bowl-2023040200018405722023Q37/2falseP1MP3M00018405722022-07-042023-04-020001840572us-gaap:CommonClassAMember2023-05-10xbrli:shares0001840572us-gaap:CommonClassBMember2023-05-1000018405722023-04-02iso4217:USD00018405722022-07-030001840572us-gaap:CommonClassAMember2023-04-020001840572us-gaap:CommonClassAMember2022-07-030001840572us-gaap:CommonClassBMember2023-04-020001840572us-gaap:CommonClassBMember2022-07-0300018405722023-01-022023-04-0200018405722021-12-272022-03-2700018405722021-06-282022-03-27iso4217:USDxbrli:shares0001840572srt:ScenarioPreviouslyReportedMemberbowl:RedeemableCommonStockMember2021-06-270001840572us-gaap:RedeemableConvertiblePreferredStockMembersrt:ScenarioPreviouslyReportedMember2021-06-270001840572us-gaap:CommonClassAMembersrt:ScenarioPreviouslyReportedMemberus-gaap:CommonStockMember2021-06-270001840572srt:ScenarioPreviouslyReportedMemberus-gaap:AdditionalPaidInCapitalMember2021-06-270001840572us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2021-06-270001840572srt:ScenarioPreviouslyReportedMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-270001840572srt:ScenarioPreviouslyReportedMember2021-06-270001840572srt:RestatementAdjustmentMemberbowl:RedeemableCommonStockMember2021-06-270001840572srt:RestatementAdjustmentMemberus-gaap:RedeemableConvertiblePreferredStockMember2021-06-270001840572srt:RestatementAdjustmentMemberus-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-270001840572srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2021-06-270001840572srt:RestatementAdjustmentMember2021-06-270001840572bowl:RedeemableCommonStockMember2021-06-270001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-06-270001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-270001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-270001840572us-gaap:TreasuryStockCommonMember2021-06-270001840572us-gaap:AdditionalPaidInCapitalMember2021-06-270001840572us-gaap:RetainedEarningsMember2021-06-270001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-2700018405722021-06-270001840572us-gaap:RetainedEarningsMember2021-06-282021-09-2600018405722021-06-282021-09-260001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-282021-09-260001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-06-282021-09-260001840572us-gaap:AdditionalPaidInCapitalMember2021-06-282021-09-260001840572bowl:RedeemableCommonStockMember2021-06-282021-09-260001840572bowl:RedeemableCommonStockMember2021-09-260001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-09-260001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-260001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-260001840572us-gaap:TreasuryStockCommonMember2021-09-260001840572us-gaap:AdditionalPaidInCapitalMember2021-09-260001840572us-gaap:RetainedEarningsMember2021-09-260001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-2600018405722021-09-260001840572us-gaap:RetainedEarningsMember2021-09-272021-12-2600018405722021-09-272021-12-260001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-272021-12-260001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-09-272021-12-260001840572us-gaap:AdditionalPaidInCapitalMember2021-09-272021-12-260001840572bowl:RedeemableCommonStockMember2021-09-272021-12-260001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-272021-12-260001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-272021-12-260001840572bowl:RedeemableCommonStockMember2021-12-260001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-12-260001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-260001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-260001840572us-gaap:TreasuryStockCommonMember2021-12-260001840572us-gaap:AdditionalPaidInCapitalMember2021-12-260001840572us-gaap:RetainedEarningsMember2021-12-260001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-2600018405722021-12-260001840572us-gaap:RetainedEarningsMember2021-12-272022-03-270001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-272022-03-270001840572us-gaap:RedeemableConvertiblePreferredStockMember2021-12-272022-03-270001840572us-gaap:AdditionalPaidInCapitalMember2021-12-272022-03-270001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-272022-03-270001840572us-gaap:TreasuryStockCommonMember2021-12-272022-03-270001840572bowl:RedeemableCommonStockMember2022-03-270001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-03-270001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-270001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-270001840572us-gaap:TreasuryStockCommonMember2022-03-270001840572us-gaap:AdditionalPaidInCapitalMember2022-03-270001840572us-gaap:RetainedEarningsMember2022-03-270001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-2700018405722022-03-270001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-07-030001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-07-030001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-07-030001840572us-gaap:TreasuryStockCommonMember2022-07-030001840572us-gaap:AdditionalPaidInCapitalMember2022-07-030001840572us-gaap:RetainedEarningsMember2022-07-030001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-030001840572us-gaap:RetainedEarningsMember2022-07-042022-10-0200018405722022-07-042022-10-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-042022-10-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-07-042022-10-020001840572us-gaap:AdditionalPaidInCapitalMember2022-07-042022-10-020001840572us-gaap:TreasuryStockCommonMember2022-07-042022-10-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-10-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-10-020001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-10-020001840572us-gaap:TreasuryStockCommonMember2022-10-020001840572us-gaap:AdditionalPaidInCapitalMember2022-10-020001840572us-gaap:RetainedEarningsMember2022-10-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-0200018405722022-10-020001840572us-gaap:RetainedEarningsMember2022-10-032023-01-0100018405722022-10-032023-01-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-032023-01-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-10-032023-01-010001840572us-gaap:AdditionalPaidInCapitalMember2022-10-032023-01-010001840572us-gaap:RedeemableConvertiblePreferredStockMember2022-10-032023-01-010001840572us-gaap:TreasuryStockCommonMember2022-10-032023-01-010001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-01-010001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-010001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-01-010001840572us-gaap:TreasuryStockCommonMember2023-01-010001840572us-gaap:AdditionalPaidInCapitalMember2023-01-010001840572us-gaap:RetainedEarningsMember2023-01-010001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-0100018405722023-01-010001840572us-gaap:RetainedEarningsMember2023-01-022023-04-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-022023-04-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-022023-04-020001840572us-gaap:AdditionalPaidInCapitalMember2023-01-022023-04-020001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-01-022023-04-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-01-022023-04-020001840572us-gaap:TreasuryStockCommonMember2023-01-022023-04-020001840572us-gaap:RedeemableConvertiblePreferredStockMember2023-04-020001840572us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-020001840572us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-04-020001840572us-gaap:TreasuryStockCommonMember2023-04-020001840572us-gaap:AdditionalPaidInCapitalMember2023-04-020001840572us-gaap:RetainedEarningsMember2023-04-020001840572us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-020001840572bowl:FirstLienRevolvingCreditFacilityMember2022-07-042023-04-020001840572bowl:FirstLienRevolvingCreditFacilityMember2021-06-282022-03-270001840572us-gaap:RevolvingCreditFacilityMember2022-07-042023-04-020001840572us-gaap:RevolvingCreditFacilityMember2021-06-282022-03-27xbrli:pure0001840572srt:MinimumMember2023-04-020001840572srt:MaximumMember2023-04-020001840572us-gaap:CashAndCashEquivalentsMember2023-04-020001840572us-gaap:CashAndCashEquivalentsMember2022-07-030001840572us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-022023-04-020001840572us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-12-272022-03-270001840572us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-07-042023-04-020001840572us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-06-282022-03-270001840572bowl:BowlingMember2023-01-022023-04-020001840572bowl:BowlingMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572bowl:BowlingMember2021-12-272022-03-270001840572bowl:BowlingMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-12-272022-03-270001840572bowl:BowlingMember2022-07-042023-04-020001840572bowl:BowlingMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572bowl:BowlingMember2021-06-282022-03-270001840572bowl:BowlingMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-06-282022-03-270001840572bowl:FoodAndBeverageRevenueStreamMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2023-01-022023-04-020001840572bowl:FoodAndBeverageRevenueStreamMember2021-12-272022-03-270001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2021-12-272022-03-270001840572bowl:FoodAndBeverageRevenueStreamMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2022-07-042023-04-020001840572bowl:FoodAndBeverageRevenueStreamMember2021-06-282022-03-270001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMemberbowl:FoodAndBeverageRevenueStreamMember2021-06-282022-03-270001840572bowl:AmuesmentMember2023-01-022023-04-020001840572bowl:AmuesmentMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572bowl:AmuesmentMember2021-12-272022-03-270001840572bowl:AmuesmentMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-12-272022-03-270001840572bowl:AmuesmentMember2022-07-042023-04-020001840572bowl:AmuesmentMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572bowl:AmuesmentMember2021-06-282022-03-270001840572bowl:AmuesmentMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-06-282022-03-270001840572bowl:MediaMember2023-01-022023-04-020001840572bowl:MediaMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572bowl:MediaMember2021-12-272022-03-270001840572bowl:MediaMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-12-272022-03-270001840572bowl:MediaMember2022-07-042023-04-020001840572bowl:MediaMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572bowl:MediaMember2021-06-282022-03-270001840572bowl:MediaMemberus-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-06-282022-03-270001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2023-01-022023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-12-272022-03-270001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2022-07-042023-04-020001840572us-gaap:ProductConcentrationRiskMemberus-gaap:SalesRevenueProductLineMember2021-06-282022-03-270001840572us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-07-042023-04-02bowl:acquisitionbowl:center0001840572bowl:SeriesOfIndividuallyImmaterialBusinessAcquisitionsTwentyTwentyThreeMember2023-04-020001840572bowl:SeriesOfIndividuallyImmaterialBusinessAcquisitionsTwentyTwentyThreeMember2022-07-042023-04-020001840572bowl:AMFTradeNameMember2023-04-020001840572bowl:AMFTradeNameMember2022-07-030001840572bowl:OtherAcquisitionTradeNamesMember2023-04-020001840572bowl:OtherAcquisitionTradeNamesMember2022-07-030001840572us-gaap:CustomerRelationshipsMember2023-04-020001840572us-gaap:CustomerRelationshipsMember2022-07-030001840572bowl:ManagementContractsMember2023-04-020001840572bowl:ManagementContractsMember2022-07-030001840572us-gaap:NoncompeteAgreementsMember2023-04-020001840572us-gaap:NoncompeteAgreementsMember2022-07-030001840572bowl:PBAMemberSponsorMediaRelationshipsMember2023-04-020001840572bowl:PBAMemberSponsorMediaRelationshipsMember2022-07-030001840572us-gaap:OtherIntangibleAssetsMember2023-04-020001840572us-gaap:OtherIntangibleAssetsMember2022-07-030001840572bowl:LiquorLicensesMember2023-04-020001840572bowl:LiquorLicensesMember2022-07-030001840572bowl:PBATradeNameMember2023-04-020001840572bowl:PBATradeNameMember2022-07-030001840572bowl:BowleroTradeNameMember2023-04-020001840572bowl:BowleroTradeNameMember2022-07-030001840572us-gaap:LandMember2023-04-020001840572us-gaap:LandMember2022-07-030001840572us-gaap:BuildingAndBuildingImprovementsMember2023-04-020001840572us-gaap:BuildingAndBuildingImprovementsMember2022-07-030001840572us-gaap:LeaseholdImprovementsMember2023-04-020001840572us-gaap:LeaseholdImprovementsMember2022-07-030001840572us-gaap:FurnitureAndFixturesMember2023-04-020001840572us-gaap:FurnitureAndFixturesMember2022-07-030001840572us-gaap:ConstructionInProgressMember2023-04-020001840572us-gaap:ConstructionInProgressMember2022-07-030001840572us-gaap:AssetsHeldUnderCapitalLeasesMember2022-07-042023-04-020001840572us-gaap:AssetsHeldUnderCapitalLeasesMember2022-07-042022-10-020001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-04-020001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2022-07-030001840572bowl:FirstLienCreditFacilityTermLoanMemberus-gaap:MediumTermNotesMember2022-07-030001840572bowl:FirstLienCreditFacilityTermLoanMemberus-gaap:MediumTermNotesMember2023-04-020001840572bowl:NewRevolverMemberus-gaap:LineOfCreditMember2022-07-030001840572bowl:NewRevolverMemberus-gaap:LineOfCreditMember2023-04-020001840572bowl:IncrementalLiquidityFacilityMember2023-04-020001840572bowl:IncrementalLiquidityFacilityMember2022-07-030001840572us-gaap:LondonInterbankOfferedRateLIBORMemberbowl:FirstLienCreditFacilityTermLoanMember2022-07-042023-04-020001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-02-080001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-02-082023-02-080001840572bowl:AmendmentNo8TermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:MediumTermNotesMember2023-02-082023-02-080001840572bowl:AmendmentNo8TermLoanMemberbowl:DebtInstrumentInterestPeriodOneMemberus-gaap:MediumTermNotesMember2023-02-082023-02-080001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMemberbowl:DebtInstrumentInterestPeriodTwoMember2023-02-082023-02-080001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMemberbowl:DebtInstrumentInterestPeriodThreeMember2023-02-082023-02-080001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-02-092023-04-020001840572bowl:AmendmentNo8TermLoanMemberus-gaap:MediumTermNotesMember2023-03-31bowl:instrument0001840572bowl:DerivativeContractTwoMemberus-gaap:InterestRateContractMember2023-03-310001840572bowl:DerivativeContractOneMemberus-gaap:InterestRateContractMember2023-03-310001840572us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberbowl:DerivativeContractOneMemberus-gaap:InterestRateFloorMember2023-03-310001840572bowl:DerivativeContractTwoMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:InterestRateFloorMember2023-03-310001840572us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:InterestRateCapMember2023-03-310001840572us-gaap:RevolvingCreditFacilityMember2023-02-082023-02-080001840572us-gaap:RevolvingCreditFacilityMember2023-02-080001840572srt:MaximumMember2021-12-012021-12-1700018405722021-12-012021-12-170001840572bowl:EquipmentLoanAgreementMemberus-gaap:LoansPayableMember2022-08-190001840572bowl:EquipmentLoanAgreementMemberbowl:IncrementalLiquidityFacilityMember2023-04-020001840572bowl:EquipmentLoanAgreementMemberus-gaap:LoansPayableMember2022-08-192022-08-190001840572bowl:AgeDiscriminationClaimsFor20162019WithEEOCMember2023-04-02bowl:claimbowl:charge0001840572bowl:BowleroMember2023-04-020001840572us-gaap:CommonClassAMemberbowl:BowleroMember2023-04-020001840572bowl:EarnoutSharesMember2022-07-042023-04-02bowl:tradingDay0001840572bowl:MilestoneOneEarnoutSharesMember2022-07-042023-04-020001840572bowl:MilestoneOneEarnoutSharesMember2023-04-020001840572bowl:MilestoneTwoEarnoutSharesMember2022-07-042023-04-020001840572bowl:MilestoneTwoEarnoutSharesMember2023-04-020001840572bowl:MilestoneThreeEarnoutSharesMember2022-07-042023-04-020001840572bowl:MilestoneThreeEarnoutSharesMember2023-04-020001840572bowl:MilestoneFourEarnoutSharesMember2022-07-042023-04-020001840572bowl:MilestoneFourEarnoutSharesMember2023-04-020001840572us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-04-020001840572us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-07-030001840572us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-04-020001840572us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-07-030001840572us-gaap:FairValueInputsLevel1Member2023-04-020001840572us-gaap:FairValueInputsLevel2Member2023-04-020001840572us-gaap:FairValueInputsLevel3Member2023-04-020001840572us-gaap:FairValueInputsLevel1Member2022-07-030001840572us-gaap:FairValueInputsLevel2Member2022-07-030001840572us-gaap:FairValueInputsLevel3Member2022-07-030001840572us-gaap:MeasurementInputExpectedTermMember2023-04-02utr:Y0001840572us-gaap:MeasurementInputPriceVolatilityMember2023-04-020001840572us-gaap:MeasurementInputRiskFreeInterestRateMember2023-04-020001840572us-gaap:MeasurementInputSharePriceMember2023-04-020001840572us-gaap:MeasurementInputExpectedDividendRateMember2023-04-020001840572bowl:EarnoutsMember2023-01-010001840572bowl:EarnoutsMember2021-12-260001840572bowl:EarnoutsMember2022-07-030001840572bowl:EarnoutsMember2021-06-270001840572bowl:EarnoutsMember2023-01-022023-04-020001840572bowl:EarnoutsMember2021-12-272022-03-270001840572bowl:EarnoutsMember2022-07-042023-04-020001840572bowl:EarnoutsMember2021-06-282022-03-270001840572bowl:EarnoutsMember2023-04-020001840572bowl:EarnoutsMember2022-03-27bowl:class0001840572us-gaap:CommonClassAMember2022-07-042023-04-020001840572us-gaap:CommonClassAMember2022-07-042022-10-020001840572us-gaap:SeriesAPreferredStockMember2023-04-020001840572us-gaap:SeriesAPreferredStockMember2022-07-030001840572us-gaap:SeriesAPreferredStockMember2022-07-042023-04-020001840572us-gaap:SubsequentEventMember2023-05-160001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2023-04-020001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2022-07-030001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2023-04-020001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2022-07-030001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2023-04-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2022-07-030001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-04-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2022-07-030001840572bowl:EmployeeStockPurchasePlanMember2023-04-020001840572bowl:EmployeeStockPurchasePlanMember2022-07-030001840572bowl:TwoThousandSeventeenPlanMemberus-gaap:PerformanceSharesMember2023-01-022023-04-020001840572bowl:TwoThousandSeventeenPlanMemberus-gaap:PerformanceSharesMember2021-12-272022-03-270001840572bowl:TwoThousandSeventeenPlanMemberus-gaap:PerformanceSharesMember2022-07-042023-04-020001840572bowl:TwoThousandSeventeenPlanMemberus-gaap:PerformanceSharesMember2021-06-282022-03-270001840572bowl:TwoThousandSeventeenPlanMemberbowl:TimeBasedOptionsMember2023-01-022023-04-020001840572bowl:TwoThousandSeventeenPlanMemberbowl:TimeBasedOptionsMember2021-12-272022-03-270001840572bowl:TwoThousandSeventeenPlanMemberbowl:TimeBasedOptionsMember2022-07-042023-04-020001840572bowl:TwoThousandSeventeenPlanMemberbowl:TimeBasedOptionsMember2021-06-282022-03-270001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2021-12-272022-03-270001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572us-gaap:EmployeeStockOptionMemberbowl:TwoThousandTwentyOneMember2021-06-282022-03-270001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2023-01-022023-04-020001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2021-12-272022-03-270001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2022-07-042023-04-020001840572bowl:TwoThousandTwentyOneMemberbowl:TimeBasedRestrictedStockUnitMember2021-06-282022-03-270001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2021-12-272022-03-270001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572bowl:RestrictedStockUnitsMarketAndServiceConditionsMemberbowl:TwoThousandTwentyOneMember2021-06-282022-03-270001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2023-01-022023-04-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2021-12-272022-03-270001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2022-07-042023-04-020001840572bowl:EarnoutRestrictedStockUnitMemberbowl:TwoThousandTwentyOneMember2021-06-282022-03-270001840572bowl:ShareBasedBonusMember2023-01-022023-04-020001840572bowl:ShareBasedBonusMember2021-12-272022-03-270001840572bowl:ShareBasedBonusMember2022-07-042023-04-020001840572bowl:ShareBasedBonusMember2021-06-282022-03-270001840572bowl:EmployeeStockPurchasePlanMember2023-01-022023-04-020001840572bowl:EmployeeStockPurchasePlanMember2021-12-272022-03-270001840572bowl:EmployeeStockPurchasePlanMember2022-07-042023-04-020001840572bowl:EmployeeStockPurchasePlanMember2021-06-282022-03-270001840572us-gaap:CommonClassAMember2023-01-022023-04-020001840572us-gaap:CommonClassBMember2023-01-022023-04-020001840572us-gaap:CommonClassAMember2021-12-272022-03-270001840572us-gaap:CommonClassBMember2021-12-272022-03-270001840572us-gaap:CommonClassBMember2022-07-042023-04-020001840572us-gaap:CommonClassAMember2021-06-282022-03-270001840572us-gaap:CommonClassBMember2021-06-282022-03-270001840572us-gaap:SubsequentEventMemberus-gaap:SeriesAPreferredStockMember2023-04-242023-04-240001840572us-gaap:SubsequentEventMemberus-gaap:SeriesAPreferredStockMember2023-04-272023-04-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 2, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-40142
___________________________________
BOWLERO CORP.
(Exact name of registrant as specified in its charter)
___________________________________
| | | | | | | | | | | |
Delaware | | | 98-1632024 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | |
7313 Bell Creek Road | | | |
Mechanicsville, Virginia | | | 23111 |
(Address of Principal Executive Offices) | | | (Zip Code) |
(804) 417-2000
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A common stock, par value $0.0001 per share | BOWL | The New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The registrant had outstanding 112,676,464 shares of Class A common stock, 60,819,437 shares of Class B common stock, and 136,373 shares of Series A preferred stock as of May 10, 2023.
Table of Contents
| | | | | | | | |
| | Page |
Part I - Financial Information | |
Item 1. | | 1 |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
Part II - Other Information | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 6. | | |
| | |
| | |
Bowlero Corp.
Condensed Consolidated Balance Sheets
April 2, 2023 and July 3, 2022
(Amounts in thousands)
(Unaudited)
Item 1. Condensed Financial Statements
| | | | | | | | | | | |
| April 2, 2023 | | July 3, 2022 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 150,670 | | | $ | 132,236 | |
Restricted cash | 10,374 | | | — | |
Accounts and notes receivable, net of allowance for doubtful accounts of $592 and $504, respectively | 6,157 | | | 5,227 | |
Inventories, net | 11,848 | | | 10,310 | |
Prepaid expenses and other current assets | 19,649 | | | 12,732 | |
Assets held-for-sale | 2,069 | | | 8,789 | |
Total current assets | 200,767 | | | 169,294 | |
| | | |
Property and equipment, net | 663,937 | | | 534,721 | |
Internal use software, net | 16,434 | | | 11,423 | |
Property and equipment under capital leases, net | 252,379 | | | 262,703 | |
Intangible assets, net | 91,982 | | | 92,593 | |
Goodwill | 750,230 | | | 742,669 | |
Other assets | 38,409 | | | 41,022 | |
Total assets | $ | 2,014,138 | | | $ | 1,854,425 | |
| | | |
Liabilities, Temporary Equity and Stockholders’ Equity (Deficit) | | | |
Current liabilities: | | | |
Accounts payable | $ | 46,601 | | | $ | 38,217 | |
Accrued expenses | 83,774 | | | 62,854 | |
Current maturities of long-term debt | 5,569 | | | 4,966 | |
Other current liabilities | 10,946 | | | 13,123 | |
Total current liabilities | 146,890 | | | 119,160 | |
| | | |
Long-term debt, net | 897,404 | | | 865,090 | |
Long-term obligations under capital leases | 393,890 | | | 397,603 | |
Earnout liability | 185,361 | | | 210,952 | |
Other long-term liabilities | 80,004 | | | 54,418 | |
Deferred income tax liabilities | 15,771 | | | 14,882 | |
Total liabilities | 1,719,320 | | | 1,662,105 | |
| | | |
Commitments and Contingencies (Note 10) | | | |
| | | |
Temporary Equity | | | |
Series A preferred stock | 206,376 | | | 206,002 | |
| | | | | | | | | | | |
| April 2, 2023 | | July 3, 2022 |
Stockholders’ Equity (Deficit) | | | |
Class A common stock | $ | 11 | | | $ | 11 | |
Class B common stock | 6 | | | 6 | |
Additional paid-in capital | 519,093 | | | 335,015 | |
Treasury stock, at cost | (53,530) | | | (34,557) | |
Accumulated deficit | (377,023) | | | (312,851) | |
Accumulated other comprehensive loss | (115) | | | (1,306) | |
Total stockholders’ equity (deficit) | 88,442 | | | (13,682) | |
Total liabilities, temporary equity and stockholders’ equity (deficit) | $ | 2,014,138 | | | $ | 1,854,425 | |
See accompanying notes to unaudited condensed consolidated financial statements.
Bowlero Corp.
Condensed Consolidated Statements of Operations
For the Periods Ended April 2, 2023 and March 27, 2022
(Amounts in thousands, except share and per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| April 2, 2023 | | March 27, 2022 | | April 2, 2023 | | March 27, 2022 |
Revenues | $ | 315,725 | | | $ | 257,820 | | | $ | 819,370 | | | $ | 643,988 | |
Costs of revenues | 189,304 | | | 156,491 | | | 534,212 | | | 424,742 | |
Gross profit | 126,421 | | | 101,329 | | | 285,158 | | | 219,246 | |
| | | | | | | |
Operating (income) expenses: | | | | | | | |
Selling, general and administrative expenses | 35,891 | | | 30,315 | | | 102,837 | | | 145,013 | |
Asset impairment | 489 | | | — | | | 573 | | | — | |
Gain on sale of assets | (192) | | | (1,601) | | | (2,170) | | | (1,755) | |
Other operating expense | 649 | | | 1,899 | | | 2,625 | | | 5,708 | |
Total operating expense | 36,837 | | | 30,613 | | | 103,865 | | | 148,966 | |
| | | | | | | |
Operating profit | 89,584 | | | 70,716 | | | 181,293 | | | 70,280 | |
| | | | | | | |
Other expenses: | | | | | | | |
Interest expense, net | 29,117 | | | 22,293 | | | 80,066 | | | 69,101 | |
Change in fair value of earnout liability | 87,222 | | | 45,778 | | | 158,758 | | | 23,236 | |
Change in fair value of warrant liability | — | | | 20,678 | | | — | | | 20,748 | |
Other expense | 5,986 | | | 161 | | | 5,356 | | | 161 | |
Total other expense | 122,325 | | | 88,910 | | | 244,180 | | | 113,246 | |
| | | | | | | |
Loss before income tax (benefit) expense | (32,741) | | | (18,194) | | | (62,887) | | | (42,966) | |
| | | | | | | |
Income tax (benefit) expense | (668) | | | (207) | | | 1,285 | | | (6,089) | |
Net loss | (32,073) | | | (17,987) | | | (64,172) | | | (36,877) | |
| | | | | | | |
Series A preferred stock dividends | (4,401) | | | (2,818) | | | (10,004) | | | (7,290) | |
Net loss attributable to common stockholders | $ | (36,474) | | | $ | (20,805) | | | $ | (74,176) | | | $ | (44,167) | |
| | | | | | | |
Net loss per share attributable to Class A and B common stockholders | | | | | | | |
Basic & Diluted | $ | (0.22) | | | $ | (0.13) | | | $ | (0.45) | | | $ | (0.29) | |
| | | | | | | |
Weighted-average shares used in computing net loss per share attributable to common stockholders | | | | | | | |
Basic & Diluted | 165,698,500 | | | 162,590,921 | | | 163,676,194 | | | 152,731,385 | |
See accompanying notes to unaudited condensed consolidated financial statements.
Bowlero Corp.
Condensed Consolidated Statements of Comprehensive Income (Loss)
For the Periods Ended April 2, 2023 and March 27, 2022
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| April 2, 2023 | | March 27, 2022 | | April 2, 2023 | | March 27, 2022 |
Net loss | $ | (32,073) | | | $ | (17,987) | | | $ | (64,172) | | | $ | (36,877) | |
Other comprehensive income (loss), net of income tax: | | | | | | | |
Unrealized gain on derivatives | — | | | 97 | | | — | | | 55 | |
Reclassification to earnings | — | | | 2,205 | | | — | | | 6,610 | |
Foreign currency translation adjustment | 1,477 | | | 214 | | | 1,191 | | | (158) | |
Other comprehensive income | 1,477 | | | 2,516 | | | 1,191 | | | 6,507 | |
Total comprehensive loss | $ | (30,596) | | | $ | (15,471) | | | $ | (62,981) | | | $ | (30,370) | |
See accompanying notes to unaudited condensed consolidated financial statements.
Bowlero Corp.
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders’ Equity (Deficit)
For the Periods Ended April 2, 2023 and March 27, 2022
(Amounts in thousands, except share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Class A common stock | | Series A preferred stock | | | Class A common Stock | | Class B common Stock | | Treasury stock | | Additional Paid-in capital | | Accumulated deficit | | Accumulated other comprehensive loss | | Total stockholders’ deficit |
| Shares | | Amount | | Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | | | |
Balance, June 27, 2021 | 2,069,000 | | | $ | 464,827 | | | 106,378 | | | $ | 141,162 | | | | 3,842,428 | | | $ | 1 | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | (266,463) | | | $ | (9,404) | | | $ | (275,866) | |
Retroactive application of recapitalization | 49,328,025 | | | — | | | 2,536,209 | | | — | | | | 91,608,875 | | | 9 | | | — | | | — | | | — | | | — | | | — | | | (9) | | | — | | | — | |
Balance, June 27, 2021 (retroactively stated for application of recapitalization) | 51,397,025 | | | $ | 464,827 | | | 2,642,587 | | | $ | 141,162 | | | | 95,451,303 | | | $ | 10 | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | (266,472) | | | $ | (9,404) | | | $ | (275,866) | |
Net income | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 15,564 | | | — | | | 15,564 | |
Foreign currency translation adjustment | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (164) | | | (164) | |
Unrealized loss on derivatives | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (32) | | | (32) | |
Reclassification to earnings | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2,202 | | | 2,202 | |
Accrued dividends on pre-merger Series A preferred stock | — | | | — | | | — | | | 2,251 | | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,251) | | | — | | | — | | | (2,251) | |
Change in fair value of redeemable Class A common stock of Old Bowlero | — | | | 14,995 | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (14,995) | | | — | | | — | | | (14,995) | |
Share-based compensation | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 801 | | | — | | | — | | | 801 | |
Reclass of negative APIC to accumulated deficit | — | | | — | | | — | | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 16,445 | | | (16,445) | | | — | | | — | |
Balance, September 26, 2021 | 51,397,025 | | | $ | 479,822 | | | 2,642,587 | | | $ | 143,413 | | | | 95,451,303 | | | $ | 10 | | | — | | | $ | — | | | — | | | $ | — | | | $ | — | | | $ | (267,353) | | | $ | (7,398) | | | $ | (274,741) | |
Net loss | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | | | | — | | | (34,454) | | | — | | | (34,454) | |
Foreign currency translation adjustment | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | | | | — | | | — | | | (208) | | | (208) | |
Unrealized loss on derivatives | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | | | | — | | | — | | | (10) | | | (10) | |
Reclassification to earnings | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | | | | — | | | — | | | 2,203 | | | 2,203 | |
Accrued dividends on pre-merger Series A preferred stock | — | | — | | | — | | 1,885 | | | | — | | — | | | — | | — | | | | | | | (1,885) | | | — | | | — | | | (1,885) | |
Change in fair value of redeemable Class A common stock of Old Bowlero | — | | 23,869 | | | — | | — | | | | — | | — | | | — | | — | | | | | | | (23,869) | | | — | | | — | | | (23,869) | |
Merger induced stock based compensation | — | | — | | | — | | — | | | | 2,529,360 | | — | | | 5,839,993 | | 1 | | | | | | | 42,555 | | | — | | | — | | | 42,556 | |
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout | | | | | 95,000 | | 95,000 | | | | 42,185,233 | | 4 | | | 1,074,185 | | | | | | | | 120,805 | | | — | | | — | | | 120,809 | |
Settlement of pre-merger Series A preferred stock | — | | — | | | (2,642,587) | | (145,298) | | | | — | | — | | | — | | — | | | | | | | — | | | — | | | — | | | — | |
Conversion of Class A common stock of Old Bowlero to Series A preferred stock | — | | — | | | 105,000 | | 105,000 | | | | (10,499,900) | | (1) | | | — | | — | | | | | | | (104,999) | | | — | | | — | | | (105,000) | |
Consideration to existing shareholders of Old Bowlero | — | | — | | | — | | — | | | | (22,599,800) | | (2) | | | — | | — | | | | | | | (225,998) | | | — | | | — | | | (226,000) | |
Consideration paid to Old Bowlero optionholders | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | | | | (15,467) | | | — | | | — | | | (15,467) | |
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock | (51,397,025) | | (503,691) | | | — | | — | | | | — | | — | | | 51,397,025 | | 5 | | | | | | | 503,686 | | | — | | | — | | | 503,691 | |
Balance, December 26, 2021 | — | | $ | — | | | 200,000 | | $ | 200,000 | | | | 107,066,196 | | $ | 11 | | | 58,311,203 | | $ | 6 | | | — | | $ | — | | | $ | 294,828 | | | $ | (301,807) | | | $ | (5,413) | | | $ | (12,375) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable Class A common stock | | Series A preferred stock | | | Class A common Stock | | Class B common Stock | | Treasury stock | | Additional Paid-in capital | | Accumulated deficit | | Accumulated other comprehensive loss | | Total stockholders’ deficit |
| Shares | | Amount | | Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | | | |
Balance, December 26, 2021 | — | | $ | — | | | 200,000 | | $ | 200,000 | | | | 107,066,196 | | $ | 11 | | | 58,311,203 | | $ | 6 | | | — | | $ | — | | | $ | 294,828 | | | $ | (301,807) | | | $ | (5,413) | | | $ | (12,375) | |
Net loss | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | (17,987) | | | — | | | (17,987) | |
Foreign currency translation adjustment | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 214 | | | 214 | |
Unrealized gain on derivatives | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 97 | | | 97 | |
Reclassification to earnings | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 2,205 | | | 2,205 | |
Accrual of paid-in-kind dividends on Series A preferred stock | — | | — | | | — | | 489 | | | | — | | — | | | — | | — | | | — | | — | | | (489) | | | — | | | — | | | (489) | |
Repurchase of Class A common stock into Treasury stock | — | | — | | — | | — | | | (109,754) | | — | | — | | — | | 109,754 | | (1,026) | | — | | — | | — | | (1,026) | |
Stock based compensation | — | | — | | — | | — | | | 69,086 | | — | | — | | — | | — | | — | | 2,451 | | — | | — | | 2,451 | |
Balance, March 27, 2022 | — | | $ | — | | | 200,000 | | $ | 200,489 | | | | 107,025,528 | | $ | 11 | | | 58,311,203 | | $ | 6 | | | 109,754 | | $ | (1,026) | | | $ | 296,790 | | | $ | (319,794) | | | $ | (2,897) | | | $ | (26,910) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Series A preferred stock | | | Class A common Stock | | Class B common Stock | | Treasury stock | | Additional Paid-in capital | | Accumulated deficit | | Accumulated other comprehensive loss | | Total stockholders’ equity (deficit) |
| Shares | | Amount | | | Shares | | Amount | | Shares | | Amount | | Shares | | Amount | | | | |
Balance, July 3, 2022 | 200,000 | | | $ | 206,002 | | | | 110,395,630 | | | $ | 11 | | | 55,911,203 | | | $ | 6 | | | 3,430,667 | | | $ | (34,557) | | | $ | 335,015 | | | $ | (312,851) | | | $ | (1,306) | | | $ | (13,682) | |
Net loss | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | (33,534) | | | — | | | (33,534) | |
Foreign currency translation adjustment | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (367) | | | (367) | |
Share-based compensation | — | | — | | | | 50,317 | | — | | | — | | — | | | — | | — | | | 3,279 | | | — | | | — | | | 3,279 | |
Repurchase of Class A common stock into Treasury stock | — | | — | | | | (468,103) | | | — | | | — | | — | | | 468,103 | | | (5,462) | | | — | | | — | | | — | | | (5,462) | |
Balance, October 2, 2022 | 200,000 | | $ | 206,002 | | | | 109,977,844 | | $ | 11 | | | 55,911,203 | | $ | 6 | | | 3,898,770 | | $ | (40,019) | | | $ | 338,294 | | | $ | (346,385) | | | $ | (1,673) | | | $ | (49,766) | |
Net income | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | 1,435 | | | — | | | 1,435 | |
Foreign currency translation adjustment | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 81 | | | 81 | |
Share-based compensation | — | | — | | | | 377,927 | | — | | | — | | — | | | — | | — | | | 3,632 | | | — | | | — | | | 3,632 | |
Accrual of paid-in-kind dividends on Series A preferred stock | — | | 5,665 | | | | — | | | — | | | — | | — | | | — | | | — | | | (5,665) | | | — | | | — | | | (5,665) | |
Repurchase of Class A common stock into Treasury stock | — | | — | | | | (629,677) | | | — | | | — | | — | | | 629,677 | | | (7,949) | | | — | | | — | | | — | | | (7,949) | |
Balance, January 1, 2023 | 200,000 | | $ | 211,667 | | | | 109,726,094 | | $ | 11 | | | 55,911,203 | | $ | 6 | | | 4,528,447 | | $ | (47,968) | | | $ | 336,261 | | | $ | (344,950) | | | $ | (1,592) | | | $ | (58,232) | |
Net loss | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | (32,073) | | | — | | | (32,073) | |
Foreign currency translation adjustment | — | | — | | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 1,477 | | | 1,477 | |
Share-based compensation | — | | — | | | | 46,553 | | — | | | — | | — | | | — | | — | | | 3,709 | | | — | | | — | | | 3,709 | |
Settlement of Earnout Shares | — | | — | | | | 4,670,495 | | — | | | 4,908,234 | | | — | | | — | | — | | | 180,656 | | | — | | | — | | | 180,656 | |
Settlement of Series A preferred stock | (5,000) | | | (5,291) | | | | — | | — | | | — | | — | | | — | | — | | | (1,533) | | | — | | | — | | | (1,533) | |
Repurchase of Class A common stock into Treasury stock | — | | — | | | | (370,612) | | | — | | | — | | — | | | 370,612 | | | (5,562) | | | — | | | — | | | — | | | (5,562) | |
Balance, April 2, 2023 | 195,000 | | $ | 206,376 | | | | 114,072,530 | | $ | 11 | | | 60,819,437 | | $ | 6 | | | 4,899,059 | | $ | (53,530) | | | $ | 519,093 | | | $ | (377,023) | | | $ | (115) | | | $ | 88,442 | |
See accompanying notes to unaudited condensed consolidated financial statements.
Bowlero Corp.
Condensed Consolidated Statements of Cash Flows
Nine Months Ended April 2, 2023 and March 27, 2022
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| April 2, 2023 | | March 27, 2022 |
Operating activities | | | |
Net loss | $ | (64,172) | | | $ | (36,877) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Asset impairment | 573 | | | — | |
Depreciation and amortization | 85,014 | | | 78,487 | |
Gain on sale of assets, net | (2,170) | | | (1,755) | |
Income from joint venture | (329) | | | (285) | |
Loss on refinance of debt | — | | | 953 | |
Loss on repurchase of warrants | — | | | 161 | |
Amortization of deferred financing costs | 2,585 | | | 2,769 | |
Amortization of deferred rent incentive | (452) | | | (281) | |
Non-cash interest expense on capital lease obligation | 4,850 | | | 4,514 | |
Amortization of deferred sale lease-back gain | (767) | | | (770) | |
Deferred income taxes | 397 | | | (6,587) | |
Share-based compensation | 11,891 | | | 46,376 | |
Distributions from joint venture | 323 | | | 265 | |
Change in fair value of earnout liability | 158,758 | | | 23,236 | |
Change in fair value of warrant liability | — | | | 20,748 | |
Change in fair value of marketable securities | (852) | | | — | |
Changes in assets and liabilities, net of business acquisitions: | | | |
Accounts receivable and notes receivable, net | (934) | | | 23 | |
Inventories | (1,410) | | | (1,708) | |
Prepaids, other current assets and other assets | (5,987) | | | (5,723) | |
Accounts payable and accrued expenses | 20,100 | | | 10,777 | |
Other current liabilities | (1,166) | | | 4,265 | |
Other long-term liabilities | 2,550 | | | 4,273 | |
Net cash provided by operating activities | 208,802 | | | 142,861 | |
| | | |
Investing activities | | | |
Purchases of property and equipment | (112,044) | | | (135,548) | |
Purchases of intangible assets | (22) | | | (2,602) | |
Proceeds from sale of property and equipment | 6,518 | | | 6,160 | |
Proceeds from sale of intangibles | 200 | | | — | |
Purchase of marketable securities | (44,855) | | | — | |
Proceeds from sale of marketable securities | 45,707 | | | — | |
Acquisitions, net of cash acquired | (83,453) | | | (46,754) | |
Net cash used in investing activities | (187,949) | | | (178,744) | |
| | | |