Company Quick10K Filing
Quick10K
Target Group
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.09 421 $38
10-Q 2019-09-30 Quarter: 2019-09-30
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2019-10-23
8-K 2019-10-08 Regulation FD, Exhibits
8-K 2019-09-17 Enter Agreement, Regulation FD, Exhibits
8-K 2019-08-08 Enter Agreement, Regulation FD, Exhibits
8-K 2019-06-14 Officers, Regulation FD, Exhibits
8-K 2019-06-03
8-K 2019-05-14 Regulation FD, Exhibits
8-K 2019-05-09 Sale of Shares
8-K 2019-05-01 Regulation FD, Exhibits
8-K 2019-04-25 Sale of Shares
8-K 2019-04-19 Sale of Shares
8-K 2019-04-15 Sale of Shares
8-K 2019-04-03 Sale of Shares
8-K 2019-02-05 Regulation FD, Exhibits
8-K 2019-01-29 Enter Agreement, Sale of Shares, Regulation FD, Exhibits
8-K 2019-01-25 Enter Agreement, Regulation FD, Exhibits
8-K 2018-12-13 Other Events
8-K 2018-12-13 Enter Agreement, Regulation FD, Exhibits
8-K 2018-12-06 Enter Agreement, Regulation FD, Exhibits
8-K 2018-12-04 Regulation FD, Exhibits
8-K 2018-11-01 Regulation FD, Exhibits
8-K 2018-10-30 Regulation FD, Exhibits
8-K 2018-10-18 Enter Agreement, Other Events, Exhibits
8-K 2018-09-25 Amend Bylaw, Exhibits
8-K 2018-07-10 M&A, Sale of Shares, Other Events, Exhibits
8-K 2018-07-10 Regulation FD, Exhibits
8-K 2018-06-27 Enter Agreement, Sale of Shares, Amend Bylaw, Exhibits
8-K 2018-06-05 Sale of Shares
8-K 2018-03-12 Sale of Shares, Other Events, Exhibits
8-K 2018-02-06 Sale of Shares
IAU iShares Gold Trust 14,801
KANG Ikang Healthcare Group 710
ABCD Cambium Learning Group 561
SHMP NaturalShrimp 45
CRMZ Creditriskmonitor Com 24
ENDV Endonovo Therapeutics 6
BCEL Atreca 0
DBMM Digital Brand Media & Marketing Group 0
MODD Modular Medical 0
MDXG Mimedx Group 0
CBDY 2019-09-30
Part I - Financial Information
Item 1. Unaudited Condensed Consolidated Interim Financial Statements.
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures
Part II - Other Information
Item 1. Legal Proceedings
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31.1 tm1919615d1_ex31-1.htm
EX-31.2 tm1919615d1_ex31-2.htm
EX-32.1 tm1919615d1_ex32-1.htm

Target Group Earnings 2019-09-30

CBDY 10Q Quarterly Report

Balance SheetIncome StatementCash Flow

10-Q 1 tm1919615-1_10q.htm FORM 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to __________

 

Commission file number: 000-55066

 

TARGET GROUP INC.

(Exact name of registrant as specified in its charter)

 

Delaware 46-3621499
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)

 

55 Administration Road,
Unit 13
Vaughan, Ontario, Canada
L4K 4G9
(Address of principal executive officers) (Zip Code)

 

+1 647-927-4644

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered under Section 12(b) of the Act:

 

None

 

Securities registered under Section 12(g) of the Act:

Common Stock, Par Value $0.0001

 

Indicate by check mark if the registrant is well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days. Yes ¨ No x

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer x Smaller reporting company x
  Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

 

Title of each class   Trading symbol   Name of each exchange on which registered
         
N/A   N/A   N/A

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter was $56,502,617 as of September 30, 2019.

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 19, 2019, the registrant had 569,394,316 shares of Common Stock issued and outstanding.

 

 

 

 

TABLE OF CONTENTS

  

PART I – FINANCIAL INFORMATION  
     
Item 1. Condensed Consolidated Interim Financial Statements (Unaudited) 3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 11
     
Item 4. Controls and Procedures 11
     
PART II – OTHER INFORMATION  
   
Item 1. Legal Proceedings 12
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 12
     
Item 3. Defaults Upon Senior Securities 12
     
Item 4. Mine Safety Disclosures 12
     
Item 5. Other Information 12
     
Item 6. Exhibits 13

 

2

 

 

PART IFINANCIAL INFORMATION

 

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS.

 

TARGET GROUP INC.

(formerly known as Chess Supersite Corporation)

UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

INDEX

  

Condensed Consolidated Balance Sheets as of September 30, 2019 (Unaudited) and December 31, 2018   F-1
     
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2019 and 2018 (Unaudited)   F-2
     
Condensed Consolidated Statements of Stockholders’ Deficit for the nine months ended September 30, 2019 and 2018 (Unaudited)   F-3

  

 
Condensed Consolidated Statements of Stockholders’ Deficit for the three months ended September 30, 2019 and 2018 (Unaudited)   F-4
     
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 (Unaudited)   F-5
     
Notes to Condensed Consolidated Interim Financial Statements (Unaudited)   F-6 – F-26

 

3

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   September 30,   December 31, 
   2019   2018 
   (unaudited)     
   $   $ 
ASSETS          
Current assets          
Cash   92,084    303,438 
Accounts receivable, no allowance   2,068     
Inventory   1,052,555     
Prepaid asset   109,770    35,145 
Sales tax recoverable, net of allowance [Note 6]   112,504    220,525 
Total current assets   1,368,981    559,108 
Long term assets          
Furniture and equipment   449,326    856 
Capital work in progress [Note 5]   7,713,444    2,595,022 
Intangible assets [Note 12]   2,206,823     
Goodwill [Note 7]   9,296,507    3,594,195 
Other assets   113,690    31,496 
Total long term assets   19,779,790    6,221,569 
Total assets   21,148,771    6,780,677 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities          
Bank overdraft   209     
Accounts payable and accrued liabilities   2,544,942    1,739,765 
Payable to related parties [Note 3]   380,591    403,620 
Royalty payable [Note 12]   691,860      
Shareholder advances [Note 4]   5,416    209,046 
Shares to be issued   482,950     
Deferred revenue   128,158     
Convertible promissory notes, net [Note 8]   42,881    221,639 
Derivative liability [Note 8]   82,006    862,483 
Deferred rent - Current portion [Note 11]   339,890     
Total current liabilities   4,698,903    3,436,553 
           
Long term liabilities          
Deferred rent - Non-current portion [Note 11]   1,322,253     
Royalty payable [Note 12]   500,000      
Total long term liabilities   1,822,253     
Total liabilities   6,521,156    3,436,553 
           
Contingencies and commitments        
           
Stockholders' equity          
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; 1,000,000 shares issued and outstanding as at September 30, 2019 (1,000,000 shares outstanding as at December 31, 2018) [Note 9]   100    100 
Common stock, $0.0001 par value, 850,000,000 shares authorized, 565,026,170 common shares outstanding as at September 30, 2019 (93,624,289 common shares outstanding as at December 31, 2018) [Note 9]   56,501    9,362 
Stock subscription receivable       (220,319)
Shares to be issued [Note 9]   471,415    1,359,349 
Additional paid-in capital   29,618,478    11,346,467 
Accumulated deficit   (13,400,551)   (9,094,954)
Accumulated comprehensive loss   (2,118,328)   (55,881)
Total stockholders' equity   14,627,614    3,344,124 
Total liabilities and stockholders' equity   21,148,771    6,780,677 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

F-1

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

 

   For the   For the   For the   For the 
   three months ended   three months ended   nine months ended   nine months ended 
   September 30, 2019   September 30, 2018   September 30, 2019   September 30, 2018 
   $   $   $   $ 
Revenue               263 
                     
OPERATING EXPENSES                    
                     
Advisory and consultancy fee   99,060    7,528    512,490    30,028 
Management services fee   181,036    100,000    873,594    250,000 
Salaries and wages   264,858    77,263    1,020,444    77,263 
Legal and professional fees   103,091    120,262    238,109    198,694 
Software development expense       8,715        29,834 
Marketing expenses       11,750    17,530    34,347 
Rent and utilities   1,147    8,914    191,267    18,419 
Travel expenses           188     
Advertising and promotion   825        25,140     
Depreciation and amortization expenses   50,643        101,978     
Office and general   148,488    14,533    557,395    15,098 
                     
Total operating expenses   849,148    348,965    3,538,135    653,683 
                     
OTHER INCOME AND EXPENSES                    
                     
Change in fair value of derivative liability   (14,874)   1,448,242    (390,786)   1,624,471 
Loss on forgiveness/settlement of debt   98,783        960,470    114,051 
Interest and bank charges   28,625    23,265    57,675    51,827 
Exchange loss (gain)   19,126    10,621    (186,806)   11,127 
Day one interest expense           18,362     
Accretion expense           360,458     
Other Income   (123)       (123)    
Allowance for sales tax recoverable   18,602        (37,222)    
                     
Total other expenses   150,139    1,482,128    782,028    1,801,476 
Net loss before income taxes   (999,287)   (1,831,093)   (4,320,163)   (2,454,896)
Income taxes   14,566        14,566     
Net loss   (984,721)   (1,831,093)   (4,305,597)   (2,454,896)
                     
Foreign currency translation adjustment   41,044    (94,656)   (1,723,840)   (94,656)
Comprehensive loss   (943,677)   (1,925,749)   (6,029,437)   (2,549,552)
Loss per share, basic and diluted   (0.002)   (0.04)   (0.012)   (0.075)
Weighted average shares - basic   547,021,009    50,499,454    356,862,488    32,879,956 
Weighted average shares - diluted                

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

F-2

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

 

                            Additional                    
    Preferred stock     Common stock     Shares to be issued     Stock     paid-in     Accumulated     Accumulated        
    Shares     Amount
$
    Shares     Amount
$
    Shares     Amount
$
    Subscription
Receivable
    capital
$
    deficit
$
    Comprehensive
Loss
    Total
$
 
As at December 31, 2018     1,000,000       100       93,624,289       9,362       40,702,532       1,359,349       (220,319 )     11,346,467       (9,094,954 )     (55,881 )     3,344,124  
                                                                                         
Effect of change in functional currency                                               339,007             (338,607 )     400  
                                                                                         
Shares issued for acquisition of subsidiary[Note 9]                 30,407,712       3,041                         4,059,803                   4,062,844  
                                                                                         
Shares issued on conversion of convertible promissory notes [Note 8]                 12,474,992       1,247                         208,243                   209,490  
                                                                                         
Shares issued as consideration for management services and consulting services [Note 9]                 18,334,850       1,833                         2,005,496                   2,007,329  
                                                                                         
Shares issued as consideration for consideration of the intellectual property rights                 250,000       25       (250,000 )     (27,000 )           26,975                    
                                                                                         
Shares issued as consideration for intangible assets [Note 12]                             3,500,000       260,050                               260,050  
                                                                                         
Transfer of shares to issued - liability to equity                 5,871,945       587       9,813,278       454,241             357,487                   812,315  
                                                                                         
Private placement held during 2019                 3,879,524       388       352,551,080       8,752,947       220,319       229,157                   9,202,811  
                                                                                         
Shares issued for prior private placements                 400,182,858       40,018       (398,818,152 )     (10,328,172 )           10,288,154                    
                                                                                         
Extinguishment of derivative liability upon conversion of notes                                               757,689                   757,689  
                                                                                         
Net loss                                                     (4,305,597 )           (4,305,597 )
                                                                                         
Foreign currency translation                                                           (1,723,840 )     (1,723,840 )
                                                                                         
As at September 30, 2019     1,000,000       100       565,026,170       56,501       7,498,738       471,415             29,618,478       (13,400,551 )     (2,118,328 )     14,627,614  

 

 

                   Additional             
   Preferred stock   Common stock   Shares to be issued   Stock   paid-in   Accumulated   Accumulated     
   Shares   Amount
$
   Shares   Amount
$
   Shares   Amount
$
   Subscription
Receivable
   capital
$
   deficit
$
   Comprehensive
Loss
   Total
$
 
As at December 31, 2017   1,000,000    100    14,973,818    1,497    115,000    73,000        5,057,758    (7,194,613)        (2,062,258)
                                                        
Effect of change in functional currency                                                       
                                                        
Shares issued for acquisition of subsidiary[Note 9]           24,648,683    2,465    851,317    56,611        1,636,677            1,695,753 
                                                        
Shares issued on conversion of convertible promissory notes [Note 8]           13,599,429    1,360                155,928            157,288 
                                                        
Shares issued as consideration for management services and consulting services [Note 9]           6,329,412    633                109,467            110,100 
                                                        
Shares issued on settlement of liability - Black Bridge [Note 9]           2,500,000    250                342,250            342,500 
                                                        
Transfer of shares to issued - liability to equity                   4,104,157    287,291                    287,291 
                                                        
Private placement held during Q3 2018                   15,261,650    978,991                    978,991 
                                                        
Warrant issued for acquisition of subsidiary[Note 9]                               1,623,092            1,623,092 
                                                        
Extinguishment of derivative liability upon conversion of notes                               663,720            663,720 
                                                        
Net loss                                   (2,454,896)       (2,454,896)
                                                        
Foreign currency translation                                       94,656    94,656 
                                                        
As at September 30, 2018   1,000,000    100    62,051,342    6,205    20,332,124    1,395,893        9,588,892    (9,649,509)   94,656    1,436,237 

 

F-3

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(UNAUDITED) FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

 

                            Additional                    
    Preferred stock     Common stock     Shares to be issued     Stock     paid-in     Accumulated     Accumulated        
    Shares     Amount
$
    Shares     Amount
$
    Shares     Amount
$
    subscription
receivable
    capital
$
    deficit
$
    comprehensive
loss
    Total
$
 
As at June 30, 2019     1,000,000       100       541,362,258       54,135       15,221,972       804,602             28,310,300       (12,415,830 )     (2,159,372 )     14,593,935  
                                                                                         
Shares issued on conversion of convertible promissory notes [Note 8]                 1,324,503       132                         19,868                   20,000  
                                                                                         
Transfer from shares to be issued - liability to shares to issued - equity                 5,871,945       587                         357,487                   358,074  
                                                                                         
Private placement held during Q3 2019                 3,879,524       388                         229,157                   229,545  
                                                                                         
Shares issued as consideration for private placement [Note 9]                 12,587,940       1,259       (11,223,234 )     (593,237 )           591,978                   0  
                                                                                         
Shares issued as consideration for consideration of the intangible assets [Note 12]                             3,500,000       260,050                                 260,050  
                                                                                         
Change due to extinguishment of derivative liability on debt conversion                                               109,688                   109,688  
                                                                                         
Net loss                                                     (984,721 )           (984,721 )
                                                                                         
Foreign currency translation                                                           41,044       41,044  
                                                                                         
As at September 30, 2019     1,000,000       100       565,026,170       56,501       7,498,738       471,415             29,618,478       (13,400,551 )     (2,118,328 )     14,627,614  

 

                   Additional             
   Preferred stock   Common stock   Shares to be issued   Stock   paid-in   Accumulated   Accumulated     
   Shares   Amount
$
   Shares   Amount
$
   Shares   Amount
$
   subscription
receivable
   capital
$
   deficit
$
   comprehensive
loss
   Total
$
 
As at June 30, 2018   1,000,000    100    32,100,669    3,210    2,115,000    173,000        5,818,697    (7,818,416)       (1,823,409)
                                                        
Shares issued on conversion of convertible promissory notes [Note 8           5,301,990    530                87,412            87,942 
                                                        
Shares and warrants issued for acquisition of subsidiary[Note 9]           24,648,683    2,465    851,317    56,611        3,259,769            3,318,845 
                                                        
Shares issued as consideration for private placement [Note 9]                   13,261,650    878,991                    878,991 
                                                        
Transfer from shares to be issued - liability to shares to issued - equity                   4,104,157    287,291                    287,291 
                                              
Change due to extinguishment of derivative liability on debt conversion                               423,014            423,014 
                                                        
Net loss                                   (1,831,093)       (1,831,093)
                                                        
Foreign currency translation                                       94,656    94,656 
                                                        
As at September 30, 2018   1,000,000    100    62,051,342    6,205    20,332,124    1,395,893        9,588,892    (9,649,509)   94,656    1,436,237 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements. 

 

F-4

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

    For the     For the  
    nine months
ended
    nine months
ended
 
    September 30,
2019
    September 30,
2018
 
    $     $  
OPERATING ACTIVITIES                
                 
Net loss for the period     (4,305,597 )     (2,454,896 )
                 
Adjustment for non-cash items                
Loss on forgiveness/settlement of debt     960,470       114,051  
Change in fair value of derivative     (390,786 )     1,624,471  
Shares issued/to be issued for advisory and other services           101,100  
Penalty charged on convertible promissory notes           25,781  
Allowance for sales tax recoverable     (37,222 )      
Day one interest expense     18,362        
Accretion expense     360,458        
Depreciation expense     101,978        
Deferred rent     83,712        
                 
Changes in operating assets and liabilities:                
Change in prepaid asset     24,135       (20,548 )
Change in sales tax recoverable     152,344       (42,680 )
Change in other assets     (82,194 )      
Change in accounts payable and accrued liabilities     (2,316,684 )     (235,983 )
Net cash used in operating activities     (5,431,024 )     (888,704 )
                 
INVESTING ACTIVITIES                
Cash acquired upon acquisition     5,658        
Purchase of intangible assets     (308,140        
Amount invested on capital work in progress     (3,332,180 )     (302,901 )
Net cash used in investing activities     (3,634,662 )     (302,901 )
                 
FINANCING ACTIVITIES                
Utilization (repayment) of bank overdraft facility     208       (63,571 )
Repayment of shareholder advances     (75,623 )     (188,290 )
Shareholder advances     5,166       154,541  
Proceeds from issuance of promissory notes     103,000       196,000  
Settlement of promissory notes     (570,892 )      
Proceeds from private placements     9,202,811       1,266,282  
Net cash provided by financing activities     8,664,670       1,364,962  
                 
Net increase in cash during the period     (401,016 )     173,357  
Effect of foreign currency translation     189,662       (18,621 )
Cash, beginning of period     303,438       56  
Cash, end of period     92,084       154,792  
                 
NON-CASH INVESTING AND FINANCING ACTIVITIES                
Shares issued on conversion of debt     30,000       310,052  
Shares issued as consideration for services     2,007,329       9,000  
Shares issued as consideration for acquisition     3,284,033       3,318,842  
Cash paid for interest     22,399        
Cash paid for taxes     14,566        

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements. 

 

F-5

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

1. Organization, Nature of Business, Going Concern and Management Plans

 

Organization and Nature of Business 

 

Target Group Inc. (formerly known as Chess Supersite Corporation) (“Target Group” or “the Company”) was incorporated on July 2, 2013 under the laws of the state of Delaware to engage in any lawful corporate undertaking, including, but not limited to, selected mergers and acquisitions.

 

Target Group Inc. is a diversified and vertically integrated, progressive company with focus on both national and international presence. The Company owns and operates Canary Rx Inc, a final-stage, Canadian licensed producer, regulated under The Cannabis Act. Canary Rx Inc, operates a 44,000 square foot facility located in Norfolk County, Ontario, and has partnered with Dutch breeder, Serious Seeds, to cultivate exclusive & world class proprietary genetics. The Company has begun structuring multiple international production and distribution platforms and intends to continue rapidly expanding its global footprint as it focuses on building an iconic brand portfolio whose focus aims at developing cutting edge Intellectual Property among the medical and recreational cannabis markets. Target Group is committed to building industry-leading companies that transform the perception of cannabis and responsibly elevate the overall consumer experience.

 

The Company’s current business is to produce, manufacture, distribute, and conduct sales of cannabis products. As of the current year end, the company has not produced, manufactured, distributed or sold any cannabis products.

 

In May, 2014, the Company effected a change in control by the redemption of the stock held by its original shareholders, the issuance of shares of its common stock to new shareholders, the resignation of its original officers and directors and the appointment of new officers and directors.

 

On July 6, 2015, the Company filed its form S-1/A, to amend its form S-1 previously filed on January 26, 2015 and December 11, 2014. The prospectus relates to the offer and sale of 1,500,000 shares of common stock (the “Shares”) of the Company, $0.0001 par value per share, offered by the holders thereof (the “Selling Shareholder Shares”), who are deemed to be statutory underwriters. The selling shareholders will offer their shares at a price of $0.50 per share, until the Company’s common stock is listed on a national securities exchange or is quoted on the OTC Bulletin Board (or a successor); after which, the selling shareholders may sell their shares at prevailing market or privately negotiated prices, including (without limitation) in one or more transactions that may take place by ordinary broker’s transactions, privately-negotiated transactions or through sales to one or more dealers for resale.

 

On July 13, 2015, the Company received a notice of effectiveness from the SEC for the registration of its shares.

 

On July 3, 2018, the Company filed an amendment in its Articles of association to change its name to Target Group Inc. The Company was able to secure an OTC Bulletin Board symbol CBDY from Financial Industry Regulatory Authority (FINRA).

 

On June 27, 2018, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel of property located in Ontario’s Garden Norfolk County for the production of cannabis.

 

F-6

 

 

The Exchange Agreement provides that, subject to its terms and conditions, the Company issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s Common Stock in exchange for all of the issued and outstanding common stock held by the Visava shareholders. In addition of its Common Stock, the Company issued to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. Upon the closing of the Exchange Agreement, the Visava shareholders held approximately 46.27% of the issued and outstanding Common Stock of the Company and Visava will continue its business operations as a wholly-owned subsidiary of the Company. The transaction was closed effective August 2, 2018.

 

Effective August 8, 2019, the Company entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”). The License Agreement grants to the Company an exclusive license to manufacture, and distribute the patent-pending THC antidote True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its common stock as follows: (i) 3,500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10, 2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of 7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay cGreen an advance royalty of $300,000.00 within ten (10) days of the effective date; $300,000.00 on January 10, 2020; and $400,000.00 on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited against the royalties owed by the Company through December 31, 2020.

 

Effective January 25, 2019, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with CannaKorp Inc., a Delaware corporation (“CannaKorp”). Company had previously entered into a Letter of Intent with CannaKorp dated November 30, 2018 which was disclosed in the Company’s report on Form 8-K filed December 4, 2018.

 

The Exchange Agreement provides that, subject to its terms and conditions, the Company issued to the CannaKorp shareholders an aggregate of 30,407,412 shares of the Company’s common stock, based on a price per share of $0.10, in exchange for 100% of the issued and outstanding common stock of CannaKorp held by the CannaKorp shareholders. In addition, the Company will issue Common Stock Purchase Warrants (“Warrants”) in exchange for all outstanding and promised CannaKorp stock options. The Warrants will grant the holders thereof the right to purchase up to approximately 7,211,213 shares of the Company’s common stock. The Company will also assume all outstanding liabilities of CannaKorp. Upon the closing of the Exchange Agreement, CannaKorp will continue its business operations as a subsidiary of the Company. The transaction was closed effective March 1, 2019.

 

On September 17 2019, the CannaKorp has signed an agreement with Nabis Holding (Nabis), where Nabis will purchase 200 wisp unit and 5000 pods per quarter from the Company. CannaKorp hereby agrees to sell to Nabis, one CannaMatic. The purchase price for the one CannaMatic shall be $4,500 USD in cash to be paid by Nabis to CannaKorp within 3 calendar days of Nabis obtaining regulatory approval of its vertically integrated licenses and $40,500 or the balance owing to be paid by Nabis to CannaKorp, within 180 days of the Effective Date.

 

Going Concern and Management Plans

 

The Company has earned minimal revenue since inception to date and has sustained operating losses during the nine months ended September 30, 2019. The Company had working capital deficit of $3,329,922 and an accumulated deficit of $13,400,551 as of September 30, 2019. The Company's continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or obtaining additional financing from its members or other sources, as may be required.

 

The unaudited condensed consolidated interim financial statements have been prepared assuming that the Company will continue as a going concern up-to at least 12 months from the balance sheet date; however, the above condition raises substantial doubt about the Company’s ability to do so. The unaudited condensed consolidated interim financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

 

In order to maintain its current level of operations, the Company will require additional working capital from either cash flow from operations or from the sale of its equity. However, the Company currently has no commitments from any third parties for the purchase of its equity. If the Company is unable to acquire additional working capital, it will be required to significantly reduce its current level of operations.

 

F-7

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation and Consolidation

 

The unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed consolidated interim financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. The unaudited condensed consolidated interim financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2019 or for any other interim period. The unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company and the notes thereto as of and for the year ended December 31, 2018.

 

The unaudited condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries, Visava Inc. and CannaKorp, Inc. Significant intercompany accounts and transactions have been eliminated.

 

Accounts receivable

 

Accounts receivable consists of amounts due to the Company from customers as a result of the Company’s normal business activities. Accounts receivable is reported on the balance sheets net of an estimated allowance for doubtful accounts. The Company establishes an allowance for doubtful accounts for estimated uncollectible receivables based on historical experience, assessment of specific risk, review of outstanding invoices, and various assumptions and estimates that are believed to be reasonable under the circumstances, and recognizes the provision as a component of selling, general and administrative expenses. Uncollectible accounts are written off against the allowance after appropriate collection efforts have been exhausted and when it is deemed that a balance is uncollectible. As of September 30, 2019, the Company expects to collect these balances completely and therefore has not created any allowance for it.

 

Inventory

 

Inventory is stated at the lower of cost or net realizable value, cost being determined on a weighted average cost basis, and market being determined as the lower of cost or net realizable value. The Company records write-downs of inventory that is obsolete or in excess of anticipated demand or market value based on consideration of product lifecycle stage, technology trends, product development plans and assumptions about future demand and market conditions. Actual demand may differ from forecasted demand, and such differences may have a material effect on recorded inventory values. Inventory write-downs are charged to cost of revenue and establish a new cost basis for the inventory. Inventories mainly consists of work in process (70%) and finished goods (30%). The cost is determined on the basis of the average cost or first-in, first-out methods.

 

Use of Estimates

 

The preparation of the unaudited condensed consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.

 

F-8

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Revenue recognition

 

The Company adopted ASC 606 effective January 1, 2019, using the modified retrospective method after electing to delay the adoption of the accounting standard as the Company qualified as an “emerging growth company”. Since the Company did not have any contracts as of the effective day, therefore, there was no material impact on the unaudited condensed consolidation interim financial statements upon adoption of the new standard. Revenue is recognized when performance obligations under the terms of the contracts with our customers are satisfied. Our performance obligation generally consists of the promise to sell our finished products to our customers, wholesalers, distributors or retailers. Control of the finished products is transferred upon shipment to, or receipt at, our customers' locations, as determined by the specific terms of the contract. Once control is transferred to the customer, we have completed our performance obligation, and revenue is recognized. 

  

Deferred revenue is due to a shipment sent to one of the Company’s distributors. However, since control has not been transferred and the performance obligation has not been completed, revenue has not been recognized and proceeds received are classified as deferred revenue.

 

Recently Issued Accounting Standards

 

The Company evaluated all recent accounting pronouncements issued and determined that the adoption of these pronouncements would not have a material effect on the financial position, results of operations or cash flows of the Company.

 

In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements”, which will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company will be evaluating the impact this standard will have on the Company’s unaudited condensed consolidated interim financial statements.

 

In June 2018, the FASB issued an accounting pronouncement (FASB ASU 2018-07) to expand the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the unaudited condensed consolidated interim financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This guidance revises the accounting related to leases by requiring lessees to recognize a lease liability and a right-of-use asset for all leases. The new lease guidance also simplifies the accounting for sale and leaseback transactions. This ASU is effective for annual reporting periods beginning after December 15, 2018 and early adoption is permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the unaudited condensed consolidated interim financial statements.

 

The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, management can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The management has elected to take advantage of the benefits of this extended transition period.

 

F-9

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

3. Related Party Transactions and Balances

 

During the nine months ended September 30, 2019, $nil (September 30, 2018: $225,000) was recorded as management services fee payable to Rubin Schindermann (nil, 2018: $112,500) and Alexander Starr ($nil, 2018: $112,500), who are shareholders and officers in the Company. The amount is included in the related party balance as at September 30, 2019.

 

They were issued 14,834,850 shares (December 31, 2018: 5,529,412 shares) for these services performed and to settle the shareholder advance as of and for the nine months ended September 30, 2019. These were recorded at fair value in the amount of $1,665,329. Rubin Schindermann received 3,000,000 shares in Q2 2019 as part of the Employee Stock Incentive Plan.

 

On February 22, 2019, Alexander Starr terminated his employment agreement and the Company has guaranteed to pay $180,000 within the next twelve months starting from March 1, 2019 with payments being made twice a month. During the six months ended September 30, 2019, out of the above mentioned 14,834,850 share issuance, 8,234,850 shares, fair valued at $885,329 were issued to Alexander Star to settle the outstanding management service fee payable of $162,019 and shareholder advances in amount of $14,032. The company recorded a loss on settlement in the amount of $709,278.

 

Amounts payable to Rubin Schindermann and Alexander Starr as at September 30, 2019 were $nil and $nil, respectively (December 31, 2018: $200,00 and $139,697, respectively).

 

During the nine months ended, September 30, 2019, Saul Niddam, Chief Operating Officer of the subsidiary, CannaKorp, purchased 1,666,667 shares (December 31, 2018: nil shares) as consideration for private placement. These were recorded at fair value in the amount of $37,385 based on the cash proceeds received by the Company. These shares were issued in settlement of accrued wages owing.

 

During the year ended December 31, 2017, Eric Schindermann, who is the son of Rubin Schindermann, became a lender to the Company by way of assignment of an existing promissory note liability of the Company amounting to $18,000. 1,591,556 shares of the Company’s common stock were issued to Eric Schindermann during the year end December 31, 2018, on full conversion of the debt. 

 

During the nine months ended September 30, 2019, $147,836 (December 31, 2018: $60,000) was paid as remuneration for management services as salaries to Randal MacLeod, who is shareholder in the Company and President of the subsidiary, Visava. In addition, 3,000,000 shares were issued as a bonus for completing the facility’s construction, fair valued in the amount of $294,000.

 

As at September 30, 2019, the outstanding balance of multiple loans provided by the shareholders in the Company's subsidiary, CannaKorp, is $316,500 which is included in the payable to related party balance.

 

The Company has purchase goods and services amounting to $0.5 million from a Euro Horti Tech which own by an employee of Canary in the build out of the facility..

 

As at September 30, 2019, the remaining balance of $64,167 in payable to related parties are management fee accruals for services performed by key management personals (December 31, 2018: $62,500).

 

4. Shareholder Advances

 

Shareholder advances represent expenses paid by the owners from personal funds. The amount is non-interest bearing, unsecured and due on demand. The amount of advance as at September 30, 2019 and December 31, 2018 was $5,416 and $209,046, respectively. The amounts repaid during the nine months ended September 30, 2019 and 2018 were $75,623 and $270,576, respectively, and during the nine months September 30, 2019, $133,423 was settled through issuance of shares of common stock. Refer to Note 3 for details.

 

F-10

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

5. Capital work in progress

 

The Company initiated construction on its 44,000 square foot cannabis cultivation facility in September of 2017. Since then, extensive demolition and structural upgrades have been carried out at the site. As at September 30, 2019, the Company has capitalized $7,713,444 in payments to multiple vendors for the construction of the facility. During the current quarter, the Company has reversed certain accruals where the services are not required.

 

Construction in progress will be considered leasehold improvements, and is expected to be in service when the facility is open and licensed. The Company has received the license subsequently after quarter end. Refer subsequent event.

 

On May 1, 2019, the Company completed the construction of its 44,000 square foot cannabis cultivation facility and on May 14, 2019, the Company submitted a Site Evidence Package to Health Canada as part of the steps to obtain the license to cultivate cannabis at the Company’s facility

 

6. Sales Tax Recoverable

 

At September 30, 2019, the Company had $150,005 (December 31, 2018: $294,033) of gross sales tax recoverable. This is due to sales tax paid by the subsidiary on expenses incurred during the year which are recoverable from the government.

 

The Company has recorded an allowance of 25% of the sales tax recoverable stemming from the potential uncollectible balances within the outstanding sales tax recoverable amount. As of September 30, 2019, the balance of the allowance is $37,501 (December 31, 2018: $73,508).

 

7. Goodwill and Intangible Assets

 

Business Acquisition

 

ASC Topic 805, “Business Combinations” requires that all business combinations be accounted for using the acquisition method and that certain identifiable intangible assets acquired in a business combination be recognized as assets apart from goodwill. ASC Topic 350, “Intangibles-Goodwill and Other” (“ASC 350”) requires goodwill and other identifiable intangible assets with indefinite useful lives not be amortized, such as trade names, but instead tested at least annually for impairment (which the Company tests each year end, absent any impairment indicators) and be written down if impaired. ASC 350 requires that goodwill be allocated to its respective reporting unit and that identifiable intangible assets with finite lives be amortized over their useful lives.

 

CannaKorp Inc.

 

Effective January 25, 2019, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with CannaKorp Inc., a Delaware corporation (“CannaKorp”). Company had previously entered into a Letter of Intent with CannaKorp dated November 30, 2018 which was disclosed in the Company’s report on Form 8-K filed December 4, 2018.

 

The Exchange Agreement provides that, subject to its terms and conditions, the Company issued to the CannaKorp shareholders an aggregate of 30,407,412 shares of the Company’s common stock, based on a price per share of $0.10, in exchange for 100% of the issued and outstanding common stock of CannaKorp held by the CannaKorp shareholders. In addition, the Company will issue Common Stock Purchase Warrants (“Warrants”) in exchange for all outstanding and promised CannaKorp stock options. The Warrants will grant the holders thereof the right to purchase up to approximately 7,211,213 shares of the Company’s common stock. The Company will also assume all outstanding liabilities of CannaKorp. Upon the closing of the Exchange Agreement, CannaKorp will continue its business operations as a subsidiary of the Company. The transaction was closed effective March 1, 2019.

 

F-11

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

  

Due to the publicly traded nature of the Company’s shares of the common stock, the equity issuance of the shares was considered to be a more reliable measurement of fair market value of the transaction compared to having a separate valuation of the net assets.

 

This acquisition was accounted for using the acquisition method of accounting. The fair value of assets, liabilities and intangible assets and the purchase price allocation as of March 1, 2019 was as follows:

 

    Allocation of
Purchase
Price
    $
Cash   5,658 
Accounts Receivable   2,068 
Inventory   1,052,555 
Prepaid and other receivables   98,277 
Property and equipment, net   384,177 
Total assets   1,542,735 
     
Accounts payable   (1,448,421)
Accrued expenses and other current liabilities   (851,886)
Deferred revenue   (128,158)
Payable to related parties   (753,738)
Total liabilities   (3,182,203)
Net liabilities   (1,639,468)
Goodwill   5,702,312 
Total net assets acquired   4,062,844 

 

The purchase consideration of 30,407,412 shares and 7,211,213 warrants of the Company’s common stock valued as detailed below:

 

   $ 
Number of Common Stock   30,407,712 
Market price on the date of issuance   0.108 
Fair value of Common Stock   3,284,033 

 

   $ 
Number of warrants   7,211,213 
Fair value price per warrant   0.108 
Fair value of warrant   778,811 
      
Fair value of Common Stock   3,284,033 
Fair value of warrant   778,811 
Purchase consideration   4,062,844 

 

F-12

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

The fair value of these warrants was measured at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:

 

  · Forfeiture rate of 0%;
  · Stock price of $0.108 per share;
  · Exercise price between the range of $0.13 to $0.15 per share
  · Volatility at 635.49%
  · Risk free interest rate of 2.55%;
  · Expected life of 2 years; and
  · Expected dividend rate of 0%

 

As at September 30, 2019, there were 8,724,327 warrants outstanding, fully vested and with a remaining contractual life term of 1.42 years.

 

Visava Inc./Canary Rx Inc.

 

On June 27, 2018, the Company entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., a Canadian corporation that holds a leasehold interest in a parcel of property located in Ontario’s Garden Norfolk County for the production of cannabis.

 

Pursuant to the Agreement, the Company acquired 100% of the issued and outstanding shares of Visava Inc. in exchange for the issuance of 25,500,000 shares of the Company’s Common Stock and will issue to the Visava shareholders, prorata Common Stock Purchase Warrants purchasing an aggregate of 25,000,000 shares of the Company’s Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. As a result of this transaction, Visava Inc. became a wholly owned subsidiary of the Company and the former shareholders of Visava Inc. owned approximately 46.27% of the Company’s shares of Common Stock. The transaction was closed effective August 2, 2018.

 

This acquisition was accounted for using the acquisition method of accounting. The fair value of assets, liabilities and intangible assets and the purchase price allocation as of August 2, 2018 was as follows:

 

F-13

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

   Allocation of
Purchase
Price
 
   $ 
Prepaid and other receivables   15,368 
Sales tax recoverable   133,614 
Furniture and equipment   897 
Capital work in progress   898,422 
Total assets   1,048,301 
      
Bank overdraft   (63,693)
Accounts payable   (1,158,164)
Payable to related parties   (101,797)
Total liabilities   (1,323,654)
Net liabilities   (275,353)
Goodwill   3,594,195 
Total net assets acquired   3,318,842 

 

The purchase consideration of 25,500,000 shares and 25,000,000 warrants of the Company’s common stock valued as detailed below:

 

   $
Number of Common Stock  25,500,000
Market price on the date of issuance  0.0665
Fair value of Common Stock  1,695,750

 

   $
Number of warrants  25,000,000
Fair value price per warrant  0.0649
Fair value of warrant  1,623,092
    
Fair value of Common Stock  1,695,750
Fair value of warrant  1,623,092
Purchase consideration  3,318,842

 

The fair value of these warrants was measured at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:

 

  · Forfeiture rate of 0%;
  · Stock price of $0.067 per share;
  · Exercise price of $0.10 per share
  · Volatility at 329%
  · Risk free interest rate of 2.66%;
  · Expected life of 2 years; and
  · Expected dividend rate of 0%

 

As at September 30, 2019, there were 25,000,000 warrants outstanding, fully vested and with a remaining contractual life term of 0.84 years.

 

F-14

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Goodwill

 

The Company tests for impairment of goodwill at the reporting unit level. In assessing whether goodwill is impaired, the Company utilize the two-step process as prescribed by ASC 350. The first step of this test compares the fair value of the reporting unit, determined based upon discounted estimated future cash flows, to the carrying amount, including goodwill. If the fair value exceeds the carrying amount, no further work is required and no impairment loss is recognized. If the carrying amount of the reporting unit exceeds the fair value, the goodwill of the reporting unit is potentially impaired and step two of the goodwill impairment test would need to be performed to measure the amount of an impairment loss, if any. In the second step, the impairment is computed by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount of the goodwill. If the carrying amount of the reporting unit’s goodwill is greater than the implied fair value of its goodwill, an impairment loss in the amount of the excess is recognized and charged to statement of operations.

 

8. Convertible Promissory Notes

 

During the nine months ended September 30, 2019, the Company issued convertible promissory notes, details of which are as follows:

 

Convertible promissory note issued on February 16, 2019, amounting to $103,000 (Note Q).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note is August 16, 2020.
  2. Interest on the unpaid principal balance of this Note accrues at the rate of 12% per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 61% of the lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. The Company shall not be obligated to accept any conversion request before six months from the date of the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the quarter ended June 30, 2019, the Company settled the outstanding balance in full with a cash payment and recorded a loss of $35,173 as settlement of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.

 

Convertible promissory note issued on December 24, 2018, amounting to $83,000 (Note P).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note is June 24, 2020.
  2. Interest on the unpaid principal balance of this Note accrues at the rate of 12 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 61% of the average of the three (3) lowest trading price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. The Company shall not be obligated to accept any conversion request before six months from the date of the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

F-15

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

During the quarter ended June 30, 2019, the Company settled the outstanding balance in full with a cash payment and recorded a loss of $36,085 as settlement of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.

 

Convertible promissory note issued on November 28, 2018, amounting to $75,000 (Note O).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note is November 28, 2019.
  2. Interest on the unpaid principal balance of this Note accrues at the rate of 10 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the quarter ended June 30, 2019, the Company settled the outstanding balance in full with a cash payment and recorded a loss of $27,526 as settlement of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.

 

Convertible promissory note issued on September 5, 2018, amounting to $103,000 (Note N).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note is December 5, 2019.
  2. Interest on the unpaid principal balance of this Note accrued at the rate of 12% per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 61% of the average of the three (3) lowest trading price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. The Company shall not be obligated to accept any conversion request before six months from the date of the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the quarter ended March 31, 2019, the Company settled the outstanding balance in full with a cash payment and recorded a loss of $27,368 as settlement of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.

 

Convertible promissory note issued on August 9, 2018, amounting to $65,000 (Note M).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note is September 9, 2019.
  2. Interest on the unpaid principal balance of this Note accrued at the rate of 10% per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

F-16

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

  

During the quarter ended March 31, 2019, the Company settled the outstanding balance in full with a cash payment and recorded a loss of $23,342 as settlement of debt in the condensed consolidated statement of operations. The loss is due to the prepayment penalty as per the note agreement.

 

Convertible promissory note issued on January 16, 2018, amounting to $28,000 (Note L).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note was October 30, 2018.
  2. Interest on the unpaid principal balance of this Note accrues at the rate of 12 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. As maturity date has passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the year ended December 31, 2017, the Company issued convertible promissory notes, details of which are as follows:

 

Convertible promissory note issued on November 28, 2017, amounting to $33,000 (Note K).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note was March 10, 2019.
  2. Interest on the unpaid principal balance of this Note accrues at the rate of 12 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the lowest closing bid price of the Company’s common stock for the twenty (15) trading days prior to the date of conversion.
  4. As maturity date has passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

Convertible promissory note issued on May 5, 2017 amounting to $23,000 (Note J).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the note was February 20, 2018
  2. Interest on the unpaid principal balance of this note accrues at the rate of 12% per annum.
  3. In the event the Note holder exercised the right of conversion, the conversion price was equal to 58% of the average of the three (3) lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. As maturity date has passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion was limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

F-17

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Convertible promissory note issued on January 31, 2017 amounting to $33,000 (Note I).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the note was November 5, 2018.
  2. Interest on the unpaid principal balance of this note shall accrue at the rate of 12% per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 58% of the average of the three (3) lowest closing bid price of the Company’s common stock for the fifteen (15) trading days prior to the date of conversion.
  4. As maturity date has passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the year ended December 31, 2016, the Company issued convertible promissory notes, details of which are as follows:

 

Convertible Redeemable note issued on October 18, 2016, amounting to $140,000 (Note H), representing commitment fee owed by the Company pursuant to Securities Purchase Agreement entered into by the Company dated October 18, 2016. The commitment fee was considered a prepaid asset. During the year ended December 31, 2017, the pending S1 registration statement was withdrawn, removing the benefit associated with the prepaid asset. The amount was therefore written off as commitment fee in the statement of operations.

 

During the quarter ended March 31, 2018, the Company obtained forgiveness of the liability and the interest associated with the note payable and recorded $153,471 as forgiveness of debt in the condensed consolidated statement of operations.

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note was July 18, 2017.
  2. Interest on the unpaid principal balance of this Note accrued at the rate of 7 % per annum.
  3. In the event the Note holder exercised the right of conversion, the conversion price would be equal to 80% of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 9.99% of the Company’s then issued and outstanding common stock after the conversion.

 

Convertible Redeemable notes issued on October 18, 2016, amounting to $100,000 and $25,000 (Notes F and G).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note was July 18, 2017.
  2. Interest on the unpaid principal balance of this Note accrued at the rate of 7 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 57.5% of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 9.99% of the Company’s then issued and outstanding common stock after the conversion.

 

During the six months ended June 30, 2018, the Company entered into a Debt Exchange Agreement with the holder of the convertible note F and G. The outstanding principal amounts of the notes were extinguished and settled by issuance of 2,500,000 common shares of the Company. The Company recorded a loss of $267,522 as a result of this settlement.

 

F-18

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Convertible promissory note issued on May 13, 2016, amounting to $75,000 (Note D).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the note was January 13, 2019.
  2. Interest on the unpaid principal balance of this note accrues at the rate of 8 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

Convertible promissory notes issued on March 1, 2016 amounting to $150,000 each to two investors (Notes B and C).

 

The key terms/features of the convertible notes are as follows:

 

  1. The Holders have the right from six months after the date of issuance, and until any time until the Notes are fully paid, to convert any outstanding and unpaid principal portion of the Notes, into fully paid and non–assessable shares of Common Stock (par value $.0001).
  2. The Notes are convertible at a fixed conversion price of 45% of the lowest trading price of the Common Stock as reported on the OTC Pink maintained by the OTC Markets Group, Inc. upon which the Company’s shares are currently quoted, for the four (4) prior trading days including the day upon which a Notice of Conversion is received by the Company.
  3. Interest on the unpaid principal balance of this Note shall accrue at the rate of twenty-four (24 %) per annum.
  4. Beneficial ownership is limited to 4.99%.
  5. The Notes may be prepaid in whole or in part, at any time during the period beginning on the issue date and ending on the maturity date September 1, 2018, beginning at 100% of the outstanding principal, accrued interest and certain other amounts that may be due and owing under the Notes.

 

Convertible Redeemable note issued on May 19, 2016, amounting to $75,000 (Note A).

 

The key terms/features of the convertible note are as follows:

 

  1. The maturity date of the Note was November 18, 2018.
  2. Interest on the unpaid principal balance of this Note shall accrue at the rate of 8 % per annum.
  3. In the event the Note holder exercises the right of conversion, the conversion price will be equal to 52% of the lowest closing bid price of the Company’s common stock for the twenty (20) trading days prior to the date of conversion.
  4. As maturity dates have passed, the Company is now obligated to accept all conversion requests on the note.
  5. Conversion is limited to the holder beneficially holding not more than 4.99% of the Company’s then issued and outstanding common stock after the conversion.

 

Interest amounting to $12,995 was accrued for the period ended September 30, 2019 (September 30, 2018: $49,764).

 

Principal amount outstanding as at September 30, 2019 was $42,881 (December 31, 2018: $476,846).

 

All notes maturing prior to the date of this report are outstanding.

 

F-19

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Derivative liability

 

During the nine months ended September 30, 2019, holders of convertible promissory notes converted principal amounting to $108,233 (September 30, 2018: $142,088). The Company recorded and fair valued the derivative liability as follows:

 

   Derivative
liability as at
December 31,
2018
   Conversions/
Redemption
during the
period
   Change due to
Issuances
   Fair value
adjustment
   Derivative
liability as at
September 30,
2019
 
Note B and C   374,911    (33,766)       (317,988)   23,157 
Note D   4,030            2,519    6,549 
Note F   10,948            (1,087)   9,861 
Note G   3,976            (394)   3,582 
Note I   30,144            4,413    34,557 
Note K   15,679            (11,379)   4,300 
Note M   105,181    (95,113)       (10,068)    
Note N   97,936    (86,363)       (11,573)    
Note O   122,090    (109,782)       (12,308)    
Note P   97,588    (81,918)       (15,670)    
Note Q       (104,111)   121,362    (17,251)    
    862,483    (510,045)   121,362    (390,786)   82,006 

 

During the quarter ended December 31, 2018, the Company changed its valuation method from Black-Scholes Model to Multinomial Lattice Model. This is considered a change in the Company’s estimate and therefore, it has been accounted prospectively.

 

Key assumptions used for the valuation of convertible notes

 

Derivative element of the convertible notes was fair valued using multinomial lattice model. Following assumptions were used to fair value these notes as at September 30, 2019:

 

  · Projected annual volatility of a range from 141.1% to 167%;

 

  · Risk free interest rate of 1.90%;

 

  · Stock price of $0.090;

 

  · Liquidity term of 0 to 0.88 years;

  

  · Dividend yield of 0%; and

  

  · Exercise price of $0.0151 to $0.0515.

 

F-20

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

9. Stockholders’ Equity

 

On July 3, 2017, the Company filed an amended Certificate of Incorporation in Delaware to increase its authorized common stock to 20,000,000,000 shares. The Company’s authorized preferred stock remained at 20,000,000 shares. 1,000,000 shares of Preferred Stock having a par value of $0.0001 per share shall be designated as Series A Preferred Stock (“Series A Stock”). Dividends shall be declared and set aside for any shares of Series A Stock in the same manner and amount as for the Common Stock. Series A Stock, as a class, shall have voting rights equal to a multiple of 2X the number of shares of Common Stock issued and outstanding that are entitled to vote on any matter requiring shareholder approval.

 

The Company, as authorized by its Board of Directors and stockholders, has approved a Reverse Split whereby record owners of the Company’s Common Stock as of the Effective Date, shall, after the Effective Date, own one share of Common Stock for every one thousand (1,000) held as of the Effective Date. As a result, an aggregate of $387,978 was reclassified from common stock to additional paid in capital. The Effective Date of this amendment was November 1, 2017.

 

Effective September 25, 2018, the Company filed an amended Certificate of Incorporation in Delaware to decrease its authorized common stock to 850,000,000 shares. The Company’s authorized preferred stock remained at 20,000,000 shares.

 

Capitalization

 

The Company is authorized to issue 850,000,000 shares of common stock, par value $0.0001, of which 565,026,170 shares are outstanding as at September 30, 2019 (at December 31, 2018: 93,624,289 shares of common stock issued and outstanding). The Company is also authorized to issue 20,000,000 shares of preferred stock, par value $0.0001, of which 1,000,000 shares were outstanding as at September 30, 2019.

 

Common Stock

 

Holders of shares of common stock are entitled to one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting rights.

 

Subject to preferences that may be applicable to any outstanding shares of preferred stock, the holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the board of directors in its discretion from funds legally available therefor.

 

Holders of common stock have no pre-emptive rights to purchase the Company’s common stock. There are no conversion or redemption rights or sinking fund provisions with respect to the common stock. The Company may issue additional shares of common stock which could dilute its current shareholder’s share value.

 

During the quarter ended March 31, 2018, the Company issued 5,529,412 shares of common stock each to Rubin Schindermann and Alexander Starr as consideration to settle outstanding management fee recorded at fair value of $84,000, of which $9,000 had previously been recorded in Accounts Payable.

 

During the quarter ended March 31, 2018, the Company issued 5,156,932 shares of common stock to individuals on conversion of convertible promissory notes amounting to $21,518 and 300,000 shares were issued as consideration for consulting services amounting to $3,600.

 

F-21

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

During the quarter ended June 30, 2018, the Company issued 3,140,506 shares of common stock to individuals on conversion of convertible promissory notes amounting to $47,826 and 500,000 shares were issued as consideration for consulting services amounting to $22,500.

 

During the quarter ended June 30, 2018, the Company issued 2,500,000 shares of common stock to the note holder for settlement of debt. See Note 8 for details.

 

During the quarter ended September 30, 2018, the Company issued 5,301,990 shares of common stock to individuals on conversion of convertible promissory notes amounting to $87,942.

 

During the quarter ended September 30, 2018, the Company issued 24,648,683 shares of common stock to shareholders of Visava Inc. as per the Exchange Agreement mentioned in Note 7. The remaining shares of 851,317 are included in shares to be issued.

 

During the quarter ended December 31, 2018, the Company issued 7,964,528 shares of common stock to individuals on conversion of convertible promissory notes amounting to $126,384.

 

During the year ended December 31, 2018, 63,094,634 shares of common stock to be issued as consideration for private placements. These were recorded at fair value of $2,735,545, based on the cash proceeds received by the Company. As part of consideration for the private placement, the Company also agreed to issue warrants to purchase 63,094,634 shares of common stock. Out of the total amount of shares to be issued, the Company issued 22,757,102 shares during quarter ended December 31, 2018. Refer below for additional details regarding the warrant issued under the subheading “Warrants”. 

 

Additionally, $215,680 were received as partial consideration for private placements and since signed agreements were executed during December 2018, the remaining balance of $220,319 has been classified as a Stock subscription receivable under equity. During the quarter ended March 31, 2019, the remaining balance was collected.

 

During the quarter ended March 31, 2019, the Company issued 588,237 shares of common stock to individuals on conversion of convertible promissory notes amounting to $30,000. Additionally, the Company issued 30,407,412 shares of common stock to shareholders of CannaKorp Inc. as per the Exchange Agreement mentioned in Note 7.

 

During the quarter ended March 31, 2019, the Company sold 226,441,371 shares of common stock as consideration for private placements. These were recorded at fair value of $4,558,282, based on the cash proceeds received by the Company. As part of consideration for the private placement, the Company also agreed to issue warrants to purchase 226,554,129 shares of common stock.

 

Effective April 1, 2019, the Company changed its functional currency from United States Dollar to Canadian Dollar thereby having an impact on additional paid in capital and accumulated comprehensive income (loss). The presentation currency of the Company has remained unchanged at United States Dollar.

 

During the quarter ended June 30, 2019, the Company issued 10,562,252 shares of common stock to individuals on conversion of convertible promissory notes amounting to $159,490.

 

250,000 shares of common stock to be issued as consideration of the intellectual property rights granted by Smit to the Company’s subsidiary, Canary. These were recorded at fair value of $27,000, based on the market price of the Company’s stock on the date of agreement. These were initially recorded under shares to be issued and allocated between common stock and additional paid in capital during the quarter ended June 30, 2019 when the shares were issued.

 

F-22

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

During the quarter ended June 30, 2019, the Company issued 6,600,000 and 8,234,850 shares of common stock to Rubin Schindermann and Alexander Starr, respectively, as consideration to settle outstanding management fee and shareholder advances recorded at fair value of $1,665,329. Plus, 3,000,000 shares of common stock were issued as a bonus for completing the facility’s construction, fair valued in the amount of $294,000. Refer to Note 3 for additional details. In addition, 500,000 shares were issued as consideration for consulting services amounting to $48,000.

 

During the three months ended, June 30, 2019, Saul Niddam, Chief Operating Officer of the subsidiary, CannaKorp purchased 1,666,667 shares (December 31, 2018: nil shares) as consideration for private placement. These were recorded at fair value in the amount of $37,385 based on the cash proceeds received by the Company.

 

During the quarter ended June 30, 2019, the Company sold 126,109,709 shares of common stock as consideration for private placements. These were recorded at fair value of $4,194,665, based on the cash proceeds received by the Company. As part of consideration for the private placement, the Company also agreed to issue warrants to purchase 81,139,987 shares of common stock.

 

During the quarter ended June 30, 2019, the Company issued 358,520,843 shares for past and current private placements. Refer below for additional details regarding the warrant issued under the subheading “Warrants”. Additionally, proceeds of $358,074 were received as consideration for private placements, however signed agreements were not executed as at June 30, 2019 and these have therefore been classified as a liability. Subsequently, during the quarter ended September 30, 2019, the agreements were executed and shares were issued, therefore, transfer to equity.

 

During the quarter ended September 30, 2019, the Company issued 1,324,503 shares of common stock to an individual on conversion of convertible promissory notes amounting to $20,000.

 

During the quarter ended September 30, 2019, the Company sold 3,879,524 shares of common stock as consideration for private placements. These were recorded at fair value of $229,545 based on the cash proceeds received by the Company. As part of consideration for the private placement, the Company also agreed to issue warrants to purchase 8,724,327 shares of common stock.

 

During the quarter ended September 30, 2019, the Company issued 18,459,885 shares for past and current private placements. Refer below for additional details regarding the warrant issued under the subheading “Warrants”. 

 

Shares to be issued include the following:

 

7,498,738 numbers of shares outstanding as at September 30, 2019 amounting to $471,415 as details below:

 

80,000 shares of common stock to be issued as compensation to advisers and consultants. These were recorded at fair value of $52,000, based on the market price of the Company’s stock on the date of issue.

 

35,000 shares to be issued as settlement of amount due for website development services amounting to $247,306. The fair value of the shares on the date of settlement was $21,000, resulting in gain on settlement amounting to $226,306 recorded as net gain on settlement of liability in the statement of operations for the year ended December 31, 2017.

 

3,883,738 shares of common stock to be issued as consideration for private placements. Proper allocation between common stock and additional paid in capital of the amount received will be completed in the period when the shares are issued.

 

3,500,000 shares of common stock to be issued as consideration for intangible assets. Refer Note 12 for details.

 

F-23

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

Warrants

 

The fair value of the warrants issued to private placement purchasers was measured at the date of acquisition using the Black-Scholes option pricing model using the following assumptions:

 

   During quarter
ended
September 30,
2019
   During quarter
ended
June 30,
2019
   During quarter
ended
March 31,
2019
   During year
ended
December 31,
2018
 
Forfeiture rate   0%    0%    0%    0% 
Stock price   $0.067 to $0.110 per share    $0.080 to $0.149 per share    $0.080 to $0.120 per share    $0.060 to $0.210 per share 
Exercise price   $0.05 to $0.150 per share    $0.023 to $0.200 per share    $0.050 per share    $0.050 to $0.150 per share 
Volatility   606% to 671%    605% to 679%    690%    646% 
Risk free interest rate   1.53% to 2.51%    1.69% to 2.54%    2.26% to 2.60%    2.52% to 2.96% 
Expected life   2 and 3 years    2 and 3 years    3 years    2 and 3 years 
Expected dividend rate   0%    0%    0%    0% 
Fair value of warrants  $830,890   $8,873,292   $23,305,826   $6,417,010 

 

As at September 30, 2019, related to private placements, there were 379,503,077 warrants were outstanding, fully vested and with a remaining contractual life term of a range between 1.41 and 2.87 years.

 

As at September 30, 2019, related to the acquisition of the Company’s subsidiaries, Visava Inc. and CannaKorp Inc, there were 25,000,000 and 7,211,213 warrants outstanding, fully vested and with a remaining contractual life term of 0.84 and 1.42 years, respectively.

 

Preferred Stock

 

Shares of preferred stock may be issued from time to time in one or more series as may be determined by the board of directors. The board of directors may fix the designation, powers, preferences and rights of the shares of each such series and the qualifications, limitations or restrictions thereof without any further vote or action by the stockholders of the Company, except that no holder of preferred stock shall have pre-emptive rights. Any shares of preferred stock so issued would typically have priority over the common stock with respect to dividend or liquidation rights. The board of directors does not at present intend to seek stockholder approval prior to any issuance of currently authorized stock, unless otherwise required by law or otherwise.

 

10. Earnings (loss) Per Share

 

FASB ASC 260, Earnings Per Share provides for calculations of “basic” and “diluted” earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common stockholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

As at September 30, 2019, holders of convertible promissory notes may be issued 5,753,767 shares assuming a conversion prices ranging from $0.0151 to $0.0338 per share.

 

F-24

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

11. Commitments

 

The Company is a party to a 5-year lease agreement (initiated on September 2018) with respect to its office premises. Total rent for the premises is $838 (CAD $1,100) plus applicable taxes per month. On the first anniversary date, the rent per month will increase to $859 (CAD $1,138) plus applicable taxes, on the second anniversary date, the rent per month will increase to $880 (CAD $1,166) plus applicable taxes, on the third anniversary date, the rent per month will increase to $901 (CAD $1,193) plus applicable taxes, on the fourth anniversary date, the rent per month will increase to $922 (CAD $1,221) plus applicable taxes.

 

The Company’s subsidiary, Canary, is a party to a 10-year lease agreement (initiated on July 2014) with respect to its facility to produce Medical Marijuana. Total rent for the building is $1,888 (CAD $2,500) plus applicable taxes per month. Effective January 1, 2019, the rent was increased to $18,878 (CAD $25,000) plus applicable taxes per month. The lease agreement has three 10-year renewal options and on each anniversary date, commencing from January 1, 2020, the rent will increase by the cumulative annual percentage increase in the Canadian Consumer Price Index.

 

Deferred rent is due to the amortization of the operating lease expense resulting from the use of straight-line method versus the non-level lease payments and tenant improvements being made in the Company’s production facility paid by the Company’s landlord in amount of $1,716,694 (CAD $2,331,063). As at September 30, 2019, The Company has recorded tenant improvement allowance incentive amount in work in progress. The Company will be amortizing these deferred rent charges on a monthly basis in the amount of $27,504 (CAD $36,423) over the remaining term ending on June 30, 2024 as a reduction in rent expense.

 

The Company’s subsidiary, CannaKorp, is a party to a monthly lease agreement (initiated on December 01, 2014) with respect to its facility, approximately 1,000 square feet of space located in a multi-tenant building. Total rent for the premises is $1,200 plus applicable taxes per month, tenancy may be terminated by a sixty (60) days written notice by the Company or the landlord.

 

Future minimum rent payments for the above leases are as follows:

 

   $ 
2019   59,211 
2020   236,928 
2021   237,180 
2022   237,432 
2023 and onwards   347,180 
    1,117,931 

 

The Company will pay cGreen an advance royalty of $300,000 on January 10, 2020; and $400,000 on or before June 10, 2020 and $500,000 on or before November 10, 2020. These payments were non refundable at signing, thus the full amount of liability is recorded and recognized as consideration paid for license agreement in note 12.

 

F-25

 

 

TARGET GROUP INC. (formerly known as Chess Supersite Corporation)

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

12.

Intangible assets

 

Effective August 8, 2019, the Company entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”). The License Agreement grants to the Company an exclusive license to manufacture, and distribute the patent-pending THC antidote True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its common stock as follows: (i) 3.500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10, 2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of 7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay cGreen an advance royalty of $300,000.00 within ten (10) days of the effective date; $300,000.00 on January 10, 2020; and $400,000.00 on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited against the royalties owed by the Company through December 31, 2020. The value of the license is based on 10 million common stock valued at the market rate of the stock prevailing on 8th August 2019 and the royalty payments. The asset is amortized over the terms of license.

 

   $ 
Cost   2,243,000 
Amortization   (36,177)
      
    2,206,822 

 

13.

Contingencies

 

During the year, a terminated employee of Canary has filed a lawsuit against the Company amounting to approximately $2.1 million in Ontario, Canada. Currently, the Company is defending its position and believes that the ultimate decision will be in favor of the Company. Due to the uncertainty of timing and the amount of estimated future cash flows, if any, relating to this claim, no provision has been recognized.

 

14. Subsequent Events

 

The Company’s management has evaluated subsequent events up to November 18, 2019, the date the unaudited condensed consolidated interim financial statements were issued, pursuant to the requirements of ASC 855 and has determined the following material subsequent events:

 

On 8th October 2019, Canary RX Inc (“Canary”), has been granted licenses to cultivate, process and sell cannabis pursuant to the Cannabis Act (Bill C-45). Strategically located just outside of Toronto, ON, Canary RX will begin cultivating cannabis in its 44,000 square foot facility, producing 3600 kilograms annually.

 

These Standard Licenses enable Canary to produce approximately 3,600kg of dried cannabis flower per year. Canary has curated a bank of 3,500 seeds, comprised of more than 125 strains, including the entire Serious Seeds collection. The Company has the capacity to grow 8 different strains at a time, within the facility’s 8 separate flower rooms. 

 

During October and November, the Company issued 4,368,146 shares of common stock as consideration of private placement funds.

 

F-26

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information and financial data discussed below is derived from the unaudited condensed consolidated interim financial statements of the Target Group Inc. (formerly known as Chess Supersite Corporation) (“we,” “us” or the “Company”) for the three and nine months ended September 30, 2019 and were prepared and presented in accordance with generally accepted accounting principles in the United States.

 

Forward Looking Statements

 

Some of the statements contained in this Quarterly Report on Form 10-Q that are not historical facts are “forward -looking statements” which can be identified by the use of the terminology such as “estimates,” “projects,” “plans,” “believes,” “expects,” “anticipates,” “intends,” or the negative or other variations, or by discussions of strategy that involve risks and uncertainties. We urge you to be cautious of the forward-looking statements, that such statements, which are contained in this Quarterly Report, reflect our current beliefs with respect to future events and involve known and unknown risks, uncertainties and other factors affecting our operations, market growth, services, products and licenses. No assurances can be given regarding the achievement of future results, as actual results may differ materially as a result of the risks we face, and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events. Factors that may cause actual results, our performance or achievements to differ materially from those contemplated by such forward-looking statements include without limitation: 

 

· Our ability to raise capital when needed and on acceptable terms and conditions;

 

· Our ability to attract and retain management;

 

· Our ability to enter in to long-term supply agreements for the mineralized material;

 

· General economic conditions; and

 

· Other factors discussed in Risk Factors.

 

All forward-looking statements made in connection with this Quarterly Report that are attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Given the uncertainties that surround such statements you are cautioned not to place undue reliance on such forward-looking statements.

 

Overview

 

Target Group Inc. (formerly known as Chess Supersite Corporation) (“Target Group” or “the Company”) was incorporated in the State of Delaware on July 2, 2013, under our original name of River Run Acquisition Corporation. On May 5, 2014, we issued 500,000 shares of common stock to Rubin Schindermann and 500,000 shares of Common Stock to Alexander Starr. With the issuance of these shares and the redemption of 19,500,000 shares of common stock issued to our original officers, directors and shareholders, we effected a change of control. Mr. Schindermann and Mr. Starr became our new officers and directors. They accepted the resignations of our original founding officers and directors. Effective May 13, 2014, we changed our name to Chess Supersite Corporation.

 

On July 23, 2014, we acquired certain assets (“Acquisition”) of Chess Supersite, Inc., a corporation existing under the laws of Ontario, Canada (“Chess Canada”). The Acquisition was consummated pursuant to the terms of the Asset Purchase Agreement and the issuance of 5,000,000 shares of our common stock to Chess Canada. In the Acquisition, we acquired all right, title and interest in and to the properties, assets, interests and rights of Chess Canada, including the contracts and intellectual property which are related to the business of developing, operating and maintaining a website focused on the game of chess. Chess Supersite, Inc. was under the common control of Rubin Schindermann and Alexander Starr.

 

Our original business comprised the operation of an extensive chess gaming website under the name ChessStars™. This comprehensive user-friendly web site www.chessstars.com, offered a state-of-the-art playing zone, broadcasts of the major tournaments, intuitive mega database, chess skilled contests and much more.

 

On July 3, 2018, we filed an amendment in our Certificate of Incorporation to change our name to Target Group Inc. Effective October 18, 2018, our common stock became eligible for quotation on the OTCQB platform operated by OTC Markets Group Inc, under the symbol “CBDY”.

 

Effective December 12, 2018, our Board of Directors approved the termination of our ChessStars™ online chess playing platform effective December 31, 2018. We will seek to sell all of the assets that comprise the ChessStars™ business. to a third-party buyer at the best possible price.

 

4 

 

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Business and Plan of Operations

 

Cannabis Business-Canada

 

We are now engaged in the cultivation, processing and distribution of curated cannabis products for the adult-use medical and recreational cannabis market in Canada and, where legalized by state legislation, in the United States. We believe that there is a shift in the public’s perception of cannabis from a state of prohibition to a state of legalization. In October 2018, Canada became the first major industrialized nation to legalize adult-use cannabis at the national federal level. Cannabis is still heavily regulated. However, the medical use of cannabis is now permitted in up to 29 countries and many more countries have reformed, or are considering reforming, their cannabis uses laws to include the recreational use of cannabis.

 

In the 2016 publication by Deloitte, Insights and Opportunities Recreational Marijuana, the project size of the Canadian adult-use market ranged from CDN$4.9 billion to CDN$8.7 billion annually. Ion the 2018 publication by Deloitte, A Society in Transition, an Industry Ready to Boom, the projected size of the Canadian adult-use market in 2019 ranged from CDN$1.8 billion to CDN$4.3 billion. The Canadian medical cannabis industry experienced substantial growth since 2014. Health Canada projects the Canadian cannabis market will reach CDN$1.3 billion in annual value by 2024.

 

We intend to position ourselves with a core emphasis on co-packaging services to accommodate all consumer-packaged goods required for the sophisticated cannabis market in Canada and internationally. This will integrate cannabinoid research, analytical testing, product development and manufacturing.

 

Our product manufacturing will include, but will not be limited to the following:

 

· Cannabis flower pods for vaporizer use

 

· Cannabis extract pods for vaporizer use

 

· Cannabis pre-rolls

 

· K-Cup infused coffee and tea pods

 

· Infused cannabis beverages

 

· Infused cannabis edibles

 

· Infused topical products and CBD wellness products.

 

Recent Acquisitions

 

To take advantage of the opportunity resulting from the legalization of adult-use cannabis in Canada, we completed several strategic acquisitions and entered into several significant agreements as follows:

 

Visava Inc./Canary Rx Inc.

 

On June 27, 2018, we entered into an Agreement and Plan of Share Exchange (“Exchange Agreement”) with Visava Inc., a private Ontario, Canada corporation (“Visava”). Visava owns 100% of Canary Rx Inc., (“Canary”), a Canadian corporation that operates a 44,000 square foot facility located in Ontario’s Garden Norfolk County for the production of cannabis. Canary is a late stage Canadian licensed cannabis producer under Health Canada’s Cannabis

Act (“Bill C-45”). Canary expects to produce at least 3,600,000 grams of cannabis per year, beginning in the first quarter of 2020.

 

Pursuant to the Exchange Agreement, we issued to the Visava shareholders an aggregate of 25,500,000 shares of the Company’s Common Stock in exchange for all of the issued and outstanding common stock held by the Visava shareholders. In addition of its Common Stock, we issued to the Visava shareholders, prorata Common Stock Purchase Warrants to purchase an aggregate of 25,000,000 shares of our Common Stock at a price per share of $0.10 for a period of two years following the issuance date of the Warrants. The transactions contemplated by the Exchange Agreement closed effective August 2, 2018. Visava will continue its business operations as our first-tier wholly-owned subsidiary with Canary operating as our second-tier subsidiary.

 

5

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Effective December 6, 2018, we and Canary entered into a Distribution, Collaboration and Licensing Agreement (“Agreement”) with Serious Seeds B.V. (“Serious Seeds”), incorporated in the Netherlands, and Simon Smit (“Smit”), President of Serious Seeds. Under the Agreement, Canary was appointed the exclusive distributor in Canada and all other legal markets globally of Serious’ proprietary cannabis seed strains and Serious’ cannabis cuttings, dried flowers, extracts and seeds. In addition, under the Agreement Canary Rx and Serious will develop certain “Collaborative Products” defined as cannabis seed strains created collaboratively using Serious’ intellectual property. During the term of the Agreement, Canary will own all of the intellectual property related to the Collaborative Products.

 

Under the Agreement, Smit has granted Canary an exclusive license in Canada and all legal markets globally to Serious’ intellectual property including the right to use the service mark of Serious Seeds and all of the names of Serious’ proprietary cannabis seed strains including but not limited to Chronic, AK-47, White Russian, Bubble Gum, Kali Mist, Warlock, Double Dutch, Biddy, Early, Motavation and Strawberry-AKeil

 

Cannavolve Inc. Sales Agency Agreement

 

Effective December 13, 2018, we appointed Cannavolve Inc., an Ontario, Canada corporation based in Toronto (Cannavolve”), under the terms of a Licensed Producer/Licensed Processor Sales Agency Agreement (“Agency Agreement”), as our exclusive agent in Canada to market and sell the CannaKorp Wisp™ vaporizer, the Serious Seeds™ products and Canary branded cannabis in the recreational cannabis markets (collectively the “Products). Cannavolve is an independent recreational cannabis sales and marketing company established to represent licensed producers and licensed processors in Canada of cannabis and cannabis accessories. Cannavolve operates in Canada with offices in Halifax, Montreal, Calgary and Vancouver.

 

Under the Agency Agreement, Cannavolve will be paid a commission of 6% of net sales based on the wholesale prices of the Products. The initial term of the Agency Agreement is two (2) years from December 13, 2018 subject to a renewal term of two (2) additional years. In addition to customary termination provisions based upon the material default of either us or Cannavolve, we can terminate the Agency Agreement without cause upon ninety (90) days prior written notice.

 

CannaKorp Inc.

 

Pursuant to the terms of an Agreement and Plan of Share Exchange dated January 25, 2019 (“Exchange Agreement”), on March 1, 2019 we completed the acquisition of Massachusetts based CannaKorp Inc., a Delaware corporation (“CannaKorp”). CannaKorp has developed a single-use pre-measured pod and vaporizer system for consumers interested in vaporizing natural herbs, including cannabis. The patent-pending system is known as The Wisp™ and Wisp Pods™. The Wisp™ vaporizer system extracts the medically beneficial compounds more efficiently while simultaneously offering a much safer and enjoyable experience than other alternatives.

 

Under the terms of the Exchange Agreement, we issued 30,407,712 shares of our common stock to the exchanging CannaKorp shareholders in exchange for 99.8% of the outstanding common stock held by the CannaKorp shareholders. CannaKorp will continue to operate as our subsidiary.

 

cGreen, Inc. Exclusive License Agreement

 

Effective August 8, 2019, the Company entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”). The License Agreement grants to the Company an exclusive license to manufacture, and distribute the patent-pending THC antidote True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its common stock as follows: (i) 3.500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10, 2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of 7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay cGreen an advance royalty of $300,000.00 within ten (10) days of the effective date; $300,000.00 on January 10, 2020; and $400,000.00 on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited against the royalties owed by the Company through December 31, 2020.

 

6

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Employees

 

We have currently two employees including Rubin Schindermann, our CEO and Azmatali Mehrali, our CFO. Alexander Starr terminated his employment agreement effective February 22, 2019. We have contracted with a number of independent contractors and consultants to provide a range of information technology and marketing services who do not receive cash compensation but receive shares of our common stock as compensation. This mitigates any need for full or part-time employees for these services.

 

Intellectual Property Protection

 

Our subsidiary CannaKorp Inc. holds the following patents:

 

International Patent Application No. PCT/US20115/013778

Title: METHODS AND APPARATUS FOR PRODUCING HERBAL VAPO

Filing Date: January 30, 2015

Ref. No.: B1411.70000WO00

 

U.S. Provisional Application No.: 61/934.255

Title: CONTAINER POD AND DELIVERY SYSTEM

Filing Date: January 31, 2014

Ref. No.: B1411.70000US00

 

In addition, CannaKorp has proprietary rights to certain trade names, trademarks and service marks which include WISP POD™; cPOD™; CANNACUP™; and WISP™. CannaKorp also has certain proprietary formulas and processes involving herbal formulas and flavors, proprietary herbal production processes and an herbal base developed to suspend active ingredients for optimal vaporization.

 

Results of Operations

 

We have not generated significant revenue to date and consequently our operations are subject to all of the risks inherent in the establishment of a new business enterprise. Our analysis on the performance of the Company is as follows:

 

Balance sheet – As at September 30, 2019 and December 31, 2018

 

Cash

 

At September 30, 2019 we had cash of $92,084 compared to $303,438 as at December 31, 2018. The decrease is due to multiple private placements held during the current quarter offset by payments of salaries, consulting, professional and legal expenses during the period.

 

Prepaid asset

 

At September 30, 2019 we had prepaid expenses of $109,770 compared to $35,145 as at December 31, 2018. The balance represents the retainer fees paid to our lawyer, security deposit for the leased facility and retainer for vendors services.

 

Sales tax recoverable

 

At September 30, 2019, we had $150,005 (December 31, 2018: $294,033) of gross sales tax recoverable. This is due to sales tax paid by the subsidiary on expenses incurred during the year which are recoverable from the government.

 

We recorded an allowance of 25% of the sales tax recoverable stemming from the potential uncollectible balances within the outstanding sales tax recoverable amount. As of September 30, 2019, the balance of the allowance is $37,501 (December 31, 2018: $73,508).

 

7

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Intangible assets

 

Intangible assets represent goodwill acquired during the acquisition of our subsidiaries.

 

Effective August 8, 2019, the Company entered into an Exclusive License Agreement (“License Agreement”) with cGreen, Inc., a Delaware corporation (“cGreen”). The License Agreement grants to the Company an exclusive license to manufacture, and distribute the patent-pending THC antidote True Focus™ in the United States, Europe and the Caribbean. The term of the license is ten (10) years and four (4) months from the effective date of August 8, 2019. In consideration of the license, the Company will issue 10,000,000 shares of its common stock as follows: (i) 3.500,000 within ten (10) days of the effective date; (ii) 3,500,000 shares on January 10, 2020; and (iii) 3,000,000 shares not later than June 10, 2020. In addition, the Company will pay cGreen royalties of 7% of the net sales of the licensed products and 7% of all sublicensing revenues collected by the Company. The Company will pay cGreen an advance royalty of $300,000.00 within ten (10) days of the effective date; $300,000.00 on January 10, 2020; and $400,000.00 on or before June 10, 2020 and $500,000 on or before November 10, 2020. All advance royalty payments will be credited against the royalties owed by the Company through December 31, 2020. The value of the license is based on 10 million common stock valued at the market rate of the stock prevailing on 8th August 2019 and the royalty paymentss. The asset is amortized over the terms of license.

 

Capital work in progress

 

Capital work in progress represents the ongoing construction work of our cannabis cultivation 44,000 square feet facility on the leased land which initiated during September 2017.

 

On May 1, 2019, we completed the construction of our 44,000 square foot cannabis cultivation facility and on May 14, 2019, we submitted a Site Evidence Package to Health Canada as part of the final steps to obtain the license to cultivate cannabis at our facility

 

Accounts payable and accrued liabilities

 

At September 30, 2019, we had $2,544,942 of accounts payable and accrued liabilities as compared to $1,739,765 as at December 31, 2018. The balance primarily represents consulting and construction services related to capital work in progress amounting to $869,774 outstanding invoices for research and development expense of $144,303, services amounting to 802,000 outstanding professional fees of $336,994, accrued payroll of $3,040, interest on promissory notes amounting to $19,842, accounting fee accrual of $2,500 and review fee accrual of $3,000.

 

At December 31, 2018, accounts payable amounting to $1,739,765 as, primarily represents consulting and construction services related to capital work in progress amounting to $ 1,330,693, interest on promissory notes amounting to $133,082, advertising and promotion services amounting to $332, marketing services cost amounting to $13,650, valuation fee accrual of $3,500, accounting fee accrual of $2,500 and review fee accrual of $3,000, and outstanding professional fees of $54,391.

 

Payable to related parties

 

At September 30, 2019 we had $380,591 of amount payable to related parties as compared to $403,620 as at December 31, 2018. The balance represents management services fee outstanding to the managers of the company and non-interest bearing, unsecured loans from our officers.

 

Shareholder advances

 

Shareholder advances represents expenses paid by the owners from their personal funds. The amount of advance as at September 30, 2019 was $5,416 as compared to $209,046 as at December 31, 2018. The amounts repaid during the period ended September 30, 2019 and 2018 were $75,623 and $188,290, respectively and $133,423 was settled through issuance of shares of common stock. Refer to Note 3 for details in the condensed consolidated interim financial statements.

 

Convertible promissory notes payable

 

During quarter ended September 30, 2019, we entered into an agreement with one investor and issued a convertible promissory note amounting to $103,000, respectively. The outstanding amount under the notes are due on or before August 16, 2020. Additionally, we settled five notes with cash payments and recorded a loss of $149,493 as a result of these settlements.

 

We accrued net interest on promissory notes during the quarter ended September 30, 2019 amounting to $11,579 (September 30, 2018: $21,763).

 

Principal amount outstanding as at September 30, 2019 was $42,881 (December 31, 2018: $221,639). 

 

8

 

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

 

Statement of Operations – For the three months September 30, 2019 and 2018:

 

Revenue

 

We generated nil revenue during September 30, 2019 and 2018.

 

Expenses

 

Our expenses are classified primarily into advisory and consultancy fee, management fees, salaries and wages, legal and professional fees, software development expense and website development and marketing expense. The significant increase in overall expenses for the three months ended September 30, 2019 compared to 2018 is due to higher advisory and consultancy fee, salaries and wages, legal and professional fees, and rent expenses during the period. This increase was due to the acquisition of the subsidiaries and consolidation of the subsidiary’s activities post acquisition.

 

Expenses for the three months ended September 30, 2019 primarily represented consulting fees of $99,060, management fees of $181,036, salary and wages amounting in total to 264,858, legal and professional charges of $103,091 comprising legal, review, accounting and Edgar agent fee, rent and utilities amounting to $1,147, office and general expenses amounting to $148,488.

 

Other income and expenses comprised, change in fair value of derivative liability amounting to $(14,874), loss on settlement of debt amounting to $98,783, interest and bank charges amounting to $28,625, accretion expenses of $nil related to promissory notes and a recovery under allowance expense for sales tax recoverable of $18,602.

 

Statement of Operations – For the nine months September 30, 2019 and 2018:

 

Revenue

 

We generated nil revenue during September 30, 2019 and September 30, 2018, which represents membership fee for our chess gaming website.

 

Expenses

 

Our expenses are classified primarily into advisory and consultancy fee, management fees, salaries and wages, legal and professional fees, software development expense and website development and marketing expense. The significant increase in overall expenses for the nine months ended September 30, 2019 compared to 2018 is due to higher advisory and consultancy fee, salaries and wages, legal and professional fees, and rent expenses during the period. This increase was due to the acquisition of the subsidiaries and consolidation of the subsidiary’s activities post acquisition.

 

Expenses for the nine months ended September 30, 2019 primarily represented consulting fees of $512,490, management fees of $873,594, salary and wages amounting in total to 1,020,444, legal and professional charges of $238,109 comprising legal, review, accounting and Edgar agent fee, rent and utilities amounting to $191,267, office and general expenses amounting to $557,395.

 

Other income and expenses comprised, change in fair value of derivative liability amounting to $(390,786), loss on settlement of debt amounting to $960,470, interest and bank charges amounting to $57,675, accretion expenses of $360,458 related to promissory notes and a recovery under allowance expense for sales tax recoverable of $37,222.

 

9

 

 

  

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

  

Liquidity and Capital Resources

 

At September 30, 2019, we had a working capital deficit of $3,329,922. We are actively seeking various financing operations to meet the deficit capital requirements.

 

To date we have relied on third parties to provide financing for our operations by way of private placements. The proceeds may not be sufficient to effectively develop our business to the fullest extent to allow us to maximize our revenue potential, in which case, we will need additional capital.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

  

Critical Accounting Policies

 

Revenue is recognized when persuasive evidence of an arrangement exists, services have been performed, the amount is fixed and determinable, and collection is reasonably assured.

 

Other critical accounting policies are described in the Company’s Form 10-K for the year ended December 31, 2018.

 

Subsequent Events

  

On 8th October 2019, Canary RX Inc (“Canary”), has been granted licenses to cultivate, process and sell cannabis pursuant to the Cannabis Act (Bill C-45). Strategically located just outside of Toronto, ON, Canary RX will begin cultivating cannabis in its 44,000 square foot facility, producing 3600 kilograms annually.

 

These Standard Licenses enable Canary to produce approximately 3,600kg of dried cannabis flower per year. Canary has curated a bank of 3,500 seeds, comprised of more than 125 strains, including the entire Serious Seeds collection. The Company has the capacity to grow 8 different strains at a time, within the facility’s 8 separate flower rooms. 

 

“Canary first applied for a cultivation license under the MMPR (Marihuana for Medical Purposes Regulations) in 2015. Since then, dozens of people in Canary, Target., and our networks worked together to reach this milestone. We’re proud of our people, we’re proud of our facility, and now, we will focus on our business goals to expand Canary products and presence in our selected markets.”, said Randy MacLeod, President & CEO of Canary.  

 

During October and November, the Company issued 4,368,146 shares of common stock as consideration of private placement funds.

 

Description of Property

 

We do not own any properties at this time and has no agreements to acquire any properties. 

 

Our principal executive office is located at 55 Administration Road, Unit 13, Vaughan, Ontario, Canada, L4K 4G9. Additionally, we lease a 44,000 square foot facility located in Norfolk County, Ontario to produce Medical and Recreational Cannabis and 1,000 square feet of space located in a multi-tenant building, located 74 Maple Street, Stoneham, Massachusetts for our subsidiary’s office space.

 

10

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Smaller reporting companies are not required to provide the information required by this item. 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of disclosure controls and procedures

 

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), we have carried out an evaluation, with the participation of our management, including the Company’s principal executive officer and principal financial officer of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of September 30, 2019 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in internal controls

 

No change in our system of internal control over financial reporting occurred during the nine months ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

11

 

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

During the year, a terminated employee of Canary has filed a lawsuit against the Company amounting to approximately $2.1 million in Ontario, Canada. Currently, the Company is defending its position and believes that the ultimate decision will be in favor of the Company.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the quarter ended September 30, 2019, we issued 1,324,503 shares of common stock to an individual on conversion of convertible promissory notes amounting to $20,000.

 

During the quarter ended September 30, 2019, we sold 3,879,524 shares of common stock as consideration for private placements. These were recorded at fair value of $229,157, based on the cash proceeds received by us. As part of consideration for the private placement, we also agreed to issue warrants to purchase 8,724,327 shares of common stock.

 

During the quarter ended September 30, 2019, we 18,459,885 shares for past and current private placements. Refer below for additional details regarding the warrant issued under the subheading “Warrants” under Note 9 for details in the condensed consolidated interim financial statements. 

 

The foregoing securities were issued in reliance upon the exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering and/or in reliance upon Regulation S adopted pursuant to the Securities Act of 1933, as amended, for offers and sales made outside the United States.  

  

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None. 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

  

ITEM 5. OTHER INFORMATION

 

None.

 

12

 

 

ITEM 6. EXHIBITS

 

Exhibits:

 

Exhibit
No.
  Description   Form   Exhibit   Filing
Date
2.1   Asset Acquisition Agreement   8-K   2.1   12/11/14
                 
2.1.1   Agreement and Plan of Share Exchange dated June 27, 2018 with Visava Inc.   8-K   2.1   07/03/18
                 
2.1.2   Agreement and Plan of Share Exchange dated January 25, 2019 with CannaKorp Inc. and David Manly, as Stockholder Representation   8-K   2.1   01/29/19
                 
3(i)(a)   Articles of Incorporation   10-12G   3.1   09/13/13
                 
3(i)(a)   Amended Articles of Incorporation   8-K   05/13/14    
                 
3(i)(a)   Certificate of Amendment   8-K   3(i)   10/20/16
                 
3.2   Bylaws   10-12G   3.2   09/13/13
                 
10.1   Distribution, Collaboration and Licensing Agreement dated December 6, 2018 between Target Group Inc, Canary Rx Inc., Serious Seeds B.V. and Simon Smit   10-K   10.16   04-01-19
                 
10.2   Licensed Producer/Licensed Processor Sales Agency Agreement dated December 13, 2018 with Cannavolve Inc.   10-K   10.17   04-01-19
                 
10.3   Exclusive License Agreement dated August 8, 2019 with cGreen, Inc.   8-K   2.1   08-13-19
                 
10.4   Purchase, Licensing and Distribution Agreement dated September 17, 2019 with Nabis Arizona Property LLC   8-K   10.1   09-19-19
                 
31.1*   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.            
                 
31.2*   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.            
                 
32.1*   Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.            

 

101.INS   XBRL Instance Document**
     
101.SCH   XBRL Taxonomy Extension Schema**
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase**
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase**
     
101.LAB   XBRL Taxonomy Extension Label Linkbase**
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase**

 

* Filed herewith.

** Previously filed.

 

13

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

TARGET GROUP INC.

     
Dated: November 19, 2019 By:    /s/ Rubin Schindermann
    Chief Executive Officer and Director
     
Dated: November 19, 2019 By:    /s/ Azmatali Mehrali
    Chief Financial Officer

 

14