltd (“Liaoning Boyi”), in order to be qualified to participate in local healthcare projects. On December 22, 2020, the Company established another subsidiary, Bimai Pharmaceutical (Chongqing) Co., Ltd., to replace Xinronxin as the holding company owning all the retail, wholesale and hospital operations in China.
On March 18, 2020, the Company, through its
wholly owned subsidiary, Xinrongxin, acquired
On December 11, 2020, the Company entered into a stock purchase agreement to sell Boqi Zhengji. The sale of the Boqi Zhengji closed by the end of 2020 although the government record was not updated until February 2, 2021 due to the Chinese government’s alternative working schedule and other delays caused by COVID-19.
On December 9, 2020, the Company entered
into an agreement to acquire
5
On December 15, 2020, the Company entered into an agreement to acquire Chaohu Zhongshan Minimally Invasive Hospital (“Zhongshan”), a private hospital in the Southeast region of China. The transaction closed on February 5, 2021.
On April 9, 2021, the Company entered into an agreement to acquire three private hospitals in the PRC, Wuzhou Qiangsheng Hospital (“Qiangsheng”), Suzhou Eurasia Hospital(“Eurasia”) and Yunnan Yuxi MinKang hospital (“Minkang”). The transaction closed on May 6, 2021.
On April 21, 2021, Bimai Hospital Management (Chongqing) Co. Ltd. was incorporated in the PRC by the Company to manage the operations of the Company’s medical services segment.
On April 21, 2021, Pusheng Pharmaceutical Co., Ltd. was incorporated in the PRC by the Company to manage its wholesale distribution of generic drugs.
On September 10, 2021, the Company entered into
an agreement to acquire
On December 20, 2021, the Company entered into
a stock purchase agreement to acquire Bengbu Mali OB-GYN Hospital Co., Ltd. (“Mali Hospital”). We agreed to purchase all the
issued and outstanding equity interests in Mali Hospital in consideration of $
On
July 5, 2022, we entered into a stock purchase agreement (as amended on February 27, 2023) with Mr. Fnu Oudom, the Chairman of our board
of directors, whereby we agreed to acquire
As of September 30, 2023, the Company has
The retail pharmacy segment engages in the retail sale of medicine and other healthcare products in the PRC. The retail pharmacy segment sells its medicine and other healthcare products to customers through its directly owned stores. The group offers a wide range of products, including prescription and over the counter (“OTC”) drugs, nutritional supplements, traditional Chinese medicines, personal and family care products and medical devices, as well as miscellaneous items.
The Company’s wholesale segments are engaged in the distribution of medical devices and pharmaceuticals. The wholesale medical devices segment distributes medical devices, including medical consumables to drug stores, private clinics, pharmaceutical dealers, and hospitals. The wholesale pharmaceuticals segment supplies prescription and OTC medicines, TCM, healthcare supplies and sundry items to clinics, third party pharmacies, hospitals, and other drug vendors.
6
The Company’s healthcare products are developed and distributed by Phenix. Phenix owns its formulas and uses out-sourced facilities in the U.S. and Australia to manufacture its products. To date, Phenix has sold all of its products through Meta Time, an online sales platform. Most of the customers were from Asian countries. Phenix currently offers six categories of dietary supplements, a cardiovascular product, an anti-insomnia and depression product, a male aphrodisiac product, a woman’s menopausal syndrome product, a gout product, and an immunity enhancer.
As of September 30, 2022, the Company had
Name | Place of incorporation and kind of legal entity | Principal activities and Type of operation | Effective ownership interest held | |||||
Lasting Wisdom Holdings Limited (“Lasting”) | % | |||||||
Phenix Bio Inc. (“Phenix”) | % | |||||||
Pukung Limited (“Pukung”) | % | |||||||
Chongqing Guanzan Technology Co., Ltd. (“Guanzan”) | % | |||||||
Chongqing Shude Pharmaceutical Co., Ltd.(“Shude”) | % | |||||||
Chongqing Lijiantang Pharmaceutical Co., Ltd.(“Lijiantang”) | % | |||||||
Bimai Pharmaceutical (Chongqing) Co., Ltd. | % | |||||||
Chongqing Guoyitang Hospital Co., Ltd. | % | |||||||
Chongqing Huzhongtang Healthy Technology Co., Ltd. | % | |||||||
Chaohu Zhongshan Minimally Invasive Hospital Co.,Ltd. | % | |||||||
Yunnan Yuxi Minkang Hospital Co., Ltd. | % | |||||||
Wuzhou Qiangsheng Hospital Co., Ltd. | % | |||||||
Suzhou Eurasia Hospital Co., Ltd. | % | |||||||
Bimai Hospital Management (Chongqing) Co. Ltd | % | |||||||
Pusheng Pharmaceutical Co., Ltd | % |
7
2. GOING CONCERN UNCERTAINTIES
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As reflected in the accompanying unaudited condensed
consolidated financial statements, the Company incurred significant net losses of $
The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its stockholders or its ability to obtain external financing, and (2) further implementation of management’s business plan to expand its operations and generate sufficient revenues to meet its obligations. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.
These unaudited condensed financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.
3. RESTATEMENTS
We are in the process of restating our financial statements for year ended December 31, 2022 and the quarterly periods ended March 31, 2022, June 30, 2022, September 30, 2022 and March 31, 2023, to correct errors identified in our prior financial statements. We have concluded that the restatements do not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(1) We are in the process of restating the Consolidated Statements of Equity for the quarterly periods ended June 30, 2022 and September 30, 2022. The restatement relates to the stockholders’ equity and noncontrolling interests presented in the consolidated balance sheets, as of June 30, 2022 and September 30, 2022, which had been presented in the form of a reconciliation of the beginning balance to the ending balance for each period for which a consolidated statement of comprehensive income was required to be filed. We will provide reconciliations for the interim periods covered by the Consolidated Statement of Equity for the periods ended June 30, 2022 and September 30, 2022. This restatement should not have any effect on net income, per-share amount, or retained earnings and other components of equity or net assets for prior filing and current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(2) On June 9, 2022,
the Company issued a $
8
(3) We restated our financial statements for the year ended December 31, 2021 and are in the process of restating the our financial statements for the quarterly period ended September 30, 2022 to correct errors identified in our prior financial statements. In the year ended December 31, 2021 and the quarterly periods ended March 31, 2022, June 30, 2022 and September 30, 2022, we recorded amortization of convertible notes as a general and administrative expense in error. We have revised the financial statements for the year ended December 31, 2021 and the nine months ended September 30, 2022 and are in the process of revising our financial statements for the quarterly period ended March 31, 2022 and June 30, 2022 to record the amortization of convertible notes as an “other expense”. The impact of the restatement on our financial statements is the reclassification of such expense as an “other expense”. The reclassification also affected the classification of such expense in the Consolidated Statements of Cash Flows. We have also amended various footnotes to the financial statements. We restated our financial statements for the year ended December 31, 2021 and are in the process of restating the financial statements for the year ended December 31, 2022 and the quarterly periods ended March 31, 2022, June, 30, 2022 and September 30, 2022 to correct this issue. This restatement did not affect our net income (loss), net income (loss) per-share, retained earnings or other components of equity or net assets for our prior filings and the current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(4) We are in the
process of restating our financial statements for the year ended December 31, 2022, where we incorrectly accounted for the acquisition
of Phenix. On July 5, 2022, we entered into a stock purchase agreement, which was subsequently amended, pursuant to which we agreed to
acquire Phenix and paid a deposit of $
(5) We are in the process of restating the Consolidated Statements of Cash Flows for the quarterly periods ended June 30, 2022, September 30, 2022, March 31, 2023 and for the year ended December 31, 2022. The restatement relates to the discontinued entities' cashflow presented in the Consolidated Statements of Cash Flows, for the quarterly periods ended June 30, 2022, September 30, 2022, March 31, 2023, and for the year ended December 31, 2022, which have not presented in the prior period filling. In the restated Consolidated Statements of Cash Flows, we will present the discontinued entities’ cash flows in the Consolidated Statements of Cash Flows instead of zero. This restatement does not affect net income (loss), net income (loss) per-share, or retained earnings and other components of equity or net assets in our prior filings or in our current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
We are taking steps to address the causes of the restatements and to improve our internal controls over financial reporting. We are in the process of hiring a new third party consulting firm to assist us in strengthening our daily internal controls and financial reporting process review. We also aim to improve our internal accounting department management as well. We are committed to maintaining the integrity of our financial statements and to provide accurate and transparent financial information to our investors.
9
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
● | Basis of presentation and consolidation |
These accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
The unaudited condensed consolidated financial information as of September 30, 2023, and for the three and nine months ended September 30, 2023, and 2022 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim condensed consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on May 4, 2023.
In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statement of the Company’s unaudited condensed consolidated financial position as of September 30, 2023 and its unaudited condensed consolidated results of operations for the three and nine months ended September 30, 2023 and 2022, and its unaudited condensed consolidated cash flows for the three and nine months ended September 30, 2023 and 2022, as applicable, have been made. The results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.
● | Use of estimates |
The preparation of these condensed consolidated financial statements in conformity with the US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of these condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, advances to suppliers, allowance for doubtful accounts, reserve for inventory obsolescence, fair value of goodwill and valuation of derivative liabilities. While the Company believes that the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.
● | Business combinations |
The Company accounts for its business combinations using the acquisition method of accounting in accordance with ASC 805 “Business Combinations”. The cost of an acquisition is measured as the aggregate of the acquisition date fair values of the assets transferred and liabilities incurred by the Company to the sellers and equity instruments issued. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date, irrespective of the extent of any non-controlling interests. The excess of (i) the total costs of acquisition, fair value of the non-controlling interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the acquisition date amounts of the net assets of the subsidiary acquired, the difference is recognized directly in the consolidated income statements. During the measurement period, which can be up to one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Subsequent to the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any further adjustments are recorded in the consolidated income statements.
10
In a business combination achieved in stages, the Company re-measures the previously held equity interest in the acquiree immediately before obtaining control at its acquisition date fair value and the re-measurement gain or loss, if any, is recognized in the consolidated income statements.
When there is a change in ownership interests or a change in contractual arrangements that results in a loss of control of a subsidiary, the Company deconsolidates the subsidiary from the date control is lost. Any retained non-controlling investment in the former subsidiary is measured at fair value and is included in the calculation of the gain or loss upon deconsolidation of the subsidiary.
● | Cash and cash equivalents |
Cash and cash equivalents consist primarily of cash on hand and cash in banks which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC where its accounts are uninsured. The Company has not experienced any losses from funds held in bank accounts and believes it is not exposed to any risk on its bank accounts.
● | Accounts receivable and allowance for doubtful accounts |
Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from delivery. Credit is extended based on evaluation of a customer’s financial condition, the customer creditworthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. We do not have any off-balance-sheet credit exposure related to its customers.
● | Advances to suppliers |
Advances to suppliers consist of prepayments to the Company’s vendors, such as pharmaceutical manufacturers and medicine suppliers. The Company typically prepays for the purchase of our merchandise, especially for those salable, scarce, personalized medicine or medical devices. The Company typically receive products from vendors within three to nine months after making prepayments. The Company continuously monitor delivery from, and payments to, the vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If the Company has difficulty receiving products from a vendor, the Company will cease purchasing products from such vendor, request return of our prepayment promptly, and if necessary, take legal action. The Company has not taken such type of legal action during the reporting periods. If none of these steps are successful, management will then determine whether the prepayments should be reserved or written off. As of September 30, 2023 and December 31, 2022, the allowance for doubtful accounts was
.
11
● | Businesses held for sale |
In late 2022, we committed to a plan to dispose of the Zhongshan, Minkang, Qiangsheng and Eurasia hospitals and ceased the operation of the Guoyitang hospital. An impairment is recorded, if necessary, on an annual basis or at the point of sale, based on an impairment assessment report by a third party.
When we acquire a business, a substantial portion
of the purchase price of the acquisition may be allocated to goodwill and other identifiable intangible assets. The amount of the purchase
price which is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable
assets acquired. The current accounting standards require that goodwill and intangible assets should be deemed to have indefinite lives,
which should be tested for impairment at least annually (or more frequently if impairment indicators arise). Other intangible assets are
amortized over their useful lives. At the end of the fourth quarter of 2022, we recorded impairment losses totaling approximately $
On December 28, 2022, the Company entered into
an agreement to transfer
The Company determined that the plan and the subsequent actions taken to dispose of the four hospitals qualified as held for sale operations under the criteria set forth in the ASC 205-20 Presentation of Financial Statements – Discontinued Operation.
12
September 30, | December 31, | |||||||
2023 | 2022 | |||||||
Assets from held for sale | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, net | ||||||||
Advances to suppliers | ||||||||
Amount due from related parties | ||||||||
Inventories, net | ||||||||
Prepayments and other receivables | ||||||||
Total current assets | ||||||||
Non-current assets | ||||||||
Deferred tax assets | ( | ) | ( | ) | ||||
Property, plant and equipment, net | ||||||||
Operating lease-right of use assets | ||||||||
Total non-current assets | ||||||||
Total assets held for sale | $ | $ | ||||||
Liabilities of held for sale businesses | ||||||||
Current liabilities | ||||||||
Short-term loans | $ | $ | ||||||
Accounts payable, trade | ||||||||
Advances from customers | ||||||||
Taxes payable | ||||||||
Other payables and accrued liabilities | ||||||||
Lease liability-current | ||||||||
Total current liabilities | ||||||||
Non-current liabilities | ||||||||
Lease liability-non current | ||||||||
Total non-current liabilities | ||||||||
Total liabilities |
13
For the nine months ended September 30, | ||||||||
2023 | 2022 | |||||||
Revenues | $ | |||||||
Cost of revenues | ||||||||
Gross profit | ||||||||
Operating expense | ||||||||
Other expense | ( | ) | ( | ) | ||||
Loss before income taxes | ( | ) | ( | ) | ||||
Income tax expense | ||||||||
Loss from businesses held for sale | $ | ( | ) | $ | ( | ) |
● | Inventories |
Inventories are stated at the lower of cost or
market value. Cost is determined using the weighted average method, and market value is the middle (the second highest) value among an
inventory item’s replacement cost, market celling and market floor. The Company carries out physical inventory counts on a monthly
basis at each store and warehouse location. The Company reviews historical sales activity quarterly to determine excess, slow-moving items
and potentially obsolete items. The Company provides inventory reserve based on the excess quantities on hand equal to the difference,
if any, between the cost of the inventory and its estimated market value, or obsolescence of inventories determined principally by customer
demand. As of September 30, 2023 and December 31, 2022, the Company recorded an allowance for obsolete inventories, which mainly consists
of expired medicine, of $
● | Property, plant and equipment |
Items | Expected useful lives | Residual value | ||||
Building | % | |||||
Office equipment | % | |||||
Electronic equipment | % | |||||
Furniture | % | |||||
Medical equipment | % | |||||
Vehicles | % | |||||
Leasehold Improvement | % |
Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
14
● | Leases |
On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-02. For all leases that were entered into prior to the effective date of ASC 842, we elected to apply the package of practical expedients. Based on this guidance, the Company did not reassess the following: (1) whether any expired or existing contracts are or contain leases; (2) the lease classification for any expired or existing leases; and (3) initial direct costs for any existing leases.
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on the Company’s consolidated balance sheets. Finance leases are included in property and equipment, net, current portion of obligations under capital leases, and obligations under capital leases, non-current on our consolidated balance sheets.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. The Company’s terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.
● | Goodwill |
Goodwill represents the excess of the consideration paid of an acquisition over the fair value of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortized, and is tested for impairment at least annually, more often when circumstances indicate impairment may have occurred. Goodwill is carried at cost less accumulated impairment losses. If impairment exists, goodwill is immediately written off to its fair value and the loss is recognized in the consolidated statements of operations and comprehensive loss. Impairment losses on goodwill are not reversed.
The Company reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist annually or more frequently if events and circumstances indicate that it is more likely than not that an impairment has occurred. The Company has the opinion to assess qualitative factors to determine whether it is necessary to perform the two-step in accordance with ASC 350-20. If the Company believes, as a result of the qualitative carrying amount, the two-step quantities impairment test described below is required.
The first step compares the fair values of each reporting unit to its carrying amount, including goodwill. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and the second step will not be required.
If the carrying amount of a reporting unit exceeds its fair value, the second step compares the implied fair value of goodwill to the carrying value of a reporting unit’s goodwill. The implied fair value of goodwill is determined in a manner similar to accounting for a business acquisition with the allocation of the assessed fair value determined in the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit. over the amounts assigned to the assets and liabilities is the implied fair value of goodwill. Estimating fair value is performed by utilizing various valuation techniques, with the primary technique being a discounted cash flow. The fair value of discounted cash flow was determined using management’s estimates and assumptions.
Management evaluates the recoverability of goodwill, with the assistance of a third party evaluation firm, by performing a qualitative assessment before using a two-step impairment test approach at the reporting unit level. If the Company reorganizes its reporting structure in a manner that changes the composition of one or more of its reporting units, goodwill will be reassigned based on the relative fair value of each of the affected reporting units. An impairment is recorded, if necessary, at the end of each year, based on an annual impairment assessment report by a third party.
15
As of September 30, 2023 and December 31, 2022,
the Company recorded impairments for goodwill of
● | Impairment of long-lived assets and intangibles |
In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.
Intangible assets that are considered to have a definite useful life are amortized over their useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise used up in accordance with ASC No. 350, “Intangibles - Goodwill and other” (“ASC 350”). The Company’s identifiable intangibles are reviewed for impairment in accordance with ASC 360 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Goodwill and other certain purchased intangible assets have been recorded in the Company’s financial statements as a result of acquisitions. Goodwill represents the excess of the purchase price in a business combination over the fair value of the net tangible and intangible assets acquired. Under ASC 350 goodwill is not amortized, but rather is subject to an annual impairment test.
ASC 350 requires goodwill to be tested for impairment at the reporting unit level at least annually or between annual tests in certain circumstances and written down when impaired. Goodwill is tested for impairment by comparing the fair value of the reporting unit with its carrying value.
ASC 350 allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. If the qualitative assessment does not result in a more likely than not indication of impairment, no further impairment testing is required. If it does result in a more likely than not indication of impairment, the two-step impairment test is performed. Alternatively, ASC 350 permits an entity to bypass the qualitative assessment for any reporting unit and proceed directly to performing the first step of the goodwill impairment test.
● | Revenue recognition |
We adopted Accounting Standard Codification (“ASC”) Topic 606, Revenues from Contract with Customers (“ASC 606”) for all periods presented with respect to each of our segments. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services, net of value-added tax. The Company determines revenue recognition through the following steps:
● | Identify the contract with a customer; |
16
● | Identify the performance obligations in the contract; |
● | Determine the transaction price; |
● | Allocate the transaction price to the performance obligations in the contract; and |
● | Recognize revenue when (or as) the entity satisfies a performance obligation. |
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.
The Company’s revenue is net of value added tax (“VAT”) collected on behalf of PRC tax authorities in respect to the sales of products. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities.
● | Cost of revenue |
Cost of revenue consists primarily of cost of goods purchased from suppliers plus direct material costs for packaging and storage, direct labor, which are directly attributable to the acquisition and maintaining of products for sales. Cost of revenues also include impairment loss of our products which are obsolete or expired for sale, if any. Shipping and handling costs, associated with the distribution of finished products to customers, are borne by the customers.
● | Comprehensive income |
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying condensed consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.
● | Income taxes |
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how
companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to
be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely
than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be
measured as the largest amount of tax benefit that has a greater than
For the nine months ended September 30, 2023 and 2022, the Company did not incur any interest or penalties associated with the tax positions it has taken. As of September 30, 2023, the Company did not have any significant unrecognized uncertain tax positions.
● | Value added tax |
Sales revenue represents the invoiced value of
goods sold, net of VAT. All of the Company’s products that are sold in the PRC are subject to a VAT on the gross sales price. The
VAT rates range up to
17
● | Convertible promissory notes |
The Company records debt net of debt discount for beneficial conversion features and warrants, on a relative fair value basis. Beneficial conversion features are recorded pursuant to the Beneficial Conversion and Debt Topics of the FASB Accounting Standards Codification. The amounts allocated to warrants and beneficial conversion rights are recorded as debt discount and as additional paid-in-capital. Debt discount is amortized to interest expense over the life of the debt.
● | Debt issuance costs and debt discounts |
The Company may record debt issuance costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed.
● | Beneficial conversion feature |
The Company evaluates the conversion feature of its convertible promissory notes to determine whether it was beneficial as described in ASC 470-20. The intrinsic value of a beneficial conversion feature inherent to a convertible note payable, which is not bifurcated and accounted for separately from the convertible notes payable and may not be settled in cash upon conversion, is treated as a discount to the convertible notes payable. This discount is amortized over the period from the date of issuance to the date the notes is due using the effective interest method. If the notes payable are retired prior to the end of their contractual term, the unamortized discount is expensed in the period of retirement to interest expense. In general, the beneficial conversion feature is measured by comparing the effective conversion price, after considering the relative fair value of detachable instruments included in the financing transaction, if any, to the fair value of the shares of Common Stock at the commitment date to be received upon conversion.
● | Discontinued operations |
In accordance with ASC 205-20, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, a disposal of a component of an entity or a group of components of an entity is required to be reported as a discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale. When all of the criteria to be classified as held for sale are met, including management, having the authority to approve the action, commits to a plan to sell the entity, the major current assets, other assets, current liabilities, and non-current liabilities shall be reported as components of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the net income (loss) of continuing operations in accordance with ASC 205-20-45.
On October 19, 2022, the Company’s wholly
owned Guanzan subsidiary agreed to sell its
18
On December 28, 2022, the Company entered into
an agreement to transfer
On December 28, 2022, the Company entered into
an agreement to transfer
● | Derivative instruments |
The Company has entered into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification Topic 815, Accounting for Derivative Instruments and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with this standard, derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument.
The Company estimates fair values of derivative financial instruments using various techniques (and combinations thereof) that are considered to be consistent with the objective measuring fair values. In selecting the appropriate technique, we consider, among other factors, the nature of the instrument, the market risks that it embodies and the expected means of settlement. For less complex derivative instruments, such as free-standing warrants, we generally use the Black-Scholes model, adjusted for the effect of dilution, because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk-free rates) necessary to fair value these instruments. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our Common Stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimate and assumption changes. Under the terms of the new accounting standard, increases in the trading price of the Common Stock and increases in fair value during a given financial quarter result in the application of non-cash derivative expense. Conversely, decreases in the trading price of the Common Stock and decreases in trading fair value during a given financial quarter result in the application of non-cash derivative income.
19
● | Net loss per share |
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of shares of Common Stock outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional shares of Common Stock that would have been outstanding if the potential Common Stock equivalents had been issued and if the additional shares of Common Stock were dilutive.
● | Foreign currencies translation |
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.
The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.
In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.
September 30, 2023 | September 30, 2022 | |||||||
Period-end RMB:US$1 exchange rate | ||||||||
Nine months end average RMB:US$1 exchange rate |
● | Related parties |
Parties, which can be a corporation or an individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
● | Segment reporting |
ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about the type of products and services, geographical areas, business strategies and major customers in business components. For the nine months ended September 30, 2023, and 2022, the Company operated in four reportable segments in the PRC.
As of September 30, 2023, the Company had four reportable segments, which consisted of retail pharmacy, wholesale pharmaceuticals, wholesale medical devices and healthcare products.
As of September 30, 2022, the Company had four reportable segments, which consisted of wholesale medical devices, wholesale pharmaceuticals, medical services and retail pharmacies.
● | Fair value of financial instruments |
The carrying value of the Company’s financial instruments (excluding short-term bank borrowing and convertible promissory notes): cash and cash equivalents, accounts and retention receivable and other receivables, accounts payable, amounts due to related parties, other payables and accrued liabilities approximate their fair values because of the short-term nature of these financial instruments.
20
Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of its obligations under its finance lease and short-term bank borrowing approximates the carrying amount.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
● | Level 1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets; |
● | Level 2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g., Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and |
● | Level 3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models. |
Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
The Company measures the fair value of the following assets and liabilities:
Financial assets and liabilities for which carrying value approximates fair value - Cash and cash equivalents, deposits, receivables, repurchase agreements, payables, and other assets and liabilities are reflected in the consolidated balance sheets at their cost, which, due to the short-term nature of these instruments and their limited inherent credit risk, approximates fair value.
21
Recent accounting pronouncements
In August 2020, the FASB issued ASU No. 2020-06 (“ASU 2020-06”) “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. For public business entities, the amendments in ASU 2020-06 are effective for public entities which meet the definition of a smaller reporting company are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023. The Company will adopt ASU 2020-06 effective January 1, 2024. Management is currently evaluating the effect of the adoption of ASU 2020-06 on the consolidated financial statements. The effect will largely depend on the composition and terms of the financial instruments at the time of adoption.
In October 2021, the FASB issued ASU No. 2021-08, “‘Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers” (“ASU 2021-08”). This ASU requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The amendments are effective for the Company beginning after December 15, 2023, and are applied prospectively to business combinations that occur after the effective date. The Company does not expect the adoption of ASU 2021-04 will have a material effect on the consolidated financial statements.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This guidance is effective for the Company for the fiscal year ending March 31, 2025 and interim reporting periods during the fiscal year beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on the financial position, results of operations and cash flows.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.
4. THE ACQUISITION OF THE GUANZAN GROUP
On February 1, 2020, the Company entered into
a stock purchase agreement to purchase Guanzan, (the “Guanzan SPA”). Guanzan is a distributor of medical devices whose customers
are primarily drug stores, private clinics, pharmaceutical dealers and hospitals in the Southwest of China. Guanzan holds business licenses
in the PRC such as a Business Permit for Medical Devices and a Recordation Certificate for Business Activities Involving Class II Medical
Devices, etc., which qualify Guanzan to engage in the distribution of medical devices in the PRC. Pursuant to the Guanzan SPA, we agreed
to purchase all the issued and outstanding shares of Guanzan for RMB
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Advances to suppliers | ||||
Amount due from related parties | ||||
Inventories | ||||
Prepayments and other receivables | ||||
Property, plant and equipment | ||||
Intangible assets | ||||
Goodwill | ||||
Liabilities | ||||
Short-term bank borrowings | ( | ) | ||
Long-term loans due within one year | ( | ) | ||
Accounts payable, trade | ( | ) | ||
Advances from customers | ( | ) | ||
Amount due to related parties | ( | ) | ||
Taxes payable | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Long-term loans – noncurrent portion | ( | ) | ||
Non-controlling interests | ( | ) | ||
Total-net assets | $ |
22
On November 20, 2020, the parties to the Guanzan
SPA entered into a prepayment and amendment agreement (the “Prepayment Agreement”) for the prepayment of a portion of the
cash consideration in the amount of RMB
The determination of the value of the shares issued was determined
according to the closing price on the day the shares issued. On March 12, 2020, the price was $
The fair value of the shares issued on March 12, 2020 | $ | |||
The fair value of the shares issued on November 19, 2020 | ||||
Cash | ||||
Total consideration | $ | |||
Net assets | ( | ) | ||
Goodwill | $ |
The fair value of all assets acquired, and liabilities
assumed is the estimated book value of Guanzan. Goodwill represents the excess of the fair value of purchase price over the amounts assigned
to the fair value of the assets acquired and the liabilities assumed of Guanzan at the acquisition date. Upon the acquisition of Guanzan,
the Company recognized its non-controlling interest in Shude in the amount of $
5. THE ACQUISITION OF THE GUOYITANG HOSPITAL
On December 9, 2020, the Company entered into
an agreement to acquire all of the outstanding equity of Guoyitang, the owner and operator of a private general hospital in Chongqing
City, a southwest city of China, with 100 hospital beds. The aggregate purchase price for Guoyitang was RMB
23
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Advances to suppliers | ||||
Amount due from related parties | ||||
Inventories | ||||
Prepayments and other receivables | ||||
Property, plant and equipment | ||||
Right-of-use asset | ||||
Goodwill | ||||
Liabilities | ||||
Accounts payable, trade | ( | ) | ||
Amount due to related parties | ( | ) | ||
Taxes payable | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Lease liability-current | ( | ) | ||
Lease liability-non current | ( | ) | ||
Total-net assets | $ |
The determination of the share value was determined according to the closing price of the Company’s Common Stock on the day the shares were issued.
The value of the shares issued on February 2, 2021 | ||||
Cash | ||||
Total consideration | $ | |||
Net assets | ( | ) | ||
Goodwill |
24
6. THE ACQUISITION OF THE ZHONGSHAN HOSPITAL
On December 15, 2020, the Company entered into
an agreement to acquire Zhongshan, a private hospital in the east region of China with 65 hospital beds. Zhongshan is a general hospital
known for its complex minimally invasive surgeries. Pursuant to the agreement, the Company agreed to purchase all the issued and outstanding
equity interests in Zhongshan in consideration of RMB
As a result of the performance failure of Zhongshan in the year ended December 31, 2021, the seller was not eligible to receive any contingent payments.
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Inventories | ||||
Prepayments and other receivables | ||||
Property, plant and equipment | ||||
Right-of-use asset | ||||
Goodwill | ||||
Liabilities | ||||
Short-term bank borrowings | ( | ) | ||
Accounts payable, trade | ( | ) | ||
Advances from customers | ( | ) | ||
Amount due to related parties | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Lease liability-current | ( | ) | ||
Lease liability-non current | ( | ) | ||
Total-net assets | $ |
25
The fair value of all assets acquired, and liabilities assumed is the estimated book value of the Zhongshan. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Zhongshan Hospital at the acquisition date.
The value of the shares issued on February 12, 2021 | ||||
Cash payment in December 2020 | ||||
Total consideration | $ | |||
Net assets | ( | ) | ||
Goodwill |
On December 28, 2022, we entered into an agreement
to transfer
7. THE ACQUISITION OF THE QIANGSHENG, EURASIA AND MINKANG HOSPITALS
On April 9, 2021, the Company and Chongqing Bimai
entered into a stock purchase agreement to acquire three private hospitals in the PRC, Qiangsheng, Eurasia and Minkang. Pursuant
to the agreement, the Company agreed to purchase all the issued and outstanding equity interests in Qiangsheng, Eurasia and Minkang in
consideration of approximately RMB
26
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Inventories | ||||
Advances and other receivables | ||||
Property, plant and equipment | ||||
Right of use assets | ||||
Goodwill | ||||
Liabilities | ||||
Accounts payable | ( | ) | ||
Advances from customers | ( | ) | ||
Tax payable | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Lease liability-current | ( | ) | ||
Lease liability-non-current | ( | ) | ||
Total net assets | $ |
The fair value of all assets acquired, and liabilities assumed is the estimated book value of the Qiangsheng, Eurasia and Minkang hospitals. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Qiangsheng, Eurasia and Minkang Hospitals at the acquisition date.
The value of the shares issued on April 20, 2021 | ||||
Cash payment on December 2021 | ||||
Total consideration | $ | |||
Net assets | ( | ) | ||
Goodwill |
On December 28, 2022, we entered into an agreement
to transfer
8. THE ACQUISITION OF ZHUODA
On September 10, 2021, Guanzan entered into an
agreement to acquire Zhuoda. Pursuant to the agreement, Guanzan agreed to purchase all the issued and outstanding equity interests in
Zhuoda in consideration of RMB
27
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Inventories | ||||
Advances and other receivables | ||||
Property, plant and equipment | ||||
Right of use assets | ||||
Goodwill | ||||
Liabilities | ||||
Short term loan | ( | ) | ||
Accounts payable | ( | ) | ||
Advances from customers | ( | ) | ||
Tax payable | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Lease liability-current | ( | ) | ||
Lease liability-non-current | ( | ) | ||
Total net assets | $ |
The fair value of all assets acquired, and liabilities assumed is the estimated book value of the Zhuoda. Goodwill represents the excess of the fair value of purchase price over the amounts assigned to the fair value of the assets acquired and the liabilities assumed of Zhuoda at the acquisition date.
The value of the shares issued on September 6, 2021 | $ | |||
Total consideration | $ | |||
Net assets | ||||
Goodwill | $ |
9. THE SALE OF ZHUODA
On October 19, 2022, the Company’s wholly
owned Guanzan subsidiary agreed to sell its
For the period ended November 23, 2022 | ||||
Revenues | $ | |||
Cost of revenues | ||||
Gross profit | ||||
Operating expense | ||||
Other income (expense) | ( | ) | ||
Loss before income taxes | ( | ) | ||
Income tax expense | ||||
Net income/(loss) from discontinued operations | $ | ( | ) |
28
November 23, | December 31, | |||||||
2022 | 2021 | |||||||
Assets from discontinued operations | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, net | ||||||||
Advances to suppliers | ||||||||
Amount due from related parties | ||||||||
Inventories, net | ||||||||
Prepayments and other receivables | ||||||||
Operating lease-right of use assets | ||||||||
Total current assets | ||||||||
Non-current assets | ||||||||
Deferred tax assets | ||||||||
Property, plant and equipment, net | ||||||||
Intangible assets, net | ||||||||
Operating lease-right of use assets | ||||||||
Goodwill | ||||||||
Long-term investment | ||||||||
Total non-current assets | ||||||||
Total assets from discontinued operations | $ | $ | ||||||
Liabilities from discontinued operations | ||||||||
Current liabilities | ||||||||
Short-term loans | $ | $ | ||||||
Long-term loans due within one year | ||||||||
Convertible promissory notes, net | ||||||||
Accounts payable, trade | ||||||||
Advances from customers | ||||||||
Amount due to related parties | ||||||||
Taxes payable | ||||||||
Other payables and accrued liabilities | ||||||||
Lease liability-current | ||||||||
Total current liabilities | ||||||||
Non-current liabilities | ||||||||
Lease liability-non current | ||||||||
Long-term loans – non-current | ||||||||
Total non-current liabilities | ||||||||
Total liabilities |
29
10. THE ACQUISITION OF PHENIX
On
July 5, 2022, we entered into a stock purchase agreement (as amended on February 27, 2023) with Mr. Fnu Oudom, the Chairman of our board
of directors, whereby we agreed to acquire
The Company’s healthcare products are developed and distributed by Phenix. Phenix owns its formulas and uses out-sourced facilities in the U.S. and Australia to manufacture its products. In the first nine months of 2023, Phenix sold all its products through one online sales platform. Most of the customers were from Asian countries. Phenix currently offers six categories of dietary supplements, a cardiovascular product, an anti-insomnia and depression product, a male aphrodisiac product, a woman’s menopausal syndrome product, a gout product, and an immunity enhancer.
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Accounts receivable | ||||
Inventories | ||||
Advances and other receivables | ||||
Fixed assets | ||||
Intangible assets | ||||
Liabilities | ||||
Accounts payable | ( | ) | ||
Other payables and accrued liabilities | ( | ) | ||
Advance from customer | ( | ) | ||
Total net assets | $ |
The fair value of all assets acquired, and liabilities assumed is the estimated book value of the Phenix.
Cash payment on July 7,2022 | $ | |||
The value of the | $ | |||
Total consideration | $ | |||
Net assets | $ | |||
Additional paid in capital | $ |
30
11. THE DISPOSAL OF XINRONGXIN
On January 3, 2023, the Company deregistered Xinrongxin.
The Company recognized a gain of $
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Long-term Investment | ||||
Liabilities | ||||
Other payables and accrued liabilities | ( | ) | ||
Total net assets | $ | ( | ) |
12. THE DISPOSAL OF LIAONING BOYI
On September 5, 2023, the Company deregistered
Liaoning Boyi. The Company recognized a loss of $
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Prepayments and other receivables | ||||
Fixed assets | ||||
Intangible assets | ||||
Liabilities | ||||
Other payables and accrued liabilities | ( | ) | ||
Total net assets | $ |
13. THE DISPOSAL OF DALIAN BOYI
On September 27, 2023, the Company deregistered
Dalian Boyi. The Company recognized a gain of $
Items | Amount | |||
Assets | ||||
Cash and cash equivalents | $ | |||
Prepayments and other receivables | ||||
Fixed assets | ||||
Liabilities | ||||
Other payables and accrued liabilities | ( | ) | ||
Total net assets | $ | ( | ) |
31
14. ACCOUNTS RECEIVABLE
The revenues of the Company’s pharmacy segment are derived from cash sales, except for sales to the government social security bureaus or commercial health insurance programs, which typically settle once a month.
The revenues of the Company’s wholesale pharmaceuticals segment are recognized when the goods are transferred to the customer, Generally, the receivables are collected within 30 to 60 days.
The revenues of the Company’s wholesale medical devices segment are recognized when the goods are transferred to the customers, Generally, the receivables are collected within 30 to 60 days.
The revenues of the Company’s healthcare products segment are recognized when the goods are transferred to the customers. Payment terms generally provide for payment within 30 to 60 days.
September 30, 2023 | December 31, 2022 | |||||||
Accounts receivable, cost | $ | $ | ||||||
Less: allowance for doubtful accounts | ( | ) | ( | ) | ||||
Accounts receivable, net | $ | $ |
September 30, 2023 | December 31, 2022 | |||||||
Beginning balance | $ | $ | ||||||
Additions | ||||||||
Ending Balance | $ | $ |
15. ADVANCES TO SUPPLIERS
September 30, 2023 | December 31, 2022 | |||||||
Advances to suppliers | $ | $ |
No bad debt expenses were accrued for doubtful accounts relating to advances to suppliers for the nine months ended September 30, 2023 and 2022, respectively.
32
16. INVENTORIES
September 30, 2023 | December 31, 2022 | |||||||
Pharmaceuticals | $ | $ | ||||||
Healthcare products | ||||||||
Medical devices | ||||||||
Less: allowance for obsolete and expired inventory | ( | ) | ( | ) | ||||
$ | $ |
September 30, 2023 | December 31, 2022 | |||||||
Beginning balance | $ | $ | ||||||
Reversal | ( | ) | ||||||
Exchange rate variance | ( | ) | ||||||
Ending Balance | $ | $ |
For the nine months ended September 30, 2023 and
2022, the Company had accrued allowances of $
17. PREPAYMENTS AND OTHER RECEIVABLES
Prepayments and other receivables represent the
amount that the Company prepaid as rent deposits for its retail stores, hospitals and office space, special medical device purchase deposits,
prepaid rental fee and professional services, advances to employees in the ordinary course of business, VAT deductibles and other miscellaneous
receivables.
September 30, 2023 | December 31, 2022 | |||||||
Deposit for rentals | $ | $ | ||||||
Prepaid expenses and improvements of offices | ||||||||
Prepaid for acquisition of Phenix | ||||||||
Deposit for purchase of medical devices | ||||||||
Deposit for sales platform | ||||||||
Receivables form third party | ||||||||
VAT deductibles | ||||||||
Others | ||||||||
Less: allowance for doubtful accounts | ( | ) | ( | ) | ||||
Prepayments and other receivables, net | $ |
September 30, 2023 | December 31, 2022 | |||||||
Beginning balance | $ | $ | ||||||
Reversal | ( | ) | ( | ) | ||||
Ending Balance | $ | $ |
Management evaluates the recoverable value of
these balances periodically according to the Company’s policy of credit and allowance for doubtful accounts. For the nine months
ended September 30, 2023 and 2022, the Company recorded bad debt allowances of $
33
18. PROPERTY, PLANT AND EQUIPMENT
September 30, 2023 | December 31, 2022 | |||||||
Buildings | $ | $ | ||||||
Office equipment | ||||||||
Electronic equipment | ||||||||
Furniture | ||||||||
Vehicles | ||||||||
Medical equipment | ||||||||
Leasehold improvements | ||||||||
Less: accumulated depreciation | ( | ) | ( | ) | ||||
Property, plant and equipment, net | $ | $ |
Depreciation expense for the nine months ended
September 30, 2023 and 2022 were $
19. INTANGIBLE ASSETS
September 30, 2023 | December 31, 2022 | |||||||
Software | $ | $ | ||||||
Trademark use rights | ||||||||
Less: accumulated amortization | ( | ) | ( | ) | ||||
Intangible assets, net | $ | $ |
The trademark use rights acquired in the nine months ended September 30, 2023, relate to the trademarks for products being sold by Phenix. The trademarks relate to nine healthcare products including, general recovery, cardiovascular and cerebrovascular disease prevention, male health care, female health care, and memory enhancement for the elderly.
Amortization expense for the nine months ended
September 30, 2023 and 2022 were $
20. LEASES
September 30, 2023 | December 31, 2022 | |||||||
Operating Lease Assets | ||||||||
Operating lease | $ | $ | ||||||
Total operating lease assets | $ | $ | ||||||
Operating Lease Obligations | ||||||||
Current operating lease liabilities | $ | |||||||
Non-current operating lease liabilities | $ | |||||||
Total Lease Liabilities | $ |
* |
September 30, 2023 | ||||
October 1, 2023 to September 30, 2024 | ||||
October 1, 2024 to September 30, 2025 | ||||
October 1, 2025 to September 30, 2026 | ||||
October 1, 2026 to September 30, 2027 | ||||
2027 and thereafter | ||||
Total minimum lease payments | ||||
Less: Amount representing interest | ( | ) | ||
Total |
34
21. GOODWILL
September 30, 2023 | December 31, 2022 | |||||||
Beginning balance | $ | $ | ||||||
Disposal of Zhuoda | ( | ) | ||||||
Impairment during the year | ( | ) | ||||||
Goodwill | $ | $ |
As a result of the impairments recognized on December
31, 2022, the remaining goodwill of the Company was related to the acquisitions of Guanzan and Zhongshan. The remaining goodwill of Guanzan
was $
22. LOANS
Short-term loans
September 30, 2023 | December 31, 2022 | |||||||
China Minsheng Bank | $ | $ | ||||||
Postal Savings Bank of China | ||||||||
Pingan Bank of China | ||||||||
Total | $ | $ |
For the nine months ended September 30, 2023 and
2022, interest expense on short-term loans amounted to $
Pusheng borrowed $
Long-term loans
September 30, 2023 | December 31, 2022 | |||||||
China Construction Bank Chongqing Zhongxian, Sub-branch | ||||||||
We Bank | ||||||||
Subtotal of long-term loans | ||||||||
Less: current portion | ( | ) | ( | ) | ||||
Total Long-term loans – noncurrent portion | $ | $ |
For the nine months ended September 30, 2023 and
2022, interest expense on long-term loans amounted to $
35
Guanzan borrowed $
September 30, 2023 | ||||
October 1, 2023 to September 30, 2024 | ||||
October 1, 2024 to September 30, 2025 | ||||
Total |
23. CONVERTIBLE PROMISSORY NOTES AND EMBEDDED DERIVATIVE INSTRUCTIONS
On May 18, 2020, we entered into a securities
purchase agreement (the “May SPA”) with two institutional investors (the “Institutional Investors”) to sell convertible
notes having a face amount of up to $
Pursuant to the May SPA, two 2020 Notes each in the face amount of
$
The May SPA, the 2020 Notes and the warrants provided that each and every reference to share prices, shares of Common Stock and any other numbers therein that relate to the Common Stock will be automatically adjusted for any stock splits, stock dividends, stock combinations, recapitalizations or other similar transactions that occur with respect to the Common Stock (each, a “Stock Combination Event”, and such date thereof, the “Stock Combination Event Date”) thereafter. The May SPA, the 2020 Notes and the 2020 Warrants further provided if after a Stock Combination Event, the Event Market Price is less than the conversion price (in the case of the Convertible Notes) or the exercise price (in the case of the warrants) then in effect (after giving effect to the above adjustments), then on the sixteenth (16th) trading day immediately following such Stock Combination Event Date, the conversion price or exercise then in effect on such sixteenth (16th) trading day (after giving effect to the above adjustments) will be reduced (but in no event increased) to the Event Market Price. “Event Market Price” means, with respect to any Stock Combination Event Date, the quotient determined by dividing (x) the sum of the dollar volume-weighted average price of the Common Stock for each of the five (5) trading days with the lowest dollar volume-weighted average price of the Common Stock during the fifteen (15) consecutive trading day period ending and including the trading day immediately preceding the sixteenth (16th) trading day after such Stock Combination Event Date, divided by (y) five (5). The price adjustment described in this paragraph is hereinafter referred to as the “Event Market Price Adjustment.”
On February 24, 2021, we entered into an amendment
to the May SPA with the Institutional Investors to increase the amount of the Additional Notes by $
36
On November 18, 2021, we entered into a securities
purchase agreement (
September 30, 2023 | December 31, 2022 | |||||||
Convertible note – principal | $ | $ | ||||||
$ | $ |
Additionally, the Company accounted for the embedded
conversion option liability in accordance with the Accounting Standards Codification topic 815, Accounting for Derivative Instruments
and Hedging Activities (“ASC 815”) as well as related interpretation of this standard. In accordance with these standards,
derivative instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair values with gains
or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and
are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The Company determines the fair
value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration
to all of the rights and obligations of each instrument. The initial fair value of the embedded conversion option liability associated
with each Note was valued using the Black-Scholes model.
September 30, 2023 | December 31, 2022 | |||||||
Dividend yield | $ | % | $ | % | ||||
Expected volatility | % | % | ||||||
Risk free interest rate | % | % | ||||||
Expected life (years) |
37
The value of the conversion option liability underlying the 2020 Notes, Additional Notes, and 2021 Notes as of September 30, 2023 and December 31, 2022 were
. The Company recognized a loss from the increase in the fair value of the conversion option liability in the amount of for the nine months ended September 30, 2023 and 2022.
Pursuant to the convertible note agreement between the Company and the Institutional Investors, the “Installment Conversion Price” is used for each note conversion except for conversions made when there is an Event of Default as defined in the convertible note agreement, in which event an Alternate Conversion Price is used.
“Installment Conversion Price” means,
with respect to a particular date of determination, the lowest of (i) the conversion price fixed in the convertible note agreement, then
in effect (the “Conversion Price”), (ii) the greater of (x) the floor price fixed in the note agreement (the “Floor
Price”) and (y)
For any particular conversion, if (y) becomes applicable (i.e. the VWAP Price is lower than the Conversion Price and the Floor Price), because of the mandatory application of the Floor Price, the Floor Price has to be used for the conversion. As a result, the note holder is entitled to a cash amount equal to the value of the difference between the number of shares of Common Stock the note holder would have received if the VWAP Price was used for the conversion, and the number of shares of Common Stock the note holder actually received due to the application of the application of the Floor Price (the “Conversion Installment Floor Amount”).
In 2022 and 2023, instead of paying the Conversion Installment Floor Amount in cash, the Company paid such amount by issuing shares of Common Stock using the Conversion Price. (the “Floor Amount Issuance”) as provided for in the convertible note agreements.
As of December 31, 2022, one of the Institutional
Investors had converted all of its 2021 Notes into shares of Common Stock while the other Institutional Investor held $
In 2022, one of the Institutional Investors received
In 2022, one of the institutional investors exercised
During the nine months ended September 30, 2023,
During the nine months ended September 30, 2023,
24. OTHER PAYABLES AND ACCRUED LIABILITIES
September 30, 2023 | December 31, 2022 | |||||||
Salary payable | $ | $ | ||||||
Salary payable – related parties (1) | ||||||||
Accrued operating expenses | ( | ) | ( | ) | ||||
Other payables | ||||||||
$ | $ |
The Company entered into an employment agreement
with Mr. Tiewei Song dated October 1, 2019, to serve as its Chief Executive Officer for a term of
38
The Company entered into the employment Agreement
with Ms. Baiqun Zhong dated January 27, 2022, as the Interim CFO from May 21, 2021, until July 14, 2021. Ms. Zhong assumed such role once
again on September 27, 2021, and her base annual compensation was set at $
On
December 23, 2022, Mr. Song and Mr. Wang provided written performance pledges to the Company, whereby they pledged to use their best efforts
to ensure that the aggregate amount of the available cash (excluding cash received as loans or capital infusions or cash held in restricted
accounts or otherwise unavailable for unrestricted use for any reason) of Chongqing Bimai Pharmaceutical Technology Group Co., Ltd., a
subsidiary of Bimai Pharmaceutical (Chongqing) Co., Ltd., and its subsidiaries, as of December 31, 2023, held in bank accounts of financial
banking institutions, as audited by the Company’s independent auditors will be not less than $
25. RELATED PARTIES AND RELATED PARTY TRANSACTIONS
Amounts due from related parties and management team.
As of September 30, 2023 and December 31, 2022,
the total amounts receivable from related parties and mid-level management team was $
1. | As of September 30, 2023 and December 31, 2022, the amounts receivable from Xunwei Zhang, the manager of Pusheng, were $ |
Amounts due to related parties and management team.
As of September 30, 2023 and December 31, 2022,
the total amounts payable to related parties and mid-level management team was $
1. | As of September 30, 2023 and December 31, 2022, the amount payable to Mr. Yongquan Bi, the former Chief Executive Officer and Chairman of the Board of directors of the Company was |
2. | As of September 30, 2023 and December 31, 2022, the amounts payable to Mr. Li Zhou, the legal representative (general manager) of Guanzan, were |
3. | As of September 30, 2023 and December 31, 2022, the amounts payable to Mr. Fuqing Zhang, the Chief Executive Officer of Xinrongxin, were $ |
4. | As of September 30 2023 and December 31, 2022, the amounts payable to Mr. Youwei Xu, the former financial manager of Xinrongxin, were | |
5. | As of September 30, 2023 and December 31, 2022, the amounts payable to Shaohui Zhuo, the general manager of Guoyitang, were $ |
39
6. | As of September 30, 2023 and December 31, 2022, the amounts payable to Nanfang Xiao, a director of Guoyitang, were $ |
7. | As of September 30, 2023 and December 31, 2022, the amounts payable to Jia Song, the manager of Guoyitang, were $ |
8. | As of September 30, 2023 and December 31, 2022, the amounts payable to Xiaoping Wang, the Chief Operating Officer and the Director, were $ |
9. | As of December 31, 2022, we owed $
| |
10. | On July 18, 2022, | |
11. | On February 27, 2023, the Company entered into a stock purchase Agreement with Mr. Oudom, whereby the Company agreed to sell | |
12. | On July 5, 2022, we entered into a stock purchase agreement (as amended on February 27, 2023) with Mr. Fnu Oudom, whereby we agreed to acquire |
13. | On October 28, 2022, Mr. Song, the CEO of the Company, loaned the Company $ |
40
26. STOCKHOLDERS’ EQUITY
The Company is authorized to
issue
From January 4, 2021, to February 9, 2021, Hudson
Bay converted 2020 Notes in the aggregate principal amount of $
From January 4, 2021, to March 1, 2021, CVI converted
2020 Notes in the aggregate principal amount of $
On February 2, 2021, the Company issued
On February 3, 2021, a holder of a convertible
note issued on December 16, 2019, converted a part of the note in the aggregate principal amount of $
On February 11, 2021, the Company issued
On March 26, 2021, the Company issued
On April 20, 2021, the Company issued
On April 29, 2021, the Company issued
On June 18, 2021,
On July 23, 2021, the Company issued
From August 26, 2021, to November 30, 2021, an
Institutional Investor converted $
From August 26, 2021, to November 30, 2021, an
Institutional Investor converted $
On August 27, 2021, the Company issued
On September 22, 2021, the Company issued
On January 7, 2022, the Company issued
41
On January 24, 2022, the Company issued
On January 27, 2022, the Company the Company issued
On February 1, 2022, the Company issued
A 1-for-5 reverse stock split of the Company’s Common Stock became effective on February 3, 2022.
On July 18, 2022, the Company issued
A 1-for-10 reverse stock split of the Company’s Common Stock became effective on December 9, 2022.
On November 23, 2022, the Zhuoda sale transaction
closed, when
From January 1, 2022, to December 31, 2022, a
converted 2021 Notes in the aggregate principal amount of $
From January 1, 2022, to December 31, 2022, the
Institutional Investors. converted $
In 2022, one Institutional Investor received
In 2022, an Institutional Investor exercised warrants
into
On June 19, 2023, Mr. Oudom was issued
On June 19, 2023,
During the nine months ended September 30, 2023,
During the nine months ended September 30, 2023,
From the legal perspective, the reverse splits applied to the issued shares of Common Stock of the Company did not have any retroactive effect on the Company’s shares prior to those dates. However, for accounting purposes only, references to our Common Stock are stated as having been retroactively adjusted and restated to give effect to the reverse splits, as if the reverse splits had occurred by the relevant earlier date.
42
27. NET LOSS PER SHARE
Basic net loss per share is computed using the
weighted average number of shares of Common Stock outstanding during the year. The dilutive effect of potential shares of Common Stock
outstanding is included in diluted net loss per share. Due to the Company’s net loss from its continuing operations, all potential
common share issuances had anti-dilutive effect on net loss per share.
For the nine months ended September 30, | ||||||||
2023 | 2022 | |||||||
Net loss from continuing operation attributable to common shareholders | $ | ( | ) | $ | ( | ) | ||
Net loss from discontinued operation attributable to common shareholders | ( | ) | ( | ) | ||||
Total net loss attributable to common shareholders | ( | ) | ( | ) | ||||
loss per share – basic and diluted: | ||||||||
Loss from continuing operations | $ | ( | ) | $ | ( | ) | ||
Loss from discontinued operations | ( | ) | ( | ) | ||||
Total | $ | ( | ) | $ | ( | ) |
28. SEGMENTS
General Information of Reportable Segments:
As of September 30, 2023, the Company had four operating segments: retail pharmacy, wholesale pharmaceuticals, wholesale medical devices and healthcare products. The retail pharmacy segment sells prescription and OTC medicines, TCM, healthcare supplies and sundry items to retail customers through its directly owned pharmacies and authorized retail stores. The wholesale pharmaceuticals segment includes supplying prescription and OTC medicines, TCM, healthcare supplies and sundry items to clinics, third party pharmacies, hospitals, and other drug wholesalers. There were no inter-segment revenues between our retail pharmacy and wholesale pharmaceuticals segments. The wholesale medical device segment distributes medical devices, including medical consumables to private clinics, hospitals, third party pharmacies and other medical device dealers. Healthcare products include dietary supplements such as a cardiovascular product, an anti-insomnia and depression product, a male aphrodisiac product, a women’s menopausal syndrome product, a gout product, and an immunity product.
As of September 30, 2022, the Company had four reportable segments: wholesale medical devices, wholesale pharmaceuticals, medical services, and retail pharmacies. The wholesale medical devices segment distributes medical devices, including medical consumables to drug stores, private clinics, pharmaceutical dealers, and hospitals. The wholesale pharmaceuticals segment includes supplying prescription and OTC medicines, TCM, healthcare supplies and sundry items to clinics, third party pharmacies, hospitals, and other drug vendors. The medical services segment included the hospitals acquired in 2021.The retail pharmacy segment sells prescription and OTC medicines, traditional Chinese medicines (“TCM”), healthcare supplies, and sundry items to retail customers through its directly owned pharmacies and authorized retail stores.
To date, there have limited inter-segment revenues between our segments, consisting of wholesale pharmaceuticals and retail pharmacies.
The segments’ accounting policies are the same as those described in the summary of significant accounting policies. The Company’s chief operating decision maker (“CODM”), who is the CEO of the Company, evaluates performance of each of the segments based on profit or loss from continuing operations net of income tax.
The Company’s reportable business segments are strategic business units that offer different products. Each segment is managed independently because they require different operations and markets to distinct classes of customers.
43
Information about Operating Segment Profit or Loss and Segment Assets
BIMI, as the holding company, incurred a significant
amount of general operating expenses, such as financing costs, that the Company’s chief operating decision maker did not allocate
to segments to evaluate the segments performance and allocate recourses of the Company. In addition, except for depreciation and amortization
of long-lived assets, the Company does not allocate the change in fair value of derivative liabilities and the amortization of discount
of convertible notes to reporting segments in its reported profit or loss.
For nine months ended September 30, 2023 | Retail pharmacy | Wholesale medical devices | Wholesale pharmaceuticals | Healthcare products | Medical services | Others | Total | |||||||||||||||||||||
Revenues from external customers | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Cost of revenues | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Depreciation, depletion, and amortization expense | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Profit (loss) | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||||||
Total assets | $ | $ | $ | $ | $ | $ | $ |
For nine months ended September 30, 2022 | Retail pharmacy | Wholesale medical devices | Wholesale pharmaceuticals | Medical services | Others | Total | ||||||||||||||||||
Revenues from external customers | $ | $ | $ | $ | $ | - | $ | |||||||||||||||||
Cost of revenues | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Depreciation, depletion, and amortization expense | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Profit (loss) | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||
Total assets | $ | $ | $ | $ | $ | $ |
44
29. | ENTITY-WIDE INFORMATION AND CONCENTRATIONS OF RISK |
Entity-Wide Information
(a) | Revenues from each type of products |
For the nine months ended September 30, | ||||||||
2023 | 2022 | |||||||
Medical devices | $ | $ | ||||||
Healthcare products | ||||||||
Wholesale pharmaceuticals | ||||||||
Pharmacy retail | ||||||||
Total | $ | $ |
(b) | Geographic areas information |
For the nine months ended September 30, 2023,
all of the Company’s revenues were generated in the PRC and the United States, of which, Phenix accounted for $
For the nine months ended September 30, 2022, all the Company’s revenues were generated in the PRC. There were no long-lived assets located outside of the PRC as of September 30, 2022.
45
(c) | Major customers |
For the nine months ended | ||||||||||
September 30, 2023 | ||||||||||
Customers | Segment | Revenue | Percentage of total Revenue | |||||||
Customer A | $ | % |
(d) | Major vendors |
For the nine months ended | As of September 30, | |||||||||||||
September 30, 2023 | 2023 | |||||||||||||
Vendors | Segment | Purchases | Percentage of total purchases | Accounts payable | ||||||||||
Vendor A | $ | % |
Concentrations of Risk
The Company is exposed to the following concentrations of risk:
(a) | Credit risk |
Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require prepayments or deposits from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends, and other information.
(b) | Interest rate risk |
The Company’s interest-rate risk arises from convertible promissory notes, short-term and long-term loans. The Company manages interest rate risk by varying the issuance and maturity dates, fixing interest rate of debt, limiting the amount of debt, and continually monitoring the effects of market changes in interest rates. As of September 30, 2023 and December 31, 2022, respectively, the Notes, short-term and long-term loans were at fixed rates.
(c) | Exchange rate risk |
Substantially all of the Company’s revenues and a majority of its costs are denominated in RMB and a significant portion of its assets and liabilities are denominated in RMB. As a result, the Company’s results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If the RMB depreciates against the US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.
46
(d) | Economic and political risks |
The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operation may be influenced by the political, economic, and legal environment in the PRC, and by the general state of the PRC economy. The outbreak of COVID-19 pandemic has expanded all over the world since the beginning of 2020, which has greatly slowed the growth of the global economy, including the PRC, and this effect may continue until the pandemic is controlled, or a vaccine or cure is developed. The slowdown of the growth of the PRC’s economy has adversely effected our current business and future success will be adversely affected if we are unable to capitalize on the opportunities arising from the increasing demand for medicine and medical devices in the markets in which we operate.
The Company’s operations in the PRC are subject to special considerations. These include risks associated with, among others, the political, economic, and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.
30. SUBSEQUENT EVENTS
On September 1, 2023,
On September 1, 2023,
As of September 30, 2023, the
Company received $
On December 6, 2023,
47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements appearing elsewhere in this Report.
Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.
The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.
As used herein the terms “we”, “us”, “our,” “BIMI” and the “Company” mean, BIMI International Medical, Inc., a Delaware corporation and its subsidiaries.
OVERVIEW
From 2007 until October 2019, we, through the NF Group, were engaged in the energy efficiency enhancement business. With the decline in the constructions of power generation plants and municipal water, gas, heat and energy pipelines in China due to a policy change by the PRC government, the demand for our products and services declined markedly. As a result, our energy efficiency enhancement business, incurred operating losses in each of the last seven years, especially in 2018, when the PRC government adopted a series of policies to favor more environmentally friendly projects and products. Our net loss from the operation of the energy efficiency enhancement business was $16.79 million in 2018 and $2.18 million in 2019. We explored many different alternatives in an effort to revive this business, including attempts to expand into international markets, before we determined this business was not sustainable for us. In late 2019, we committed to a plan to dispose of the NF Group and on March 31, 2020, we entered into an agreement for the sale of the NF Group. The sale closed on June 23, 2020 when the $10 million sales price was paid to us in full.
On October 14, 2019, we acquired Boqi Zhengji, an operator of a pharmacy chain business in the PRC. This was the first step of our shift of focus from the energy sector to the healthcare business. Boqi Zhengji, however, suffered significant setbacks during 2020. The COVID-19 pandemic caused the pharmacy stores to record almost no sales for several months due to the national shutdown order and other government orders specifically targeting OTC drugs. To avoid exposing our Company to further risks and potential joint liabilities, we decided to divest the pharmacy chain. On December 11, 2020, we entered into an agreement to sell Boqi Zhengji for $1,700,000 in cash. On December 18, 2020, we received the full consideration from the buyer and the control of the Boqi Zhengji business was transferred. Due to the Chinese government’s alternative working schedule and other delays caused by COVID-19, the government record reflecting the transfer of ownership was not updated until February 2, 2021.
48
On March 18, 2020, the Company through its wholly owned subsidiary, Xinrongxin, acquired 100% of the equity interests in Chongqing Guanzan Technology Co., Ltd. (“Guanzan”). Guanzan held an 80% equity interest in Chongqing Shude Pharmaceutical Co., Ltd. (“Shude”, and collectively with Guanzan, the “Guanzan Group”. On April 9, 2021, we increased our equity interest in Shude from 80% to 95.2% by making a direct capital investment in Shude.
In May 2020, Guanzan established Chongqing Lijiantang Pharmaceutical Co. Ltd., a subsidiary which operates four retail pharmacy stores in China (collectively, the “Lijiantang Pharmacy Group”).
On February 2, 2021, we acquired Guoyitang, the owner and operator of a private general hospital in Chongqing. The Guoyitang acquisition was the first step in our efforts to build a hospital chain specializing in obstetrics and gynecology.
On February 8, 2021, we acquired Zhongshan, a private hospital in the southeast region of China with. The Zhongshan acquisition was the second step in our effort to establish a nationwide hospital chain specializing in obstetrics and gynecology.
On April 9, 2021, we acquired three private hospitals operating in China, Wuzhou Qiangsheng Hospital Co.,Ltd.(“Qiangsheng”) in the southeast region of the PRC, Suzhou Eurasia Hospital Co.,Ltd. (“Eurasia”) in the central region of the PRC and Yunan Yuxi Minkang Hospital Co.,Ltd.(“Minkang”) in the southwest region of the PRC.
Our hospitals performed poorly in 2022 due in great measure to the impact of COVID-19 and the PRC’s policies to combat its spread. In response to their poor performance, we entered into agreements to sell back the Zhongshan, Qiangsheng, Eurasia and Minkang hospitals to their original owners and ceased the operation of Guoyitang.
On December 28, 2022, we entered into an agreement to transfer 87% of the equity interests in Zhongshan to the prior owner and will retain 13% of the equity interests in Zhongshan. As consideration for the transfer and pursuant to an amendment to the original stock purchase agreement, the original seller agreed to return the 40,037 shares of Common Stock previously issued (reflecting the two reverse stock splits 1-for- 5 reverse split on February 3, 2022, and a 1-for- 10 reverse split on December 9, 2022 (the “Reverse Splits)) and RMB 40,000,000 in cash (approximately ($6,116,207) previously paid upon the acquisition of Zhongshan. The former owner also agreed to release the Company from any and all claims relating to two earn out payments that were payable under the original purchase agreement. The Company received a put option to sell part or all of its 13% interest in Zhongshan before December 31, 2032, based on a valuation determined by a reputable third-party appraisal firm jointly chosen by the two parties. On September 1, 2023, 39,037 shares of Common Stock were returned to the Company. The remaining 1,000 shares were returned in the form of a $3,055 cash payment because the shares were sold by the original seller. The transaction is expected to close by December 31, 2023, at which time the cash paid at the time of the acquisition will also be returned.
On December 28, 2022, we entered into an agreement to transfer 90% of the equity interests in the Qiangsheng, Eurasia and Minkang hospitals to their former owners and will retain 10% of the equity interests in each hospital. As consideration for the transfer and pursuant to an amendment to the original stock purchase agreement, the original sellers agreed to return the 80,000 shares of Common Stock previously issued (reflecting the Reverse Splits) and RMB 20,000,000 (approximately $2,767,860) in cash previously paid upon the acquisition of the three hospitals. The former owner also agreed to release the Company from any and all claims relating to two earn out payments that were payable under the original purchase agreement. The Company received a put option to sell part or all of its 10% interest in each of the three hospitals to the former owner before December 31, 2032, based on a valuation determined by a reputable third-party appraisal firm jointly chosen by the parties. On December 9, 2022, 43,600 shares of Common Stock were returned to us and on September 1, 2023, 36,400 shares of Common Stock were returned to us. The transaction is expected to close by December 31, 2023, at which time the cash paid at the time of the acquisitions will also be returned.
The actions taken to dispose of the majority of our ownership interests in the Zhongshan, Qiangsheng, Eurasia and Minkang hospitals resulted in our classifying these hospitals as held for sale operations according to ASC 205-20 Presentation of Financial Statements – Discontinued Operation. As a result, all of the assets and liabilities of the Zhongshan, Qiangsheng, Eurasia and Minkang hospitals were reclassified as assets and liabilities of held for sale operations in the statement of position as of December 31, 2022 and September 30, 2023 and the results of the operation are presented under the line item net loss from held for sale operations for the nine months ended September 30, 2023. The Company also hired a third party to perform annual valuation report for these assets. The impairment adjustment was performed based on the valuation report for the year ended December 31, 2022 as well.
49
On September 10, 2021, we acquired Chongqing Zhuoda Pharmaceutical Co., Ltd. (“Zhuoda”), a company engaged in the distribution of medical devices and pharmaceuticals, based in Chongqing, the largest city in Southwest region of the PRC.
In response to the poor performance of Zhuoda, whose operations were impacted by COVID-19, we entered into a sale and purchase agreement to sell Zhuoda back to the former owners. Pursuant to the agreement, we sold 100% of the equity interests in Zhuoda in consideration for the return of the 44,000 shares of Common Stock (reflecting the Reverse Splits), previously issued to the former owners of Zhuoda. The transaction closed effective November 23, 2022, when the 44,000 shares of Common Stock were returned to us.
On July 5, 2022, we entered into a stock purchase agreement (as amended on February 27, 2023) with Mr. Fnu Oudom, the Chairman of our board of directors, whereby we agreed to acquire 100% of the equity interests in Phenix Bio Inc. (“Phenix”), a distributor of dietary supplements in consideration of $1,800,000. The transaction closed effective March 15, 2023. The aggregate purchase price for the equity interests in Phenix was (i) $180,000 in cash paid on July 7, 2022 and (ii) 270,000 shares of Common Stock (reflecting the Reverse Splits) which were issued on June 19, 2023, following our obtaining shareholder approval the transaction. We also agreed to issue 5,000,000 shares of Common Stock to Mr. Oudom if the aggregate net profit for Phenix is at least $2,500,000 in calendar 2023, or in any fiscal quarter in 2023. Such performance target was met in the second quarter of 2023 and the 5,000,000 shares were issued to Mr. Oudom on December 6, 2023.
RESTATEMENTS
We are in the process of restating our financial statements for year ended December 31, 2022 and the quarterly periods ended March 31, 2022, June 30, 2022, September 30, 2022 and March 31, 2023, to correct errors identified in our prior financial statements. We have concluded that the restatements do not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(1) We are in the process of restating the Consolidated Statements of Equity for the quarterly periods ended June 30, 2022 and September 30, 2022. The restatement relates to the stockholders’ equity and noncontrolling interests presented in the consolidated balance sheets, as of June 30, 2022 and September 30, 2022, which had been presented in the form of a reconciliation of the beginning balance to the ending balance for each period for which a consolidated statement of comprehensive income was required to be filed. We will provide reconciliations for the interim periods covered by the Consolidated Statement of Equity for the periods ended June 30, 2022 and September 30, 2022. This restatement should not have any effect on net income, per-share amount, or retained earnings and other components of equity or net assets for prior filing and current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(2) On June 9, 2022, the Company issued a $5 million subordinated promissory note, which was converted into 1,250,000 shares of the Company’s Common Stock (post the December 2022 1 to 10 reverse split) on July 18, 2022, upon obtaining shareholder approval for the transaction. We erroneously reflected the proceeds of the promissory note in the Consolidated Statements of Cash Flows as “Issuance of Common Stock” for the nine month period ended September 30, 2022. We failed to reflect this promissory note as a note payable as of September 30, 2022. As a result, we are in the process of restating our financial statements for the quarterly period ended September 30, 2022. This restatement did not effect our net income, per-share amounts, retained earnings or other components of equity or net assets for prior filings and the current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
50
(3) We restated our financial statements for the year ended December 31, 2021 and are in the process of restating the our financial statements for the quarterly period ended September 30, 2022 to correct errors identified in our prior financial statements. In the year ended December 31, 2021 and the quarterly periods ended March 31, 2022, June 30, 2022 and September 30, 2022, we recorded amortization of convertible notes as a general and administrative expense in error. We have revised the financial statements for the year ended December 31, 2021 and the nine months ended September 30, 2022 and are in the process of revising our financial statements for the quarterly period ended March 31, 2022 and June 30, 2022 to record the amortization of convertible notes as an “other expense”. The impact of the restatement on our financial statements is the reclassification of such expense as an “other expense”. The reclassification also affected the classification of such expense in the Consolidated Statements of Cash Flows. We have also amended various footnotes to the financial statements. We restated our financial statements for the year ended December 31, 2021 and are in the process of restating the financial statements for the year ended December 31, 2022 and the quarterly periods ended March 31, 2022, June, 30, 2022 and September 30, 2022 to correct this issue. This restatement did not affect our net income (loss), net income (loss) per-share, retained earnings or other components of equity or net assets for our prior filings and the current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
(4) We are in the process of restating our financial statements for the year ended December 31, 2022, where we incorrectly accounted for the acquisition of Phenix. On July 5, 2022, we entered into a stock purchase agreement, which was subsequently amended, pursuant to which we agreed to acquire Phenix and paid a deposit of $180,000 on July 7, 2022. The closing did not occur until March 15, 2023. As of December 31, 2022, the accounting for the Phenix acquisition was incorrectly recorded as follows: (1) a long-term equity investment as a debit entry, (2) cash as a credit, and (3) other payables as a credit entry. Since the Phenix acquisition had not taken place as of December 31, 2022, it should not have been recorded as a long-term equity investment. As such, we reversed the long-term equity investment account and other payables account and recorded the deposit as a prepayment. This restatement did not affect our net income, per-share amounts, or retained earnings, but affected the net assets in the quarterly period ended March 31, 2023. We have concluded that the restatement does not materially affect our liquidity or other financial obligations.
(5) We are in the process of restating the Consolidated Statements of Cash Flows for the quarterly periods ended June 30, 2022, September 30, 2022, March 31, 2023 and for the year ended December 31, 2022. The restatement relates to the discontinued entities' cashflow presented in the Consolidated Statements of Cash Flows, for the quarterly periods ended June 30, 2022, September 30, 2022, March 31, 2023, and for the year ended December 31, 2022, which have not presented in the prior period filling. In the restated Consolidated Statements of Cash Flows, we will present the discontinued entities’ cash flows in the Consolidated Statements of Cash Flows instead of zero. This restatement does not affect net income (loss), net income (loss) per-share, or retained earnings and other components of equity or net assets in our prior filings or in our current filing. We have concluded that the restatement does not materially affect our liquidity or our compliance with debt covenants or other financial obligations.
We are taking steps to address the causes of the restatements and to improve our internal controls over financial reporting. We are in the process of hiring a new third party consulting firm to assist us in strengthening our daily internal controls and financial reporting process review. We also aim to improve our internal accounting department management as well. We are committed to maintaining the integrity of our financial statements and to provide accurate and transparent financial information to our investors.
51
GOING CONCERN
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
We incurred net losses of $22,318,056, $34,921,745 and $1,406,401 in the years ended December 31, 2022 and 2021 the nine months ended September 30, 2023, respectively and had an accumulated deficit of $71,429,357 as of September 30, 2023. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.
The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from our stockholders or external financing. Management believes that our existing stockholders will provide the additional cash necessary to meet our obligations as they become due, and (2) that we will be able to implement our business plan to expand our company’s operations and generate sufficient revenues to meet our obligations. While we believe in the viability of our strategy to increase sales volume and in our ability to raise additional funds, there can be no assurance to that effect, nor that our company will be successful in securing sufficient funds to sustain the operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue, receivable, inventory, and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Changes in estimates are recorded in the period in which they become known.
We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
● | Use of estimates |
The preparation of our consolidated financial statements in conformity with the US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of these condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, advances to suppliers, allowance for doubtful accounts, reserve for inventory obsolescence, fair value of goodwill and valuation of derivative liabilities. While the Company believes that the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed, and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.
52
● | Accounts receivable and allowance for doubtful accounts |
Accounts receivables are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from delivery. Credit is extended based on evaluation of a customer’s financial condition, the customer creditworthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. We do not have any off-balance-sheet credit exposure related to our customers.
● | Advances to suppliers |
Advances to suppliers consist of prepayments to the Company’s vendors, such as pharmaceutical manufacturers and medicine suppliers. The Company typically prepays for the purchase of our merchandise, especially for those salable, scarce, personalized medicine or medical devices. The Company typically receive products from vendors within three to nine months after making prepayments. The Company continuously monitor delivery from, and payments to, the vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If the Company has difficulty receiving products from a vendor, the Company will cease purchasing products from such vendor, request return of our prepayment promptly, and if necessary, take legal action. The Company has not taken such type of legal action during the reporting periods. If none of these steps are successful, management will then determine whether the prepayments should be reserved or written off. As of September 30, 2023 and December 31, 2022, the allowance for doubtful accounts were Nil.
● | Inventories |
Inventories are stated at the lower of cost or market value. Cost is determined using the weighted average method, and market value is the middle (the second highest) value among an inventory item’s replacement cost, market celling and market floor. The Company carries out physical inventory counts on a monthly basis at each store and warehouse location. The Company reviews historical sales activity quarterly to determine excess, slow-moving items and potentially obsolete items. The Company provides inventory reserve based on the excess quantities on hand equal to the difference, if any, between the cost of the inventory and its estimated market value, or obsolescence of inventories determined principally by customer demand. As of September 30, 2023 and December 31, 2022, the Company recorded an allowance for obsolete inventories, which mainly consists of expired medicine, of $26,775 and $27,602, respectively.
● | Property, plant, and equipment |
Property, plant, and equipment are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:
Items | Expected useful lives | Residual value | ||||
Building | 20 years | 5 | % | |||
Office equipment | 3 years | 5 | % | |||
Electronic equipment | 3 years | 5 | % | |||
Furniture | 5 years | 5 | % | |||
Medical equipment | 10 years | 5 | % | |||
Vehicles | 4 years | 5 | % | |||
Leasehold Improvement | Shorter of lease term or useful life | 5 | % |
Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
53
● | Intangible assets |
Intangible assets consist primarily of management system software. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-line method with the following estimated useful lives:
Expected useful | ||
Software | 10 years |
● | Leases |
On January 1, 2020, we adopted Accounting Standards Update (“ASU”) 2016-02. For all leases that were entered into prior to the effective date of ASC 842, we elected to apply the package of practical expedients. Based on this guidance, we did not reassess the following: (1) whether any expired or existing contracts are or contain leases; (2) the lease classification for any expired or existing leases; and (3) initial direct costs for any existing leases.
We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of obligations under operating leases, and obligations under operating leases, non-current on our consolidated balance sheets. Finance leases are included in property and equipment, net, current portion of obligations under capital leases, and obligations under capital leases, non-current on our consolidated balance sheets.
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date, adjusted by the deferred rent liabilities at the adoption date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. The terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.
● | Goodwill |
Goodwill represents the excess of the consideration paid of an acquisition over the fair value of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortized, and is tested for impairment at least annually, more often when circumstances indicate impairment may have occurred. Goodwill is carried at cost less accumulated impairment losses. If impairment exists, goodwill is immediately written off to its fair value and the loss is recognized in the consolidated statements of operations and comprehensive loss. Impairment losses on goodwill are not reversed.
The Company reviews the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether impairment may exist annually or more frequently if events and circumstances indicate that it is more likely than not that an impairment has occurred. The Company has the option to assess qualitative factors to determine whether it is necessary to perform the two-step in accordance with ASC 350-20. If the Company believes, as a result of the qualitative carrying amount, the two-step quantities impairment test described below is required.
The first step compares the fair value of each reporting unit to its carrying amount, including goodwill. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and the second step will not be required.
If the carrying amount of a reporting unit exceeds its fair value, the second step compares the implied fair value of goodwill to the carrying value of a reporting unit’s goodwill. The implied fair value of goodwill is determined in a manner similar to accounting for a business acquisition with the allocation of the assessed fair value determined in the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to the assets and liabilities is the implied fair value of goodwill. Estimating fair value is performed by utilizing various valuation techniques, with the primary technique being a discounted cash flow. The fair value of discounted cash flow is determined using management’s estimates and assumptions.
54
Management evaluates the recoverability of goodwill, with the assistance of a third-party evaluation firm. If we reorganize our reporting structure in a manner that changes the composition of one or more of our reporting units, goodwill will be reassigned based on the relative fair value of each of the affected reporting units.
As of September 30, 2023 and December 31, 2022, the Company recorded impairments for goodwill of Nil and $5,385,811, respectively.
As a result of the impairments recognized on December 31, 2022, the remaining goodwill of the Company was related to the acquisitions of Guanzan and Zhongshan. The remaining goodwill of Guanzan was $1,392,449 and the remaining goodwill of Zhongshan was $673,217 as of December 31, 2022 and September 30, 2023. As of September 30, 2023, the fair value of these businesses was at risk for future goodwill impairments, based on the continuation of negative macroeconomic conditions, which could represent potential indicators of impairment requiring further impairment analysis in 2023. The Company continues to monitor for potential impairment should impairment indicators arise.
● | Impairment of long-lived assets and intangibles |
In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.
Intangible assets that are considered to have a definite useful life are amortized over their useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise used up in accordance with ASC No. 350, “Intangibles - Goodwill and other” (“ASC 350”). The Company’s identifiable intangibles are reviewed for impairment in accordance with ASC 360 whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.
Goodwill and other certain purchased intangible assets have been recorded in the Company’s financial statements as a result of acquisitions. Goodwill represents the excess of the purchase price in a business combination over the fair value of the net tangible and intangible assets acquired. Under ASC 350 goodwill is not amortized, but rather is subject to an annual impairment test.
ASC 350 requires goodwill to be tested for impairment at the reporting unit level at least annually or between annual tests in certain circumstances and written down when impaired. Goodwill is tested for impairment by comparing the fair value of the reporting unit with its carrying value.
ASC 350 allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. If the qualitative assessment does not result in a more likely than not indication of impairment, no further impairment testing is required. If it does result in a more likely than not indication of impairment, the two-step impairment test is performed. Alternatively, ASC 350 permits an entity to bypass the qualitative assessment for any reporting unit and proceed directly to performing the first step of the goodwill impairment test.
55
● | Revenue recognition |
We adopted Accounting Standard Codification (“ASC”) Topic 606, Revenues from Contract with Customers (“ASC 606”) for all periods presented with respect to each of our segments. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers, which applied to retail pharmacy, medical device wholesale, drugs wholesale, healthcare products sales and medical service as well, in an amount that reflects the consideration that we expect to be entitled to in exchange for those goods and services, net of value-added tax. We determine revenue recognition through the following steps:
● | Identify the contract with a customer; | |
● | Identify the performance obligations in the contract; | |
● | Determine the transaction price; | |
● | Allocate the transaction price to the performance obligations in the contract; and | |
● | Recognize revenue when (or as) the entity satisfies a performance obligation. |
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.
Our revenues are net of value added tax (“VAT”) collected on behalf of PRC tax authorities in respect to the sales of merchandise. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities.
● | Businesses Held for Sale |
In late 2022, we committed to a plan to dispose of the Zhongshan, Minkang, Eurasia, and Qiangsheng hospitals.
On December 28, 2022, we entered into an agreement to transfer 87% of the equity interests in Zhongshan to the prior owner and will retain 13% of the equity interests in Zhongshan. As consideration for the transfer and pursuant to an amendment to the original stock purchase agreement, the original seller agreed to return the 40,037 shares of Common Stock previously issued (reflecting the Reverse Splits) and RMB 40,000,000 in cash (approximately ($6,116,207) previously paid upon the acquisition of Zhongshan. The former owner also agreed to release the Company from any and all claims relating to two earn out payments that were payable under the original purchase agreement. The Company received a put option to sell part or all of its 13% interest in Zhongshan before December 31, 2032, based on a valuation determined by a reputable third-party appraisal firm jointly chosen by the two parties. On September 1, 2023, 39,037 shares of Common Stock were returned to us. The remaining 1,000 shares were returned in the form of cash because the shares were sold by the original seller. The transaction is expected to close by December 31, 2023, at which time the cash paid at the time of the acquisition will also be returned.
On December 28, 2022, we entered into an agreement to transfer 90% of the equity interests in the Qiangsheng, Eurasia and Minkang hospitals to their former owners and retain 10% of the equity interests in each hospital. As consideration for the transfer and pursuant to an amendment to the original stock purchase agreement, the original sellers agreed to return the 80,000 shares of Common Stock previously issued (reflecting the Reverse Splits) and RMB 20,000,000 (approximately $2,767,860) in cash previously paid upon the acquisition of the three hospitals. The former owner also agreed to release the Company from any and all claims relating to two earn out payments that were payable under the original purchase agreement. The Company received a put option to sell part or all of its 10% interest in each of the three hospitals to the former owner before December 31, 2032, based on a valuation determined by a reputable third-party appraisal firm jointly chosen by the parties. On December 9, 2022, 43,600 shares of Common Stock were returned to the us and on September 1, 2023, 36,400 shares of Common Stock were returned to us. The transaction is expected to close by December 31, 2023, at which time the cash paid at the time of the acquisitions will also be returned.
The Company determined that the plan and the subsequent actions taken to dispose of the four hospitals qualified as a held for sale operation under the criteria set forth in the ASC 205-20 Presentation of Financial Statements – Discontinued Operation.
56
● | Discontinued operations |
In accordance with ASC 205-20, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, a disposal of a component of an entity or a group of components of an entity is required to be reported as a discontinued operation if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results when the components of an entity meets the criteria in paragraph 205-20-45-1E to be classified as held for sale. When all of the criteria to be classified as held for sale are met, including management, having the authority to approve the action, commits to a plan to sell the entity, the major current assets, other assets, current liabilities, and non-current liabilities shall be reported as components of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate fr