|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM
__________________________________________________
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number:
__________________________________________________
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)
|
| |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
(
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| | |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
CONSOL Energy Inc. had
|
|
Part I. Financial Information |
Page |
|
|
|
Item 1. |
Financial Statements |
|
|
Consolidated Statements of Income for the three months ended March 31, 2022 and 2021 |
|
|
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021 |
|
|
Consolidated Balance Sheets at March 31, 2022 and December 31, 2021 |
|
|
Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2022 and 2021 |
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 |
|
|
Notes to Consolidated Financial Statements |
|
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
|
|
|
|
Item 4. |
Controls and Procedures |
|
|
|
|
|
Part II. Other Information |
|
|
|
|
Item 1. |
Legal Proceedings |
|
|
|
|
Item 1A. |
Risk Factors |
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
|
Item 3. | Defaults Upon Senior Securities | 46 |
Item 4. |
Mine Safety Disclosures |
|
Item 5. | Other Information | 46 |
|
|
|
Item 6. |
Exhibits |
|
|
|
|
|
Signatures |
IMPORTANT DEFINITIONS REFERENCED IN THIS QUARTERLY REPORT
Unless the context otherwise requires:
• |
“CONSOL Energy,” “we,” “our,” “us,” “our Company” and “the Company” refer to CONSOL Energy Inc. and its subsidiaries; |
• |
“Btu” means one British Thermal unit; |
• | “CCR Merger” refers to the merger under that certain Agreement and Plan of Merger, dated as of October 22, 2020, among the Company, Transformer LP Holdings Inc. (“Holdings”), a wholly-owned subsidiary of the Company, Transformer Merger Sub LLC, a wholly-owned subsidiary of Holdings (“Merger Sub”), the Partnership and the General Partner, pursuant to which Merger Sub merged with and into the Partnership, with the Partnership surviving as an indirect, wholly-owned subsidiary of the Company, which merger closed on December 30, 2020; | |
• |
“Coal Business” refers to (i) the Pennsylvania Mining Complex (PAMC) and certain other coal assets; (ii) the CONSOL Marine Terminal; (iii) development of the Itmann Mine; and (iv) the Greenfield Reserves and Resources and certain related coal assets and liabilities; |
• |
“CONSOL Marine Terminal” refers to the Company's terminal operations located at the Port of Baltimore; |
• |
“former parent” refers to CNX Resources Corporation and its consolidated subsidiaries; |
• |
“General Partner” refers to PA Mining Complex GP LLC (formerly known as CONSOL Coal Resources GP LLC), a Delaware limited liability company and the general partner of the Partnership; |
• |
“Greenfield Reserves and Resources” means those undeveloped reserves and resources owned by the Company in the Northern Appalachian, Central Appalachian and Illinois basins that are not associated with the Pennsylvania Mining Complex or the Itmann Mine project; |
• |
“Itmann Mine” refers to the ownership and development of a metallurgical coal mine and coal preparation plant located in Wyoming County, West Virginia; |
• |
“Partnership” refers to PA Mining Complex LP (formerly known as CONSOL Coal Resources LP), a Delaware limited partnership that is a wholly-owned subsidiary of the Company and holds an undivided interest in, and is the sole operator of, the Pennsylvania Mining Complex; |
• |
“Pennsylvania Mining Complex” or “PAMC” refers to the Bailey, Enlow Fork and Harvey coal mines, the Central Preparation Plant, coal reserves and related assets and operations located in southwestern Pennsylvania and northern West Virginia; and |
• |
“separation and distribution” refers to the separation of the Coal Business from our former parent’s other businesses on November 28, 2017 and the pro rata distribution of the Company's issued and outstanding shares of common stock to its former parent's stockholders on November 28, 2017, and the creation, as a result of the distribution, of an independent, publicly-traded company (the Company) to hold the assets and liabilities associated with the Coal Business after the distribution. |
PART I : FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(unaudited)
Three Months Ended |
||||||||
March 31, |
||||||||
Revenue and Other Income: |
2022 |
2021 |
||||||
Coal Revenue |
$ | $ | ||||||
Terminal Revenue |
||||||||
Freight Revenue |
||||||||
Loss on Commodity Derivatives, net |
( |
) | ||||||
Miscellaneous Other Income |
||||||||
Gain on Sale of Assets |
||||||||
Total Revenue and Other Income |
||||||||
Costs and Expenses: |
||||||||
Operating and Other Costs |
||||||||
Depreciation, Depletion and Amortization |
||||||||
Freight Expense |
||||||||
Selling, General and Administrative Costs |
||||||||
Loss (Gain) on Debt Extinguishment |
( |
) | ||||||
Interest Expense, net |
||||||||
Total Costs and Expenses |
||||||||
(Loss) Earnings Before Income Tax |
( |
) | ||||||
Income Tax (Benefit) Expense |
( |
) | ||||||
Net (Loss) Income |
$ | ( |
) | $ | ||||
(Loss) Earnings per Share: |
||||||||
Total Basic (Loss) Earnings per Share |
$ | ( |
) | $ | ||||
Total Dilutive (Loss) Earnings per Share |
$ | ( |
) | $ |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Net (Loss) Income | $ | ( | ) | $ | ||||
Other Comprehensive Income: | ||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($ ), ( )) | ||||||||
Unrealized Gain on Cash Flow Hedges (Net of tax: ($ ), ($ )) | ||||||||
Other Comprehensive Income | ||||||||
Comprehensive (Loss) Income | $ | ( | ) | $ |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited) |
||||||||
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and Cash Equivalents |
$ | $ | ||||||
Restricted Cash - Current |
||||||||
Accounts and Notes Receivable |
||||||||
Trade Receivables, net |
||||||||
Other Receivables, net |
||||||||
Inventories |
||||||||
Prepaid Expenses and Other Current Assets |
||||||||
Total Current Assets |
||||||||
Property, Plant and Equipment: |
||||||||
Property, Plant and Equipment |
||||||||
Less - Accumulated Depreciation, Depletion and Amortization |
||||||||
Total Property, Plant and Equipment—Net |
||||||||
Other Assets: |
||||||||
Deferred Income Taxes |
||||||||
Right of Use Asset - Operating Leases |
||||||||
Restricted Cash - Non-current |
||||||||
Salary Retirement |
||||||||
Other Noncurrent Assets, net |
||||||||
Total Other Assets |
||||||||
TOTAL ASSETS |
$ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOL ENERGY INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited) | ||||||||
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts Payable | $ | $ | ||||||
Current Portion of Long-Term Debt | ||||||||
Operating Lease Liability, Current Portion | ||||||||
Commodity Derivatives | ||||||||
Other Accrued Liabilities | ||||||||
Total Current Liabilities | ||||||||
Long-Term Debt: | ||||||||
Long-Term Debt | ||||||||
Finance Lease Obligations | ||||||||
Total Long-Term Debt | ||||||||
Deferred Credits and Other Liabilities: | ||||||||
Postretirement Benefits Other Than Pensions | ||||||||
Pneumoconiosis Benefits | ||||||||
Asset Retirement Obligations | ||||||||
Workers’ Compensation | ||||||||
Salary Retirement | ||||||||
Operating Lease Liability | ||||||||
Other Noncurrent Liabilities | ||||||||
Total Deferred Credits and Other Liabilities | ||||||||
TOTAL LIABILITIES | ||||||||
Stockholders' Equity: | ||||||||
Common Stock, $ Par Value; Shares Authorized, Shares Issued and Outstanding at March 31, 2022; Shares Issued and Outstanding at December 31, 2021 | ||||||||
Capital in Excess of Par Value | ||||||||
Retained Earnings | ||||||||
Accumulated Other Comprehensive Loss | ( | ) | ( | ) | ||||
TOTAL EQUITY | ||||||||
TOTAL LIABILITIES AND EQUITY | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Dollars in thousands)
Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total Equity | ||||||||||||||||
December 31, 2021 | $ | $ | $ | $ | ( | ) | $ | |||||||||||||
(Unaudited) | ||||||||||||||||||||
Net Loss | ( | ) | ( | ) | ||||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of $ Tax) | ||||||||||||||||||||
Interest Rate Hedge (Net of $ Tax) | ||||||||||||||||||||
Comprehensive (Loss) Income | ( | ) | ( | ) | ||||||||||||||||
Issuance of Common Stock | ( | ) | ||||||||||||||||||
Amortization of Stock-Based Compensation Awards | ||||||||||||||||||||
Shares Withheld for Taxes | ( | ) | ( | ) | ||||||||||||||||
March 31, 2022 | $ | $ | $ | $ | ( | ) | $ |
Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total Equity | ||||||||||||||||
December 31, 2020 | $ | $ | $ | $ | ( | ) | $ | |||||||||||||
(Unaudited) | ||||||||||||||||||||
Net Income | ||||||||||||||||||||
Actuarially Determined Long-Term Liability Adjustments (Net of $ Tax) | ||||||||||||||||||||
Interest Rate Hedge (Net of $ Tax) | ||||||||||||||||||||
Comprehensive Income | ||||||||||||||||||||
Issuance of Common Stock | ( | ) | ||||||||||||||||||
Amortization of Stock-Based Compensation Awards | ||||||||||||||||||||
Shares Withheld for Taxes | ( | ) | ( | ) | ||||||||||||||||
CCR Merger | ( | ) | ( | ) | ||||||||||||||||
March 31, 2021 | $ | $ | $ | $ | ( | ) | $ |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net (Loss) Income | $ | ( | ) | $ | ||||
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by Operating Activities: | ||||||||
Depreciation, Depletion and Amortization | ||||||||
Gain on Sale of Assets | ( | ) | ( | ) | ||||
Stock-Based Compensation | ||||||||
Amortization of Debt Issuance Costs | ||||||||
Loss (Gain) on Debt Extinguishment | ( | ) | ||||||
Unrealized Mark-to-Market Loss on Commodity Derivative Instruments | ||||||||
Deferred Income Taxes | ( | ) | ||||||
Equity in Earnings of Affiliates | ||||||||
Changes in Operating Assets: | ||||||||
Accounts and Notes Receivable | ( | ) | ( | ) | ||||
Inventories | ||||||||
Prepaid Expenses and Other Assets | ||||||||
Changes in Other Assets | ( | ) | ( | ) | ||||
Changes in Operating Liabilities: | ||||||||
Accounts Payable | ( | ) | ||||||
Other Operating Liabilities | ||||||||
Changes in Other Liabilities | ( | ) | ||||||
Net Cash Provided by Operating Activities | ||||||||
Cash Flows from Investing Activities: | ||||||||
Capital Expenditures | ( | ) | ( | ) | ||||
Proceeds from Sales of Assets | ||||||||
Other Investing Activity | ( | ) | ( | ) | ||||
Net Cash Used in Investing Activities | ( | ) | ( | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Payments on Finance Lease Obligations | ( | ) | ( | ) | ||||
Payments on Term Loan A | ( | ) | ( | ) | ||||
Payments on Term Loan B | ( | ) | ( | ) | ||||
Payments on Second Lien Notes | ( | ) | ( | ) | ||||
Payments on Asset-Backed Financing | ( | ) | ( | ) | ||||
Shares Withheld for Taxes | ( | ) | ( | ) | ||||
Net Cash Used in Financing Activities | ( | ) | ( | ) | ||||
Net Increase in Cash and Cash Equivalents and Restricted Cash | ||||||||
Cash and Cash Equivalents and Restricted Cash at Beginning of Period | ||||||||
Cash and Cash Equivalents and Restricted Cash at End of Period | $ | $ | ||||||
Cash and Cash Equivalents | $ | $ | ||||||
Restricted Cash - Current | ||||||||
Restricted Cash - Non-current | ||||||||
Cash and Cash Equivalents and Restricted Cash at End of Period | $ | $ | ||||||
Non-Cash Investing and Financing Activities: | ||||||||
Finance Lease | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Dollars in thousands, except per share data)
NOTE 1—BASIS OF PRESENTATION:
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for future periods.
The Consolidated Balance Sheet at December 31, 2021 has been derived from the Audited Consolidated Financial Statements at that date but does not include all disclosures required by GAAP. This Form 10-Q report should be read in conjunction with CONSOL Energy Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021.
All dollar amounts discussed in these Notes to Consolidated Financial Statements are in thousands of U.S. dollars, except for per unit amounts, and unless otherwise indicated.
Basis of Consolidation
The Consolidated Financial Statements include the accounts of CONSOL Energy Inc. and its wholly-owned and majority-owned and/or controlled subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.
Recent Accounting Pronouncements
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02 - Financial Instruments—Credit Losses (Topic 326). The amendments in this update eliminate the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendments in this update require that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements.
In October 2021, the FASB issued ASU 2021-08 - Business Combinations (Topic 805). The amendments in this update apply to all entities that enter into a business combination within the scope of Subtopic 805-10, Business Combinations—Overall. The amendments in this update require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. The amendments in this update do not affect the accounting for other assets or liabilities that may arise from revenue contracts with customers in accordance with Topic 606. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Management is currently evaluating the impact of this guidance, but does not expect this update to have a material impact on the Company's financial statements.
In May 2021, the FASB issued ASU 2021-04 - Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). The amendments in this update affect all entities that issue freestanding written call options that are classified in equity. Specifically, the amendments affect those entities when a freestanding equity-classified written call option is modified or exchanged and remains equity classified after the modification or exchange. The amendments that relate to the recognition and measurement of EPS for certain modifications or exchanges of freestanding equity-classified written call options affect entities that present EPS in accordance with the guidance in Topic 260, Earnings Per Share. The amendments in this update are effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted this guidance in the three months ended March 31, 2022, and there was no material impact on the Company's financial statements.
Earnings per Share
Basic earnings per share are computed by dividing net (loss) income by the weighted average number of shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average number of shares outstanding is increased to include additional shares from restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities, as applicable, were used to acquire shares of common stock at the average market price during the reporting period.
The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be anti-dilutive:
Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Anti-Dilutive Restricted Stock Units | ||||||||
Anti-Dilutive Performance Share Units | ||||||||
The computations for basic and dilutive (loss) earnings per share are as follows:
Three Months Ended | ||||||||
Dollars in thousands, except per share data | March 31, | |||||||
2022 | 2021 | |||||||
Numerator: | ||||||||
Net (Loss) Income | $ | ( | ) | $ | ||||
Denominator: | ||||||||
Weighted-average shares of common stock outstanding | ||||||||
Effect of dilutive shares* | ||||||||
Weighted-average diluted shares of common stock outstanding | ||||||||
(Loss) Earnings per Share: | ||||||||
Basic | $ | ( | ) | $ | ||||
Dilutive | $ | ( | ) | $ |
*During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all equity awards is anti-dilutive.
As of March 31, 2022, CONSOL Energy has
Reclassifications
Certain amounts in prior periods have been reclassified to conform with the report classifications of the current period, including the reclassification of the current portion of the Company's commodity derivatives liability, previously included in Other Accrued Liabilities on the Consolidated Balance Sheets. This reclassification had no effect on previously reported total assets, net income, stockholders' equity or cash flows from operating activities.
NOTE 2—REVENUE FROM CONTRACTS WITH CUSTOMERS:
The following tables disaggregate CONSOL Energy's revenue from contracts with customers to depict how the nature, amount, timing and uncertainty of the Company's revenues and cash flows are affected by economic factors:
Three Months Ended March 31, 2022 | ||||||||||||
Domestic | Export | Total | ||||||||||
Power Generation | $ | $ | $ | |||||||||
Industrial | ||||||||||||
Metallurgical | ||||||||||||
Total Coal Revenue | ||||||||||||
Terminal Revenue | ||||||||||||
Freight Revenue | ||||||||||||
Total Revenue from Contracts with Customers | $ |
Three Months Ended March 31, 2021 | ||||||||||||
Domestic | Export | Total | ||||||||||
Power Generation | $ | $ | $ | |||||||||
Industrial | ||||||||||||
Metallurgical | ||||||||||||
Total Coal Revenue | ||||||||||||
Terminal Revenue | ||||||||||||
Freight Revenue | ||||||||||||
Total Revenue from Contracts with Customers | $ |
Coal Revenue
The Company has disaggregated its coal revenue, derived from the PAMC and Itmann operations, between domestic and export revenues, as well as industrial, power generation and metallurgical markets. Domestic coal revenue tends to be derived from contracts that typically have a term of one year or longer and the pricing is typically fixed. Export coal revenue tends to be derived from spot or shorter-term contracts with pricing determined closer to the time of shipment or based on a market index; however, the Company has recently begun to secure several long-term export contracts with varying pricing arrangements. Coal revenue derived from the Itmann operations consists primarily of metallurgical coal sales, while coal revenue derived from the PAMC services all markets due to the nature of its coal quality characteristics.
CONSOL Energy's coal revenue is generally recognized when title passes to the customer and the price is fixed and determinable. Generally, title passes when coal is loaded at the central preparation facility, at terminal locations or other customer destinations. The Company's coal contract revenue per ton is fixed and determinable based upon either fixed forward pricing or pricing derived from established indices and adjusted for nominal quality characteristics. Some coal contracts also contain positive electric power price-related adjustments, which represent market-driven price adjustments, wherein no additional value is exchanged, in addition to a fixed base price per ton. The Company’s coal contracts generally do not allow for retroactive adjustments to pricing after title to the coal has passed and typically do not have significant financing components.
The estimated transaction price from each of the Company's contracts is based on the total amount of consideration to which the Company expects to be entitled under the contract. Included in the transaction price for certain coal supply contracts is the impact of variable consideration, including quality price adjustments, handling services and per ton price fluctuations based on certain coal sales price indices. The estimated transaction price for each contract is allocated to the Company's performance obligations based on relative stand-alone selling prices determined at contract inception. The Company has determined that each ton of coal represents a separate and distinct performance obligation. Some of the Company's contracts span multiple years and have annual pricing modifications, based upon market-driven or inflationary adjustments, where no additional value is exchanged. Management believes that the invoice price is the most appropriate rate at which to recognize revenue.
While CONSOL Energy does, from time to time, experience costs of obtaining coal customer contracts with amortization periods greater than one year, those costs are generally immaterial to the Company's net income. At March 31, 2022 and December 31, 2021, the Company did
have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three months ended March 31, 2022 and 2021, the Company has recognized any amortization of previously existing capitalized costs of obtaining customer contracts. Further, the Company has not recognized any coal revenue in the current period that is not a result of current period performance.
Terminal Revenue
Terminal revenues are attributable to the Company's CONSOL Marine Terminal and include revenues earned from providing receipt and unloading of coal from rail cars, transporting coal from the receipt point to temporary storage or stockpile facilities located at the Terminal, stockpiling, blending, weighing, sampling, redelivery, and loading of coal onto vessels. Revenues for these services are earned on a ratable basis, and performance obligations are considered fulfilled as the services are performed.
The CONSOL Marine Terminal does not normally experience material costs of obtaining customer contracts with amortization periods greater than one year. At March 31, 2022 and December 31, 2021, the Company did
have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three months ended March 31, 2022 and 2021, the Company has recognized any amortization of previously existing capitalized costs of obtaining Terminal customer contracts. Further, the Company has recognized any revenue in the current period that is not a result of current period performance.
Freight Revenue
Some of CONSOL Energy's coal contracts require that the Company sell its coal at locations other than its central preparation plant. The cost to transport the Company's coal to the ultimate sales point is passed through to the Company's customers and CONSOL Energy recognizes the freight revenue equal to the transportation costs when title of the coal passes to the customer.
Contract Balances
Contract assets are recorded separately from trade receivables in the Company's Consolidated Balance Sheets and are reclassified to trade receivables as title passes to the customer and the Company's right to consideration becomes unconditional. Payments for coal shipments are typically due within two to four weeks from the invoice date. CONSOL Energy typically does not have material contract assets that are stated separately from trade receivables since the Company's performance obligations are satisfied as control of the goods or services passes to the customer, thereby granting the Company an unconditional right to receive consideration. Contract liabilities relate to consideration received in advance of the satisfaction of the Company's performance obligations. Contract liabilities are recognized as revenue at the point in time when control of the goods passes to the customer, or over time when services are provided.
NOTE 3—MISCELLANEOUS OTHER INCOME:
Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
Interest Income |
$ | $ | ||||||
Royalty Income - Non-Operated Coal |
||||||||
Property Easements and Option Income |
||||||||
Rental Income |
||||||||
Other |
||||||||
Miscellaneous Other Income |
$ | $ |
NOTE 4—COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS:
The components of Net Periodic Benefit (Credit) Cost are as follows:
Pension Benefits |
Other Post-Employment Benefits |
|||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Service Cost |
$ | $ | $ | $ | ||||||||||||
Interest Cost |
||||||||||||||||
Expected Return on Plan Assets |
( |
) | ( |
) | ||||||||||||
Amortization of Prior Service Credits |
( |
) | ( |
) | ||||||||||||
Amortization of Actuarial Loss |
||||||||||||||||
Net Periodic Benefit (Credit) Cost |
$ | ( |
) | $ | ( |
) | $ | $ |
(Credits) expenses related to pension and other post-employment benefits are reflected in Operating and Other Costs in the Consolidated Statements of Income.
NOTE 5—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
The components of Net Periodic Benefit Cost are as follows:
CWP |
Workers' Compensation |
|||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Service Cost |
$ | $ | $ | $ | ||||||||||||
Interest Cost |
||||||||||||||||
Amortization of Actuarial Loss (Gain) |
( |
) | ( |
) | ||||||||||||
State Administrative Fees and Insurance Bond Premiums |
||||||||||||||||
Net Periodic Benefit Cost |
$ | $ | $ | $ |
Expenses related to CWP and workers’ compensation are reflected in Operating and Other Costs in the Consolidated Statements of Income.
NOTE 6—INCOME TAXES:
The Company recorded its provision for income taxes for the three months ended March 31, 2022 of ($
The provision for income taxes for the three months ended March 31, 2021 was $
Due to the expectation of taxable income for the year 2022, the Company has recognized a benefit of $
The Company is subject to taxation in the United States and its various states, as well as Canada and its various provinces. The Company is subject to examination for the tax periods
through 2021 for federal and state returns.
NOTE 7—CREDIT LOSSES:
Trade receivables are recorded at the invoiced amount and do not bear interest. The Company markets its coal and terminal services to top-performing rail-served power plants in its core market areas. The Company also serves power generation, industrial and metallurgical consumers in international markets. Credit is extended based on an evaluation of a customer's financial condition and a customer's ability to perform its obligations. Trade receivable balances are monitored against approved credit terms. Credit terms are reviewed and adjusted as considered necessary based on changes to a customer's credit profile. If a customer's credit deteriorates, the Company may reduce credit risk exposure by reducing credit terms, obtaining letters of credit, obtaining credit insurance, or requiring pre-payment for shipments.
Other non-trade contractual arrangements consist primarily of overriding royalty agreements and other financial arrangements between the Company and various counterparties. The following table excludes fully reserved receivables associated with certain transactions defined as other non-trade contractual arrangements in the amount of $
The Company is exposed to credit losses primarily through sales of products and services. The Company's expected loss allowance methodology for accounts receivable is developed using historical collection experience, current and future economic and market conditions and a review of the current status of customers' trade and other accounts receivables. Due to the short-term nature of such receivables, the estimate of the amount of accounts receivable that may not be collected is based on an aging of the accounts receivable balances and the financial condition of customers. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. The Company's monitoring activities include timely account reconciliations, dispute resolution, payment confirmation, consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes to the assessment of anticipated payment, changes in economic conditions, current industry trends in the markets the Company serves, and changes in the financial health of the Company's counterparties.
The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable to present the net amount expected to be collected.
Trade Receivables | Other Non-Trade Contractual Arrangements | |||||||
Beginning Balance, December 31, 2021 | $ | $ | ||||||
Provision for expected credit losses | ||||||||
Ending Balance, March 31, 2022 | $ | $ |
NOTE 8—INVENTORIES:
Inventory components consist of the following:
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
Coal |
$ | $ | ||||||
Supplies |
||||||||
Total Inventories |
$ | $ |
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out (“FIFO”) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion, amortization and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's coal operations.
NOTE 9—ACCOUNTS RECEIVABLE SECURITIZATION:
CONSOL Energy and certain of its U.S. subsidiaries are parties to a trade accounts receivable securitization facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. In March 2020, the securitization facility was amended to, among other things, extend the maturity date from August 30, 2021 to March 27, 2023.
Pursuant to the securitization facility, CONSOL Thermal Holdings LLC, an indirect, wholly-owned subsidiary of the Company, sells current and future trade receivables to CONSOL Pennsylvania Coal Company LLC, a wholly-owned subsidiary of the Company. CONSOL Marine Terminals LLC, a wholly-owned subsidiary of the Company, and CONSOL Pennsylvania Coal Company LLC sell and/or contribute current and future trade receivables (including receivables sold to CONSOL Pennsylvania Coal Company LLC by CONSOL Thermal Holdings LLC) to CONSOL Funding LLC, a wholly-owned subsidiary of the Company (the “SPV”). The SPV, in turn, pledges its interests in the receivables to PNC Bank, N.A., which either makes loans or issues letters of credit on behalf of the SPV. The maximum amount of advances and letters of credit outstanding under the securitization facility may not exceed $
Loans under the securitization facility accrue interest at a reserve-adjusted LIBOR market index rate equal to the one-month Eurodollar rate. Loans and letters of credit under the securitization facility also accrue a program fee and a letter of credit participation fee, respectively, ranging from
At March 31, 2022, the Company's eligible accounts receivable yielded $
NOTE 10—PROPERTY, PLANT AND EQUIPMENT:
Property, plant and equipment consists of the following:
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
Plant and Equipment |
$ | $ | ||||||
Coal Properties and Surface Lands |
||||||||
Airshafts |
||||||||
Mine Development |
||||||||
Advance Mining Royalties |
||||||||
Total Property, Plant and Equipment |
||||||||
Less: Accumulated Depreciation, Depletion and Amortization |
||||||||
Total Property, Plant and Equipment, Net |
$ | $ |
Coal reserves are either owned in fee or controlled by lease. The duration of the leases vary; however, the lease terms are generally extended automatically to the exhaustion of economically recoverable reserves, as long as active mining continues. Coal interests held by lease provide the same rights as fee ownership for mineral extraction and are legally considered real property interests.
As of March 31, 2022 and December 31, 2021, property, plant and equipment includes gross assets under finance leases of $
NOTE 11—OTHER ACCRUED LIABILITIES:
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
Subsidence Liability |
$ | $ | ||||||
Accrued Compensation and Benefits |
||||||||
Accrued Interest |
||||||||
Accrued Other Taxes |
||||||||
Other |
||||||||
Current Portion of Long-Term Liabilities: |
||||||||
Asset Retirement Obligations |
||||||||
Postretirement Benefits Other than Pensions |
||||||||
Pneumoconiosis Benefits |
||||||||
Workers' Compensation |
||||||||
Total Other Accrued Liabilities |
$ | $ |
NOTE 12—LONG-TERM DEBT:
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
Debt: | ||||||||
Term Loan B due in September 2024 (Principal of $ and $ less Unamortized Discount of $ and $ , % and % Weighted Average Interest Rate, respectively) | $ | $ | ||||||
% Senior Secured Second Lien Notes due November 2025 | ||||||||
MEDCO Revenue Bonds in Series due September 2025 at % | ||||||||
% PEDFA Solid Waste Disposal Revenue Bonds due April 2028 | ||||||||
Term Loan A due in March 2023 ( % and % Weighted Average Interest Rate, respectively) | ||||||||
Other Asset-Backed Financing Arrangements | ||||||||
Advance Royalty Commitments ( % Weighted Average Interest Rate) | ||||||||
Less: Unamortized Debt Issuance Costs | ||||||||
Less: Amounts Due in One Year* | ||||||||
Long-Term Debt | $ | $ |
* Excludes current portion of Finance Lease Obligations of $
Senior Secured Credit Facilities
In November 2017, CONSOL Energy entered into a revolving credit facility with PNC Bank, N.A. with commitments up to $
The Senior Secured Credit Facilities contain a number of customary affirmative covenants. In addition, the Senior Secured Credit Facilities contain a number of negative covenants, including (subject to certain exceptions) limitations on (among other things): indebtedness, liens, investments, acquisitions, dispositions, restricted payments and prepayments of junior indebtedness. The amendment added additional conditions to be met for the covenants relating to investments in joint ventures, general investments, share repurchases, dividends and repurchases of Second Lien Notes (as defined below). The additional conditions require that the Company have
The Revolving Credit Facility and the TLA Facility also include covenants relating to (i) a maximum first lien gross leverage ratio, (ii) a maximum total net leverage ratio, and (iii) a minimum fixed charge coverage ratio. The maximum first lien gross leverage ratio is calculated as the ratio of Consolidated First Lien Debt to Consolidated EBITDA. Consolidated EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, extraordinary gains and losses, gains and losses on discontinued operations, non-cash charges related to legacy employee liabilities and gains and losses on debt extinguishment, and subtracts cash payments related to legacy employee liabilities. The maximum total net leverage ratio is calculated as the ratio of Consolidated Indebtedness, minus Cash on Hand, to Consolidated EBITDA. The minimum fixed charge coverage ratio is calculated as the ratio of Consolidated EBITDA to Consolidated Fixed Charges. Consolidated Fixed Charges, as used in the covenant calculation, include cash interest payments, cash payments for income taxes, scheduled debt repayments, dividends paid and Maintenance Capital Expenditures. The amendment revised the financial covenants applicable to the Revolving Credit Facility and the TLA Facility relating to the maximum first lien gross leverage ratio, maximum total net leverage ratio and minimum fixed charge coverage ratio, so that among other things:
• | for the fiscal quarters ending June 30, 2021 through March 31, 2022, the minimum fixed charge coverage ratio shall be |
• | for the fiscal quarters ending December 31, 2021 through March 31, 2022, the maximum first lien gross leverage ratio shall be |
• | for the fiscal quarters ending on or after June 30, 2022, the maximum first lien gross leverage ratio shall be |
The Company's first lien gross leverage ratio was
The TLB Facility also includes a financial covenant that requires the Company to repay a certain amount of its borrowings under the TLB Facility within ten business days after the date it files its Annual Report on Form 10-K with the Securities and Exchange Commission if the Company has excess cash flow (as defined in the credit agreement for the Senior Secured Credit Facilities) during the year covered by the applicable Annual Report on Form 10-K. As a result of achieving certain financial metrics as of December 31, 2021, the Company was not required to make an excess cash flow payment with respect to the year ended December 31, 2021. During the three months ended March 31, 2021, CONSOL Energy made the required repayment of $
At March 31, 2022, the Revolving Credit Facility had
Second Lien Notes
In November 2017, CONSOL Energy issued $
The only non-guarantor subsidiary of the Senior Secured Credit Facilities is the SPV, which holds the assets pledged to the Accounts Receivable Securitization Facility. The SPV had total assets of $
During the three months ended March 31, 2022, the Company spent $
PEDFA Bonds
In April 2021, CONSOL Energy borrowed the proceeds received from the sale of tax-exempt bonds issued by PEDFA in an aggregate principal amount of $
The Company started a capital construction project on the PAMC coarse refuse disposal area in 2017, which is now funded, in part, by the $
Other Indebtedness
The Company is a borrower under an asset-backed financing arrangement related to certain equipment. The equipment, which had an approximate value of $
During the year ended December 31, 2019, the Company entered into interest rate swaps, which effectively converted $
NOTE 13—COMMITMENTS AND CONTINGENT LIABILITIES:
The Company is subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. The Company accrues the estimated loss for these lawsuits and claims when the loss is probable and reasonably estimable. The Company’s estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of the Company as of March 31, 2022. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the Company’s financial position, results of operations or cash flows; however, such amounts cannot be reasonably estimated. The amount claimed against the Company as of March 31, 2022 is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case.
Fitzwater Litigation: Three nonunion retired coal miners have sued Fola Coal Company LLC, Consolidation Coal Company (“CCC”) and CONSOL of Kentucky Inc. (“COK”) (as well as the Company's former parent) in the U.S. District Court for the Southern District of West Virginia alleging ERISA violations in the termination of retiree health care benefits. The Plaintiffs contend they relied to their detriment on oral statements and promises of “lifetime health benefits” allegedly made by various members of management during Plaintiffs’ employment and that they were allegedly denied access to Summary Plan Documents that clearly reserved to the Company the right to modify or terminate the Retiree Health and Welfare Plan subject to Plaintiffs’ claims. Pursuant to Plaintiffs’ amended complaint filed on April 24, 2017, Plaintiffs request that retiree health benefits be reinstated and seek to represent a class of all nonunion retirees who were associated with AMVEST and COK areas of operation. On October 15, 2019, Plaintiffs’ supplemental motion for class certification was denied on all counts. On July 15, 2020, Plaintiffs filed an interlocutory appeal with the Fourth Circuit Court of Appeals on the Order denying class certification. The Fourth Circuit denied Plaintiffs' appeal on August 14, 2020. On October 1, 2020, the District Court entered a pretrial order setting the trial date, which was held in February 2021. No ruling has been issued by the judge. The Company believes it has a meritorious defense and intends to vigorously defend this suit.
Casey Litigation: A class action lawsuit was filed on August 23, 2017 on behalf of
nonunion retired coal miners against CCC, COK, CONSOL Buchanan Mining Co., LLC and Kurt Salvatori, the Company's Chief Administrative Officer, in the U.S. District Court for the Southern District of West Virginia alleging ERISA violations in the termination of retiree health care benefits. Filed by the same lawyers who filed the Fitzwater litigation, and raising nearly identical claims, the Plaintiffs contend they relied to their detriment on oral promises of “lifetime health benefits” allegedly made by various members of management during Plaintiffs’ employment and that they were not provided with copies of Summary Plan Documents clearly reserving to the Company the right to modify or terminate the Retiree Health and Welfare Plan. Plaintiffs request that retiree health benefits be reinstated for them and their dependents and seek to represent a class of all nonunion retirees of any subsidiary of the Company's former parent that operated or employed individuals in McDowell or Mercer Counties, West Virginia, or Buchanan or Tazewell Counties, Virginia whose retiree welfare benefits were terminated. On December 1, 2017, the trial court judge in Fitzwater signed an order to consolidate Fitzwater with Casey. The Casey complaint was amended on March 1, 2018 to add new plaintiffs, add defendant CONSOL Pennsylvania Coal Company, LLC and eliminate defendant CONSOL Buchanan Mining Co., LLC in an attempt to expand the class of retirees. On October 15, 2019, Plaintiffs’ supplemental motion for class certification was denied on all counts. On July 15, 2020, Plaintiffs filed an interlocutory appeal with the Fourth Circuit Court of Appeals on the Order denying class certification. The Fourth Circuit denied Plaintiffs' appeal on August 14, 2020. On October 1, 2020, the District Court entered a pretrial order setting the trial date, which was held in February 2021. No ruling has been issued by the judge. The Company believes it has a meritorious defense and intends to vigorously defend this suit.
United Mine Workers of America 1992 Benefit Plan Litigation: In 2013, Murray Energy and its subsidiaries (“Murray”) entered into a stock purchase agreement (the “Murray sale agreement”) with the Company's former parent pursuant to which Murray acquired the stock of CCC and certain subsidiaries and certain other assets and liabilities. At the time of sale, the liabilities included certain retiree medical liabilities under the Coal Industry Retiree Health Benefit Act of 1992 (“Coal Act”) and certain federal black lung liabilities under the Black Lung Benefits Act (“BLBA”). Based upon information available, the Company estimates that the annual servicing costs of these liabilities are approximately $
Other Matters: On July 27, 2021, the Company's former parent informed the Company that it had received a request from the UMWA 1974 Pension Plan for information related to the facts and circumstances surrounding the former parent's 2013 sale of certain of its coal subsidiaries to Murray (the “Letter Request”). The Letter Request indicates that litigation by the UMWA 1974 Pension Plan against the Company's former parent related to potential withdrawal liabilities from the plan created by the 2019 bankruptcy of Murray is reasonably foreseeable. There has been no indication of potential claims against the Company by the UMWA 1974 Pension Plan and, at this time, no liability of the Company's former parent has been assessed.
Various Company subsidiaries are defendants in certain other legal proceedings arising out of the conduct of the Coal Business prior to the separation and distribution, and the Company is also a defendant in other legal proceedings following the separation and distribution. In the opinion of management, based upon an investigation of these matters and discussion with legal counsel, the ultimate outcome of such other legal proceedings, individually and in the aggregate, is not expected to have a material adverse effect on the Company’s financial position, results of operations or liquidity.
As part of the separation and distribution, the Company assumed various financial obligations relating to the Coal Business and agreed to reimburse its former parent for certain financial guarantees relating to the Coal Business that its former parent retained following the separation and distribution. Employee-related financial guarantees have primarily been provided to support the 1992 Benefit Plan and federal black lung and various state workers’ compensation self-insurance programs. Environmental financial guarantees have primarily been provided to support various performance bonds related to reclamation and other environmental issues. Other financial guarantees have been extended to support sales contracts, insurance policies, surety indemnity agreements, legal matters, full and timely payments of mining equipment leases, and various other items necessary in the normal course of business.
The following is a summary, as of March 31, 2022, of the financial guarantees, unconditional purchase obligations and letters of credit to certain third parties. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments, or under the separation and distribution agreement to the extent retained by the Company's former parent on behalf of the Coal Business. Certain letters of credit included in the table below were issued against other commitments included in this table. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these commitments are recorded as liabilities in the financial statements. The Company’s management believes that these commitments will not have a material adverse effect on the Company’s financial condition.
Amount of Commitment Expiration per Period |
||||||||||||||||||||
Total Amounts Committed | Less Than 1 Year |
1-3 Years |
3-5 Years |
Beyond 5 Years |
||||||||||||||||
Letters of Credit: |
||||||||||||||||||||
Employee-Related |
$ | $ | $ | $ | $ | |||||||||||||||
Environmental |
||||||||||||||||||||
Other |
||||||||||||||||||||
Total Letters of Credit |
$ | $ | $ | $ | $ | |||||||||||||||
Surety Bonds: |
||||||||||||||||||||
Employee-Related |
$ | $ | $ | $ | $ | |||||||||||||||
Environmental |
||||||||||||||||||||
Other |
||||||||||||||||||||
Total Surety Bonds |
$ | $ | $ | $ | $ |
The Company regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the Consolidated Financial Statements.
NOTE 14—DERIVATIVES
Interest Rate Risk Management
During the year ended December 31, 2019, the Company entered into interest rate swaps to manage exposures to interest rate risk on long-term debt in order to achieve a mix of fixed and variable rate debt that it deems appropriate. These interest rate swaps have been designated as cash flow hedges of future variable interest payments. For additional information on these arrangements, refer to Note 12 - Long-Term Debt.
Coal Price Risk Management Positions
The Company may sell or purchase forward contracts, swaps and options in the over-the-counter coal market in order to manage its exposure to coal prices. The Company has exposure to the risk of fluctuating coal prices related to forecasted or index-priced sales of coal or to the risk of changes in the fair value of a fixed price physical sales contract. As of March 31, 2022, the Company held coal-related financial contracts to sell an aggregate notional volume of
Tabular Derivatives Disclosures
The Company has master netting agreements with all of its counterparties which allow for the settlement of contracts in an asset position with contracts in a liability position in the event of default or termination. Such netting arrangements reduce the Company's credit exposure related to these counterparties to the extent the Company has any liability to such counterparties. For classification purposes, the Company records the net fair value of all the positions with a given counterparty as a net asset or liability in the Consolidated Balance Sheets. The fair value of derivatives reflected in the accompanying Consolidated Balance Sheets are set forth in the table below.
March 31, 2022 |
December 31, 2021 |
|||||||||||||||
Asset Derivatives |
Liability Derivatives |
Asset Derivatives |
Liability Derivatives |
|||||||||||||
Coal Swap Contracts |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
Effect of Counterparty Netting |
( |
) | ( |
) | ||||||||||||
Net Derivatives as Classified in the Consolidated Balance Sheets |
$ | $ | ( |
) | $ | $ | ( |
) |
The net amount of liability derivatives is included in Commodity Derivatives in the accompanying Consolidated Balance Sheets.
Currently, the Company does not seek cash flow hedge accounting treatment for its coal-related derivative financial instruments and therefore, changes in fair value are reflected in current earnings. During the three months ended March 31, 2022, the Company settled a portion of its coal-related derivatives at a loss of $
The Company classifies the cash effects of its derivatives within the Cash Flows from Operating Activities section of the Consolidated Statements of Cash Flows.
NOTE 15—FAIR VALUE OF FINANCIAL INSTRUMENTS:
CONSOL Energy determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including LIBOR-based discount rates), while unobservable inputs reflect the Company’s own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below.
Level One - Quoted prices for identical instruments in active markets.
Level Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including LIBOR-based discount rates. The Company's Level 2 assets and liabilities include interest rate swaps and coal commodity contracts with fair values derived from quoted prices in over-the-counter markets.
Level Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at |
Fair Value Measurements at |
|||||||||||||||||||||||
March 31, 2022 |
December 31, 2021 |
|||||||||||||||||||||||
Description |
Level 1 |
Level 2 |
Level 3 |
Level 1 |
Level 2 |
Level 3 |
||||||||||||||||||
Commodity Derivatives |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ||||||||||||||
Interest Rate Swaps |
$ | $ | $ | $ | $ | ( |
) | $ |
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:
Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.
The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
March 31, 2022 |
December 31, 2021 |
|||||||||||||||
Carrying |
Fair |
Carrying |
Fair |
|||||||||||||
Amount |
Value |
Amount |
Value |
|||||||||||||
Long-Term Debt |
$ | $ | $ | $ |
Certain of the Company’s debt is actively traded on a public market and, as a result, constitutes Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitutes Level 2 fair value measurements.
NOTE 16—SEGMENT INFORMATION:
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. CONSOL Energy presently consists of
The Company evaluates the performance of its segments utilizing Adjusted EBITDA and various sales and production metrics. Adjusted EBITDA is not a measure of financial performance determined in accordance with GAAP, and items excluded from Adjusted EBITDA may be significant in understanding and assessing the Company's financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, or cash flows from operations, or as a measure of the Company's profitability, liquidity, or performance under GAAP. The Company uses Adjusted EBITDA to measure the operating performance of its segments and to allocate resources to its segments. Investors should be aware that the Company's presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.
Reportable segment results for the three months ended March 31, 2022 are:
PAMC |
CONSOL Marine Terminal |
Other |
Adjustments and Eliminations |
Consolidated |
||||||||||||||||
Coal Revenue |
$ | $ | $ | $ | $ | |||||||||||||||
Terminal Revenue |
||||||||||||||||||||
Freight Revenue |
||||||||||||||||||||
Total Revenue from Contracts with Customers |
$ | $ | $ | $ | $ | |||||||||||||||
Adjusted EBITDA(a) |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Segment Assets |
$ | $ | $ | $ | $ | |||||||||||||||
Depreciation, Depletion and Amortization |
$ | $ |