Quick10K

Barnwell Industries

Price	0.59		EPS	-1
Shares	8		P/E	-0
MCap	5		P/FCF	-2
Net Debt	-5		EBIT	-13
TEV	0		TEV/EBIT	-0
TTM 2019-09-30, in MM, except price, ratios

10-Q	2020-12-31	Filed 2021-02-16 Print
10-K	2020-09-30	Filed 2020-12-16 Print
10-Q	2020-06-30	Filed 2020-08-13 Print
10-Q	2020-03-31	Filed 2020-06-29 Print
10-Q	2019-12-31	Filed 2020-02-12 Print
10-K	2019-09-30	Filed 2019-12-23 Print
10-Q	2019-06-30	Filed 2019-08-13 Print
10-Q	2019-03-31	Filed 2019-05-14 Print
10-Q	2018-12-31	Filed 2019-02-13 Print
10-K	2018-09-30	Filed 2018-12-20 Print
10-Q	2018-06-30	Filed 2018-08-13 Print
10-Q	2018-03-31	Filed 2018-05-14 Print
10-Q	2017-12-31	Filed 2018-02-12 Print
10-K	2017-09-30	Filed 2017-12-21 Print
10-Q	2017-06-30	Filed 2017-08-09 Print
10-Q	2017-03-31	Filed 2017-05-11 Print
10-Q	2016-12-31	Filed 2017-02-09 Print
10-K	2016-09-30	Filed 2016-12-20 Print
10-Q	2016-06-30	Filed 2016-08-11 Print
10-Q	2016-03-31	Filed 2016-05-12 Print
10-Q	2015-12-31	Filed 2016-02-12 Print
10-K	2015-09-30	Filed 2015-12-16 Print
10-Q	2015-06-30	Filed 2015-08-12 Print
10-Q	2015-03-31	Filed 2015-05-13 Print
10-Q	2014-12-31	Filed 2015-02-13 Print
10-K	2014-09-30	Filed 2014-12-18 Print
10-Q	2014-06-30	Filed 2014-08-12 Print
10-Q	2014-03-31	Filed 2014-05-12 Print
10-Q	2013-12-31	Filed 2014-02-14 Print
10-K	2013-09-30	Filed 2013-12-16 Print
10-Q	2013-06-30	Filed 2013-08-13 Print
10-Q	2013-03-31	Filed 2013-05-14 Print
10-Q	2012-12-31	Filed 2013-02-13 Print
10-K	2012-09-30	Filed 2012-12-12 Print
10-Q	2012-06-30	Filed 2012-08-10 Print
10-Q	2012-03-31	Filed 2012-05-11 Print
10-Q	2011-12-31	Filed 2012-02-10 Print
10-K	2011-09-30	Filed 2011-12-13 Print
10-Q	2011-06-30	Filed 2011-08-12 Print
10-Q	2011-03-31	Filed 2011-05-13 Print
10-Q	2010-12-31	Filed 2011-02-11 Print
10-K	2010-09-30	Filed 2010-12-15 Print
10-Q	2010-06-30	Filed 2010-08-11 Print
10-Q	2010-03-31	Filed 2010-05-14 Print
10-Q	2009-12-31	Filed 2010-02-12 Print

8-K	2020-08-11
8-K	2020-07-08
8-K	2020-06-23
8-K	2020-05-14
8-K	2020-04-14
8-K	2020-04-03
8-K	2020-04-02
8-K	2020-04-02
8-K	2020-02-26
8-K	2020-02-11
8-K	2020-01-13
8-K	2020-01-10
8-K	2019-12-16
8-K	2019-12-03
8-K	2019-08-12
8-K	2019-05-13
8-K	2019-03-19
8-K	2019-03-07
8-K	2019-03-05
8-K	2019-02-13
8-K	2018-12-19
8-K	2018-11-15
8-K	2018-08-29
8-K	2018-08-10
8-K	2018-07-19
8-K	2018-05-14
8-K	2018-03-05
8-K	2018-02-12
8-K	2018-02-06

top bs is cf

Balance Sheet	Income Statement	Cash Flow
CopyHistoryView Assets, Equity	CopyHistoryView Rev, G Profit, Net Income	CopyHistoryView Ops, Inv, Fin

---

---

---

PART I - FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS

---

---

---

---

---

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of Barnwell Industries, Inc. and all majority-owned subsidiaries (collectively referred to herein as “Barnwell,” “we,” “our,” “us,” or the “Company”), including a 77.6%-owned land investment general partnership (Kaupulehu Developments) and a 75%-owned land investment partnership (KD Kona 2013 LLLP). All significant intercompany accounts and transactions have been eliminated.

 

Undivided interests in oil and natural gas exploration and production joint ventures are consolidated on a proportionate basis. Barnwell’s investments in both unconsolidated entities in which a significant, but less than controlling, interest is held and in variable interest entities in which the Company is not deemed to be the primary beneficiary are accounted for by the equity method.

 

Unless otherwise indicated, all references to “dollars” in this Form 10-Q are to U.S. dollars.

 

Unaudited Interim Financial Information

 

The accompanying unaudited condensed consolidated financial statements and notes have been prepared by Barnwell in accordance with the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in Barnwell’s September 30, 2020 Annual Report on Form 10-K, as amended by our Form 10-K/A Amendment No. 1. The Condensed Consolidated Balance Sheet as of September 30, 2020 has been derived from audited consolidated financial statements.

 

In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at December 31, 2020, results of operations, comprehensive income, equity (deficit) and cash flows for the three months ended December 31, 2020 and 2019, have been made. The results of operations for the period ended December 31, 2020 are not necessarily indicative of the operating results for the full year.

Use of Estimates in the Preparation of Condensed Consolidated Financial Statements

 

    The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management of Barnwell to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates. Significant assumptions are required in the valuation of deferred tax assets, asset retirement obligations, share-based payment arrangements, obligations for retirement plans, contract drilling estimated costs to complete, proved oil and natural gas

---

reserves, and the carrying value of other assets, and such assumptions may impact the amount at which such items are recorded.

Significant Accounting Policies

 

There have been no changes to Barnwell's significant accounting policies as described in the Notes to Consolidated Financial Statements included in Item 8 of the Company's most recently filed Annual Report on Form 10-K, as amended by our Form 10-K/A Amendment No. 1.

Recently Adopted Accounting Pronouncements

 

In August 2018, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2018-13, “Fair Value Measurement: Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement,” which provides changes to certain fair value disclosure requirements. The Company adopted the provisions of this Accounting Standards Update (“ASU”) effective October 1, 2020. The adoption of this update did not have an impact on Barnwell's consolidated financial statements.

In October 2018, the FASB issued ASU No. 2018-17, “Consolidation: Targeted Improvements to Related Party Guidance for Variable Interest Entities,” which modifies the guidance related to indirect interests held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interest. The Company adopted the provisions of this ASU effective October 1, 2020. The adoption of this update did not have an impact on Barnwell's consolidated financial statements.

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business for the twelve-month period following the date of issuance of these condensed consolidated financial statements.

    Our ability to sustain our business in the future will depend on sufficient oil and natural gas operating cash flows, which are highly sensitive to volatile oil and natural gas prices, sufficient contract drilling operating cash flows, which are subject to large changes in demand, and sufficient future land investment segment proceeds and distributions from the Kukio Resort Land Development Partnerships, the timing of which are both highly uncertain and not within Barnwell’s control. A sufficient level of such cash inflows are necessary to fund discretionary oil and natural gas capital expenditures, which must be economically successful to provide sufficient returns, as well as fund our non-discretionary outflows such as oil and natural gas asset retirement obligations and ongoing operating and general and administrative expenses.

    We have experienced a trend of losses and negative operating cash flows in three of the last four years. Due to uncertainties regarding oil prices and the continuing impacts and uncertainties of the COVID-19 pandemic, we now face a greater uncertainty about our cash inflows as described above, which in turn leads to substantial doubt regarding our ability to make the required discretionary cash outflows for the capital expenditures necessary to convert our proved undeveloped reserves to proved developed reserves. Furthermore, because of the greater uncertainty about our cash inflows described above, there is substantial doubt about our ability to fund our non-discretionary cash outflows and thus substantial doubt about our ability to continue as a going concern for one year from the date of the filing of this report.

---

 

Basic earnings (loss) per share is computed using the weighted-average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated using the treasury stock method to reflect the assumed issuance of common shares for all potentially dilutive securities, which consist of outstanding stock options. Potentially dilutive shares are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive.

 

There were no options outstanding at December 31, 2020. Options to purchase 60,000 shares of common stock were excluded from the computation of diluted shares for the three months ended December 31, 2019, as their inclusion would have been anti-dilutive.

 

Reconciliations between net earnings (loss) attributable to Barnwell stockholders and common shares outstanding of the basic and diluted net earnings (loss) per share computations are detailed in the following tables:

Copy History

			Three months ended December 31, 2020
			Net Earnings (Numerator)						Shares (Denominator)						Per-Share Amount
Basic net earnings per share			$	584,000					8,277,160						$	0.07
Effect of dilutive securities -
common stock options			—						—
Diluted net earnings per share			$	584,000					8,277,160						$	0.07

Copy History

			Three months ended December 31, 2019
			Net Loss (Numerator)						Shares (Denominator)						Per-Share Amount
Basic net loss per share			$	(414,000)					8,277,160						$	(0.05)
Effect of dilutive securities -
common stock options			—						—
Diluted net loss per share			$	(414,000)					8,277,160						$	(0.05)

---

 

Investment in Kukio Resort Land Development Partnerships

 

On November 27, 2013, Barnwell, through a wholly-owned subsidiary, entered into two limited liability limited partnerships, KD Kona 2013 LLLP (“KD Kona”) and KKM Makai, LLLP (“KKM”), and indirectly acquired a 19.6% non-controlling ownership interest in each of KD Kukio Resorts, LLLP, KD Maniniowali, LLLP and KD Kaupulehu, LLLP (“KDK”) for $5,140,000. These entities, collectively referred to hereinafter as the “Kukio Resort Land Development Partnerships,” own certain real estate and development rights interests in the Kukio, Maniniowali and Kaupulehu portions of Kukio Resort, a private residential community on the Kona coast of the island of Hawaii, as well as Kukio Resort’s real estate sales office operations. KDK holds interests in KD Acquisition, LLLP (“KD I”) and KD Acquisition II, LP, formerly KD Acquisition II, LLLP (“KD II”). KD I is the developer of Kaupulehu Lot 4A Increment I (“Increment I”), and KD II is the developer of Kaupulehu Lot 4A Increment II (“Increment II”). Barnwell's ownership interests in the Kukio Resort Land Development Partnerships is accounted for using the equity method of accounting. The partnerships derive income from the sale of residential parcels, of which 15 lots remain to be sold at Increment I as of December 31, 2020, as well as from commissions on real estate sales by the real estate sales office. Two ocean front parcels approximately two to three acres in size fronting the ocean were developed within Increment II by KD II, of which one was sold in fiscal 2017 and one was sold in fiscal 2016. The remaining acreage within Increment II is not yet under development, and there is no assurance that development of such acreage will in fact occur.

    In March 2019, KD II admitted a new development partner, Replay Kaupulehu Development, LLC (“Replay”), a party unrelated to Barnwell, in an effort to move forward with development of the remainder of Increment II at Kaupulehu. KDK and Replay hold ownership interests of 55% and 45%, respectively, of KD II and Barnwell has a 10.8% indirect non-controlling ownership interest in KD II through KDK, which is accounted for using the equity method of accounting. Barnwell continues to have an indirect 19.6% non-controlling ownership interest in KD Kukio Resorts, LLLP, KD Maniniowali, LLLP, and KD I.

    Barnwell has the right to receive distributions from the Kukio Resort Land Development Partnerships via its its non-controlling interests in KD Kona and KKM, based on its respective partnership sharing ratios of 75% and 34.45%, respectively. Additionally, Barnwell was entitled to a preferred return from KKM on any allocated equity in income of the Kukio Resort Land Development Partnerships in excess of its partnership sharing ratio for cumulative distributions to all of its partners in excess of $45,000,000 from those partnerships. Cumulative distributions from the Kukio Resort Land Development Partnerships have reached the $45,000,000 threshold and in the quarter ended December 31, 2020, the Kukio Resort Land Development Partnerships made distributions in excess of the threshold out of the proceeds from the sale of two lots in Increment I. Accordingly, Barnwell received a total of $459,000 in preferred return payments, which is reflected as an additional equity pickup in the "Equity in income (loss) of affiliates" line item on the accompanying Condensed Consolidated Statement of Operations for the three months ended December 31, 2020. The preferred return payments received during the quarter ended

---

December 31, 2020 brought the cumulative preferred return total to $656,000, which is the total amount Barnwell was entitled to, and thus there is no more preferred return outstanding as of December 31, 2020.

During the three months ended December 31, 2020, Barnwell received net cash distributions in the amount of $1,712,000 from the Kukio Resort Land Development Partnerships after distributing $155,000 to non-controlling interests. Of the $1,712,000 of net cash distributions received from the Kukio Resort Land Development Partnerships, $459,000 represented a payment of the preferred return from KKM, as discussed above. There were no cash distributions from the Kukio Resort Land Development Partnerships for the three months ended December 31, 2019.

Barnwell's share of the operating results of its equity affiliates was income of $1,054,000 for the three months ended December 31, 2020, which includes the $459,000 payment of the preferred return from KKM discussed above, as compared to a loss of $43,000 for the three months ended December 31, 2019. The equity in the underlying net assets of the Kukio Resort Land Development Partnerships exceeds the carrying value of the investment in affiliates by approximately $263,000 as of December 31, 2020, which is attributable to differences in the value of capitalized development costs and a note receivable. The basis difference will be recognized as the partnerships sell lots and recognize the associated costs and sell memberships for the Kuki`o Golf and Beach Club for which the receivable relates. The basis difference adjustment of $20,000, for the three months ended December 31, 2020, increased equity in income of affiliates. There was an immaterial basis difference adjustment for the three months ended December 31, 2019.

Summarized financial information for the Kukio Resort Land Development Partnerships is as follows:

Copy History

			Three months ended December 31,
			2020						2019
Revenue			$	8,120,000					$	1,766,000
Gross profit			$	3,998,000					$	796,000
Net earnings (loss)			$	2,612,000					$	(168,000)

As of December 31, 2020 and September 30, 2020, Barnwell's non-current investment in Kukio Resort Land Development Partnerships was $88,000 and $901,000, respectively.

Sale of Interest in Leasehold Land

 

Kaupulehu Developments has the right to receive payments from KD I and KD II resulting from the sale of lots and/or residential units within Increment I and Increment II by KD I and KD II (see Note 16).

 

With respect to Increment I, Kaupulehu Developments is entitled to receive payments from KD I based on the following percentages of the gross receipts from KD I’s sales of single-family residential lots in Increment I: 10% of such aggregate gross proceeds greater than $100,000,000 up to $300,000,000; and 14% of such aggregate gross proceeds in excess of $300,000,000. The total amount of gross proceeds from single-family lot sales was $224,500,000 through December 31, 2020. Two single-family lots were sold during the three months ended December 31, 2020 and 15 single-family lots, of the 80 lots developed within Increment I, remained to be sold as of December 31, 2020.

---

Under the terms of the Increment II agreement with KD II, Kaupulehu Developments is entitled to 15% of the distributions of KD II, the cost of which is to be solely borne by KDK out of its 55% ownership interest in KD II, plus a priority payout of 10% of KDK’s cumulative net profits derived from Increment II sales subsequent to Phase 2A, up to a maximum of $3,000,000 as to the priority payout. Such interests are limited to distributions or net profits interests and Barnwell will not have any partnership interests in KD II or KDK through its interest in Kaupulehu Developments. The arrangement also gives Barnwell rights to three single-family residential lots in Phase 2A of Increment II, and four single-family residential lots in phases subsequent to Phase 2A when such lots are developed by KD II, all at no cost to Barnwell. Barnwell is committed to commence construction of improvements within 90 days of the transfer of the four lots in the phases subsequent to Phase 2A as a condition of the transfer of such lots. Also, in addition to Barnwell’s existing obligations to pay professional fees to certain parties based on percentages of its gross receipts, Kaupulehu Developments is also obligated to pay an amount equal to 0.72% and 0.20% of the cumulative net profits of KD II to KD Development, LLC and a pool of various individuals, respectively, all of whom are partners of KKM and are unrelated to Barnwell, in compensation for the agreement of these parties to admit the new development partner for Increment II. Such compensation will be reflected as the obligation becomes probable and the amount of the obligation can be reasonably estimated.

The following table summarizes Increment I revenues from KD I and the amount of fees directly related to such revenues:

Copy History

			Three months ended December 31,
			2020						2019
Sale of interest in leasehold land:
Revenues - sale of interest in leasehold land			$	485,000					$	—
Fees - included in general and administrative expenses			(59,000)						—
Sale of interest in leasehold land, net of fees paid			$	426,000					$	—

There is no assurance with regards to the amounts of future payments from Increment I or Increment II to be received, or that the remaining acreage within Increment II will be developed.

     

Investment in Leasehold Land Interest - Lot 4C

 

Dispositions

There were no oil and natural gas property dispositions during the three months ended December 31, 2020.

In the quarter ended December 31, 2019, Barnwell entered into a purchase and sale agreement with an independent third party and sold its interests in properties located in the Progress area of Alberta, Canada. The sales price per the agreement was adjusted for customary purchase price adjustments to

---

$594,000 in order to, among other things, reflect an economic effective date of October 1, 2019. The proceeds were credited to the full cost pool, with no gain or loss recognized, as the sale did not result in a significant alteration of the relationship between capitalized costs and proved reserves.

Acquisitions

There were no significant amounts paid for oil and natural gas property acquisitions during the three months ended December 31, 2020, and 2019.

Impairment of Oil and Natural Gas Properties

    Under the full cost method of accounting, the Company performs quarterly oil and natural gas ceiling test calculations. There was a $630,000 ceiling test impairment during the three months ended December 31, 2020. There was no ceiling test impairment during the three months ended December 31, 2019.

    Changes in the mandated 12-month historical rolling average first-day-of-the-month prices for oil, natural gas and natural gas liquids prices, the value of reserve additions as compared to the amount of capital expenditures to obtain them, and changes in production rates and estimated levels of reserves, future development costs and the estimated market value of unproved properties, impact the determination of the maximum carrying value of oil and natural gas properties. The ceiling test calculation as of December 31, 2019 included management’s estimation that the Company had the ability to fund all of the future capital expenditures necessary over the next five years to develop proved undeveloped reserves in the Twining area of Alberta, Canada. However, due to the impact on oil prices and the extreme uncertainties created by the COVID-19 pandemic on the Company's financial outlook, management is no longer reasonably certain that the Company will have the financial resources necessary to make any of the capital expenditures necessary to develop the proved undeveloped reserves. Therefore, the proved undeveloped reserves have been excluded from the quarterly ceiling test calculations subsequent to December 31, 2019.

    As discussed above, the ceiling test mandates the use of the 12-month historical rolling average first-day-of-the-month prices. If the 12-month historical rolling average first-day-of-the-month prices decline from the 12-month historical rolling average first-day-of-the-month prices used in the December 31, 2020 ceiling calculation, the Company could incur further impairment write-downs in future periods in the absence of any offsetting factors that are not currently known or projected.

 

Barnwell sponsors a noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all of its U.S. employees. Additionally, Barnwell sponsors a Supplemental Executive Retirement Plan (“SERP”), a noncontributory supplemental retirement benefit plan which covers certain current and former employees of Barnwell for amounts exceeding the limits allowed under the Pension Plan, and a postretirement medical insurance benefits plan (“Postretirement Medical”) covering eligible U.S. employees.

In December 2019, the Company’s Board of Directors approved a resolution to freeze all future benefit accruals for all participants under the Company’s Pension Plan and SERP effective December 31, 2019. Consequently, current participants in the Pension Plan and SERP no longer accrue new benefits under the plans and new employees of the Company are no longer eligible to enter the Pension Plan and

---

SERP as participants after December 31, 2019. The freezing of the Pension Plan and SERP triggered a curtailment which required a remeasurement of the projected benefit obligations of the Pension Plan and SERP and resulted in an $880,000 actuarial gain in accumulated other comprehensive loss and a $1,699,000 reduction in unrecognized pension benefit costs that were previously included in accumulated other comprehensive loss, with a corresponding benefit in other comprehensive income which were recorded in the quarter ended December 31, 2019.

The following table details the components of net periodic benefit income (cost) for Barnwell’s retirement plans:

Copy History

			Pension Plan												SERP												Postretirement Medical
			Three months ended December 31,
			2020						2019						2020						2019						2020						2019
Service cost			$	—					$	50,000					$	—					$	3,000					$	—					$	—
Interest cost			65,000						83,000						13,000						18,000						18,000						20,000
Expected return on plan assets			(137,000)						(163,000)						—						—						—						—
Amortization of prior service cost (credit)			—						1,000						—						(1,000)						—						—
Amortization of net actuarial loss			10,000						35,000						—						5,000						23,000						20,000
Curtailment cost (income)			—						53,000						—						(53,000)						—						—
Net periodic benefit (income) cost			$	(62,000)					$	59,000					$	13,000					$	(28,000)					$	41,000					$	40,000

The net periodic benefit (income) cost, including service cost, is included in “General and administrative” expenses in the Company's Condensed Consolidated Statements of Operations.

Currently, no contributions are expected to be made to the Pension Plan during fiscal 2021. The SERP and Postretirement Medical plans are unfunded, and Barnwell funds benefits when payments are made. Expected payments under the Postretirement Medical plan and the SERP for fiscal 2021 are not material. Fluctuations in actual equity market returns as well as changes in general interest rates will result in changes in the market value of plan assets and may result in increased or decreased retirement benefits costs and contributions in future periods.

 

The components of earnings (loss) before income taxes, after adjusting the earnings (loss) for non-controlling interests, are as follows:

Copy History

						Three months ended December 31,
						2020						2019
United States						$	1,422,000					$	(147,000)
Canada						(775,000)						(269,000)
						$	647,000					$	(416,000)

 

---

The components of the income tax provision (benefit) are as follows:

Copy History

			Three months ended December 31,
			2020						2019
Current			$	24,000					$	7,000
Deferred			39,000						(9,000)
			$	63,000					$	(2,000)

Consolidated taxes do not bear a customary relationship to pretax results due primarily to the fact that the Company is taxed separately in Canada based on Canadian source operations and in the U.S. based on consolidated operations, and essentially all deferred tax assets, net of relevant offsetting deferred tax liabilities, are not estimated to have a future benefit as tax credits or deductions. Income from our non-controlling interest in the Kukio Resort Land Development Partnerships is treated as non-unitary for state of Hawaii unitary filing purposes, thus unitary Hawaii losses provide limited sheltering of such non-unitary income.

On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act (the “Act”), an omnibus spending bill to fund the federal government that also includes an array of COVID-related tax relief for individuals and businesses. The tax-related measures contained in the Act revise and expand provisions enacted earlier in the year by the Families First Coronavirus Response Act and the Coronavirus Aid, Relief, and Economic Security Act. The Act also extends a number of expiring tax provisions. Additionally, the Act provides for a 100% deduction for certain business meals incurred in calendar years 2021 and 2022. The Company determined that income tax effects related to the passage of the Act were not material to the financial statements for the three months ended December 31, 2020.

---

Disaggregation of Revenue

    The following tables provides information about disaggregated revenue by revenue streams, reportable segments, geographical region, and timing of revenue recognition for the three months ended December 31, 2020 and 2019.

Copy History

						Three months ended December 31, 2020
						Oil and natural gas						Contract drilling						Land investment						Other						Total
Revenue streams:
			Oil			$	1,380,000					$	—					$	—					$	—					$	1,380,000
			Natural gas			375,000						—						—						—						375,000
			Natural gas liquids			132,000						—						—						—						132,000
			Drilling and pump			—						1,942,000						—						—						1,942,000
			Contingent residual payments			—						—						485,000						—						485,000
			Other			—						—						—						73,000						73,000
			Total revenues before interest income			$	1,887,000					$	1,942,000					$	485,000					$	73,000					$	4,387,000
Geographical regions:
			United States			$	—					$	1,942,000					$	485,000					$	—					$	2,427,000
			Canada			1,887,000						—						—						73,000						1,960,000
			Total revenues before interest income			$	1,887,000					$	1,942,000					$	485,000					$	73,000					$	4,387,000
Timing of revenue recognition:
			Goods transferred at a point in time			$	1,887,000					$	—					$	485,000					$	73,000					$	2,445,000
			Services transferred over time			—						1,942,000						—						—						1,942,000
			Total revenues before interest income			$	1,887,000					$	1,942,000					$	485,000					$	73,000					$	4,387,000

Copy History

						Three months ended December 31, 2019
						Oil and natural gas						Contract drilling						Land investment						Other						Total
Revenue streams:
			Oil			$	1,725,000					$	—					$	—					$	—					$	1,725,000
			Natural gas			322,000						—						—						—						322,000
			Natural gas liquids			94,000						—						—						—						94,000
			Drilling and pump			—						2,646,000						—						—						2,646,000
			Contingent residual payments			—						—						—						—						—
			Other			—						—						—						56,000						56,000
			Total revenues before interest income			$	2,141,000					$	2,646,000					$	—					$	56,000					$	4,843,000
Geographical regions:
			United States			$	—					$	2,646,000					$	—					$	7,000					$	2,653,000
			Canada			2,141,000						—						—						49,000						2,190,000
			Total revenues before interest income			$	2,141,000					$	2,646,000					$	—					$	56,000					$	4,843,000
Timing of revenue recognition:
			Goods transferred at a point in time			$	2,141,000					$	—					$	—					$	56,000					$	2,197,000
			Services transferred over time			—						2,646,000						—						—						2,646,000
			Total revenues before interest income			$	2,141,000					$	2,646,000					$	—					$	56,000					$	4,843,000

---

Contract Balances

    The following table provides information about accounts receivables, contract assets and contract liabilities from contracts with customers:

Copy History

			December 31, 2020						September 30, 2020
Accounts receivables from contracts with customers			$