QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Title of class) |
(Trading Symbol) |
(Name of exchange on which registered) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
CALIFORNIA BANCORP
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2023
Page | ||||||
Item 1. |
Financial Statements | 3 | ||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 39 | ||||
Item 4. |
Controls and Procedures | 39 | ||||
Item 1. |
Legal Proceedings | 40 | ||||
Item 1A. |
Risk Factors | 40 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 40 | ||||
Item 3. |
Defaults Upon Senior Securities | 40 | ||||
Item 4. |
Mine Safety Disclosures | 40 | ||||
Item 5. |
Other Information | 41 | ||||
Item 6. |
Exhibits | 41 | ||||
42 |
2
March 31, |
December 31, |
|||||||
2023 |
2022 |
|||||||
ASSETS: |
||||||||
Cash and due from banks |
$ | $ | ||||||
Federal funds sold |
||||||||
Total cash and cash equivalents |
||||||||
Investment securities: |
||||||||
Available for sale, at fair value |
||||||||
Held to maturity, at amortized cost, net of allowance for credit losses of $ |
||||||||
Total investment securities |
||||||||
Loans, net of allowance for credit losses of $ |
||||||||
Premises and equipment, net |
||||||||
Bank owned life insurance (BOLI) |
||||||||
Goodwill and other intangible assets |
||||||||
Accrued interest receivable and other assets |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
||||||||
Deposits |
||||||||
Non-interest bearing |
$ | $ | ||||||
Interest bearing |
||||||||
Total deposits |
||||||||
Other borrowings |
||||||||
Junior subordinated debt securities |
||||||||
Accrued interest payable and other liabilities |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 5) |
||||||||
Shareholders’ equity |
||||||||
Common stock, |
||||||||
Retained earnings |
||||||||
Accumulated other comprehensive loss, net of taxes |
( |
) | ( |
) | ||||
Total shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
Three Months Ended |
||||||||
March 31, |
||||||||
2023 |
2022 |
|||||||
Interest income |
||||||||
Loans |
$ | $ | ||||||
Federal funds sold |
||||||||
Investment securities |
||||||||
|
|
|
|
|||||
Total interest income |
||||||||
Interest expense |
||||||||
Deposits |
||||||||
Borrowings and subordinated debt |
||||||||
|
|
|
|
|||||
Total interest expense |
||||||||
Net interest income |
||||||||
Provision for credit losses |
||||||||
|
|
|
|
|||||
Net interest income after provision for credit losses |
||||||||
Non-interest income |
||||||||
Service charges and other fees |
||||||||
Gain on the sale of loans |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total non-interest income |
||||||||
Non-interest expense |
||||||||
Salaries and benefits |
||||||||
Premises and equipment |
||||||||
Professional fees |
||||||||
Data processing |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total non-interest expense |
||||||||
Income before provision for income taxes |
||||||||
Provision for income taxes |
||||||||
|
|
|
|
|||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Earnings per common share |
||||||||
Basic |
$ | $ | ||||||
|
|
|
|
|||||
Diluted |
$ | $ | ||||||
|
|
|
|
|||||
Average common shares outstanding |
||||||||
|
|
|
|
|||||
Average common and equivalent shares outstanding |
||||||||
|
|
|
|
Three Months Ended |
||||||||
March 31, |
||||||||
2023 |
2022 |
|||||||
Net Income |
$ | $ | ||||||
Other comprehensive income (loss) |
||||||||
Unrealized gains (losses) on securities available for sale, net |
( |
) | ||||||
Unrealized losses on securities transferred from available for sale to held to maturity, net |
( |
) | ||||||
Reclassification adjustment for securities transferred from available for sale to held to maturity in prior year, net |
( |
) | ||||||
Amortization of unrealized losses on securities transferred from available for sale to held to maturity, net |
||||||||
Tax effect |
( |
) | ||||||
|
|
|
|
|||||
Total other comprehensive income (loss) |
( |
) | ||||||
|
|
|
|
|||||
Total comprehensive income |
$ | $ | ||||||
|
|
|
|
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Comprehensive | Total | |||||||||||||||||||
Common Stock | Retained | Income | Shareholders’ | |||||||||||||||||
Shares | Amount | Earnings | (Loss) | Equity | ||||||||||||||||
Balance at December 31, 2022 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Adoption of new accounting standard |
— | — | — | |||||||||||||||||
Stock awards issued and related compensation expense |
||||||||||||||||||||
Shares withheld to pay taxes on stock based compensation |
( |
) | ( |
) | ( |
) | ||||||||||||||
Stock options exercised |
||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||
Other comprehensive income |
— | |||||||||||||||||||
Balance at March 31, 2023 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Comprehensive | Total | |||||||||||||||||||
Common Stock | Retained | Income | Shareholders’ | |||||||||||||||||
Shares | Amount | Earnings | (Loss) | Equity | ||||||||||||||||
Balance at December 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
Stock awards issued and related compensation expense |
||||||||||||||||||||
Shares withheld to pay taxes on stock based compensation |
( |
) | ( |
) | ( |
) | ||||||||||||||
Stock options exercised |
||||||||||||||||||||
Shares withheld to pay exercise price on stock options |
( |
) | ( |
) | — | — | ( |
) | ||||||||||||
Net income |
— | — | ||||||||||||||||||
Other comprehensive loss |
— | ( |
) | ( |
) | |||||||||||||||
Balance at March 31, 2022 |
$ | $ | $ | ( |
) | $ | ||||||||||||||
Three Months Ended March 31, |
||||||||
2023 |
2022 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
Provision for credit losses |
||||||||
Provision for deferred taxes |
||||||||
Depreciation |
||||||||
Deferred loan costs, net |
( |
) | ||||||
Stock based compensation, net |
||||||||
Increase in cash surrender value of life insurance |
( |
) | ( |
) | ||||
Discount on retained portion of sold loans, net |
( |
) | ( |
) | ||||
Gain on sale of loans |
( |
) | ||||||
(Decrease) increase in accrued interest receivable and other assets |
( |
) | ||||||
(Increase) decrease in accrued interest payable and other liabilities |
( |
) | ||||||
Net cash provided by (used for) operating activities |
( |
) | ||||||
Cash flows from investing activities: |
||||||||
Purchase of investment securities |
( |
) | ||||||
Proceeds from principal payments on investment securities |
||||||||
Proceeds from sale of loans |
||||||||
Net increase in loans |
( |
) | ( |
) | ||||
Capital calls on low income tax credit investments |
( |
) | ( |
) | ||||
Purchase of premises and equipment |
( |
) | ( |
) | ||||
Purchase of bank-owned life insurance policies |
( |
) | ( |
) | ||||
Net cash used for investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Net decrease in customer deposits |
( |
) | ( |
) | ||||
Paydown of long term borrowing, net |
( |
) | ||||||
Proceeds from short term and overnight borrowings, net |
( |
) | ||||||
Proceeds from exercised stock options, net |
||||||||
Net cash provided by (used for) financing activities |
( |
) | ||||||
Decrease in cash and cash equivalents |
( |
) | ( |
) | ||||
Cash and cash equivalents, beginning of period |
||||||||
Cash and cash equivalents, end of period |
$ | |
$ | |||||
Supplemental disclosure of cash flow information: |
||||||||
Securities transferred from available for sale to the held to maturity classification |
$ | $ | ||||||
Recording of right to use assets and operating lease liabilities |
$ | $ | ||||||
Cash paid during the year for: |
||||||||
Interest |
$ | $ | ||||||
Income taxes |
$ | $ |
Three months ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) |
2023 | 2022 | ||||||
Net income available to common shareholders |
$ | $ | ||||||
Weighted average basic common shares outstanding |
||||||||
Add: dilutive potential common shares |
||||||||
Weighted average diluted common shares outstanding |
||||||||
Basic earnings per share |
$ | $ | ||||||
Diluted earnings per share |
$ | $ | ||||||
• | Allowance for Credit Losses on Loans |
• | Allowance for Credit Losses on Off-Balance Sheet Credit Exposures |
• | Allowance for Credit Losses on Available for Sale Securities |
• | Allowance for Credit Losses on Held to Maturity Securities |
Gross |
Gross |
|||||||||||||||
Unrealized / |
Unrealized / |
Estimated |
||||||||||||||
Amortized |
Unrecognized |
Unrecognized |
Fair |
|||||||||||||
(Dollars in thousands) |
Cost |
Gains |
Losses |
Value |
||||||||||||
At March 31 2023: |
||||||||||||||||
Mortgage backed securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Government agencies |
( |
) |
||||||||||||||
Corporate bonds |
||||||||||||||||
Total available for sale securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Mortgage backed securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Government agencies |
( |
) |
||||||||||||||
Corporate bonds |
( |
) |
||||||||||||||
Total held to maturity securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
At December 31, 2022: |
||||||||||||||||
Mortgage backed securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Government agencies |
( |
) |
||||||||||||||
Corporate bonds |
||||||||||||||||
Total available for sale securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Mortgage backed securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Government agencies |
( |
) |
||||||||||||||
Corporate bonds |
( |
) |
||||||||||||||
Total held to maturity securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Less Than 12 Months |
More Than 12 Months |
Total |
||||||||||||||||||||||
Unrealized |
Unrealized |
Unrealized |
||||||||||||||||||||||
(Dollars in thousands) |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
At March 31, 2023: |
||||||||||||||||||||||||
Mortgage backed securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
Government agencies |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
Total available for sale securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
At December 31, 2022: |
||||||||||||||||||||||||
Mortgage backed securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
Government agencies |
( |
) |
— |
— |
( |
) | ||||||||||||||||||
Total available for sale securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
Mortgage backed securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
Government agencies |
( |
) |
( |
) | ||||||||||||||||||||
Corporate bonds |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
Total held to maturity securities |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||||||
Available for Sale |
Held to Maturity |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
(Dollars in thousands) |
Cost |
Value |
Cost |
Value |
||||||||||||
Less that one year |
$ |
$ |
$ |
$ |
||||||||||||
One to five years |
||||||||||||||||
Five to ten years |
||||||||||||||||
Beyond ten years |
||||||||||||||||
Securities not due at a single maturity date |
||||||||||||||||
Total investment securities |
$ |
$ |
$ |
$ |
||||||||||||
(Dollars in thousands) |
March 31, 2023 |
December 31, 2022 |
||||||
Commercial and industrial |
$ |
|||||||
Real estate - other |
||||||||
Real estate - construction and land |
||||||||
SBA |
||||||||
Other |
||||||||
Total loans, gross |
||||||||
Deferred loan origination costs, net |
||||||||
Allowance for credit losses |
( |
) |
( |
) | ||||
Total loans, net |
$ |
|||||||
Term Loans by Year of Origination | ||||||||||||||||||||||||
(Dollars in thousands) |
2023 | 2022 | 2021 | Prior | Revolving | Total | ||||||||||||||||||
Commercial and industrial |
||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Special mention |
— | |||||||||||||||||||||||
Substandard |
— | — | — | |||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Current period gross charge-offs |
$ | — | $ | — | $ | — | $ | — | $ | $ | ||||||||||||||
Real estate - other |
||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Special mention |
— | — | — | |||||||||||||||||||||
Substandard |
— | — | — | — | ||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Current period gross charge-offs |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Real estate - construction and land |
||||||||||||||||||||||||
Pass |
$ | — | $ | $ | $ | $ | — | $ | ||||||||||||||||
Special mention |
— | — | — | — | — | — | ||||||||||||||||||
Substandard |
— | — | — | — | ||||||||||||||||||||
Total |
$ | — | $ | $ | $ | $ | $ | |||||||||||||||||
Current period gross charge-offs |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
SBA |
||||||||||||||||||||||||
Pass |
$ | — | $ | $ | $ | $ | $ | |||||||||||||||||
Special mention |
— | — | — | — | ||||||||||||||||||||
Substandard |
— | — | — | — | ||||||||||||||||||||
Total |
$ | — | $ | $ | $ | $ | $ | |||||||||||||||||
Current period gross charge-offs |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Other |
||||||||||||||||||||||||
Pass |
$ | — | $ | $ | — | $ | $ | $ | ||||||||||||||||
Special mention |
— | — | — | — | ||||||||||||||||||||
Substandard |
— | — | — | — | — | — | ||||||||||||||||||
Total |
$ | — | $ | $ | $ | $ | $ | |||||||||||||||||
Current period gross charge-offs |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Total |
||||||||||||||||||||||||
Pass |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Special mention |
— |
|||||||||||||||||||||||
Substandard |
— |
— |
— |
|||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
Current period gross charge-offs |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
$ |
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of December 31, 2022: |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Special Mention |
— | — | ||||||||||||||||||||||
Substandard |
— | |||||||||||||||||||||||
Total |
$ | $ | |
$ | $ | |
$ | |
$ | |
||||||||||||||
(Dollars in thousands) |
30 Days | 60 Days | 90+ Days | Non-Accrual |
Current | Total | ||||||||||||||||||
As of March 31, 2023: |
||||||||||||||||||||||||
Commercial and industrial |
$ | $ | $ | $ | — | $ | $ | |||||||||||||||||
Real estate - other |
— | — | — | |||||||||||||||||||||
Real estate - construction and land |
— | — | — | — | ||||||||||||||||||||
SBA |
— | — | ||||||||||||||||||||||
Other |
— | — | — | — | ||||||||||||||||||||
Total loans, gross |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
As of December 31, 2022: |
||||||||||||||||||||||||
Commercial and industrial |
$ | — | $ | — | $ | — | $ | $ | $ | |||||||||||||||
Real estate - other |
— | — | — | |||||||||||||||||||||
Real estate - construction and land |
— | — | — | — | ||||||||||||||||||||
SBA |
— | — | — | |||||||||||||||||||||
Other |
— | — | — | — | ||||||||||||||||||||
Total loans, gross |
$ | |
$ | — | $ | — | $ | $ | |
$ | |
|||||||||||||
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of March 31, 2023: |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for expected credit loss |
$ | — | $ | — | $ | — | $ | $ | — | $ | ||||||||||||||
Loans collectively evaluated for expected credit loss |
||||||||||||||||||||||||
Total gross loans |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Loans individually evaluated for expected credit loss |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Loans collectively evaluated for expected credit loss |
||||||||||||||||||||||||
Total allowance for credit losses |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
As of December 31, 2022: |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | $ | — | $ | — | $ | $ | — | $ | |||||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total gross loans |
$ | $ | |
$ | $ | |
$ | |
$ | |
||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Loans collectively evaluated for impairment |
||||||||||||||||||||||||
Total allowance for loan losses |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
(Dollars in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
As of March 31, 2023: |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | $ | $ | — | $ | $ | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
Total: |
||||||||||||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
As of December 31, 2022: |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | $ | |
$ | $ | $ | ||||||||||||||
SBA |
$ | $ | $ | — | $ | $ | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
SBA |
$ | $ | $ | $ | $ | |||||||||||||||
Total: |
||||||||||||||||||||
Commercial and industrial |
$ | $ | $ | $ | $ | |||||||||||||||
SBA |
$ | $ | $ | $ | $ |
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
Three months ended March 31, 2023: |
||||||||||||||||||||||||
Beginning balance |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Adoption of new accounting standard |
( |
) | ( |
) | ( |