| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 0 | $0 |
| 20-F | 2018-12-31 | Annual: 2018-12-31 |
| 20-F | 2017-12-31 | Annual: 2017-12-31 |
| 20-F | 2016-12-31 | Annual: 2016-12-31 |
| 20-F | 2015-12-31 | Annual: 2015-12-31 |
| Comps ($MM TTM) | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|
| Chevron (CVX) | 235,836 | 255,878 | 98,427 | 158,375 | 69,236 | 14,740 | 39,625 | 251,206 |
| ConocoPhillips (COP) | 68,018 | 71,261 | 38,187 | 38,268 | 24,403 | 7,184 | 17,121 | 79,591 |
| Equinor Asa (EQNR) | 69,994 | 112,508 | 69,519 | 0 | 0 | 0 | 0 | 69,493 |
| Phillips 66 (PSX) | 41,076 | 57,781 | 30,475 | 109,836 | 13,182 | 5,658 | 8,410 | 50,029 |
| Valero Energy (VLO) | 34,999 | 52,022 | 30,677 | 0 | 1,546 | 2,711 | 3,978 | 42,133 |
| Marathon Petroleum (MPC) | 35,388 | 96,896 | 52,830 | 116,748 | 12,741 | 3,762 | 8,310 | 61,992 |
| Imperial Oil (IMO) | 21,511 | 41,929 | 16,907 | 7,197 | 0 | 3,107 | 4,892 | 25,392 |
| Hess (HES) | 19,907 | 21,695 | 11,164 | 6,793 | 0 | 108 | 2,889 | 24,224 |
| HollyFrontier (HFC) | 7,095 | 12,104 | 6,091 | 17,795 | 3,893 | 997 | 1,927 | 8,612 |
| CVR Energy (CVI) | 3,830 | 2,124 | 6,845 | 854 | 457 | 785 | 650 | |
| YPF (YPF) | 5,145 | 994,016 | 631,659 | 0 | 0 | 0 | 0 | 5,145 |
| CVR Refining (CVRR) | 2,505 | 1,059 | 6,656 | 524 | 410 | 470 | 145 | |
| PBF Energy (PBF) | 3,360 | 8,810 | 5,300 | 25,715 | 449 | 204 | 224 | 5,293 |
| Delek US Holdings (DK) | 3,046 | 6,573 | 4,687 | 9,650 | 826 | 546 | 1,040 | 4,011 |
| Trecora Resources (TREC) | 234 | 339 | 149 | 75 | 30 | -3 | 17 | 328 |
| Calumet Specialty Products Partners (CLMT) | 350 | 2,207 | 2,140 | 1,745 | 443 | 1 | 271 | 1,669 |
| Vertex Energy (VTNR) | 61 | 116 | 71 | 175 | 25 | -8 | 2 | 82 |
| BP Prudhoe Bay Royalty Trust (BPT) | ||||||||
| BP (BP) | 282,176 | 180,628 | 0 | 0 | 0 | 0 | -6,148 | |
| China Petroleum & Chemical (SNP) | 1,592,308 | 735,773 | 0 | 0 | 0 | 0 | -0 |
| Balance Sheet ($MM) | 2017-12-31 | 2018-12-31 |
| Cash | 4,592 | 6,148 |
| Accounts Receivable | ||
| Inventory | ||
| PP&E | ||
| Assets | 276,515 | 282,176 |
| Accounts Payable | ||
| Long-Term Debt | ||
| Liabilities | 176,111 | 180,628 |
| Stockholders' Equity | ||
| Income Statement ($MM) | 2017-12-31 | 2018-12-31 |
| Revenue | ||
| Cost of Revenue | ||
| Gross Profit | ||
| R&D | ||
| SG&A | ||
| Tax | ||
| Net Income | ||
| Cash Flow ($MM) | 2017-12-31 | 2018-12-31 |
| Cash Operating | ||
| Cash Investing | ||
| Cash Financing |