10-Q 1 bmbl-20230930.htm 10-Q 10-Q
0001830043Q3false--12-31four years0001830043bmbl:DevelopedTechnologyMember2023-01-012023-09-300001830043bmbl:IncrementalTermLoanFacilityMember2021-01-012021-03-310001830043us-gaap:SellingAndMarketingExpenseMember2023-07-012023-09-300001830043bmbl:TermLoanFacilityMember2023-09-300001830043bmbl:TimeVestingOptionsGrantedMember2023-01-012023-09-300001830043us-gaap:NoncontrollingInterestMember2022-09-300001830043us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001830043bmbl:RestOfWorldMember2023-01-012023-09-300001830043bmbl:InitialTermLoanFacilityMember2023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockMember2022-01-012022-09-300001830043bmbl:BrandsDefiniteLivedMember2023-09-300001830043bmbl:OriginalCreditAgreementMember2020-01-290001830043us-gaap:TreasuryStockCommonMember2023-06-300001830043bmbl:TimeVestingIncentiveUnitsMember2023-09-300001830043us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043us-gaap:ParentMember2022-01-012022-09-300001830043us-gaap:RestrictedStockUnitsRSUMemberbmbl:TimeVestingRestrictedStockUnitsMember2023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001830043bmbl:PreIpoOwnersMember2022-12-310001830043bmbl:IncrementalTermLoanFacilityMember2021-03-312021-03-310001830043bmbl:InitialTermLoanFacilityMembersrt:MaximumMember2023-09-3000018300432022-09-300001830043bmbl:TimeVestingStockOptionMember2023-01-012023-09-300001830043bmbl:OtherMember2023-07-012023-09-3000018300432023-04-262023-04-260001830043bmbl:BadooAppAndOtherMember2023-07-012023-09-300001830043bmbl:ExitVestingAwardsMember2023-01-012023-09-300001830043bmbl:SecondaryOfferingMemberus-gaap:CommonClassAMember2023-03-082023-03-080001830043bmbl:GrantedAsResultOfReclassificationMemberbmbl:TimeVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043us-gaap:ParentMember2022-09-300001830043bmbl:RestOfWorldMember2022-01-012022-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-07-012022-09-300001830043bmbl:ShareRepurchaseProgramMembersrt:MinimumMemberus-gaap:CommonClassAMember2023-11-070001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockMember2022-07-012022-09-300001830043srt:MinimumMembercountry:US2023-01-012023-09-300001830043bmbl:ExitVestingStockOptionMember2023-09-300001830043us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001830043us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043bmbl:TimeVestingStockOptionMembersrt:MaximumMemberbmbl:TwoThousandTwentyOneOmnibusPlanMember2023-01-012023-09-300001830043us-gaap:RestrictedStockMember2022-01-012022-09-300001830043bmbl:ContingentConsiderationArrangementMemberbmbl:FruitzMemberbmbl:ContingentEarnOutLiabilityMember2023-01-012023-09-300001830043bmbl:TwoThousandTwentyOneOmnibusPlanMemberbmbl:TimeVestingAwardsMember2023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001830043us-gaap:EquityMethodInvestmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:ParentMember2023-06-300001830043us-gaap:SellingAndMarketingExpenseMember2023-01-012023-09-300001830043bmbl:ExitVestingIncentiveUnitsMember2023-01-012023-09-300001830043bmbl:OtherMemberus-gaap:AdvertisingMember2023-01-012023-09-300001830043bmbl:PreIpoOwnersMember2023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001830043bmbl:UserBaseMember2022-12-310001830043bmbl:BrandsIndefiniteLivedMember2022-01-012022-12-310001830043bmbl:ExitVestingAwardsMember2022-07-012022-09-300001830043us-gaap:ParentMember2022-12-310001830043bmbl:ExitVestingClassBUnitsAndExitVestingPhantomClassBUnitsMember2023-01-012023-09-300001830043bmbl:TwoThousandTwentyOneOmnibusPlanMemberus-gaap:CommonClassAMember2023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockMember2023-01-012023-09-300001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300001830043bmbl:OtherMember2023-01-012023-09-300001830043bmbl:SecondaryOfferingMemberus-gaap:CommonClassAMember2023-03-080001830043us-gaap:StockCompensationPlanMemberbmbl:TimeVestingAwardsMember2023-07-012023-09-300001830043us-gaap:RetainedEarningsMember2023-07-012023-09-3000018300432022-12-310001830043us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001830043us-gaap:ComputerEquipmentMember2022-12-310001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockMember2023-01-012023-09-300001830043us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbmbl:AmendedCreditAgreementMember2023-09-300001830043bmbl:DevelopedTechnologyMember2022-12-310001830043bmbl:RestOfWorldMember2023-07-012023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001830043us-gaap:RetainedEarningsMember2022-12-310001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001830043us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:StockCompensationPlanMember2023-01-012023-09-300001830043us-gaap:RetainedEarningsMember2023-01-012023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:StockCompensationPlanMember2023-07-012023-09-300001830043srt:MinimumMemberbmbl:TwoThousandTwentyOneOmnibusPlanMemberbmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043us-gaap:RevolvingCreditFacilityMemberbmbl:OriginalCreditAgreementMember2020-01-290001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-12-310001830043us-gaap:TreasuryStockCommonMember2023-09-300001830043bmbl:WhiteLabelContractsMember2022-12-310001830043us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001830043srt:NorthAmericaMember2023-07-012023-09-300001830043us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001830043us-gaap:StockCompensationPlanMemberbmbl:TimeVestingAwardsMember2022-01-012022-09-300001830043bmbl:TaskusMember2023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001830043bmbl:BrandsDefiniteLivedMember2022-12-310001830043us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001830043us-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:CashEquivalentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:BumbleAppMember2023-01-012023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:StockCompensationPlanMember2022-07-012022-09-300001830043us-gaap:SellingAndMarketingExpenseMember2022-07-012022-09-300001830043us-gaap:IPOMemberus-gaap:CommonClassAMember2021-02-162021-02-160001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001830043us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-300001830043country:US2022-12-310001830043bmbl:TermLoanFacilityMember2023-01-012023-09-300001830043us-gaap:PurchaseCommitmentMember2023-01-012023-09-300001830043bmbl:TermLoanFacilityMemberbmbl:AmendedCreditAgreementMember2020-10-190001830043us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-09-300001830043bmbl:IncentiveUnitsInBumbleHoldingsMemberbmbl:TimeVestingIncentiveUnitsMember2023-09-300001830043us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2023-01-012023-09-300001830043bmbl:ContingentConsiderationArrangementMemberbmbl:ContingentEarnOutLiabilityMember2023-09-300001830043us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043us-gaap:RetainedEarningsMember2022-09-300001830043us-gaap:RestrictedStockMember2023-01-012023-09-3000018300432022-06-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001830043us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:DevelopedTechnologyMember2023-09-300001830043us-gaap:RestrictedStockMember2022-07-012022-09-300001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-06-300001830043bmbl:ContingentConsiderationArrangementMemberbmbl:ContingentEarnOutLiabilityMember2023-01-012023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-09-300001830043bmbl:ShareRepurchaseProgramMembersrt:MaximumMemberus-gaap:CommonClassAMember2023-05-310001830043us-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:ExitVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2022-12-310001830043bmbl:TimeVestingAwardsMember2023-07-012023-09-300001830043country:CZ2022-12-310001830043us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001830043bmbl:ExitVestingRestrictedSharesOfClassACommonStockMemberbmbl:RestrictedSharesOfClassACommonStockInBumbleIncMember2023-09-300001830043bmbl:ExitVestingIncentiveUnitsMemberbmbl:IncentiveUnitsInBumbleHoldingsMember2023-09-300001830043bmbl:ExitVestingAwardsMemberbmbl:TwoThousandTwentyOneOmnibusPlanMember2023-09-300001830043us-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043us-gaap:ParentMember2023-07-012023-09-300001830043us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043bmbl:BrandsIndefiniteLivedMember2022-12-310001830043srt:MinimumMemberbmbl:TermLoanFacilityMember2023-01-012023-09-300001830043us-gaap:NoncontrollingInterestMember2023-06-300001830043bmbl:OtherMemberus-gaap:SellingAndMarketingExpenseMember2023-01-012023-09-300001830043bmbl:UserBaseMember2022-01-012022-12-310001830043us-gaap:ParentMember2022-07-012022-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001830043us-gaap:EquityMethodInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:BadooAppAndOtherMember2022-07-012022-09-300001830043bmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001830043bmbl:TimeVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043bmbl:SecondaryOfferingMemberus-gaap:CommonClassAMember2021-09-150001830043bmbl:TimeVestingClassBUnitsAndTimeVestingPhantomClassBUnitsMember2023-01-012023-09-300001830043us-gaap:ParentMember2022-06-300001830043srt:MinimumMembercountry:US2022-07-012022-09-300001830043bmbl:TimeVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2022-12-310001830043bmbl:SecondaryOfferingMemberus-gaap:CommonClassAMember2021-09-152021-09-150001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-09-300001830043bmbl:TimeVestingAwardsMember2022-07-012022-09-300001830043us-gaap:NoncontrollingInterestMember2022-12-310001830043bmbl:BrandsDefiniteLivedMember2023-01-012023-09-300001830043bmbl:IncrementalTermLoanFacilityMember2023-01-012023-06-300001830043us-gaap:NoncontrollingInterestMember2023-09-300001830043us-gaap:RetainedEarningsMember2023-09-300001830043bmbl:RestOfWorldMember2022-12-310001830043us-gaap:CommonClassAMember2022-01-012022-09-300001830043country:GB2022-12-310001830043us-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043srt:NorthAmericaMember2022-07-012022-09-300001830043bmbl:TimeVestingRestrictedSharesOfClassACommonStockMember2023-09-300001830043us-gaap:LeaseholdImprovementsMember2023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-01-012022-09-300001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001830043bmbl:ExitVestingAwardsMember2023-07-012023-09-300001830043us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001830043bmbl:TwoThousandTwentyOneOmnibusPlanMemberbmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001830043us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310001830043us-gaap:ParentMember2023-01-012023-09-300001830043bmbl:IncentiveUnitsMember2023-01-012023-09-300001830043bmbl:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2022-12-310001830043us-gaap:RetainedEarningsMember2022-07-012022-09-300001830043us-gaap:CostOfSalesMember2022-01-012022-09-300001830043bmbl:OtherMember2023-01-012023-09-300001830043bmbl:IncentiveUnitsInBumbleHoldingsMemberbmbl:TimeVestingIncentiveUnitsMember2022-12-310001830043bmbl:ExitVestingStockOptionMember2022-12-310001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockMember2023-07-012023-09-300001830043us-gaap:CommonClassAMember2022-12-310001830043us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012023-09-300001830043bmbl:WhiteLabelContractsMember2023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2021-12-310001830043us-gaap:RestrictedStockUnitsRSUMemberbmbl:TimeVestingAwardsMember2023-07-012023-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001830043us-gaap:CommonClassAMember2023-01-012023-09-300001830043bmbl:SecondaryOfferingMemberus-gaap:CommonClassAMember2023-03-012023-03-310001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001830043us-gaap:RetainedEarningsMember2021-12-310001830043us-gaap:CommonClassAMember2022-07-012022-09-300001830043us-gaap:FurnitureAndFixturesMember2022-12-310001830043us-gaap:CostOfSalesMember2022-07-012022-09-300001830043bmbl:UserBaseMember2023-01-012023-09-300001830043bmbl:IncentiveUnitsMemberbmbl:ExitVestingAwardsMember2023-01-012023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockMember2023-07-012023-09-3000018300432022-07-012022-09-3000018300432023-04-260001830043bmbl:ExitVestingIncentiveUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2023-09-300001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockMember2022-07-012022-09-300001830043srt:MaximumMemberbmbl:TermLoanFacilityMember2023-01-012023-09-300001830043us-gaap:CommonClassBMember2023-09-300001830043bmbl:ShareRepurchaseProgramMembersrt:MaximumMemberus-gaap:CommonClassAMember2023-11-070001830043bmbl:ExitVestingAwardsMember2022-07-150001830043bmbl:RestrictedSharesOfClassACommonStockInBumbleIncMemberbmbl:TimeVestingRestrictedSharesOfClassACommonStockMember2023-09-300001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockMember2022-01-012022-09-300001830043us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbmbl:AmendedCreditAgreementMember2023-01-012023-09-300001830043bmbl:IncrementalTermLoanFacilityMember2023-01-012023-09-300001830043bmbl:DevelopedTechnologyMember2022-01-012022-12-310001830043srt:NorthAmericaMember2022-01-012022-09-300001830043us-gaap:IPOMemberus-gaap:CommonClassAMember2021-02-1600018300432023-09-300001830043us-gaap:NoncontrollingInterestMember2021-12-310001830043us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-012022-09-300001830043bmbl:BadooAppAndOtherMember2022-01-012022-09-300001830043us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-01-012023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043bmbl:TermLoanFacilityMemberbmbl:AmendedCreditAgreementMember2020-01-012020-12-310001830043us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001830043bmbl:RestOfWorldMember2022-07-012022-09-300001830043bmbl:ExitVestingRestrictedSharesOfClassACommonStockMember2023-09-300001830043bmbl:ExitVestingIncentiveUnitsMember2023-09-300001830043us-gaap:NoncontrollingInterestMember2022-06-300001830043us-gaap:GeneralAndAdministrativeExpenseMember2020-10-042021-02-150001830043us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001830043us-gaap:CommonClassBMember2023-10-310001830043bmbl:TwoThousandTwentyOneOmnibusPlanMemberbmbl:ExitVestingStockOptionMember2023-01-012023-09-300001830043us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001830043us-gaap:ParentMember2023-09-300001830043bmbl:BumbleAppMember2023-07-012023-09-300001830043bmbl:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-01-012023-09-300001830043us-gaap:CostOfSalesMember2023-07-012023-09-300001830043bmbl:BadooAppAndOtherMember2023-01-012023-09-300001830043us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-09-300001830043bmbl:ExitVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043bmbl:BumbleAppMember2022-07-012022-09-300001830043us-gaap:SellingAndMarketingExpenseMember2022-01-012022-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:StockCompensationPlanMember2022-01-012022-09-3000018300432022-01-012022-12-310001830043bmbl:TimeVestingOptionsGrantedMembersrt:MinimumMember2023-09-300001830043bmbl:OtherMember2022-07-012022-09-3000018300432023-06-300001830043country:GB2023-09-300001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-07-012022-09-300001830043bmbl:LettersOfCreditMemberbmbl:OriginalCreditAgreementMember2020-01-2900018300432022-01-012022-09-300001830043us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:RestrictedStockMember2023-07-012023-09-300001830043bmbl:WhiteLabelContractsMember2023-01-012023-09-300001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-09-300001830043us-gaap:DerivativeFinancialInstrumentsAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:IncentiveUnitsInBumbleHoldingsMemberbmbl:TimeVestingIncentiveUnitsMember2023-01-012023-09-300001830043country:CZ2023-09-300001830043bmbl:OtherMember2022-01-012022-12-310001830043us-gaap:StockCompensationPlanMemberbmbl:TimeVestingAwardsMember2022-07-012022-09-300001830043us-gaap:ParentMember2021-12-310001830043country:US2023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001830043bmbl:IncentiveUnitsMemberbmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043bmbl:TimeVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001830043bmbl:OtherMember2023-09-300001830043bmbl:BumbleAppMember2022-01-012022-09-300001830043us-gaap:EquityMethodInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:OtherMember2022-12-310001830043bmbl:IncentiveUnitsMemberbmbl:ExitVestingAwardsMember2023-07-012023-09-300001830043bmbl:TimeVestingStockOptionMember2023-09-300001830043bmbl:BrandsIndefiniteLivedMember2023-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001830043bmbl:BrandsIndefiniteLivedMember2023-01-012023-09-300001830043srt:NorthAmericaMember2023-01-012023-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:FairValueInputsLevel3Memberbmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-07-012023-09-300001830043us-gaap:CommonClassAMember2023-07-012023-09-300001830043us-gaap:AdditionalPaidInCapitalMember2022-06-300001830043bmbl:BrandsDefiniteLivedMember2022-01-012022-12-310001830043us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-09-300001830043bmbl:TimeVestingStockOptionMember2022-12-310001830043bmbl:InitialTermLoanFacilityMemberbmbl:OriginalCreditAgreementMember2020-01-290001830043us-gaap:CommonClassAMember2023-10-310001830043bmbl:ExitVestingStockOptionMember2023-01-012023-09-300001830043bmbl:TimeVestingIncentiveUnitsMember2023-01-012023-09-300001830043bmbl:ExitVestingIncentiveUnitsMemberbmbl:IncentiveUnitsInBumbleHoldingsMember2022-12-310001830043bmbl:RestrictedSharesOfClassACommonStockInBumbleIncMemberbmbl:TimeVestingRestrictedSharesOfClassACommonStockMember2023-01-012023-09-300001830043us-gaap:RetainedEarningsMember2022-06-3000018300432023-07-012023-09-3000018300432023-01-012023-09-300001830043bmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043bmbl:CostOfRevenueMemberbmbl:OtherMember2023-01-012023-09-300001830043us-gaap:FurnitureAndFixturesMember2023-09-300001830043bmbl:ContingentEarnOutLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043bmbl:IncentiveUnitsMemberbmbl:ExitVestingAwardsMember2022-07-012022-09-300001830043bmbl:InitialTermLoanFacilityMembersrt:MinimumMember2023-09-300001830043bmbl:ExitVestingRestrictedSharesOfClassACommonStockMemberbmbl:RestrictedSharesOfClassACommonStockInBumbleIncMember2023-01-012023-09-300001830043us-gaap:CommonClassBMember2022-12-310001830043us-gaap:StockCompensationPlanMemberbmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043bmbl:OtherMember2022-01-012022-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-09-300001830043srt:MaximumMemberbmbl:WorldwideVisionLimitedMemberbmbl:ContingentConsiderationArrangementMember2023-09-300001830043bmbl:ContingentConsiderationArrangementMemberbmbl:ContingentEarnOutLiabilityMember2022-12-310001830043bmbl:ExitVestingAwardsMemberbmbl:TwoThousandTwentyOneOmnibusPlanMember2023-01-012023-09-300001830043bmbl:TimeVestingAwardsMember2022-01-012022-09-300001830043us-gaap:AdditionalPaidInCapitalMember2023-06-3000018300432021-12-310001830043us-gaap:RetainedEarningsMember2023-06-300001830043srt:MinimumMemberus-gaap:PurchaseCommitmentMember2023-05-310001830043bmbl:IncentiveUnitsMemberbmbl:TimeVestingAwardsMember2023-07-012023-09-300001830043bmbl:WhiteLabelContractsMember2022-01-012022-12-310001830043us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001830043us-gaap:LeaseholdImprovementsMember2022-12-310001830043us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001830043bmbl:TimeVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMemberbmbl:GrantedAtTimeOfIPOMember2023-01-012023-09-300001830043bmbl:IncentiveUnitsMemberbmbl:TimeVestingAwardsMember2022-01-012022-09-300001830043bmbl:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-07-012023-09-300001830043srt:MaximumMember2023-01-012023-09-300001830043us-gaap:IPOMember2023-01-012023-09-300001830043bmbl:TimeVestingStockOptionMembersrt:MinimumMemberbmbl:TwoThousandTwentyOneOmnibusPlanMember2023-01-012023-09-300001830043bmbl:RestrictedSharesOfClassACommonStockInBumbleIncMemberbmbl:TimeVestingRestrictedSharesOfClassACommonStockMember2022-12-310001830043bmbl:ExitVestingRestrictedSharesOfClassACommonStockMemberbmbl:RestrictedSharesOfClassACommonStockInBumbleIncMember2022-12-310001830043srt:MinimumMembercountry:US2022-01-012022-09-300001830043bmbl:IncentiveUnitsMemberbmbl:ExitVestingAwardsMember2022-01-012022-09-300001830043us-gaap:CommonClassAMember2023-09-300001830043bmbl:ExitVestingRestrictedStockUnitsMemberus-gaap:RestrictedStockUnitsRSUMember2023-09-300001830043us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001830043us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001830043bmbl:OriginalCreditAgreementMember2020-01-012020-12-310001830043us-gaap:RetainedEarningsMember2022-01-012022-09-300001830043bmbl:ExitVestingIncentiveUnitsMemberbmbl:IncentiveUnitsInBumbleHoldingsMember2023-01-012023-09-300001830043bmbl:ExitVestingAwardsMember2022-01-012022-09-300001830043bmbl:ExitVestingAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001830043us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001830043us-gaap:CostOfSalesMember2023-01-012023-09-300001830043us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001830043bmbl:TimeVestingOptionsGrantedMembersrt:MaximumMember2023-09-300001830043us-gaap:ComputerEquipmentMember2023-09-300001830043srt:MinimumMembercountry:US2023-07-012023-09-300001830043srt:MaximumMemberbmbl:TwoThousandTwentyOneOmnibusPlanMemberbmbl:TimeVestingAwardsMember2023-01-012023-09-300001830043bmbl:RestOfWorldMember2023-09-300001830043bmbl:IncentiveUnitsMemberbmbl:TimeVestingAwardsMember2022-07-012022-09-300001830043us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001830043bmbl:UserBaseMember2023-09-300001830043bmbl:ExitVestingAwardsMember2022-07-152022-07-150001830043us-gaap:EquityMethodInvestmentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001830043us-gaap:FairValueMeasurementsRecurringMember2022-12-310001830043us-gaap:AdditionalPaidInCapitalMember2022-09-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesbmbl:Planiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-40054

Bumble Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

85-3604367

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

1105 West 41st Street

Austin, Texas

78756

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (512) 696-1409

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A common stock, par value $0.01 per share

 

BMBL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of October 31, 2023, Bumble Inc. had 136,751,357 shares of Class A common stock, par value $0.01 per share, outstanding and 20 shares of Class B common stock, par value $0.01 per share, outstanding.

 

 


 

SPECIAL NOTE REGARDING Forward-Looking Statements

This Quarterly Report on Form 10-Q, or this Quarterly Report, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the current views of management of Bumble Inc. with respect to, among other things, its operations, its financial performance, its industry, and its business. Forward-looking statements include all statements that are not historical facts. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believe(s),” “expect(s),” “potential,” “continue(s),” “may,” “will,” “should,” “could,” “would,” “seek(s),” “predict(s),” “intend(s),” “trends,” “plan(s),” “estimate(s),” “anticipates,” “projection,” “will likely result” and or the negative version of these words or other comparable words of a future or forward-looking nature. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include, but are not limited to, the following:

our ability to retain existing users or attract new users and to convert users to paying users
competition and changes in the competitive landscape of our market
our ability to distribute our dating products through third parties, such as Apple App Store or Google Play Store, and offset related fees
the impact of data security breaches or cyber attacks on our systems and the costs of remediation related to any such incidents
the continued development and upgrading of our technology platform and our ability to adapt to rapid technological developments and changes in a timely and cost-effective manner
our ability to obtain, maintain, protect and enforce intellectual property rights and successfully defend against claims of infringement, misappropriation or other violations of third-party intellectual property
our ability to comply with complex and evolving U.S. and international laws and regulations relating to our business, including data privacy laws
foreign currency exchange rate fluctuations
risks relating to certain of our international operations, including geopolitical conditions and successful expansion into new markets
the impact of current developments in Russia, Ukraine and surrounding countries on our business and users, including the impact of our decision to discontinue our operations in Russia and remove our apps from the Apple App Store and Google Play Store in Russia and Belarus
control of us by Blackstone and our Founder (each, as defined below)
the outsized voting rights of Blackstone and our Founder
the inability to attract hire and retain a highly qualified and diverse workforce, or maintain our corporate culture
changes in business or macroeconomic conditions, including the impact of widespread health emergencies or pandemics and measures taken in response, lower consumer confidence in our business or in the online dating industry generally, recessionary conditions, increased unemployment rates, stagnant or declining wages, changes in inflation or interest rates, geopolitical events, political unrest, armed conflicts, including conflicts in Eastern Europe and the Middle East, extreme weather events or natural disasters

For more information regarding these and other risks and uncertainties that we face, see Part I, “Item 1A—Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”). These factors should not be construed as exhaustive and we caution you that the important factors referenced above may not contain all of the factors that are important to you. Bumble Inc. undertakes no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.

Website and Social Media Disclosure

We use our websites (www.bumble.com and ir.bumble.com) and at times our corporate X account (formerly known as Twitter) (www.twitter.com/bumble) and LinkedIn (www.linkedin.com/company/bumble) to distribute company information. The information we post through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive e-mail alerts and other information about Bumble when you enroll your e-mail address by visiting the “E-mail Alerts” section of our website

1


 

at ir.bumble.com. The contents of our website and social media channels are not, however, a part of this Quarterly Report on Form 10-Q.

Certain Definitions

As used in this Quarterly Report, unless otherwise noted or the context requires otherwise:

 

“Badoo App and Other Average Revenue per Paying User” or “Badoo App and Other ARPPU” is a metric calculated based on Badoo App and Other Revenue in any measurement period (excluding any revenue generated from Fruitz and Official, advertising and partnerships or affiliates) divided by Badoo App and Other Paying Users in such period divided by the number of months in the period.
a “Badoo App and Other Paying User” is a user that has purchased or renewed a subscription plan and/or made an in-app purchase on Badoo app in a given month or made a purchase on one of our other apps that we owned and operated in a given month (excluding Fruitz and Official), or made a purchase on other third-party apps that used our technology in the relevant period. We calculate Badoo App and Other Paying Users as a monthly average, by counting the number of Badoo App and Other Paying Users in each month and then dividing by the number of months in the relevant measurement period.
“Badoo App and Other Revenue” is revenue derived from purchases or renewals of a Badoo app subscription plan and/or in-app purchases on Badoo app in the relevant period, purchases on one of our other apps that we owned and operated in the relevant period, purchases on other third party apps that used our technology in the relevant period and advertising, partnerships or affiliates revenue in the relevant period.
“Blackstone” or “our Sponsor” refer to investment funds associated with Blackstone Inc.
“Blocker Companies” refer to certain entities that are taxable as corporations for U.S. federal income tax purposes in which the Pre-IPO Shareholders held interests.
“Blocker Restructuring” refers to certain restructuring transactions that resulted in the acquisition by Pre-IPO Shareholders of shares of Class A common stock in exchange for their ownership interests in the Blocker Companies and Bumble Inc. acquiring an equal number of outstanding Common Units.
“Board of Directors” or “Board” refers to the board of directors of Bumble Inc.
“Bumble,” the “Company,” “we,” “us” and “our” refer to Bumble Inc. and its consolidated subsidiaries.
“Bumble App Average Revenue per Paying User” or "Bumble App ARPPU" is a metric calculated based on Bumble App Revenue in any measurement period, divided by Bumble App Paying Users in such period divided by the number of months in the period.
a “Bumble App Paying User” is a user that has purchased or renewed a Bumble app or Bumble For Friends app subscription plan and/or made an in-app purchase on Bumble app or Bumble For Friends app in a given month. We calculate Bumble App Paying Users as a monthly average, by counting the number of Bumble App Paying Users in each month and then dividing by the number of months in the relevant measurement period.
“Bumble App Revenue” is revenue derived from purchases or renewals of a Bumble app or Bumble For Friends app subscription plan and/or in-app purchases on Bumble app or Bumble For Friends app in the relevant period.
“Bumble Holdings” refers to Buzz Holdings L.P., a Delaware limited partnership.
“Class B Units” refers to the interests in Bumble Holdings called “Class B Units,” including the Class B units held by Buzz Management Aggregator L.P., that were outstanding prior to the Reclassification.
“Co-Investor” or “Accel” refer to an affiliate of Accel Partners LP.
“Common Units” refers to the new class of units of Bumble Holdings created by the Reclassification and does not include Incentive Units.
“Continuing Incentive Unitholders” refers to certain pre-IPO holders of Class B Units who hold Incentive Units following the consummation of the Reorganization Transactions and the Offering Transactions.
“Founder” refers to Whitney Wolfe Herd, the founder of Bumble app, our Chief Executive Officer and member of our Board of Directors, together with entities beneficially owned by her.

2


 

“Fruitz” refers to Flashgap SAS, which operates the Fruitz app.
“Incentive Units” refers to the class of units of Bumble Holdings created by the reclassification of the Class B Units in the Reclassification. The Incentive Units are “profit interests” having economic characteristics similar to stock appreciation rights and having the right to share in any equity value of Bumble Holdings above specified participation thresholds. Vested Incentive Units may be converted to Common Units and be subsequently exchanged for shares of Class A common stock.
“Incentive Unitholders” refers collectively to our Continuing Incentive Unitholders and eligible service providers that received Incentive Units at the time of the IPO in connection with such individual’s employment or service.
“IPO” refers to the initial public offering of Class A common stock, which was completed on February 16, 2021.
“Offering Transactions” refers to the offering of Class A common stock in the IPO and certain related transactions, as defined in “Item 2―Management’s Discussion and Analysis of Financial Condition and Results of Operations―Factors Affecting the Comparability of Our Results of Operations―Initial Public Offering and Offering Transactions”.
"Official" refers to Newel Corporation, which operates the Official app.
“Pre-IPO Common Unitholders” refer to pre-IPO owners that hold Common Units following the Reclassification.
“Pre-IPO owners” refer to our Founder, our Sponsor, Co-Investor and management and other equity holders who were the owners of Bumble Holdings immediately prior to the Offering Transactions.
“Pre-IPO Shareholders” refer to pre-IPO owners that received shares of Class A common stock of Bumble Inc. pursuant to the Blocker Restructuring.
“Reclassification” refers to the reclassification of the limited partnership interests of Bumble Holdings in connection with the IPO pursuant to which certain outstanding Class A units were reclassified into a new class of limited partnership interests that we refer to as “Common Units” and certain outstanding Class B Units were reclassified into a new class of limited partnership interests that we refer to as “Incentive Units.”
“Reorganization Transactions” refer to certain transactions that occurred prior to the completion of the IPO which were accounted for as a reorganization of entities under common control, as further described in "Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
“Sponsor Acquisition” refers to the acquisition on January 29, 2020 by our Sponsor of a majority stake in Worldwide Vision Limited and certain transactions related thereto.
“Total Average Revenue per Paying User” or “Total ARPPU” is a metric calculated based on Total Revenue in any measurement period (excluding any revenue generated from Fruitz and Official, advertising and partnerships or affiliates) divided by the Total Paying Users in such period divided by the number of months in the period.
“Total Paying Users” is the sum of Bumble App Paying Users and Badoo App and Other Paying Users.
“Total Revenue” is the sum of Bumble App Revenue and Badoo App and Other Revenue.
“user” is a user ID, a unique identifier assigned during registration.

 

3


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

5

Condensed Consolidated Balance Sheets

5

Condensed Consolidated Statements of Operations

6

Condensed Consolidated Statements of Comprehensive Operations

7

 

Condensed Consolidated Statements of Changes in Equity

8

Condensed Consolidated Statements of Cash Flows

12

Notes to Unaudited Condensed Consolidated Financial Statements

13

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

49

Item 4.

Controls and Procedures

50

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

51

Item 1A.

Risk Factors

51

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

51

Item 5.

Other Information

52

Item 6.

Exhibits

53

 

Signatures

54

 

 

 

 

4


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).

Bumble Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share information)

(Unaudited)

 

 

 

September 30, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

439,184

 

 

$

402,559

 

Accounts receivable, net

 

 

102,007

 

 

 

66,930

 

Other current assets

 

 

42,952

 

 

 

31,882

 

Total current assets

 

 

584,143

 

 

 

501,371

 

Right-of-use assets

 

 

15,537

 

 

 

17,419

 

Property and equipment, net

 

 

13,589

 

 

 

14,467

 

Goodwill

 

 

1,584,062

 

 

 

1,579,770

 

Intangible assets, net

 

 

1,495,791

 

 

 

1,524,428

 

Deferred tax assets, net

 

 

32,379

 

 

 

24,050

 

Other noncurrent assets

 

 

7,692

 

 

 

31,116

 

Total assets

 

$

3,733,193

 

 

$

3,692,621

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Accounts payable

 

$

5,351

 

 

$

3,367

 

Deferred revenue

 

 

49,305

 

 

 

46,108

 

Accrued expenses and other current liabilities

 

 

136,471

 

 

 

156,443

 

Current portion of long-term debt, net

 

 

5,750

 

 

 

5,750

 

Total current liabilities

 

 

196,877

 

 

 

211,668

 

Long-term debt, net

 

 

616,179

 

 

 

619,223

 

Deferred tax liabilities, net

 

 

8,766

 

 

 

8,077

 

Payable to related parties pursuant to a tax receivable agreement

 

 

416,754

 

 

 

385,486

 

Other long-term liabilities

 

 

14,458

 

 

 

14,588

 

Total liabilities

 

 

1,253,034

 

 

 

1,239,042

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Class A common stock (par value $0.01 per share, 6,000,000,000 shares authorized; 138,003,587 shares issued and 136,683,215 shares outstanding as of September 30, 2023; 129,774,299 shares issued and outstanding as of December 31, 2022)

 

 

1,380

 

 

 

1,298

 

Class B common stock (par value $0.01 per share, 1,000,000 shares authorized; 20 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)

 

 

 

 

 

 

Preferred stock (par value $0.01; authorized 600,000,000 shares; no shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

1,750,233

 

 

 

1,691,911

 

Treasury stock (1,320,372 and no shares as of September 30, 2023 and December 31, 2022, respectively)

 

 

(15,743

)

 

 

 

Accumulated deficit

 

 

(118,058

)

 

 

(139,871

)

Accumulated other comprehensive income

 

 

71,911

 

 

 

74,477

 

Total Bumble Inc. shareholders’ equity

 

 

1,689,723

 

 

 

1,627,815

 

Noncontrolling interests

 

 

790,436

 

 

 

825,764

 

Total shareholders’ equity

 

 

2,480,159

 

 

 

2,453,579

 

Total liabilities and shareholders’ equity

 

$

3,733,193

 

 

$

3,692,621

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


 

Bumble Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share information)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2022

 

Revenue

 

$

275,510

 

 

$

232,639

 

 

$

778,193

 

 

$

661,875

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

80,049

 

 

 

64,581

 

 

 

227,366

 

 

 

181,702

 

Selling and marketing expense

 

 

68,848

 

 

 

64,316

 

 

 

197,767

 

 

 

180,628

 

General and administrative expense

 

 

48,577

 

 

 

27,265

 

 

 

141,706

 

 

 

100,061

 

Product development expense

 

 

30,909

 

 

 

28,378

 

 

 

100,294

 

 

 

81,054

 

Depreciation and amortization expense

 

 

17,127

 

 

 

19,755

 

 

 

50,825

 

 

 

73,835

 

Total operating costs and expenses

 

 

245,510

 

 

 

204,295

 

 

 

717,958

 

 

 

617,280

 

Operating earnings (loss)

 

 

30,000

 

 

 

28,344

 

 

 

60,235

 

 

 

44,595

 

Interest income (expense), net

 

 

(5,256

)

 

 

(6,866

)

 

 

(16,585

)

 

 

(18,446

)

Other income (expense), net

 

 

252

 

 

 

6,545

 

 

 

(6,278

)

 

 

24,729

 

Income (loss) before income taxes

 

 

24,996

 

 

 

28,023

 

 

 

37,372

 

 

 

50,878

 

Income tax benefit (provision)

 

 

(1,872

)

 

 

(1,618

)

 

 

(7,228

)

 

 

(5,756

)

Net earnings (loss)

 

 

23,124

 

 

 

26,405

 

 

 

30,144

 

 

 

45,122

 

Net earnings (loss) attributable to noncontrolling interests

 

 

6,453

 

 

 

8,342

 

 

 

8,331

 

 

 

14,298

 

Net earnings (loss) attributable to Bumble Inc. shareholders

 

$

16,671

 

 

$

18,063

 

 

$

21,813

 

 

$

30,824

 

Net earnings (loss) per share attributable to Bumble Inc. shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.12

 

 

$

0.14

 

 

$

0.16

 

 

$

0.24

 

Diluted earnings (loss) per share

 

$

0.12

 

 

$

0.14

 

 

$

0.16

 

 

$

0.23

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6


 

Bumble Inc.

Condensed Consolidated Statements of Comprehensive Operations

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2022

 

Net earnings (loss)

 

$

23,124

 

 

$

26,405

 

 

$

30,144

 

 

$

45,122

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

(9,283

)

 

 

(14,220

)

 

 

(3,558

)

 

 

(24,398

)

Total other comprehensive income (loss), net of tax

 

 

(9,283

)

 

 

(14,220

)

 

 

(3,558

)

 

 

(24,398

)

Comprehensive income (loss)

 

 

13,841

 

 

 

12,185

 

 

 

26,586

 

 

 

20,724

 

Comprehensive income (loss) attributable to noncontrolling interests

 

 

3,865

 

 

 

4,051

 

 

 

7,339

 

 

 

6,428

 

Comprehensive income (loss) attributable to Bumble Inc. shareholders

 

$

9,976

 

 

$

8,134

 

 

$

19,247

 

 

$

14,296

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7


 

Bumble Inc.

Condensed Consolidated Statements of Changes in Equity

Three months ended September 30, 2023

(In thousands, except per share amounts)

(Unaudited)

 

 

Class A
Common Stock

 

Class B
Common Stock

 

Additional
Paid-in

 

Treasury
Stock

 

Accumulated

 

Accumulated
Other
Comprehensive

 

Total Bumble Inc. Shareholders'

 

Noncontrolling

 

Total
Shareholders’

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Shares

 

Amount

 

Deficit

 

Income

 

Equity

 

Interests

 

Equity

 

Balance as of June 30, 2023

 

137,771,696

 

$

1,378

 

 

20

 

$

 

$

1,735,792

 

 

1,320,372

 

$

(15,743

)

$

(134,729

)

$

78,606

 

$

1,665,304

 

$

781,028

 

$

2,446,332

 

Net earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,671

 

 

 

 

16,671

 

 

6,453

 

 

23,124

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

16,177

 

 

 

 

 

 

 

 

 

 

16,177

 

 

6,255

 

 

22,432

 

Cancellation of restricted shares

 

(6,864

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units issued, net of shares withheld for taxes

 

225,029

 

 

2

 

 

 

 

 

 

(1,736

)

 

 

 

 

 

 

 

 

 

(1,734

)

 

(666

)

 

(2,400

)

Exchange of Common Units for Class A common stock

 

13,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution to noncontrolling interest holders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46

)

 

(46

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,695

)

 

(6,695

)

 

(2,588

)

 

(9,283

)

Balance as of September 30, 2023

 

138,003,587

 

$

1,380

 

 

20

 

$

 

$

1,750,233

 

 

1,320,372

 

$

(15,743

)

$

(118,058

)

$

71,911

 

$

1,689,723

 

$

790,436

 

$

2,480,159

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

8


 

Bumble Inc.

Condensed Consolidated Statements of Changes in Equity

Three months ended September 30, 2022

(In thousands, except per share amounts)

(Unaudited)

 

 

Class A
Common Stock

 

Class B
Common Stock

 

Additional
Paid-in

 

Accumulated

 

Accumulated
Other
Comprehensive

 

Total Bumble Inc. Shareholders'

 

Noncontrolling

 

Total
Shareholders’

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Income

 

Equity

 

Interests

 

Equity

 

Balance as of June 30, 2022

 

129,559,112

 

$

1,296

 

 

20

 

$

 

$

1,623,562

 

$

(47,364

)

$

72,004

 

$

1,649,498

 

$

863,707

 

$

2,513,205

 

Net earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

18,063

 

 

 

 

18,063

 

 

8,342

 

 

26,405

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

38,072

 

 

 

 

 

 

38,072

 

 

 

 

38,072

 

Cancellation of restricted shares

 

(3,329

)

 

 

 

 

 

 

 

(45

)

 

 

 

 

 

(45

)

 

45

 

 

 

Restricted stock units issued, net of shares withheld for taxes

 

89,909

 

 

1

 

 

 

 

 

 

(179

)

 

 

 

 

 

(178

)

 

(980

)

 

(1,158

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,929

)

 

(9,929

)

 

(4,291

)

 

(14,220

)

Balance as of September 30, 2022

 

129,645,692

 

$

1,297

 

 

20

 

$

 

$

1,661,410

 

$

(29,301

)

$

62,075

 

$

1,695,481

 

$

866,823

 

$

2,562,304

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

9


 

Bumble Inc.

Condensed Consolidated Statements of Changes in Equity

Nine months ended September 30, 2023

(In thousands, except per share amounts)

(Unaudited)

 

 

Class A
Common Stock

 

Class B
Common Stock

 

Additional
Paid-in

 

Treasury
Stock

 

Accumulated

 

Accumulated
Other
Comprehensive

 

Total Bumble Inc.
Shareholders'

 

Noncontrolling

 

Total
Shareholders’

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Shares

 

Amount

 

Deficit

 

Income

 

Equity

 

Interests

 

Equity

 

Balance as of December 31, 2022

 

129,774,299

 

$

1,298

 

 

20

 

$

 

$

1,691,911

 

 

 

$

 

$

(139,871

)

$

74,477

 

$

1,627,815

 

$

825,764

 

$

2,453,579

 

Net earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,813

 

 

 

 

21,813

 

 

8,331

 

 

30,144

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(5,333

)

 

 

 

 

 

 

 

 

 

(5,333

)

 

91,258

 

 

85,925

 

Impact of Tax Receivable Agreement due to exchanges of Common Units

 

 

 

 

 

 

 

 

 

(31,389

)

 

 

 

 

 

 

 

 

 

(31,389

)

 

 

 

(31,389

)

Cancellation of restricted shares

 

(8,693

)

 

 

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

(27

)

 

27

 

 

 

Restricted stock units issued, net of shares withheld for taxes