Cogent Communications Holdings Earnings 2020-03-31

Balance Sheet	Income Statement	Cash Flow
Assets, Equity	Rev, G Profit, Net Income	Ops, Inv, Fin

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2020

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 000-51829

COGENT COMMUNICATIONS HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware		46-5706863
(State of Incorporation)		(I.R.S. Employer
		Identification Number)

2450 N Street N.W.

Washington, D.C. 20037

(Address of Principal Executive Offices and Zip Code)

(202) 295-4200

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol	Name of Each Exchange on which Registered
Common Stock, par value $0.001 per share	CCOI	NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $.001 par value 47,150,133 Shares Outstanding as of April 30, 2020

Table of Contents

INDEX


	PART I
	FINANCIAL INFORMATION

Item 1.	Financial Statements	3
	Condensed Consolidated Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets of Cogent Communications Holdings, Inc., and Subsidiaries as of March 31, 2020 (Unaudited) and December 31, 2019	3
	Condensed Consolidated Statements of Comprehensive Income of Cogent Communications Holdings, Inc., and Subsidiaries for the Three Months Ended March 31, 2020 and March 31, 2019 (Unaudited)	4
	Condensed Consolidated Statements of Cash Flows of Cogent Communications Holdings, Inc., and Subsidiaries for the Three Months Ended March 31, 2020 and March 31, 2019 (Unaudited)	5
	Notes to Interim Condensed Consolidated Financial Statements (Unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21
Item 4.	Controls and Procedures	21

	PART II
	OTHER INFORMATION

Item 1.	Legal Proceedings	22
Item 1A.	Risk Factors	22
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	23
Item 6.	Exhibits	23
SIGNATURES		24
CERTIFICATIONS

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2020 AND DECEMBER 31, 2019

(IN THOUSANDS, EXCEPT SHARE DATA)


	March 31,		December 31,
	2020		2019
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	375,116	$	399,422
Accounts receivable, net of allowance for credit losses of $1,976 and $1,771, respectively		42,964		40,484
Prepaid expenses and other current assets		38,482		35,822
Total current assets		456,562		475,728
Property and equipment, net		367,682		368,929
Right-of-use leased assets		75,724		73,460
Deferred tax assets		275		335
Deposits and other assets		13,382		13,672
Total assets	$	913,625	$	932,124

Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	13,102	$	11,075
Accrued and other current liabilities		49,239		51,301
Installment payment agreement, current portion, net of discount of $313 and $350, respectively		9,122		9,063
Current maturities, operating lease liabilities		10,409		10,101
Current maturities, finance lease obligations		8,268		8,154
Total current liabilities		90,140		89,694
Senior unsecured 2024 Euro notes, net of unamortized debt costs of $1,341 and $1,410, respectively		147,166		150,001
Senior secured 2022 notes, net of unamortized debt costs of $1,690 and $1,897, respectively and including premium of $877 and $985, respectively		444,187		444,088
Senior unsecured 2021 notes, net of unamortized debt costs of $696 and $857, respectively		188,529		188,368
Operating lease liabilities, net of current maturities		88,335		86,690
Finance lease obligations, net of current maturities		159,678		161,635
Other long term liabilities		17,815		15,327
Total liabilities		1,135,850		1,135,803
Commitments and contingencies:
Stockholders’ equity:
Common stock, $0.001 par value; 75,000,000 shares authorized; 47,139,369 and 46,840,434 shares issued and outstanding, respectively		47		47
Additional paid-in capital		499,455		493,178
Accumulated other comprehensive income — foreign currency translation		(15,819)		(12,326)
Accumulated deficit		(705,908)		(684,578)
Total stockholders’ deficit		(222,225)		(203,679)
Total liabilities and stockholders’ deficit	$	913,625	$	932,124

The accompanying notes are an integral part of these condensed consolidated balance sheets.

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND MARCH 31, 2019

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


	Three Months		Three Months
	Ended		Ended
	March 31, 2020		March 31, 2019
	(Unaudited)		(Unaudited)
Service revenue	$	140,915	$	134,137
Operating expenses:
Network operations (including $252 and $180 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)		55,921		54,150
Selling, general, and administrative (including $4,823 and $3,254 of equity-based compensation expense, respectively)		39,675		35,860
Depreciation and amortization		19,508		20,263
Total operating expenses		115,104		110,273
Gains on equipment transactions		39		536
Operating income		25,850		24,400
Interest income and other, net		2,205		1,827
Interest expense		(15,220)		(13,456)
Income before income taxes		12,835		12,771
Income tax provision		(3,608)		(3,554)
Net income	$	9,227	$	9,217

Comprehensive income:
Net income	$	9,227	$	9,217
Foreign currency translation adjustment		(3,493)		(1,825)
Comprehensive income	$	5,734	$	7,392

Net income per common share:
Basic and diluted net income per common share	$	0.20	$	0.20
Dividends declared per common share	$	0.66	$	0.58

Weighted-average common shares - basic		45,658,565		45,223,157

Weighted-average common shares - diluted		46,391,066		45,644,236

The accompanying notes are an integral part of these condensed consolidated statements.

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND MARCH 31, 2019

(IN THOUSANDS)


	Three months		Three months
	Ended		Ended
	March 31, 2020		March 31, 2019
	(Unaudited)		(Unaudited)
Cash flows from operating activities:
Net income	$	9,227	$	9,217
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		19,508		20,263
Amortization of debt discount and premium		477		414
Equity-based compensation expense (net of amounts capitalized)		5,075		3,434
Gains - equipment transactions and other, net		(454)		(231)
Unrealized foreign currency exchange gain on 2024 Euro notes		(2,904)		—
Deferred income taxes		2,439		2,572
Changes in operating assets and liabilities:
Accounts receivable		(2,790)		2,264
Prepaid expenses and other current assets		(3,093)		(3,187)
Accounts payable, accrued liabilities and other long-term liabilities		1,067		(2,778)
Deposits and other assets		(94)		(3,331)
Net cash provided by operating activities		28,458		28,637
Cash flows from investing activities:
Purchases of property and equipment		(12,866)		(13,288)
Net cash used in investing activities		(12,866)		(13,288)
Cash flows from financing activities:
Dividends paid		(30,557)		(26,565)
Proceeds from exercises of stock options		718		173
Principal payments on installment payment agreement		(2,566)		(2,387)
Principal payments of finance lease obligations		(6,167)		(3,030)
Net cash used in financing activities		(38,572)		(31,809)
Effect of exchange rates changes on cash		(1,326)		(495)
Net decrease in cash and cash equivalents		(24,306)		(16,955)
Cash and cash equivalents, beginning of period		399,422		276,093
Cash and cash equivalents, end of period	$	375,116	$	259,138
Supplemental disclosure of non-cash financing activities:
Non-cash component of network equipment obtained in exchange transactions	$	36	$	536
PP&E obtained for installment payment agreement	$	2,343	$	3,434
Finance lease obligations incurred	$	3,164	$	3,630

The accompanying notes are an integral part of these condensed consolidated statements.

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Description of the business:

Reorganization and merger

On May 15, 2014, pursuant to the Agreement and Plan of Reorganization by and among Cogent Communications Group, Inc. (“Group”), a Delaware corporation, Cogent Communications Holdings, Inc., a Delaware corporation (“Holdings”) and Cogent Communications Merger Sub, Inc., a Delaware corporation, Group adopted a new holding company organizational structure whereby Group is now a wholly owned subsidiary of Holdings. Holdings is a “successor issuer” to Group pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

References to the “Company” for events that occurred prior to May 15, 2014 refer to Cogent Communications Group, Inc. and its subsidiaries and on and after May 15, 2014 the “Company” refers to Cogent Communications Holdings, Inc. and its subsidiaries.

Description of business

The Company is a Delaware corporation and is headquartered in Washington, DC. The Company is a facilities-based provider of low-cost, high-speed Internet access services, private network services and data center colocation space. The Company’s network is specifically designed and optimized to transmit packet routed data. The Company delivers its services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in North America, Europe, Asia, Latin America and Australia.

The Company offers on-net Internet access and private network services exclusively through its own facilities, which run from its network to its customers’ premises. The Company is not dependent on local telephone companies or cable TV companies to serve its customers for its on-net Internet access services because of its integrated network architecture. The Company offers its on-net services to customers located in buildings that are physically connected to its network. The Company’s on-net service consists of high-speed Internet access and private network services offered at speeds ranging from 100 megabits per second to 100 gigabits per second of bandwidth. The Company provides its on-net Internet access services and private network services to its corporate and net-centric customers. The Company’s corporate customers are located in multi-tenant office buildings and typically include law firms, financial services firms, advertising and marketing firms and other professional services businesses. The Company’s net-centric customers include bandwidth-intensive users such as other Internet service providers, telephone companies, cable television companies, web hosting companies, content delivery network companies and commercial content and application service providers. These net-centric customers obtain the Company’s services in colocation facilities and in the Company’s data centers. The Company operates data centers throughout North America and Europe that allow its customers to collocate their equipment and access the Company’s network.

In addition to providing its on-net services, the Company provides Internet connectivity and private network services to customers that are not located in buildings directly connected to its network. The Company provides this off-net service primarily to corporate customers using other carriers’ facilities to provide the “last mile” portion of the link from the customers’ premises to the Company’s network. The Company also provides certain non-core services that resulted from acquisitions. The Company continues to support but does not actively sell these non-core services.

Basis of presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited condensed consolidated financial statements reflect all normal recurring adjustments that the Company considers necessary for the fair presentation of its results of operations and cash flows for the interim periods covered, and of the financial position of the Company at the date of the interim condensed consolidated balance sheet. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of the operating results for the entire year. While the Company believes that the disclosures are adequate to not make the information misleading, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in its annual report on Form 10-K for the year ended December 31, 2019.

Table of Contents

The accompanying unaudited condensed consolidated financial statements include all wholly-owned subsidiaries. All inter-company accounts and activity have been eliminated.

Use of estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.

Financial instruments

At March 31, 2020 the carrying amount of cash and cash equivalents, accounts receivable, prepaid and other current assets, accounts payable, and accrued expenses approximated fair value because of the short-term nature of these instruments. The Company measures its cash equivalents at amortized cost, which approximates fair value based upon quoted market prices (Level 1). Based upon recent trading prices (Level 2—market approach) at March 31, 2020 the fair value of the Company’s $189.2 million senior unsecured notes was $187.3 million, the fair value of the Company’s $445.0 million senior secured notes was $447.2 million and the fair value of the Company’s €135.0 million ($148.5 million) senior unsecured notes was $151.5 million.

Gross receipts taxes, universal service fund and other surcharges

Revenue recognition standards include guidance relating to taxes or surcharges assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and a customer and may include, but are not limited to, gross receipts taxes, excise taxes, Universal Service Fund fees and certain state regulatory fees. Such charges may be presented gross or net based upon the Company’s accounting policy election. The Company records certain excise taxes and surcharges on a gross basis and includes them in its revenues and costs of network operations. Excise taxes and surcharges billed to customers and recorded on a gross basis (as service revenue and network operations expense) were $3.7 million and $3.4 million for the three months ended March 31, 2020 and March 31, 2019, respectively.

Basic and diluted net income per common share

Basic earnings per share (“EPS”) excludes dilution for common stock equivalents and is computed by dividing net income or (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding during each period, adjusted for the effect of dilutive common stock equivalents. Shares of restricted stock are included in the computation of basic EPS as they vest and are included in diluted EPS, to the extent they are dilutive, determined using the treasury stock method.

The following details the determination of diluted weighted average shares:


	Three Months Ended	Three Months Ended
	March 31, 2020	March 31, 2019
Weighted average common shares - basic	45,658,565	45,223,157
Dilutive effect of stock options	51,131	26,049
Dilutive effect of restricted stock	681,370	395,030
Weighted average common shares - diluted	46,391,066	45,644,236

The following details unvested shares of restricted common stock as well as the anti-dilutive effects of stock options and restricted stock awards outstanding:


	March 31, 2020	March 31, 2019
Unvested shares of restricted common stock	1,493,821	1,125,298
Anti-dilutive options for common stock	93,070	69,208
Anti-dilutive shares of restricted common stock	11,884	—

Table of Contents

Stockholder’s Deficit

The following details the changes in stockholder’s deficit for the three months ended March 31, 2020 and March 31, 2019 (in thousands except share amounts):


						Accumulated
				Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholder’s
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at December 31, 2018	46,336,499	$	46	$	471,331	$	(10,928)	$	(609,451)	$	(149,002)
Forfeitures of shares granted to employees	(2,184)		—		—		—		—		—
Equity-based compensation	—		—		3,771		—		—		3,771
Foreign currency translation	—		—		—		(1,825)		—		(1,825)
Issuances of common stock	10,500		—		—		—		—		—
Exercises of options	5,619		—		173		—		—		173
Dividends paid	—		—		—		—		(26,565)		(26,565)
Net income	—		—		—		—		9,217		9,217
Balance at March 31, 2019	46,350,434	$	46	$	475,275	$	(12,753)	$	(626,799)	$	(164,231)


						Accumulated
				Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholder’s
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at December 31, 2019	46,840,434	$	47	$	493,178	$	(12,326)	$	(684,578)	$	(203,679)
Cumulative effect adjustment from adoption of ASC 606	—		—		—		—		—		—
Forfeitures of shares granted to employees	(36,308)		—		—		—		—		—
Equity-based compensation	—		—		5,559		—		—		5,559
Foreign currency translation	—		—		—		(3,493)		—		(3,493)
Issuances of common stock	319,750		—		—		—		—		—
Exercises of options	15,493		—		719		—		—		719
Dividends paid	—		—		—		—		(30,557)		(30,557)
Net income	—		—		—		—		9,227		9,227
Balance at March 31, 2020	47,139,369	$	47	$	499,455	$	(15,819)	$	(705,908)	$	(222,225)

Revenue recognition

The Company recognizes revenue under ASU No. 2014-09, Revenue from Contracts with Customers (“ASC 606”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. Under ASC 606 installation fees for contracts with terms longer than month-to-month are recognized over the contract term. The Company believes that the installation fee does not give rise to a material right as defined by ASC 606 for contracts with terms longer than month-to-month. The Company recognizes revenue over the estimated average customer life for installation fees associated with month-to-month contracts, because the fee represents a material right as defined by ASC 606. The Company capitalizes certain contract acquisition costs that relate directly to a customer contract, including commissions paid to its sales team and sales agents and amortizes these costs on straight-line basis over the period the services are transferred to the customer for commissions paid to its sales team (estimated customer life) and over the remaining original contract term for agent commissions. Management assesses these costs for impairment at least quarterly and as "triggering" events occur that indicate it is more likely than not that an impairment exists.

The Company’s service offerings consist of on-net and off-net telecommunications services. Fixed fees are billed monthly in advance and usage fees are billed monthly in arrears. Amounts billed are due upon receipt and contract lengths range from month to month to 60 months. The Company satisfies its performance obligations to provide services to customers over time as the services are rendered. In accordance with ASC 606, revenue is recognized when a customer obtains the promised service. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company has adopted the practical expedient related to certain performance obligation disclosures since it has a right to consideration from its customer in an amount that corresponds directly with the value to the customer of the Company’s performance completed to date.

Table of Contents

To achieve this core principle, the Company follows the following five steps:

Identification of the contract, or contracts with a customer

Identification of the performance obligations in the contract

Determination of the transaction price

Allocation of the transaction price to the performance obligations in the contract

Recognition of revenue when, or as, we satisfy a performance obligation

Fees billed in connection with customer installations are deferred (as deferred revenue) and recognized as noted above. To the extent a customer contract is terminated prior to its contractual end the customer is subject to termination fees. The Company vigorously seeks payment of these amounts. The Company recognizes revenue for these amounts as they are collected.

Service revenue recognized from amounts in deferred revenue (contract liabilities) at the beginning of the period during the three months ended March 31, 2020 was $1.6 million and during the three months ended March 31, 2019 was $1.7 million. Amortization expense for contract costs was $4.2 million for the three months ended March 31, 2020 and $4.4 million for the three months ended March 31, 2019.

Leases

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 replaced most existing lease accounting guidance. In July 2018 the FASB approved an Accounting Standards Update which, among other changes, allowed a company to elect to adopt ASU 2016-02 using the modified retrospective method applying the transition provisions at the beginning of the period of adoption, rather than at the beginning of the earliest comparative period presented in these financial statements. ASU 2016-02 was effective for the Company beginning on January 1, 2019 and required the Company to record a right-of-use asset and a lease liability for most of its facilities leases. Leases that were previously treated as operating leases. The effect of ASU 2016-02 was to record a cumulative-effect adjustment on January 1, 2019 as a right-of-use asset and an operating lease liability totaling $97.3 million. The operating lease liability is not considered a liability under the consolidated leverage ratio calculations in the indentures governing the Company’s senior unsecured and senior secured note obligations. The Company has made an accounting policy election to not apply the recognition requirements of ASU 2016-02 to its short-term leases - leases with a term of one year or less. The Company has also elected to apply certain practical expedients under ASU 2016-02 including not separating lease and nonlease

Table of Contents

components on its finance and operating leases, not reassessing whether any existing contracts contained leases, not reconsidering lease classification, not reassessing initial direct costs and using hindsight in determining the reasonably certain term of its leases.


	Three Months			Three Months
	Ended			Ended
	March 31, 2020			March 31, 2019
Finance lease cost
Amortization of right-of-use assets	$	4,762		$	4,971
Interest expense on finance lease liabilities		4,473			4,357
Operating lease cost		4,187			3,295
Total lease costs		12,826			12,623
Other lease information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases		(4,780)			(4,494)
Operating cash flows from operating leases		(4,441)			(3,295)
Financing cash flows from finance leases		(6,167)			(3,030)
Right-of-use assets obtained in exchange for new finance lease liabilities		3,164			3,630
Right-of-use assets obtained in exchange for new operating lease liabilities		5,530			316
Weighted-average remaining lease term — finance leases (in years)		14.1			14.7
Weighted-average remaining lease term — operating leases (in years)		20.9			23.1
Weighted average discount rate — finance leases		10.9	%		10.7	%
Weighted average discount rate — operating leases		5.6	%		5.6	%

Finance leases—fiber lease agreements

The Company has entered into lease agreements with numerous providers of dark fiber under indefeasible-right-of use agreements (“IRU’s”). These IRU’s typically have initial terms of 15-20 years and include renewal options after the initial lease term. The Company establishes the number of renewal option periods used in determining the lease term based upon its assessment at the inception of the lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the dark fiber provider and the Company. Once the Company has accepted the related fiber route, leases that meet the criteria for treatment as finance leases are recorded as a finance lease obligation and an IRU asset. The interest rate used in determining the present value of the aggregate future minimum lease payments is the Company’s incremental borrowing rate for the reasonably certain lease term. Finance lease assets are included in property and equipment in the Company’s consolidated balance sheets. As of March 31, 2020, the Company had committed to additional dark fiber IRU lease agreements totaling $19.5 million in future payments to be paid over periods of up to 20 years. These obligations begin when the related fiber is accepted, which is generally expected to occur in the next 12 months.

The future minimum payments (principal and interest) under these finance leases are as follows (in thousands):


For the twelve months ending March 31,
2021	$	25,362
2022		24,809
2023		23,375
2024		22,351
2025		22,650
Thereafter		215,042
Total minimum finance lease obligations		333,589
Less—amounts representing interest		(165,643)
Present value of minimum finance lease obligations		167,946
Current maturities		(8,268)
Finance lease obligations, net of current maturities	$	159,678

Table of Contents

Operating leases

The Company leases office space and certain data center facilities under operating leases. In certain cases the Company also enters into short term operating leases for dark fiber. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates within the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgment. The Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal option periods used in determining the operating lease term based upon its assessment at the inception of the operating lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the landlord or dark fiber provider and the Company. Once the Company has accepted the related fiber route or the facility lease term has begun, the present value of the aggregate future minimum operating lease payments are recorded as an operating lease liability and a right-of-use leased asset. Lease incentives and deferred rent liabilities for facilities operating leases are presented with the right-of-use leased asset. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease.

The future minimum payments under these operating lease agreements are as follows (in thousands):


For the twelve months ending March 31,
2021	$	15,421
2022		14,455
2023		13,001
2024		12,097
2025		10,626
Thereafter		95,692
Total minimum operating lease obligations		161,292
Less—amounts representing interest		(62,548)
Present value of minimum operating lease obligations		98,744
Current maturities		(10,409)
Lease obligations, net of current maturities	$	88,335

Adopted Accounting Pronouncements

Effective January 1, 2020, the Company adopted Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") later codified as Accounting Standards Codification ("ASC") 326 ("ASC 326"), using the modified retrospective transition approach. This guidance introduces a revised approach to the recognition and measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. As of January 1, 2020, the Company maintained an allowance for credit losses to cover its current expected credit losses ("CECL") on its trade receivables arising from the failure of customers to make contractual payments. The Company estimates credit losses expected over the life of its trade receivables based on historical information combined with current conditions that may affect a customer's ability to pay and reasonable and supportable forecasts. While the Company uses various credit quality metrics, it primarily monitors collectability by reviewing the duration of collection pursuits on its delinquent trade receivables. Based on the Company's experience, the customer's delinquency status is the strongest indicator of the credit quality of the underlying trade receivables, which is analyzed monthly. Adoption of ASU 2016-13 did not have a material impact on the Company's consolidated financial statements and related disclosures and no cumulative adjustment was recorded.

Current-period

Balance at

Provision for

Write offs

Balance at

December 31,

Expected Credit

Charged Against

March 31,

Description

2019

Losses

Allowance

2020

Allowance for credit losses (deducted from accounts receivable)

Three months ending March 31, 2020

1,771

1,336

(1,131)

1,976

Table of Contents

Net bad debt expense for the three months ended March 31, 2020 was $1.1 million which is net of bad debt recoveries of $0.2 million.

2. Property and equipment:

Depreciation and amortization expense related to property and equipment and finance leases was $19.5 million and $20.3 million for the three months ended March 31, 2020 and 2019, respectively. The Company capitalized salaries and related benefits of employees working directly on the construction and build-out of its network of $2.9 million and $2.6 million for the three months ended March 31, 2020 and 2019, respectively.

Exchange agreement

In the three months ended March 31, 2020 and 2019, the Company exchanged certain used network equipment and cash consideration for new network equipment. The fair value of the equipment received was estimated to be $0.1 million and $1.7 million, respectively, and after considering the cash component, the transactions resulted in gains of less than $0.1 million and $0.5 million, respectively. The estimated fair value of the equipment received was based upon the cash consideration price the Company pays for the new network equipment on a standalone basis (Level 3).

Installment payment agreement

The Company has entered into an installment payment agreement (“IPA”) with a vendor. Under the IPA the Company may purchase network equipment in exchange for interest free note obligations each with a twenty-four month term. There are no payments under each note obligation for the first six months followed by eighteen equal installment payments for the remaining eighteen month term. As of March 31, 2020 and December 31, 2019 there was $12.3 million and $12.5 million, respectively, of note obligations outstanding under the IPA, secured by the related equipment. The Company recorded the assets purchased and the net present value of the note obligation utilizing an imputed interest rate. The resulting discount was $0.3 million and $0.4 million as of March 31, 2020 and December 31, 2019, respectively, and is being amortized over the note term using the effective interest rate method.

3. Long-term debt:

Limitations under the indentures

The indentures governing the Company's 2024 Notes, 2022 Notes and 2021 Notes, among other things, limit the Company’s ability to incur indebtedness; to pay dividends or make other distributions; to make certain investments and other restricted payments; to create liens; consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; to incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and to enter into certain transactions with its affiliates. Limitations on the ability to incur additional indebtedness (excluding IRU agreements incurred in the normal course of business) include a restriction on incurring additional indebtedness if the Company’s consolidated leverage ratio, as defined in the indentures, is greater than 6.0 for the 2024 Notes and greater than 5.0 for the 2022 Notes and 2021 Notes. Limitations on the ability to incur additional secured indebtedness include a restriction on incurring additional secured indebtedness if the Company’s consolidated secured leverage ratio, as defined in the indentures, is greater than 4.0 for the 2024 Notes and greater than 3.5 for the 2022 Notes and 2021 Notes. The indentures prohibit certain payments, such as dividends and stock purchases, when the Company’s consolidated leverage ratio, as defined by the indentures, is greater than 4.25. A certain amount of such unrestricted payments is permitted notwithstanding this prohibition. The unrestricted payment amount may be increased by the Company’s consolidated cash flow, as defined in the indentures, as long as the Company’s consolidated leverage ratio is less than 4.25. The Company’s consolidated leverage ratio was above 4.25 as of March 31, 2020. As of March 31, 2020, a total of $80.5 million (held by Holdings in cash and cash equivalents) was permitted for investment payments including dividends and stock purchases.

4. Commitments and contingencies:

Current and potential litigation

In accordance with the accounting guidance for contingencies, the Company accrues its estimate of a contingent liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Where it is probable that a liability has been incurred and there is a range of expected loss for which no amount in the range is more likely than any other

Table of Contents

amount, the Company accrues at the low end of the range. The Company reviews its accruals at least quarterly and adjusts them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter. The Company has taken certain positions related to its obligations for leased circuits for which it is reasonably possible could result in a loss of up to $3.2 million in excess of the amount accrued at March 31, 2020.

The Company is engaged in an arbitration proceeding in Spain in which a former provider of optical fiber to the Company is seeking approximately $9 million for the Company’s early termination of the optical fiber leases, which amount the Company accrued in 2015. The Company has counterclaimed for damages and is contesting its obligation to pay the termination liability. The arbitration is being conducted by the Civil and Commercial Arbitration Court (CIMA) in Madrid, Spain.

In the ordinary course of business the Company is involved in other legal activities and claims. Because such matters are subject to many uncertainties and the outcomes are not predictable with assurance, the liability related to these legal actions and claims cannot be determined with certainty. Management does not believe that such claims and actions will have a material impact on the Company’s financial condition or results of operations. Judgment is required in estimating the ultimate outcome of any dispute resolution process, as well as any other amounts that may be incurred to conclude the negotiations or settle any litigation. Actual results may differ from these estimates under different assumptions or conditions and such differences could be material.

5. Income taxes:

The components of income before income taxes consist of the following (in thousands):


	Three Months Ended		Three Months Ended
	March 31, 2020		March 31, 2019
Domestic	$	17,789	$	18,753
Foreign		(4,954)		(5,982)
Total	$	12,835	$	12,771

6. Common stock buyback program and stock options and award plan:

The Company’s Board of Directors has approved purchases of the Company’s common stock under a buyback program (the “Buyback Program”) through December 31, 2020. At March 31, 2020, there was approximately $34.9 million remaining for purchases under the Buyback Program. There were no purchases of common stock during the three months ended March 31, 2020 and three months ended March 31, 2019.

In the first quarter of 2020 the Company granted 0.3 million shares of common stock to its executive employees and directors valued at $23.7 million. The vesting of 94,050 of these shares are subject to certain performance conditions and the vesting of 35,000 shares granted to the Company’s CEO are subject to the total shareholder return of the Company’s common stock compared to the total shareholder return of the Nasdaq Telecommunications Index. The remaining shares primarily vest over periods ending in December 2023.

7. Dividends on common stock:

On May 6, 2020, the Company’s Board of Directors approved the payment of a quarterly dividend of $0.68 per common share. This estimated $31.1 million dividend payment is expected to be made on June 5, 2020.

The payment of any future dividends and any other returns of capital, including stock buybacks will be at the discretion of the Company’s Board of Directors and may be reduced, eliminated or increased and will be dependent upon the Company’s financial position, results of operations, available cash, cash flow, capital requirements, limitations under the Company’s debt indentures and other factors deemed relevant by the Company’s Board of Directors. The Company is a Delaware Corporation and under the General Corporate Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware law. The indentures governing the Company’s notes limit the Company’s ability to return cash to its stockholders.

Table of Contents

8. Related party transactions:

Office leases

The Company’s headquarters is located in an office building owned by Sodium LLC whose owner is the Company’s Chief Executive Officer. The fixed annual rent for the headquarters building is $1.0 million per year plus an allocation of taxes and utilities. The lease began in May 2015 and the lease term was for five years. In February 2020 the lease term was extended to May 2025. The lease is cancellable by the Company upon 60 days’ notice. The Company’s audit committee reviews and approves all transactions with related parties. The Company paid $0.4 million and $0.3 million in the three months ended March 31, 2020 and 2019, respectively, for rent and related costs (including taxes and utilities) to Sodium LLC for this lease.

9. Segment information:

The Company operates as one operating segment. The Company’s service revenue by geographic region and product class and long lived assets by geographic region are as follows (in thousands):


Three months Ended March 31, 2019
Revenues	On net		Off-net		Non-core		Total
North America	$	77,978	$	32,635	$	85	$	110,698
Europe		18,180		4,026		26		22,232
Asia Pacific		991		182		—		1,173
Latin America		34		—		—		34
Total	$	97,183	$	36,843	$	111	$	134,137


Three months Ended March 31, 2020
Revenues	On net		Off-net		Non-core		Total
North America	$	82,546	$	32,941	$	126	$	115,613
Europe		19,120		4,143		11		23,274
Asia Pacific		1,471		226		—		1,697
Latin America		320		11		—		331
Total	$	103,457	$	37,321	$	137	$	140,915


	March 31,		December 31,
	2020		2019
Long lived assets, net
North America	$	267,214	$	269,364
Europe and other		100,484		99,582
Total	$	367,698	$	368,946

The majority of North American revenue consists of services delivered within the United States.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis together with our condensed consolidated financial statements and related notes included in this report. The discussion in this report contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. The cautionary statements made in this report should be read as applying to all related forward-looking statements wherever they appear in this report. Our actual results could differ materially from those discussed here. Factors that could cause or contribute to these differences include, but are not limited to:

The COVID-19 pandemic and accompanying government policies worldwide; future economic instability in the global economy, which could affect spending on Internet services; the impact of changing foreign exchange rates (in particular the Euro to US dollar and Canadian dollar to US dollar exchange rates) on the translation of our non-US dollar denominated revenues, expenses, assets and liabilities; legal and operational difficulties in new markets; the imposition of a requirement that we contribute to the US Universal Service Fund on the basis of our Internet revenue; changes in government policy and/or regulation, including rules regarding data protection, cyber security and net neutrality; increasing competition leading to lower prices for our services; our ability to attract new customers and to increase and maintain the volume of traffic on our network; the ability to maintain our Internet peering arrangements on favorable terms; our ability to renew our long-term leases of optical fiber that comprise our network; our reliance on an equipment vendor, Cisco Systems Inc., and the potential for hardware or software problems associated with such equipment; the dependence of our network on the quality and dependability of third-party fiber providers; our ability to retain certain customers that comprise a significant portion of our revenue base; our ability to make payments on our indebtedness as they become due; the management of network failures and/or disruptions; and outcomes in litigation as well as other risks discussed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our annual report on Form 10-K for the year ended December 31, 2019.

General Overview

We are a leading facilities-based provider of low-cost, high-speed Internet access, private network services and data center colocation space. Our network is specifically designed and optimized to transmit packet routed data. We deliver our services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in North America, Europe, Asia, Latin America and Australia.

Our on-net service consists of high-speed Internet access and private network services provided at speeds ranging from 100 megabits per second to 100 gigabits per second. We offer our on-net services to customers located in buildings that are physically connected to our network. We provide on-net Internet access and private network services to corporate customers and net-centric customers. Our corporate customers are located in multi-tenant office buildings and in our data centers and typically include law firms, financial services firms, advertising and marketing firms and other professional services businesses. Our net-centric customers include bandwidth-intensive users such as other Internet access providers, telephone companies, cable television companies, web hosting companies, content delivery networks and commercial content and application service providers. These net-centric customers generally receive our services in carrier neutral colocation facilities and in our data centers.

Our off-net services are sold to businesses that are connected to our network primarily by means of “last mile” access service lines obtained from other carriers, primarily in the form of metropolitan Ethernet circuits. Our non-core services, which consist primarily of legacy services of companies whose assets or businesses we have acquired, primarily include voice services (only provided in Toronto, Canada). We do not actively market these non-core services, are actively discontinuing providing certain of these services and we expect the service revenue associated with them to continue to decline.

Our network is comprised of in-building riser facilities, metropolitan optical fiber networks, metropolitan traffic aggregation points and inter-city transport facilities. Our network is physically connected entirely through our facilities to 2,823 buildings in which we provide our on-net services, including 1,769 multi-tenant office buildings. We also provide on-net services in carrier-neutral data centers, Cogent controlled data centers and single-tenant office buildings.

We operate 54 Cogent controlled data centers totaling over 606,000 square feet. Because of our integrated network architecture, we are not dependent on local telephone companies or cable companies to serve our on-net customers. We emphasize the sale of our on-net services because we believe we have a competitive advantage in providing these services and these services generate gross profit margins that are greater than the gross profit margins of our off-net services.

Table of Contents

We believe our key growth opportunity is provided by our high-capacity network, which provides us with the ability to add a significant number of customers to our network with minimal direct incremental costs. Our focus is to add customers to our network in a way that maximizes its use and at the same time provides us with a profitable customer mix. We are responding to this opportunity by increasing our sales and marketing efforts including increasing our number of sales representatives and expanding our network to locations that we believe can be economically integrated and represent significant concentrations of Internet traffic. One of our keys to developing a profitable business will be to carefully match the cost of extending our network to reach new customers with the revenue expected to be generated by those customers. In addition, we may add customers to our network through strategic acquisitions.

We believe some of the most important trends in our industry are the continued long-term growth in Internet traffic and a decline in Internet access prices on a per megabit basis. The effective price per megabit for our corporate customers is declining as the bandwidth utilization and connection size of our corporate customer connections increases. As Internet traffic continues to grow and prices per unit of traffic continue to decline, we believe we can continue to load our network and gain market share from less efficient network operators. However, continued erosion in Internet access prices will likely have a negative impact on the rate at which we can increase our revenues and our profitability. Our revenue may also be negatively affected if we are unable to grow our Internet traffic or if the rate of growth of Internet traffic does not offset an expected decline in our per unit pricing. We do not know if Internet traffic will increase or decrease, or the rate at which it will increase or decrease. Changes in Internet traffic will be a function of the number of Internet users, the amount of time users spend on the Internet, the applications for which the Internet is used, the bandwidth intensity of these applications and the pricing of Internet services, and other factors.

The growth in Internet traffic has a more significant impact on our net-centric customers who represent the vast majority of the traffic on our network and who tend to consume the majority of their allocated bandwidth on their connections. Net-centric customers tend to purchase their service on a price per megabit basis. Our corporate customers tend to utilize a small portion of their allocated bandwidth on their connections and tend to purchase their service on a per connection basis. Over the past several years, our revenue from corporate customers has grown faster than our revenue from our net-centric customers.

We are a facilities-based provider of Internet access and communications services. Facilities-based providers require significant physical assets, or network facilities, to provide their services. Typically when a facilities-based network services provider begins providing its services in a new jurisdiction losses are incurred for several years until economies of scale have been achieved. Our foreign operations are in Europe, Canada, Mexico, Asia, Latin America and Australia. Europe accounts for roughly 75% of our foreign operations. Our European operations have incurred losses and will continue to do so until our European customer base and revenues have grown enough to achieve sufficient economies of scale.

Due to our strategic acquisitions of network assets and equipment, we believe we are well positioned to grow our revenue base. We continue to purchase and deploy network equipment to parts of our network to maximize the utilization of our assets and to expand and increase the capacity of our network. Our future capital expenditures will be based primarily on the expansion of our network and the addition of on-net buildings. We plan to continue to expand our network and to increase the number of on-net buildings we serve including multi-tenant office buildings, carrier neutral data centers and Cogent controlled data centers. Many factors can affect our ability to add buildings to our network. These factors include the willingness of building owners to grant us access rights, the availability of optical fiber networks to serve those buildings, the cost to connect buildings to our network and equipment availability.

Table of Contents

Three Months Ended March 31, 2020 Compared to the Three Months Ended March 31, 2019

The following summary table presents a comparison of our results of operations with respect to certain key financial measures. The comparisons illustrated in the table are discussed in greater detail below.


	Three months ended
	March 31,				Percent
	2020		2019		Change
	(in thousands)
Service revenue	$	140,915	$	134,137	5.1	%
On-net revenue		103,457		97,183	6.5	%
Off-net revenue		37,321		36,843	1.3	%
Network operations expenses (1)		55,921		54,150	3.3	%
Selling, general, and administrative expenses (2)		39,675		35,860	10.6	%
Gains on equipment transactions		39		536	(92.7)	%
Depreciation and amortization expenses		19,508		20,263	(3.7)	%
Interest expense		15,220		13,456	13.1	%
Income tax provision		3,608		3,554	1.5	%

(1)	Includes equity-based compensation expenses of $252 and $180 in the three months ended March 31, 2020 and 2019, respectively.

(2)	Includes equity-based compensation expenses of $4,823 and $3,254 in the three months ended March 31, 2020 and 2019, respectively.


	Three Months Ended
	March 31,				Percent
	2020		2019		Change
Other Operating Data
Average Revenue Per Unit (ARPU)
ARPU—on net	$	461	$	463	(0.6)	%
ARPU—off-net	$	1,064	$	1,111	(4.2)	%
Average Price per Megabit — installed base	$	0.53	$	0.68	(21.8)	%
Customer Connections—end of period
On-net		75,163		71,066	5.8	%
Off-net		11,721		11,138	5.2	%

Service Revenue. Our service revenue increased 5.1% for the three months ended March 31, 2020 from the three months ended March 31, 2019. The impact of exchange rates resulted in a decrease of revenues for the three months ended March 31, 2020 of approximately $0.7 million. All foreign currency comparisons herein reflect our first quarter 2020 results translated at the average foreign currency exchange rates for the first quarter of 2019. We increased our total service revenue by increasing the number of sales representatives selling our services, by expanding our network, by adding additional buildings to our network, by increasing our penetration into the buildings connected to our network and by gaining market share by offering our services at lower prices than our competitors.

Revenue recognition standards include guidance relating to any tax assessed by a governmental authority that is directly imposed on a revenue-producing transaction between a seller and a customer and may include, but is not limited to, gross receipts taxes, Universal Service Fund fees and certain state regulatory fees. We record these taxes billed to our customers on a gross basis (as service revenue and network operations expense) in our consolidated statements of operations. The impact of these taxes, including the Universal Service Fund, resulted in an increase of our revenues for the three months ended March 31, 2020 from the three months ended March 31, 2019 of approximately $0.4 million.

Table of Contents

Our net-centric customers tend to purchase their service on a price per megabit basis. Our corporate customers tend to utilize a small portion of their allocated bandwidth on their connections and tend to purchase their service on a per connection basis. Revenues from our corporate and net centric customers represented 68.8% and 31.2% of total service revenue, respectively, for the three months ended March 31, 2020 and represented 67.2% and 32.8% of total service revenue, respectively, for the three months ended March 31, 2019. Revenues from corporate customers increased 7.5% to $97.0 million for the three months ended March 31, 2020 from $90.2 million for the three months ended March 31, 2019 primarily due to an increase in our number of our corporate customers. Revenues from our net-centric customers were unchanged at $44.0 million for the three months ended March 31, 2020 as compared to $44.0 million for the three months ended March 31, 2019 primarily due to an increase in our number of net-centric customers being offset by a decline in our average price per megabit. Our revenue from our net-centric customers has declined as a percentage of our total revenue and grew at a slower rate than our corporate customer revenue because net-centric customers purchase our services based upon a price per megabit basis and our average price per megabit declined by 21.8% from the three months ended March 31, 2019 to the three months ended March 31, 2020. Additionally, the net-centric market experiences a greater level of pricing pressure than the corporate market and net-centric customers who renew their service with us expect their renewed service to be at a lower price than their current price. We expect that our average price per megabit will continue to decline at a similar rate which would result in our corporate revenues continuing to represent a greater portion of our total revenues and our net-centric revenues continuing to grow at a lower rate than our corporate revenues. Additionally, the impact of foreign exchange rates has a more significant impact on our net-centric revenues.

Our on-net revenues increased by 6.5% for the three months ended March 31, 2020 from the three months ended March 31, 2019. We increased the number of our on-net customer connections by 5.8% at March 31, 2020 from March 31, 2019. On-net customer connections increased at a greater rate than on-net revenues primarily due to the 0.6% decline in our on-net ARPU, primarily from a decline in ARPU for our net centric customers. ARPU is determined by dividing revenue for the period by the average customer connections for that period. Our average price per megabit for our installed base of customers is determined by dividing the aggregate monthly recurring fixed charges for those customers by the aggregate committed data rate for the same customers. The decline in on-net ARPU is partly attributed to volume and term based pricing discounts. Additionally, on-net customers who cancel their service from our installed base of customers, in general, have an ARPU that is greater than the ARPU for our new customers due to declining prices primarily for our on-net services sold to our net-centric customers. These trends resulted in a reduction of our on-net ARPU and a 21.8% decline in our average price per megabit for our installed base of customers.

Our off-net revenues increased by 1.3% for the three months ended March 31, 2020 from the three months ended March 31, 2019. Our off-net revenues increased as we increased the number of our off-net customer connections by 5.2% at March 31, 2020 from March 31, 2019. Our off-net customer connections increased at a greater rate than our off-net revenue primarily due to the 4.2% decrease in our off-net ARPU.

Network Operations Expenses. Network operations expenses include the costs of personnel associated with service delivery, network management and customer support, network facilities costs, fiber and equipment maintenance fees, leased circuit costs, access and facilities fees paid to building owners and excise taxes billed to our customers and recorded on a gross basis. Non-cash equity-based compensation expense is included in network operations expenses consistent with the classification of the employee’s salary and other compensation. Our network operations expenses, including non-cash equity-based compensation expense, increased by 3.3% for the three months ended March 31, 2020 from the three months ended March 31, 2019. The increase is primarily attributable to an increase in costs related to our network and facilities expansion activities and the increase in our off-net revenues. When we provide off-net services we also assume the cost of the associated tail circuits.

Selling, General, and Administrative (“SG&A”) Expenses. Our SG&A expenses, including non-cash equity-based compensation expense, increased 10.6% for the three months ended March 31, 2020 from the three months ended March 31, 2019. Non-cash equity-based compensation expense is included in SG&A expenses consistent with the classification of the employee’s salary and other compensation and was $4.8 million for the three months ended March 31, 2020 and $3.3 million for the three months ended March 31, 2019. SG&A expenses increased primarily from an increase in salaries and related costs required to support our expansion and the increase in our sales efforts. Our sales force headcount increased from 639 at March 31, 2019 to 684 at March 31, 2020 and our total headcount increased from 997 at March 31, 2019 to 1,052 at March 31, 2020.

Gains on Equipment Transactions. In the three months ended March 31, 2020 and March 31, 2019, we exchanged certain used network equipment and cash consideration for new network equipment resulting in gains of $0.04 million and $0.5 million, respectively, based upon the estimated fair value of the new network equipment less the carrying amount of the returned used network equipment and the cash paid.

Table of Contents

Depreciation and Amortization Expenses. Our depreciation and amortization expense decreased by 3.7% for the three months ended March 31, 2020 from the three months ended March 31, 2019. The decrease is primarily due to the depreciation expense associated with the increase in deployed fixed assets being offset by certain assets becoming fully depreciated.

Interest Expense. Interest expense results from interest incurred on our $445.0 million of senior secured notes, interest incurred on our $189.2 million of senior unsecured notes, interest on our installment payment agreement, interest on our finance lease obligations and interest incurred on our €135.0 million of 2024 Notes that we issued on June 25, 2019. Our interest expense increased by 13.1% for the three months ended March 31, 2020 from the three months ended March 31, 2019 primarily due to the issuance of €135.0 million of our 2024 Notes and an increase in our finance lease obligations. The 2024 Notes were issued at par for €135.0 million ($153.7 million) on June 25, 2019. The 2024 Notes were issued in Euros and are reported in our reporting currency — US Dollars. As of March 31, 2020 the 2024 Notes were valued at $148.5 million resulting in an unrealized gain on foreign exchange of $2.9 million in the three months ended March 31, 2020.

Income Tax Provision. Our income tax provision was $3.6 million for the three months ended March 31, 2020 and $3.6 million for the three months ended March 31, 2019.

Buildings On-net. As of March 31, 2020 and 2019, we had a total of 2,823 and 2,706 on-net buildings connected to our network, respectively. The increase in our on-net buildings was a result of our disciplined network expansion program. We anticipate adding a similar number of buildings to our network for the next several years.

Liquidity and Capital Resources

In assessing our liquidity, management reviews and analyzes our current cash balances, accounts receivable, accounts payable, accrued liabilities, capital expenditure commitments, and required finance lease and debt payments and other obligations.

Cash Flows

The following table sets forth our consolidated cash flows.


	Three Months Ended March 31,
(in thousands)	2020		2019
Net cash provided by operating activities	$	28,458	$	28,637
Net cash used in investing activities		(12,866)		(13,288)
Net cash used in financing activities		(38,572)		(31,809)
Effect of exchange rates changes on cash		(1,326)		(495)
Net decrease in cash and cash equivalents	$	(24,306)	$	(16,955)

Net Cash Provided by Operating Activities. Our primary sources of operating cash are receipts from our customers who are billed on a monthly basis for our services. Our primary uses of operating cash are payments made to our vendors, employees and interest payments made to our finance lease vendors and our note holders. Our changes in cash provided by operating activities are primarily due to changes in our operating profit. Cash provided by operating activities for the three months ended March 31, 2020 and 2019 includes interest payments on our note obligations of $12.0 million and $12.0 million, respectively.

Net Cash Used In Investing Activities. Our primary use of cash for investing activities is for purchases of property and equipment. Purchases of property and equipment were $12.9 million and $13.3 million for the three months ended March 31, 2020 and 2019, respectively. The changes in purchases of property and equipment are primarily due to the timing and scope of our network expansion activities including geographic expansion and adding buildings to our network.

Net Cash Used In Financing Activities. Our primary uses of cash for financing activities are for principal payments under our finance lease obligations and our installment payment agreement, purchases of our common stock and dividend payments. Principal payments under our finance lease were $6.2 million and $3.0 million for the three months ended March 31, 2020 and 2019, respectively. Principal payments under our installment payment agreement were $2.6 million and $2.4 million for the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020 and 2019 we paid $30.6 million and $26.6 million, respectively, for our quarterly dividend payments.

Table of Contents

Cash Position and Indebtedness

Our total indebtedness, at par, at March 31, 2020 was $962.9 million and our total cash and cash equivalents were $375.1 million. Our total indebtedness at March 31, 2020 includes $167.9 million of finance lease obligations for dark fiber under long term IRU agreements.

Summarized Financial Information of Holdings

Holdings is not a restricted subsidiary as defined under the indentures governing our 2021 Notes, our 2022 Notes and our 2024 Notes. Holdings is a guarantor under these notes. Under the indentures we are required to disclose financial information of Holdings including its assets, liabilities and its operating results (“Holdings Financial Information”). The Holdings Financial Information as of and for the three months ended March 31, 2020 is detailed below (in thousands).


	March 31, 2020
	(Unaudited)
Cash and cash equivalents	$	80,504
Accrued interest receivable		30
Total assets	$	80,534

Investment from subsidiaries	$	229,657
Common stock		47
Accumulated deficit		(149,170)
Total equity	$	80,534


	Three Months
	Ended
	March 31, 2020
	(Unaudited)
Equity-based compensation expense		(5,558)
Interest income		365
Net loss	$	(5,193)

Common Stock Buyback Program

Our Board of Directors has approved purchases of our common stock under a buyback program (the “Buyback Program”). There were no purchases of our common stock in the three months ended March 31, 2020 and 2019. As of March 31, 2020, there was a total of $34.9 million available under the Buyback Program which is authorized to continue through December 31, 2020.

Dividends on Common Stock and Return of Capital Program

On May 6, 2020, our Board of Directors approved the payment of our quarterly dividend of $0.68 per common share. This estimated $31.1 million dividend payment is expected to be made on June 5, 2020.

The payment of any future dividends and any other returns of capital, including stock buybacks, will be at the discretion of our Board of Directors and may be reduced, eliminated or increased and will be dependent upon our financial position, results of operations, available cash, cash flow, capital requirements, limitations under our debt indentures and other factors deemed relevant by the our Board of Directors. We are a Delaware Corporation and under the General Corporate Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware Law. The indentures governing our notes limit our ability to return cash to our stockholders. See Note 3 of our interim condensed consolidated financial statements for additional discussion of limitations on distributions.

Contractual Obligations and Commitments

There have been no material changes to our contractual obligations and commitments included in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the year ended December 31, 2019.

Table of Contents

Future Capital Requirements

We believe that our cash on hand and cash generated from our operating activities will be adequate to meet our working capital, capital expenditure, debt service, dividend payments and other cash requirements for the next twelve months if we execute our business plan.

Any future acquisitions or other significant unplanned costs or cash requirements in excess of amounts we currently hold may require that we raise additional funds through the issuance of debt or equity. We cannot assure you that such financing will be available on terms acceptable to us or our stockholders, or at all. Insufficient funds may require us to delay or scale back the number of buildings and markets that we add to our network, reduce our planned increase in our sales and marketing efforts, or require us to otherwise alter our business plan or take other actions that could have a material adverse effect on our business, results of operations and financial condition. If issuing equity securities raises additional funds, substantial dilution to existing stockholders may result.

We may need to or elect to refinance all or a portion of our indebtedness at or before maturity and we cannot provide assurances that we will be able to refinance any such indebtedness on commercially reasonable terms or at all. In addition, we may elect to secure additional capital in the future, at acceptable terms, to improve our liquidity or fund acquisitions or for general corporate purposes. In addition, in an effort to reduce future cash interest payments as well as future amounts due at maturity or to extend debt maturities, we may, from time to time, issue new debt, enter into debt for debt, or cash transactions to purchase our outstanding debt securities in the open market or through privately negotiated transactions. We will evaluate any such transactions in light of the existing market conditions. The amounts involved in any such transaction, individually or

Price	55.51	EPS	1
Shares	47	P/E	86
MCap	2,599	P/FCF	25
Net Debt	-396	EBIT	84
TEV	2,203	TEV/EBIT	26
TTM 2019-09-30, in MM, except price, ratios

10-Q	2020-03-31	Filed 2020-05-07
10-K	2019-12-31	Filed 2020-02-28
10-Q	2019-09-30	Filed 2019-11-07
10-Q	2019-06-30	Filed 2019-08-08
10-Q	2019-03-31	Filed 2019-05-02
10-K	2018-12-31	Filed 2019-02-22
10-Q	2018-09-30	Filed 2018-11-01
10-Q	2018-06-30	Filed 2018-08-02
10-Q	2018-03-31	Filed 2018-05-03
10-K	2017-12-31	Filed 2018-02-23
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-03
10-Q	2017-03-31	Filed 2017-05-04
10-K	2016-12-31	Filed 2017-02-24
10-Q	2016-09-30	Filed 2016-11-03
10-Q	2016-06-30	Filed 2016-08-04
10-Q	2016-03-31	Filed 2016-05-05
10-K	2015-12-31	Filed 2016-02-24
10-Q	2015-09-30	Filed 2015-11-05
10-Q	2015-06-30	Filed 2015-08-06
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-02-27
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-07
10-Q	2014-03-31	Filed 2014-05-08
10-K	2013-12-31	Filed 2014-02-28
10-Q	2013-09-30	Filed 2013-11-08
10-Q	2013-06-30	Filed 2013-08-08
10-Q	2013-03-31	Filed 2013-05-08
10-K	2012-12-31	Filed 2013-02-27
10-Q	2012-09-30	Filed 2012-11-07
10-Q	2012-06-30	Filed 2012-08-09
10-Q	2012-03-31	Filed 2012-05-07
10-K	2011-12-31	Filed 2012-02-27
10-Q	2011-09-30	Filed 2011-11-03
10-Q	2011-06-30	Filed 2011-08-08
10-Q	2011-03-31	Filed 2011-05-06
10-K	2010-12-31	Filed 2011-02-28
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-05
10-Q	2010-03-31	Filed 2010-05-07
10-K	2009-12-31	Filed 2010-03-01

8-K	2020-06-09
8-K	2020-06-03
8-K	2020-05-19
8-K	2020-05-19
8-K	2020-05-11
8-K	2020-05-08
8-K	2020-05-07
8-K	2020-05-06
8-K	2020-03-17
8-K	2020-02-28
8-K	2020-02-27
8-K	2020-02-14
8-K	2019-11-04
8-K	2019-08-08
8-K	2019-06-25
8-K	2019-06-20
8-K	2019-06-18
8-K	2019-05-02
8-K	2019-05-01
8-K	2019-02-21
8-K	2018-11-01
8-K	2018-09-14
8-K	2018-09-10
8-K	2018-08-20
8-K	2018-08-14
8-K	2018-08-14
8-K	2018-08-02
8-K	2018-05-03
8-K	2018-05-02
8-K	2018-02-22

EX-31.1	ccoi-20200331xex31d1.htm
EX-31.2	ccoi-20200331xex31d2.htm
EX-32.1	ccoi-20200331xex32d1.htm
EX-32.2	ccoi-20200331xex32d2.htm

CCOI 10Q Quarterly Report

Cogent Communications Holdings Earnings 2020-03-31