10-Q 1 cbl-20240630.htm 10-Q 10-Q
false0000910612Q2--12-31May 30, 202505-31- 2028June 7, 20272029-06-300000910612us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-3000009106122024-01-012024-03-310000910612cbl:ManagementDevelopmentandLeasingFeesMember2024-04-012024-06-300000910612cbl:CblTrsJointVentureLlcMember2023-04-012023-04-300000910612us-gaap:RetainedEarningsMember2024-03-3100009106122024-03-310000910612cbl:NonRecourseLoansOnOperatingPropertiesOpenAirCentersAndOutparcelsLoanAndSecuredTermLoanMember2024-06-300000910612cbl:MarketingMember2024-01-012024-06-300000910612cbl:MarketingMember2023-04-012023-06-300000910612us-gaap:CommonStockMember2023-06-300000910612us-gaap:PerformanceSharesMember2023-12-310000910612us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000910612cbl:OutparcelSale2Member2024-04-012024-06-3000009106122024-06-300000910612cbl:PortOrangeILlcMember2024-01-012024-06-300000910612srt:MinimumMembercbl:UnconsolidatedAffiliatesMember2024-06-300000910612us-gaap:ParentMember2024-03-310000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000910612us-gaap:NoncontrollingInterestMember2023-03-310000910612cbl:WestgateMallCMBSLLCMember2024-05-310000910612cbl:AllOtherMember2023-04-012023-06-300000910612cbl:UnconsolidatedAffiliatesMembersrt:MaximumMember2024-06-300000910612us-gaap:AdditionalPaidInCapitalMember2023-12-310000910612cbl:PerformanceStockUnitsAndNonvestedRestrictedStockAwardsMember2024-01-012024-06-300000910612cbl:AlamanceCrossingEastMember2023-06-300000910612us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-02-072024-02-070000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000910612cbl:CblTrsJointVentureLlcMember2023-04-300000910612cbl:FayetteMallMember2024-05-012024-05-310000910612us-gaap:RetainedEarningsMember2023-01-012023-03-310000910612cbl:WestMelbourneILLCPhaseIMember2024-01-012024-06-300000910612us-gaap:NonrecourseMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-300000910612cbl:FiveMortgageNotesPayableMember2024-06-300000910612us-gaap:ProductAndServiceOtherMember2023-04-012023-06-300000910612us-gaap:PerformanceSharesMember2023-04-012023-06-3000009106122024-07-012024-06-3000009106122044-07-012024-06-300000910612us-gaap:NoncontrollingInterestMember2023-01-012023-03-310000910612cbl:VariableRateInterestMemberMembercbl:OpenAirCentersAndOutparcelsLoanMember2023-12-310000910612us-gaap:CashFlowHedgingMembercbl:PayFixedOrReceiveVariableSwapMembercbl:IntangibleLeaseAssetsAndOtherAssetsMember2024-01-012024-06-300000910612cbl:AllOtherMember2024-06-300000910612us-gaap:ParentMember2023-12-310000910612us-gaap:RetainedEarningsMember2024-06-300000910612cbl:OutparcelSale2Member2024-01-012024-06-3000009106122023-12-310000910612us-gaap:ParentMember2024-06-300000910612cbl:OperatingExpenseReimbursementsMember2024-04-012024-06-300000910612us-gaap:RetainedEarningsMember2023-04-012023-06-300000910612cbl:CBLDMCILLCMembercbl:CBLTRSMedOFCHoldingLLCMember2024-06-300000910612cbl:BIDevelopmentIILLCMember2023-12-310000910612us-gaap:AdditionalPaidInCapitalMember2023-06-300000910612cbl:FixedRateInterestMember2024-06-300000910612us-gaap:RetainedEarningsMember2023-06-3000009106122029-07-012024-06-300000910612us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000910612us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000910612us-gaap:RetainedEarningsMember2022-12-310000910612us-gaap:ProductAndServiceOtherMember2024-01-012024-06-300000910612us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercbl:AmbassadorInfrastructureLLCMember2024-06-300000910612us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000910612cbl:CBLTRSMedOFCHoldingLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300000910612us-gaap:PerformanceSharesMember2024-04-012024-06-300000910612cbl:MallsMember2023-12-310000910612cbl:BIDevelopmentIILLCMember2024-04-012024-06-300000910612cbl:OperatingExpenseReimbursementsMember2024-01-012024-06-300000910612cbl:AlamanceCrossingCmbsLlcMember2024-06-300000910612us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000910612us-gaap:InterestRateSwapMember2024-06-300000910612cbl:LandParcelSaleMember2023-04-012023-06-300000910612us-gaap:ParentMember2023-06-300000910612cbl:WestMelbourneILLCPhaseIMember2024-06-300000910612cbl:AmbassadorInfrastructureLLCMember2023-12-310000910612cbl:SecuredTermLoanMember2024-06-300000910612us-gaap:ParentMember2022-12-310000910612us-gaap:NoncontrollingInterestMember2023-12-310000910612us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000910612us-gaap:RetainedEarningsMember2023-03-310000910612cbl:BIDevelopmentLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300000910612us-gaap:RestrictedStockMember2024-04-012024-06-300000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000910612cbl:VariableRateInterestMemberMember2023-12-310000910612us-gaap:PerformanceSharesMember2023-01-012023-06-300000910612us-gaap:MajorityOwnedSubsidiaryUnconsolidatedMember2023-01-012023-06-300000910612us-gaap:PerformanceSharesMember2024-06-300000910612srt:SubsidiariesMember2024-06-300000910612us-gaap:SubsequentEventMembercbl:HamiltonPlaceAloftHotelMember2024-07-310000910612us-gaap:AdditionalPaidInCapitalMember2024-03-310000910612us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-3000009106122023-04-012023-06-300000910612cbl:PortOrangeILlcMember2023-12-310000910612us-gaap:CommonStockMember2022-12-310000910612us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercbl:BIDevelopmentIILLCMember2024-06-300000910612us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000910612us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000910612cbl:BIDevelopmentIILLCMember2024-01-012024-06-300000910612cbl:FixedRateInterestMembercbl:OpenAirCentersAndOutparcelsLoanMember2023-12-310000910612cbl:AllOtherMember2023-12-310000910612us-gaap:ProductAndServiceOtherMember2023-01-012023-06-300000910612us-gaap:USTreasurySecuritiesMember2023-12-310000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000910612cbl:OpenAirCentersAndOutparcelsLoanMember2024-06-300000910612us-gaap:AdditionalPaidInCapitalMember2022-12-310000910612us-gaap:RestrictedStockMember2024-06-300000910612us-gaap:NoncontrollingInterestMember2023-04-012023-06-300000910612cbl:MallsMember2023-01-012023-06-3000009106122022-12-310000910612srt:MinimumMember2024-01-012024-06-300000910612cbl:BIDevelopmentIILLCMember2023-04-012023-06-300000910612us-gaap:CommonStockMember2023-12-310000910612us-gaap:ParentMember2023-04-012023-06-300000910612cbl:CBLAssociatesPropertiesIncMembersrt:SubsidiariesMember2024-01-012024-06-300000910612cbl:MarketingMember2024-04-012024-06-300000910612cbl:MallsMember2023-04-012023-06-300000910612us-gaap:ParentMember2023-03-310000910612cbl:WestMelbourneILLCPhaseIMember2023-12-3100009106122023-01-012023-03-310000910612us-gaap:PerformanceSharesMembersrt:OfficerMember2024-02-070000910612us-gaap:RestrictedStockMember2023-01-012023-06-300000910612cbl:AmbassadorInfrastructureLLCMember2024-01-012024-06-300000910612cbl:BIDevelopmentIILLCMember2024-01-012024-06-300000910612cbl:PerformanceStockUnitsAndNonvestedRestrictedStockAwardsMember2023-04-012023-06-300000910612cbl:FixedRateInterestMembercbl:LoansOnOperatingPropertiesMember2023-12-310000910612us-gaap:NoncontrollingInterestMember2024-06-300000910612us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-02-070000910612us-gaap:PerformanceSharesMember2024-01-012024-06-300000910612us-gaap:USTreasurySecuritiesMembercbl:BrookfieldSquareAnchorRedevelopmentLoanMember2024-02-012024-02-290000910612us-gaap:PerformanceSharesMember2024-02-072024-02-070000910612us-gaap:InterestRateSwapMember2024-06-300000910612cbl:BIDevelopmentIILLCMember2024-04-012024-06-300000910612cbl:CBLTRSMedOFCHoldingLLCMember2024-06-300000910612cbl:CBLDMCILLCMembercbl:CBLTRSMedOFCHoldingLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300000910612cbl:ManagementDevelopmentandLeasingFeesMember2024-01-012024-06-300000910612cbl:WestMelbourneILLCPhaseIAndIIAndPortOrangeILLCMember2024-01-012024-06-300000910612us-gaap:RestrictedStockMember2023-04-012023-06-300000910612us-gaap:ParentMembersrt:SubsidiariesMember2024-06-3000009106122023-03-310000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000910612cbl:VariableRateInterestMemberMembercbl:LoansOnOperatingPropertiesMember2023-12-310000910612us-gaap:CommonStockMember2024-03-310000910612cbl:LoansOnOperatingPropertiesMember2024-06-300000910612cbl:VariableRateInterestMemberMembercbl:LoansOnOperatingPropertiesMember2024-06-300000910612us-gaap:ProductAndServiceOtherMember2024-04-012024-06-300000910612cbl:BIDevelopmentIILLCMember2023-01-012023-06-300000910612srt:MaximumMember2024-01-012024-06-300000910612cbl:LoansOnOperatingPropertiesMember2023-12-310000910612us-gaap:AdditionalPaidInCapitalMember2024-06-300000910612us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000910612cbl:WestMelbourneILLCPhaseIIMember2024-06-300000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000910612cbl:FixedRateInterestMember2023-12-310000910612cbl:MallsMember2024-06-300000910612us-gaap:RetainedEarningsMember2024-01-012024-03-310000910612cbl:LandParcelSaleMember2023-01-012023-06-300000910612us-gaap:RestrictedStockMember2024-01-012024-06-300000910612us-gaap:RetainedEarningsMember2023-12-310000910612us-gaap:PerformanceSharesMembersrt:OfficerMember2024-02-072024-02-070000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000910612cbl:VariableRateInterestMemberMembercbl:SecuredTermLoanMember2024-06-300000910612us-gaap:CashFlowHedgingMembercbl:PayFixedOrReceiveVariableSwapMembercbl:IntangibleLeaseAssetsAndOtherAssetsMembercbl:OneMonthUsdSofrCmeMember2024-06-300000910612cbl:OperatingExpenseReimbursementsMember2023-04-012023-06-300000910612cbl:RecourseLoansOnAnOperatingPropertyMember2023-12-310000910612cbl:VisionCBLHamiltonPlaceLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300000910612cbl:AllOtherMember2024-01-012024-06-300000910612us-gaap:MortgagesMember2024-06-300000910612cbl:AmbassadorInfrastructureLLCMember2024-06-300000910612us-gaap:USTreasurySecuritiesMember2024-06-300000910612cbl:LouisvilleOutletShoppesLLCMember2023-04-300000910612us-gaap:NoncontrollingInterestMember2022-12-310000910612srt:ScenarioForecastMember2024-01-012024-12-310000910612cbl:VariableRateInterestMemberMember2024-06-300000910612us-gaap:ParentMember2023-01-012023-03-310000910612us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMembercbl:VisionCblMayfaireTcHotelLlcMember2024-06-300000910612us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300000910612cbl:SecuredTermLoanMember2023-12-310000910612us-gaap:ParentMember2024-01-012024-03-310000910612cbl:AlamanceCrossingEastMember2023-01-012023-06-300000910612us-gaap:CommonStockMember2023-03-310000910612cbl:MallsMember2024-01-012024-06-300000910612cbl:VariableRateInterestMemberMembercbl:OpenAirCentersAndOutparcelsLoanMember2024-06-300000910612cbl:ManagementDevelopmentandLeasingFeesMember2023-01-012023-06-300000910612cbl:CBLHoldingsMemberus-gaap:ParentMember2024-06-3000009106122024-04-012024-06-300000910612cbl:BIDevelopmentIILLCMember2023-04-012023-06-300000910612us-gaap:ParentMember2024-04-012024-06-300000910612us-gaap:RestrictedStockMember2023-12-310000910612cbl:MarketingMember2023-01-012023-06-300000910612us-gaap:RetainedEarningsMember2024-04-012024-06-3000009106122024-01-012024-06-300000910612cbl:AllOtherMember2023-01-012023-06-300000910612cbl:AllOtherMember2024-04-012024-06-300000910612cbl:CBLTRSMedOFCHoldingLLCMember2024-01-012024-06-300000910612cbl:PerformanceStockUnitsAndNonvestedRestrictedStockAwardsMember2024-04-012024-06-300000910612cbl:OperatingExpenseReimbursementsMember2023-01-012023-06-300000910612cbl:BIDevelopmentIILLCMember2023-01-012023-06-300000910612us-gaap:SubsequentEventMembercbl:HamiltonPlaceAloftHotelMember2024-07-012024-07-310000910612cbl:PayFixedOrReceiveVariableSwapMemberus-gaap:CashFlowHedgingMembercbl:IntangibleLeaseAssetsAndOtherAssetsMember2024-06-300000910612cbl:PortOrangeILlcMember2024-06-3000009106122023-06-300000910612cbl:BIDevelopmentIILLCMember2024-06-300000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000910612cbl:VariableRateInterestMemberMembercbl:SecuredTermLoanMember2023-12-310000910612us-gaap:NoncontrollingInterestMember2024-03-310000910612cbl:FixedRateInterestMembercbl:OpenAirCentersAndOutparcelsLoanMember2024-06-300000910612cbl:CBLDMCILLCMembercbl:CBLTRSMedOFCHoldingLLCMember2023-06-300000910612cbl:WestMelbourneILLCPhaseIIMember2023-12-310000910612us-gaap:CommonStockMember2024-06-300000910612us-gaap:AdditionalPaidInCapitalMember2023-03-310000910612cbl:WestMelbourneILLCPhaseIIMember2024-01-012024-06-300000910612us-gaap:PerformanceSharesMember2024-02-070000910612cbl:ManagementDevelopmentandLeasingFeesMember2023-04-012023-06-300000910612us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000910612cbl:PerformanceStockUnitsAndNonvestedRestrictedStockAwardsMember2023-01-012023-06-300000910612cbl:OpenAirCentersAndOutparcelsLoanMember2023-12-310000910612cbl:CBLTRSMedOFCHoldingLLCMember2023-12-3100009106122023-01-012023-06-300000910612cbl:FixedRateInterestMembercbl:LoansOnOperatingPropertiesMember2024-06-300000910612cbl:MallsMember2024-04-012024-06-300000910612us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2024-06-300000910612us-gaap:NoncontrollingInterestMember2023-06-30cbl:Propertycbl:Mallcbl:LandParcelxbrli:purecbl:Office_buildingcbl:Segmentcbl:Subsidiarycbl:OpenAir_centercbl:Lifestyle_centercbl:Entitycbl:Outlet_centerxbrli:sharescbl:Other_propertycbl:Stateiso4217:USDxbrli:sharesiso4217:USD

 

UNITED STATES OF AMERICA

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ____________ TO _______________

COMMISSION FILE NO. 1-12494 (CBL & ASSOCIATES PROPERTIES, INC.)

 

CBL & ASSOCIATES PROPERTIES, INC.

(Exact Name of registrant as specified in its charter)

 

 

Delaware

62-1545718

 

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

 

2030 Hamilton Place Blvd., Suite 500, Chattanooga, TN 37421-6000

(Address of principal executive office, including zip code)

423-855-0001

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered under Section 12(b) of the Act:

 

Title of each Class

Trading

Symbol(s)

Name of each exchange on

which registered

Common Stock, $0.001 par value

CBL

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

 

Yes

No

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

 

Yes

No

 

 

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 

  Yes

No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

  Yes

No

As of August 7, 2024, 31,466,806 shares of common stock were outstanding, excluding 34 treasury shares.


 

CBL & Associates Properties, Inc.

Table of Contents

 

 

 

 

 

 

PART I

FINANCIAL INFORMATION

1

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

1

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023

1

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023

2

 

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2024 and 2023

3

 

Condensed Consolidated Statements of Equity for the Three and Six Months Ended June 30, 2024 and 2023

4

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023

5

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

6

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

21

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

35

Item 4.

Controls and Procedures

35

 

 

 

PART II

OTHER INFORMATION

36

 

 

 

Item 1.

Legal Proceedings

36

Item1A.

Risk Factors

36

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

36

Item 3.

Defaults Upon Senior Securities

36

Item 4.

Mine Safety Disclosures

36

Item 5.

Other Information

36

Item 6.

Exhibits

37

 

 

 

 

SIGNATURES

38

 

 

 


 

PART I – FINANCIAL INFORMATION

ITEM 1: Condensed Consolidated Financial Statements (Unaudited)

 

CBL & Associates Properties, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share data)

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

ASSETS (1)

 

2024

 

 

2023

 

Real estate assets:

 

 

 

 

 

 

Land

 

$

582,949

 

 

$

585,191

 

Buildings and improvements

 

 

1,219,644

 

 

 

1,216,054

 

 

 

1,802,593

 

 

 

1,801,245

 

Accumulated depreciation

 

 

(263,950

)

 

 

(228,034

)

 

 

1,538,643

 

 

 

1,573,211

 

Developments in progress

 

 

8,905

 

 

 

8,900

 

Net investment in real estate assets

 

 

1,547,548

 

 

 

1,582,111

 

Cash and cash equivalents

 

 

57,679

 

 

 

34,188

 

Restricted cash

 

 

83,559

 

 

 

88,888

 

Available-for-sale securities - at fair value (amortized cost of $238,300 and $261,869 as of June 30, 2024 and December 31, 2023, respectively)

 

 

238,108

 

 

 

262,142

 

Receivables:

 

 

 

 

 

 

Tenant

 

 

38,213

 

 

 

43,436

 

Other

 

 

2,795

 

 

 

2,752

 

Investments in unconsolidated affiliates

 

 

82,553

 

 

 

76,458

 

In-place leases, net

 

 

127,818

 

 

 

157,639

 

Intangible lease assets and other assets

 

 

143,428

 

 

 

158,291

 

 

$

2,321,701

 

 

$

2,405,905

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

1,853,341

 

 

$

1,888,803

 

Accounts payable and accrued liabilities

 

 

169,374

 

 

 

186,485

 

Total liabilities (1)

 

 

2,022,715

 

 

 

2,075,288

 

Shareholders' equity:

 

 

 

 

 

 

Common stock, $.001 par value, 200,000,000 shares authorized, 31,551,142 and 31,975,645 issued and outstanding as of June 30, 2024 and December 31, 2023, respectively (excluding 12,534 treasury shares as of June 30, 2024 and excluding 34 treasury shares as of December 31, 2023)

 

32

 

 

 

32

 

Additional paid-in capital

 

 

709,307

 

 

 

719,125

 

Accumulated other comprehensive income

 

 

643

 

 

 

610

 

Accumulated deficit

 

 

(401,193

)

 

 

(380,446

)

Total shareholders' equity

 

 

308,789

 

 

 

339,321

 

Noncontrolling interests

 

 

(9,803

)

 

 

(8,704

)

Total equity

 

 

298,986

 

 

 

330,617

 

 

$

2,321,701

 

 

$

2,405,905

 

(1)
As of June 30, 2024, includes $178,452 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $208,139 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.

The accompanying notes are an integral part of these condensed consolidated statements.

1


 

CBL & Associates Properties, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

124,071

 

 

$

124,842

 

 

$

248,098

 

 

$

255,166

 

Management, development and leasing fees

 

 

1,817

 

 

 

1,822

 

 

 

3,722

 

 

 

4,256

 

Other

 

 

3,777

 

 

 

3,203

 

 

 

6,962

 

 

 

6,804

 

Total revenues

 

 

129,665

 

 

 

129,867

 

 

 

258,782

 

 

 

266,226

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

(20,740

)

 

 

(21,507

)

 

 

(44,567

)

 

 

(46,121

)

Depreciation and amortization

 

 

(38,664

)

 

 

(49,742

)

 

 

(76,704

)

 

 

(103,011

)

Real estate taxes

 

 

(13,028

)

 

 

(14,481

)

 

 

(22,297

)

 

 

(29,269

)

Maintenance and repairs

 

 

(9,179

)

 

 

(9,991

)

 

 

(19,117

)

 

 

(21,515

)

General and administrative

 

 

(14,831

)

 

 

(16,156

)

 

 

(35,245

)

 

 

(35,385

)

Loss on impairment

 

 

 

 

 

 

 

 

(836

)

 

 

 

Litigation settlement

 

 

72

 

 

 

74

 

 

 

140

 

 

 

118

 

Other

 

 

(127

)

 

 

 

 

 

(127

)

 

 

(198

)

Total expenses

 

 

(96,497

)

 

 

(111,803

)

 

 

(198,753

)

 

 

(235,381

)

OTHER INCOME (EXPENSES):

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

4,082

 

 

 

2,967

 

 

 

8,086

 

 

 

5,632

 

Interest expense

 

 

(39,407

)

 

 

(44,173

)

 

 

(79,219

)

 

 

(87,697

)

Gain on deconsolidation

 

 

 

 

 

 

 

 

 

 

 

28,151

 

(Loss) gain on sales of real estate assets

 

 

(50

)

 

 

(114

)

 

 

3,671

 

 

 

1,482

 

Income tax provision

 

 

(650

)

 

 

(219

)

 

 

(492

)

 

 

(118

)

Equity in earnings (losses) of unconsolidated affiliates

 

 

7,148

 

 

 

812

 

 

 

11,742

 

 

 

(444

)

Total other expenses

 

 

(28,877

)

 

 

(40,727

)

 

 

(56,212

)

 

 

(52,994

)

Net income (loss)

 

 

4,291

 

 

 

(22,663

)

 

 

3,817

 

 

 

(22,149

)

Net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

 

 

 

 

 

 

 

 

 

 

Other consolidated subsidiaries

 

 

453

 

 

 

1,875

 

 

 

977

 

 

 

3,620

 

Net income (loss) attributable to the Company

 

 

4,744

 

 

 

(20,788

)

 

 

4,794

 

 

 

(18,529

)

Earnings allocable to unvested restricted stock

 

 

(260

)

 

 

(281

)

 

 

(519

)

 

 

(561

)

Net income (loss) attributable to common shareholders

 

$

4,484

 

 

$

(21,069

)

 

$

4,275

 

 

$

(19,090

)

Basic and diluted per share data attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.14

 

 

$

(0.67

)

 

$

0.14

 

 

$

(0.61

)

Diluted earnings per share

 

 

0.14

 

 

 

(0.67

)

 

 

0.14

 

 

 

(0.61

)

Weighted-average basic shares

 

 

31,150

 

 

 

31,313

 

 

 

31,348

 

 

 

31,309

 

Weighted-average diluted shares

 

 

31,156

 

 

 

31,313

 

 

 

31,351

 

 

 

31,309

 

 

The accompanying notes are an integral part of these condensed consolidated statements.

 

2


 

CBL & Associates Properties, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income (loss)

 

$

4,291

 

 

$

(22,663

)

 

$

3,817

 

 

$

(22,149

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on interest rate swap

 

 

35

 

 

 

880

 

 

 

497

 

 

 

880

 

Unrealized (loss) gain on available-for-sale securities

 

 

(118

)

 

 

(17

)

 

 

(464

)

 

 

513

 

Total other comprehensive (loss) income

 

 

(83

)

 

 

863

 

 

 

33

 

 

 

1,393

 

Comprehensive income (loss)

 

 

4,208

 

 

 

(21,800

)

 

 

3,850

 

 

 

(20,756

)

Comprehensive loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

 

 

    Other consolidated subsidiaries

 

 

453

 

 

 

1,875

 

 

 

977

 

 

 

3,620

 

Comprehensive income (loss) attributable to the Company

 

 

4,661

 

 

 

(19,925

)

 

 

4,827

 

 

 

(17,136

)

Earnings allocable to unvested restricted stock

 

 

(260

)

 

 

(281

)

 

 

(519

)

 

 

(561

)

Comprehensive income (loss) attributable to common shareholders

 

$

4,401

 

 

$

(20,206

)

 

$

4,308

 

 

$

(17,697

)

 

The accompanying notes are an integral part of these condensed consolidated statements.

3


 

CBL & Associates Properties, Inc.

Condensed Consolidated Statements of Equity

(In thousands, except share data)

(Unaudited)

 

 

Equity

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Accumulated Deficit

 

 

Total
Shareholders'
Equity

 

 

Noncontrolling
Interests

 

 

Total
Equity

 

Balance, December 31, 2022

 

$

32

 

 

$

710,497

 

 

$

(1,054

)

 

$

(338,934

)

 

$

370,541

 

 

$

(3,412

)

 

$

367,129

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

2,259

 

 

 

2,259

 

 

 

(1,745

)

 

 

514

 

Other comprehensive income

 

 

 

 

 

 

 

 

530

 

 

 

 

 

 

530

 

 

 

 

 

 

530

 

Dividends declared - common stock

 

 

 

 

 

 

 

 

 

 

 

(12,024

)

 

 

(12,024

)

 

 

 

 

 

(12,024

)

Issuance of 152,905 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 133,221 shares of common stock associated with performance stock units, net of shares withheld for tax

 

 

 

 

 

(1,793

)

 

 

 

 

 

 

 

 

(1,793

)

 

 

 

 

 

(1,793

)

Amortization of deferred compensation

 

 

 

 

 

1,843

 

 

 

 

 

 

 

 

 

1,843

 

 

 

 

 

 

1,843

 

Compensation expense related to performance stock units

 

 

 

 

 

1,409

 

 

 

 

 

 

 

 

 

1,409

 

 

 

 

 

 

1,409

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

(3

)

Balance, March 31, 2023

 

 

32

 

 

 

711,956

 

 

 

(524

)

 

 

(348,699

)

 

 

362,765

 

 

 

(5,160

)

 

 

357,605

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(20,788

)

 

 

(20,788

)

 

 

(1,875

)

 

 

(22,663

)

Other comprehensive income

 

 

 

 

 

 

 

 

863

 

 

 

 

 

 

863

 

 

 

 

 

 

863

 

Dividends declared - common stock

 

 

 

 

 

 

 

 

 

 

 

(12,022

)

 

 

(12,022

)

 

 

 

 

 

(12,022

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,889

)

 

 

(1,889

)

Amortization of deferred compensation

 

 

 

 

 

1,797

 

 

 

 

 

 

 

 

 

1,797

 

 

 

 

 

 

1,797

 

Compensation expense related to performance stock units

 

 

 

 

 

1,410

 

 

 

 

 

 

 

 

 

1,410

 

 

 

 

 

 

1,410

 

Balance, June 30, 2023

 

$

32

 

 

$

715,163

 

 

$

339

 

 

$

(381,509

)

 

$

334,025

 

 

$

(8,924

)

 

$

325,101

 

 

 

 

Equity

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Accumulated
Deficit

 

 

Total
Shareholders'
Equity

 

 

Noncontrolling
Interests

 

 

Total
Equity

 

Balance, December 31, 2023

 

$

32

 

 

$

719,125

 

 

$

610

 

 

$

(380,446

)

 

$

339,321

 

 

$

(8,704

)

 

$

330,617

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

50

 

 

 

(524

)

 

 

(474

)

Other comprehensive income

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

116

 

 

 

 

 

 

116

 

Dividends declared - common stock

 

 

 

 

 

 

 

 

 

 

 

(12,870

)

 

 

(12,870

)

 

 

 

 

 

(12,870

)

Issuance of 145,352 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of 164,837 shares of common stock associated with performance stock units, net of shares withheld for tax

 

 

 

 

 

(769

)

 

 

 

 

 

 

 

 

(769

)

 

 

 

 

 

(769

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(133

)

 

 

(133

)

Amortization of deferred compensation

 

 

 

 

 

2,012

 

 

 

 

 

 

 

 

 

2,012

 

 

 

 

 

 

2,012

 

Compensation expense related to performance stock units

 

 

 

 

 

1,667

 

 

 

 

 

 

 

 

 

1,667

 

 

 

 

 

 

1,667

 

Cancellation of 12,484 shares of restricted common stock

 

 

 

 

 

(292

)

 

 

 

 

 

 

 

 

(292

)

 

 

 

 

 

(292

)

Repurchases of 239,411 shares of common stock

 

 

 

 

 

(5,037

)

 

 

 

 

 

 

 

 

(5,037

)

 

 

 

 

 

(5,037

)

Contributions from noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

13

 

Balance, March 31, 2024

 

 

32

 

 

 

716,706

 

 

 

726

 

 

 

(393,266

)

 

 

324,198

 

 

 

(9,348

)

 

 

314,850

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

4,744

 

 

 

4,744

 

 

 

(453

)

 

 

4,291

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(83

)

 

 

 

 

 

(83

)

 

 

 

 

 

(83

)

Dividends declared - common stock

 

 

 

 

 

 

 

 

 

 

 

(12,671

)

 

 

(12,671

)

 

 

 

 

 

(12,671

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

Amortization of deferred compensation

 

 

 

 

 

2,124

 

 

 

 

 

 

 

 

 

2,124

 

 

 

 

 

 

2,124

 

Compensation expense related to performance stock units

 

 

 

 

 

1,441

 

 

 

 

 

 

 

 

 

1,441

 

 

 

 

 

 

1,441

 

Repurchases of 482,797 shares of common stock

 

 

 

 

 

(10,964

)

 

 

 

 

 

 

 

 

(10,964

)

 

 

 

 

 

(10,964

)

Balance, June 30, 2024

 

$

32

 

 

$

709,307

 

 

$

643

 

 

$

(401,193

)

 

$

308,789

 

 

$

(9,803

)

 

$

298,986

 

 

The accompanying notes are an integral part of these condensed consolidated statements.

4


 

CBL & Associates Properties, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$

3,817

 

 

$

(22,149

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

76,704

 

 

 

103,011

 

Net amortization of deferred financing costs, discounts on available-for-sale securities and debt discounts

 

 

4,963

 

 

 

15,330

 

Net amortization of intangible lease assets and liabilities

 

 

6,148

 

 

 

10,715

 

Gain on sales of real estate assets

 

 

(3,671

)

 

 

(1,482

)

Gain on insurance proceeds

 

 

 

 

 

(49

)

Gain on deconsolidation

 

 

 

 

 

(28,151

)

Write-off of development projects

 

 

127

 

 

 

17

 

Share-based compensation expense

 

 

7,244

 

 

 

6,459

 

Loss on impairment

 

 

836

 

 

 

 

Equity in (earnings) losses of unconsolidated affiliates

 

 

(11,742

)

 

 

444

 

Distributions of earnings from unconsolidated affiliates

 

 

9,734

 

 

 

6,550

 

Change in estimate of uncollectable revenues

 

 

2,344

 

 

 

1,451

 

Change in deferred tax accounts

 

 

213

 

 

 

(839

)

Changes in:

 

 

 

 

 

 

Tenant and other receivables

 

 

2,667

 

 

 

5,091

 

Other assets

 

 

1,509

 

 

 

158

 

Accounts payable and accrued liabilities

 

 

(5,929

)

 

 

(12,320

)<