Company Quick10K Filing
Quick10K
China Grand Resorts
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-Q 2017-12-31 Quarter: 2017-12-31
10-K 2017-09-30 Annual: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-K 2016-09-30 Annual: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-Q 2015-12-31 Quarter: 2015-12-31
10-K 2015-09-30 Annual: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-Q 2014-12-31 Quarter: 2014-12-31
10-K 2014-09-30 Annual: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-Q 2013-12-31 Quarter: 2013-12-31
8-K 2019-06-25 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2019-05-31 Other Events, Exhibits
8-K 2019-04-24 Officers
8-K 2019-04-17 Amend Bylaw, Other Events, Exhibits
8-K 2019-04-03 Officers
8-K 2019-03-08 Other Events, Exhibits
8-K 2018-11-08 Enter Agreement, Exhibits
8-K 2018-09-14 Enter Agreement, M&A, Sale of Shares, Accountant, Control, Officers, Amend Bylaw, Shell Status, Exhibits
NXTC NextCure 773
CWGL Crimson Wine Group 218
MDXL Medixall Group 197
ORRP Oroplata Resources 15
TOFB Tofutti Brands 12
FIFG First Foods Group 8
THRO Theron Resource Group 0
JAKRO Jakroo 0
TRXD Trxade Group 0
FMCC Ford Motor Credit 0
CGND 2019-06-30
Note 1: Organization and Nature of Operations
Note 2: Significant Accounting Policies
Note 3: Furniture and Equipment
Note 4: Accounts Payable and Accrued Expenses
Note 5: Notes Payable
Note 6: Convertible Notes Payable
Note 7: Equity
Note 8: Related Party
Note 9: Commitments
Note 10: Accrued Liabilities - Other
Note 11: Subsequent Events
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Item 4. Controls and Procedures
Part II - Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31.1 jksm_ex311.htm
EX-31.2 jksm_ex312.htm
EX-32.1 jksm_ex321.htm

China Grand Resorts Earnings 2019-06-30

CGND 10Q Quarterly Report

Balance SheetIncome StatementCash Flow

10-Q 1 jksm_10q.htm FORM 10-Q jksm_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2019

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________.

 

Commission File Number: 033-33263

 

Jacksam Corporation

(Exact name of registrant as specified in its charter)

 

Nevada

 

62-1407521

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

30191 Avenida De Las Banderas Suite B

Rancho Santa Margarita, CA

 

92688

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (800) 605-3580

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

x

Smaller reporting company

x

Emerging Growth Company

x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes     x No

 

As of July 29, 2019, the registrant had 63,851,972 shares of common stock, $0.001 par value per share, outstanding.

  

 
 
 
 

 

TABLE OF CONTENTS

 

 

Page

 

PART I — FINANCIAL INFORMATION

 

Cautionary Note Regarding Forward-Looking Statements

 

3

 

Item 1.

Financial Statements

 

 

Unaudited Consolidated Balance Sheets at June 30, 2019 and December 31, 2018

 

4

 

Unaudited Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2019 and 2018

 

5

 

Unaudited Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2019 and 2018

 

7

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

 

Item 4.

Controls and Procedures

22

 

PART II — OTHER INFORMATION

 

Item 1.

Legal Proceedings

23

 

Item 1A.

Risk Factors

23

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

23

 

Item 3.

Defaults Upon Senior Securities

23

 

Item 4.

Mine Safety Disclosures

23

 

Item 5.

Other Information

23

 

Item 6.

Exhibits

24

 

Signatures

25

  

 
2
 
 
 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, or this Report, contains forward-looking statements, including, without limitation, in the sections captioned “Description of Business,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Plan of Operations,” and elsewhere. Any and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking statements. Terms such as “may,” “might,” “would,” “should,” “could,” “project,” “estimate,” “pro-forma,” “predict,” “potential,” “strategy,” “anticipate,” “attempt,” “develop,” “plan,” “help,” “believe,” “continue,” “intend,” “expect,” “future” and terms of similar import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of these identifying terms. Forward-looking statements in this Report may include, without limitation, statements regarding (i) the plans and objectives of management for future operations, (ii) a projection of income (including income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends, capital structure or other financial items, (iii) our future financial performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of operations included pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, and (iv) the assumptions underlying or relating to any statement described in points (i), (ii) or (iii) above.

 

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties.

 

 
3
 
Table of Contents

 

Jacksam Corporation

Consolidated Balance Sheets

(unaudited)

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$1,229,893

 

 

$1,074,105

 

Accounts receivable, net

 

 

102,224

 

 

 

25,485

 

Inventory, net

 

 

147,322

 

 

 

764,095

 

Prepaid expenses

 

 

34,805

 

 

 

37,500

 

Total Current Assets

 

 

1,514,244

 

 

 

1,901,185

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

13,813

 

 

 

14,346

 

Right of-use asset - operating lease

 

 

27,176

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$1,555,233

 

 

$1,915,531

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders Deficit

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$510,274

 

 

$537,601

 

Deferred revenue

 

 

1,414,071

 

 

 

906,964

 

Convertible notes payable, current portion

 

 

53,524

 

 

 

3,218,500

 

Notes payable

 

 

-

 

 

 

70,912

 

Right of use liability - operaring lease

 

 

28,790

 

 

 

-

 

Derivative Liability

 

 

1,585,298

 

 

 

-

 

Accrued liabilities - other

 

 

1,642,118

 

 

 

1,642,118

 

Total Current Liabilities

 

 

5,234,075

 

 

 

6,376,095

 

 

 

 

 

 

 

 

 

 

Other long term liabilities

 

 

330,000

 

 

 

-

 

Total Liabilities

 

 

5,564,075

 

 

 

6,376,095

 

 

 

 

 

 

 

 

 

 

Commitment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

 

Preferred stock - 10,000,000 authorized, $0.001 par value, 0 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock - 90,000,000 authorized, $0.001 par value, 61,751,972 and 48,272,311 shares issued and outstanding, respectively

 

 

61,752

 

 

 

48,272

 

Additional paid-in capital

 

 

3,226,676

 

 

 

10,661

 

Accumulated deficit

 

 

(7,297,270)

 

 

(4,519,497)

Total Stockholders' Deficit

 

 

(4,008,842)

 

 

(4,460,564)

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$1,555,233

 

 

$1,915,531

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
4
 
Table of Contents

 

Jacksam Corporation

Consolidated Statements of Operations

For the three and six months ended June 30, 2019 and 2018

(unaudited)

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2019

 

 

June 30, 2018

 

 

June 30, 2019

 

 

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$1,326,421

 

 

$2,041,371

 

 

$2,950,675

 

 

$3,352,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

1,392,021

 

 

 

1,378,433

 

 

 

2,522,641

 

 

 

2,112,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

(65,600)

 

 

662,938

 

 

 

428,034

 

 

 

1,239,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages (including contractors)

 

 

1,159,077

 

 

 

549,014

 

 

 

1,703,995

 

 

 

859,817

 

Other selling, general and administrative expenses

 

 

691,865

 

 

 

356,250

 

 

 

1,282,449

 

 

 

724,603

 

Total operating expenses

 

 

1,850,942

 

 

 

905,264

 

 

 

2,986,444

 

 

 

1,584,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(1,916,542)

 

 

(242,326)

 

 

(2,558,410)

 

 

(344,631)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

(11,818)

 

 

(1,321)

 

 

(14,366)

 

 

(4,279)

Derivative gain (loss)

 

 

(134,813)

 

 

-

 

 

 

(134,813)

 

 

-

 

Interest expense

 

 

(42,950)

 

 

(32,185)

 

 

(67,777)

 

 

(66,328)

Total Other Expense

 

 

(189,581)

 

 

(33,506)

 

 

(216,956)

 

 

(70,607)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(2,106,123)

 

$(275,832)

 

$(2,775,366)

 

$(415,238)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$(0.03)

 

$(0.01)

 

$(0.04)

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

61,591,972

 

 

 

41,828,952

 

 

 

61,732,593

 

 

 

41,828,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
5
 
Table of Contents

   

Jacksam Corporation

Consolidated Statements of Stockholders' Deficit

For the three and six months ended June 30, 2019 and 2018

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $.001 Par Value

 

 

Paid-In

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

 

41,828,952

 

 

$41,829

 

 

$1,883,656

 

 

$(2,579,624)

 

$(654,139)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

25,332

 

 

 

-

 

 

 

25,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(139,406)

 

 

(139,406)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2018

 

 

41,828,952

 

 

$41,829

 

 

$1,908,988

 

 

$(2,719,030)

 

$(768,213)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

25,333

 

 

 

-

 

 

 

25,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

3,171,048

 

 

 

3,171

 

 

 

(3,171)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(275,832)

 

 

(275,832)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

 

 

45,000,000

 

 

$45,000

 

 

$1,931,150

 

 

$(2,994,862)

 

$(1,018,712)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

48,272,311

 

 

$48,272

 

 

$10,661

 

 

$(4,519,497)

 

$(4,460,564)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of ASU 2016-02

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,407)

 

 

(2,407)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for debt coversion

 

 

10,579,661

 

 

 

10,580

 

 

 

3,192,920

 

 

 

-

 

 

 

3,203,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of common stock warrant

 

 

2,000,000

 

 

 

2,000

 

 

 

-

 

 

 

-

 

 

 

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

22,945

 

 

 

-

 

 

 

22,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(669,243)

 

 

(669,243)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019

 

 

60,851,972

 

 

$60,852

 

 

$3,226,526

 

 

$(5,191,147)

 

$(1,903,769)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of common stock warrants

 

 

900,000

 

 

 

900

 

 

 

-

 

 

 

-

 

 

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible debt imputed interest

 

 

-

 

 

 

-

 

 

 

150

 

 

 

-

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,106,123)

 

 

(2,106,123)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2019

 

 

61,751,972

 

 

$61,752

 

 

$3,226,676

 

 

$(7,297,270)

 

$(4,008,842)

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

  

 
6
 
Table of Contents

 

Jacksam Corporation

Consolidated Statements of Cash Flows

For the six months ended June 30, 2019 and 2018

(unaudited)

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net loss

 

$(2,775,366)

 

$(415,238)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

533

 

 

 

534

 

Imputed interest

 

 

23,095

 

 

 

50,665

 

Amortization of debt discount

 

 

38,524

 

 

 

 

 

Derivative loss

 

 

134,813

 

 

 

-

 

Inventory impairment

 

 

402,844

 

 

 

128,640

 

Net change in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(76,739)

 

 

(18,500)

Inventory

 

 

213,929

 

 

 

(903,111)

Prepaid expenses

 

 

1,902

 

 

 

 

 

Other assets

 

 

 

 

 

 

(25,439)

Accounts payable and accrued expenses

 

 

(27,327)

 

 

51,230

 

Other long-term liabilities

 

 

330,000

 

 

 

 

 

Deferred revenue

 

 

507,107

 

 

 

90,621

 

 

 

 

 

 

 

 

 

 

Net Cash used in operating activities

 

 

(1,226,685)

 

 

(1,040,598)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net Cash used in investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

1,583,333

 

 

 

1,575,000

 

Payment of debt issuance costs

 

 

(132,848)

 

 

 

 

Payments on notes payable

 

 

(70,912)

 

 

(60,000)

Proceeds from excersise of common stock warrants

 

 

2,900

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

1,382,473

 

 

 

1,515,000

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Cash Equivalents

 

 

155,788

 

 

 

474,402

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Period

 

 

1,074,105

 

 

 

1,146,374

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Period

 

$1,229,893

 

 

$1,620,776

 

 

 

 

 

 

 

 

 

 

Cash Paid For:

 

 

 

 

 

 

 

 

Income Taxes

 

$-

 

 

$-

 

Interest

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

Common stock issued to settle convertible notes payable

 

$3,203,500

 

 

$-

 

Capitalization of right of use asset for operaring lease

 

$44,138

 

 

$-

 

Derivative Liability recognized at issuance of convertible debt

 

$1,450,485

 

 

$-

 

Common stock issued in exchange for marketable securities

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 
 

 
7
 
Table of Contents

 

Jacksam Corporation

 

Notes to the Financial Statements

(unaudited)

 

Note 1: Organization and Nature of Operations

 

Jacksam Corporation (the “Company” or “Jacksam”) was organized under the laws of the State of Nevada on September 21, 1989 under the name Fulton Ventures, Inc. Effective on November 16, 2009, the name was changed to China Grand Resorts Inc. Effective November 5, 2018, the name was changed to Jacksam Corporation. After the September 30, 2014 10Q filing, the management of the Company abandoned the Company and the subsidiaries were taken back by the PRC national companies in China who owned them. The remaining parent company, China Grand Resorts, Inc. became a dormant company until 2016 when a new shareholder acquired stock to become the majority shareholder and owner of the Company.

 

On September 14, 2018, the Company’s wholly-owned subsidiary, Jacksam Acquisition Corp., a corporation formed in the State of Nevada on September 11, 2018, or the Acquisition Sub, merged with and into Jacksam Corporation, a corporation incorporated in August 2013 in the State of Delaware, referred to herein as Jacksam. Pursuant to this transaction, or the Merger, Acquisition Sub was the surviving corporation, and changed its name to “Jacksam Corporation”.

 

In accordance with the terms of the Exchange Agreement, and in connection with the completion of the acquisition, on the Closing Date the Company issued 45,000,000 shares of common stock, par value $0.001 per share to the Jacksam shareholders in exchange for all of the issued and outstanding Jacksam. In addition, the previous owners of China Grand Resorts, Inc. returned 30,000,000 shares of common stock to the treasury of the Company. Following the acquisition there was a total of 48,272,311 shares of common stock issued and outstanding of which 3,272,311 are held by shareholders of the Company prior to the merger. In connection with the above transaction $340,000 was paid to the former controlling shareholder related to the return of 30,000,000 shares of common stock.

 

As a result of the Merger, we acquired the business of Jacksam and will continue the existing business operations of Jacksam as our wholly-owned operating subsidiary under the name Jacksam Corporation.

 

In accordance with “reverse merger” or “reverse acquisition” accounting treatment, the China Grand Resorts, Inc. historical financial statements as of period ends, and for periods ended, prior to the Merger will be replaced with the historical financial statements of Jacksam, prior to the Merger, in all future filings with the SEC.

 

Jacksam is a technology company focused on developing and commercializing products utilizing a proprietary technology platform. The Company services the medical cannabis, hemp and CBD segments of the larger e-cigarette and vaporizer markets with oil vaporizer focused products. The Company has two principal product lines consisting of vape cartridges and batteries and a filling machine. Customers are primarily businesses operating in jurisdictions that have some form of cannabis legalization. These businesses include medical and recreational dispensaries, large and small scale processors, growers, and distributors. The Company expects continued growth as they take measures to invest in their own molds and intellectual property. The Company operates and sells products from the website www.Convectium.com.

 

Note 2: Significant Accounting Policies

 

Basis of Preparation

 

The interim unaudited consolidated financial statements as of June 30, 2019, and for the six months ended June 30, 2019 and 2018, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. They do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes filed with the SEC for the year ended December 31, 2018.

 

 
8
 
Table of Contents

 

Inventory

 

Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method or net realizable value. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.

 

The June 30, 2019 and December 31, 2018 inventory consisted entirely of finished goods. The Company will maintain an allowance based on specific inventory items that have shown no activity over a 24-month period. The Company tracks inventory as it is disposed, scrapped or sold at below cost to determine whether additional items on hand should be reduced in value through an allowance method. As of June 30, 2019, and December 31, 2018, the Company has determined that no allowance is required. During the three months ended June 30, 2019, the Company recognized a write-off of inventory of $402,844, recorded as a component of cost of sales on the consolidated statement of operations.

 

Revenue Recognition

 

The Company derives revenues from the sale of machines and product income. Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

 

Revenue is recognized based on the following five step model:

 

 

-Identification of the contract with a customer

 

-Identification of the performance obligations in the contract

 

-Determination of the transaction price

 

-Allocation of the transaction price to the performance obligations in the contract

 

-Recognition of revenue when, or as, the Company satisfies a performance obligation

 

Performance Obligations

 

Sales of machines and consumable products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. The customer has a 10-day period to inspect the equipment and may return the product if it does not meet the agreed-upon specifications. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of machines and consumable products.

 

Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. Payment terms between invoicing and when payment is due is less than one year. As of June 30, 2019, none of the Company’s contracts contained a significant financing component.

 

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

 

 
9
 
Table of Contents

 

The majority of the Company’s contracts offer an assurance-type warranty of the products at no additional cost for a period of 3 years. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. At the time a sale is recognized, the Company estimated future warranty costs, which were trivial.

 

Transaction Price Allocated to the Remaining Performance Obligations

 

At a given point in time, the Company may have collected payment for future sales of product to begin production. These transactions are deferred until the product transfers to the customer and the performance obligation is considered complete. At June 30, 2019, $1,414,071 in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. The Company expects to recognize all of our unsatisfied (or partially unsatisfied) performance obligations as revenue in the next twelve months.

 

Contract Costs

 

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

Critical Accounting Estimates

 

Estimates are used to determine the amount of variable consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

 

Disaggregation of Revenue

 

All machine sales and most consumable products sales are completed in North America.

 

 

 

Three Months

Ended

June 30,

2019

 

 

Three Months

Ended

June 30,

2018

 

 

Six Months

Ended

June 30,

2019

 

 

Six Months

Ended

June 30,

2018

 

Machine sales

 

$578,451

 

 

$1,357,140

 

 

$1,162,346

 

 

$2,130,545

 

Consumable product sales

 

 

747,970

 

 

 

684,231

 

 

 

1,788,329

 

 

 

1,221,682

 

Total sales

 

$1,326,421

 

 

$2,041,371

 

 

$2,950,675

 

 

$3,352,227

 

 

Net Loss Per Common Share

 

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises but which are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the six months ended June 30, 2019 and 2018, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented.

 

The Company had 11,388,887 and 15,654,660 potentially dilutive securities that have been excluded from the computation of diluted weighted-average shares outstanding as of June 30, 2019 and December 31, 2018, as they would be anti-dilutive.

 

 
10
 
Table of Contents

 

Going Concern

 

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have a source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully execute the business plan and attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

 

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, it has mostly relied upon convertible notes payable and cash flows from operations to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

 

On adoption, the Company recognized a right of use asset of $44,138, operating lease liabilities of $46,545 with a cumulative effect adjustment to accumulated deficit of $2,407, based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating lease.

 

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities.

 

Note 3: Furniture and equipment

 

Property and equipment consisted of the following:

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Furniture and Fixtures

 

$10,425

 

 

$10,425

 

Equipment

 

 

7,579

 

 

 

7,579

 

Trade Show Display

 

 

2,640

 

 

 

2,640

 

Total

 

 

20,644

 

 

 

20,644

 

Less: Accumulated Depreciation

 

 

(6,831)

 

 

(6,298)

Property and Equipment net

 

$13,813

 

 

$14,346

 

 

Depreciation expense amounted to $268 and $533 for the three and six months ended June 30, 2019, respectively, and $269 and $534 for the three and six months ended June 30, 2018, respectively.

 

 
11
 
Table of Contents

 

Note 4: Accounts payable and accrued expenses

 

Accounts payable and accrued expenses consist of the following:

 

 

 

June 30,

2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

Accounts payable

 

$217,300

 

 

$456,163

 

Credit cards payable

 

 

-

 

 

 

24,517

 

Accrued interest

 

 

1,556

 

 

 

1,049

 

Sales tax payable

 

 

108,647

 

 

 

54,272

 

Accrued severance

 

 

23,396

 

 

 

-

 

Accrued officer consulting cost

 

 

144,375

 

 

 

-

 

Other

 

 

15,000

 

 

 

1,600

 

Total Accounts payable and Accrued expenses

 

$510,274

 

 

$537,601

 

 

Note 5: Notes Payable

 

A summary of Notes Payable are as follows:

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Note payable dated November 21, 2016, bearing interest at 12% per annum, due February 21, 2017, currently past due

 

-

 

 

 

70,912

 

 

 

 

 

 

 

 

 

Total notes payable

 

 

-

 

 

 

70,912

 

Less: current portion

 

 

-

 

 

 

70,912

 

Long term portion of notes payable

 

$-

 

 

$-

 

 

As of June 30, 2019, and December 31, 2018, accrued interest on these loan outstanding balances for $1,556 and $1,049, respectively. During the six months ended June 30, 2019, the note payable was paid in full.

 

Note 6: Convertible Notes Payable

 

In December 2017, the Company issued non-interest bearing convertible debentures to 36 investors in exchange for $1,643,500 (the “2017 Notes”). The 2017 Notes have a three-year term and are convertible into the Company’s common stock at a per share price of $0.20 at any time subsequent to the issuance date. On the maturity date, if not previously converted, the 2017 Notes are subject to a mandatory conversion to the Company’s common stock. In January 2018, the Company issued non-interest bearing convertible notes with the same terms as the 2017 Notes in exchange for an additional $75,000. The Company determined that the 2017 Notes qualified as conventional convertible instruments. The Company evaluated the conversion feature and determined that no beneficial conversion feature existed on the issuance dates. During the quarter ended March 31, 2019 the Company issued 8,517,500 shares of common stock to convert $1,718,500 of these notes payable. As of June 30, 2019, the remaining outstanding balance of these notes is $15,000.

 

 
12
 
Table of Contents

 

In March 2018, the Company issued non-interest bearing convertible notes to two investors in exchange for $1,500,000 (the “2018 Notes”). The 2018 Notes have a one-year term and are convertible into the Company’s common stock at a per share price of $0.90 at any time subsequent to the issuance date. Upon either the maturity date or a successful financing involving the Company’s common stock or a financial instrument convertible into common stock at a valuation of $45,000,000 or more, the 2018 Notes are subject to mandatory conversion to the Company’s common stock, if not previously converted. The Company determined that the 2018 Notes qualified as conventional convertible instruments. Further the Company evaluated the conversion feature and determined that there was no beneficial conversion feature or derivative liabilities. During the quarter ended March 31, 2019 the Company issued 2,062,161 shares of common stock to convert these notes in full.

 

In June 2019, the Company issued convertible notes to 8 investors with a principal amount of $2,111,111, receiving $1,583,333 in net cash proceeds (the “June 2019 Notes). The June 2019 Notes had an original issue discount of $211,111, and the Company incurred an interest charge deducted from the gross proceeds of $316,667, based on a 15% stated rate. The total of $527,778 was recorded as debt discount. Additionally, the Company paid $132,848 of financing costs, which were recorded as a reduction of the carrying value of the debt. The deferred financing costs and debt discounts are being amortized using the effective interest method through the maturity of the June 2019 Notes. The June 2019 Notes mature on March 25, 2020 and are convertible into the Company’s common stock at a per share price of $0.35 at any time subsequent to the issuance date. The June 2019 Notes contain a down round feature, whereby any sale of common stock or common stock equivalent at a price per share lower than the conversion price of the June 2019 Notes will result in the conversion price being lowered to the new price. As of June 30, 2019, the June 2019 Notes are convertible into 6,031,745 shares of common stock. The note holders also received warrants to purchase a total of 3,257,142 shares of the Company’s common stock at an exercise price of $0.35 per share for a term of five years. The warrants contain the same down round feature as the notes.

 

The Company evaluated the embedded conversion feature and the warrants, and determined that the conversion option and the warrants should be accounted for as derivative liabilities. A total of $1,450,485 was recorded as additional debt discount at the issuance of the June 2019 Notes for the conversion option and warrants, based on the estimate fair value of the liabilities noted below, resulting in a day one loss of $63,341. The fair values of the conversion option and the attached warrants were estimated using a binomial model with the following assumptions:

 

 

 

At Debt Issuance

 

 

As of June 30, 2019

 

 

 

Conversion

Option

 

 

Warrants

 

 

Conversion

Option

 

 

Warrants

 

Volatility

 

 

95.36%

 

 

69.74%

 

 

98.29%

 

69.74 

%

Dividend Yield

 

 

0%

 

 

0%

 

 

0%

 

 

0%

Risk-free rate

 

 

1.93%

 

 

1.73%

 

 

1.92%

 

 

1.76%

Expected term

 

0.76 years

 

 

5 years

 

 

0.75 years

 

 

4.99 years

 

Stock price

 

$0.40

 

 

$0.40

 

 

$0.378

 

 

$0.378

 

Exercise price

 

$0.35

 

 

$0.35

 

 

$0.35

 

 

$0.35

 

Derivative Liability fair value

 

$937,142

 

 

$576,684

 

 

$866,246

 

 

$719,052

 

 

The Company recognized a total derivative loss of $134,813 during the three and six months ended June 30, 2019, consisting of the $63,341 day one loss, and a gain of $71,472 for changes in the estimate fair value through June 30, 2019.

 

As of June 30, 2019, unamortized deferred finance costs totaled $130,041, and unamortized debt discount totaled $1,942,547.

 

Subsequent to June 30, 2019, the Company received $208,333 of funding on $277,778 of additional convertible notes with the same terms as described above. These notes were issued with a total of 428,572 attached warrants.

 

Note 7: Equity

 

Common Stock

 

As of June 30, 2019, the authorized capital stock of the Company consists of 100,000,000 shares, of which 90,000,000 shares are designated as common stock and 10,000,000 shares of preferred stock.

 

 
13
 
Table of Contents

 

For the six months ended June 30, 2019:

 

During the six months ended June 30, 2019, the Company had convertible debentures with a 0% stated interest rate outstanding. As a result, imputed interest was calculated based on a 4% rate and recorded to equity in the amount of $23,095.

 

During the three months ended March 31, 2019, the Company issued 10,579,661 shares of common stock related to the conversion of $3,203,500 of Convertible Notes Payable.

 

During the three months ended March 31, 2019, the Company received $2,000 related to the exercise of 2,000,000 stock warrants.

 

During the three months ended June 30, 2019, the Company received $900 related to the exercise of 900,000 stock warrants.

 

Stock Warrants

 

A summary of stock warrant information is as follows:

 

 

 

Aggregate

Number

 

 

Aggregate

Exercise

Price

 

 

Weighted

Average

Exercise

Price

 

Outstanding at December 31, 2018

 

 

5,000,000

 

 

$5,000

 

 

$0.001

 

Granted

 

 

3,257,142

 

 

 

1,140,000

 

 

 

0.35

 

Exercised

 

 

(2,900,000)

 

 

2,900

 

 

 

0.001

 

Forfeited and cancelled

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2019

 

 

5,357,142

 

 

$1,143,000

 

 

$0.2132

 

 

The weighted average remaining contractual life is approximately 3.6 years for stock warrants outstanding with a total intrinsic value of $880,221 on June 30, 2019. All of the above warrants were fully vested.

 

Note 8: Related Party

 

Mark Adams, CEO, and David Hall, EVP of Sales invested in the 2019 Convertible Notes. Mr. Hall’s investment was made post quarter-end. Mr. Adams and Mr. Hall contributed $250,000 and $100,000 respectively.

 

Note 9: Commitments

 

Employment agreement

 

In December 2017, the Company entered into an employment agreement with Daniel Davis and Mark Adams. As of the Effective Date, and for one year of the date therefrom, the Executive’s annual salary shall be equal to $180,000 and $120,000, respectively, per annum (the “Annual Salary”). The Annual Salary shall be paid to the Executive in equal installments in accordance with the Company’s usual payroll practices.

 

Executive’s Annual Salary shall increase automatically at the rate of five percent (5%) per year for four years, beginning on the anniversary date of the Effective Date. In addition to the automatic raises set forth above, the Annual Salary may also be increased from time to time by merit and general increases in amounts determined by the Board.

 

Performance Bonus. In addition to the Annual Salary, the Executive is eligible to earn an annual bonus of up to thirty percent (30%) of Executive’s Annual Salary (the “Performance Bonus”). The amount of the Performance Bonus will be determined in good faith by the Board, based upon the following factors:

 

(a)Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of the Executive’s individual objectives, as defined in writing and presented to Executive annually by the Board.

 

 

(b)Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of Company objectives – which shall include specifically, meeting or exceeding the revenue targets and other objectives as determined by the Board.

 

 
14
 
Table of Contents

 

The initial set of performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the Effective Date of this Agreement. Subsequent performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the beginning of the calendar year to which the Performance Bonus relates. The Performance Bonus shall be paid to Executive in the first regular payroll period after the Board makes a good faith determination that such Performance Bonus has been earned, but in no event shall the Performance Bonus be paid later than March 1 of the calendar year immediately following the calendar year in which the bonus was earned.

 

Executive. In addition to salary, the agreement provided for the option of 1,000,000 common shares of the Company, which shall vest at a rate of 28,000 share for each full one-month period worked from the effective date. If this Agreement is terminated pursuant to written notice by company to executive on or before the date that is one year after the Effective Date, all the options shall vest and the Executive shall retain the options subject to their terms and the terms hereof. The options may contain terms providing the issuer the right to accelerate vesting and/or require the exercise of options prior to the initial public offering and listing of the issuer. The Company may arrange for the grant of additional options to the Executive from time to time based on the Executive’s performance and other relevant factors as the Board may determine in its discretion.

 

All options to purchase Holdings Shares granted to the Executive shall be subject to the terms of the stock option agreement pursuant to which they are granted and the terms of the stock option plan under which they are granted in effect from time to time. Shares issuable on exercise of the options shall be subject to any escrow, trading restriction, or other requirement imposed by any stock exchange or securities regulatory authority upon initial public offering or listing of the shares. The Executive shall take such steps and execute and deliver such documents as may be required to affect the foregoing.

 

The Company may terminate Executive’s employment for Cause immediately upon Notice from the Company to Executive. For purposes of this Agreement, “Cause” shall mean the occurrence of any of the following: (i) Executive’s conviction of or plea of nolo contendere to any felony crime involving fraud, dishonesty, or moral turpitude; (ii) Executive’s commission of, or participation in, a fraud against the Company. In the event Executive’s employment is terminated for Cause, the Company shall have no further obligations to Executive other than to pay all compensation and expense reimbursements owing for services rendered and reasonable business expenses incurred by Executive prior to the effective date of such termination.

 

Upon termination of this Agreement pursuant, the Company shall provide to the Executive:

 

 

(a)A lump sum payment equal to the greater of (i) twelve (12) months’ Annual Salary at the Executive’s then- current rate, or (ii) Executive’s Annual Salary for the remainder of the Term;

 

 

 

 

(b)if applicable, to the extent permitted by the Company’s group insurance carrier and applicable law, continued group insurance benefits coverage, together with reimbursement of the individual life insurance premium for the period of time equal to the number of months in respect of which payment is due pursuant and

 

 

 

 

(c)any other amounts (including but not limited to any earned Performance Bonus during Executive’s active employment that may be payable pursuant to this Agreement) accrued and earned by Executive prior to the effective date of termination.

 

If a Change of Control occurs and the Executive is not offered continued employment on a comparable basis after the Change of Control, the Executive shall be entitled to receive, within thirty (30) days after the Change of Control, a sum equivalent to twelve (12) months’ Annual Salary, plus an additional 4% of Annual Salary in lieu of benefits, and any Performance Bonus that has been earned by Executive prior to the effective date of the Executive’s termination from the Company. Thereafter, the Company shall have no further obligations to the Executive under this Agreement other than payment of any other amounts accrued as owing to the Executive under this Agreement as of the date the Change of Control occurs.

 

 
15
 
Table of Contents

 

On May 31, 2019, the Company entered into a consulting agreement with Daniel Davis related to his departure from employment with the Company. The agreement requires Mr. Davis to provide limited consulting services to the Company for a period of up to three years beginning May 1, 2019 in exchange for $165,000 per year. The Company has recorded a current liability of $165,000, included in accounts payable and accrued expenses on the consolidated balance sheet, and a long-term liability of $330,000, included in other long-term liabilities on the consolidated balance sheet. Total expense associated with the agreement of $495,000 is included in salaries and wages expense on the consolidated statement of operations. The Company made payments of $20,625 through June 30, 2019, leaving a balance of $144,375 in accounts payable and accrued expenses. In addition, the Company entered into a lock up agreement with Mr. Davis which restricts the number of shares Mr. Davis can otherwise publicly sell for a period of up to three years to one third of the volume limits set forth under SEC Rule 144. Mr. Davis also agreed to a standstill agreement that provides that for a period of up to three years Mr. Davis will not seek to influence the governance of the Company, including by participation in any solicitation of other shareholders, promotion of any extraordinary transaction, nomination of any candidate to the board or by seeking the removal of any existing directors

 

Leases

 

The Company has a single operating lease for an office lease in Rancho Santa Margarita, California with an initial term of 37 months. Base monthly rent is approximately $3,200 per month plus net operating expenses. A deposit equal to one-month rent was paid and the commencement of the lease. The lease can be extended for a two-year period at the then fair market value. The lease contains variable lease payments for non-rental occupancy expenses. These non-lease components were not included in the determination of the right of use asset and lease liability as part of the transition to ASC 842 due to the practical expedients elected by the Company. The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company used an estimated incremental borrowing rate of 10% to estimate the present value of the right of use liability.

 

The Company has right-of-use assets of $27,176 and operating lease liabilities of $28,790 as of June 30, 2019. Operating lease expense for the three and six months ended June 30, 2019 was $9,463 and $18,926, respectively. The company had cash used in operating activities related to leases of $19,719 during the six months ended June 30, 2019. The lease has a remaining term of nine months.

 

The following table provides the maturities of lease liabilities at June 30, 2019:

 

Maturity of Lease Liabilities at June 30, 2019

 

 

 

2019

 

$30,003

 

2020

 

 

-

 

2021

 

 

-

 

2022

 

 

-

 

2023

 

 

-

 

2024 and thereafter

 

 

-

 

Total future undiscounted lease payments

 

 

30,003

 

Less: Interest

 

 

(1,213)

Present value of lease liabilities

 

$28,790

 

 

Minimum lease payments under the Company’s operating lease under ASC 840 as of December 31, 2018 for 2019 and 2020 were $48,968 and $20,600, respectively.

 

The Company also maintains short-term rental agreements for certain storage facilities. Total rent expense for these rentals was $15,965 and $21,913 for the three and six months ended June 30, 2019, respectively. Total rent expense for the six months ended June 30, 2018 was $25,680.

 

 
16
 
Table of Contents

 

Note 10: Accrued Liabilities – Other

 

Prior to the Merger, China Grand Resorts, Inc., recorded various liabilities that were incurred by former related parties. The current management team is not aware of any written agreements in place governing the terms of the loans nor have they been in contact with the debt holders however recognizes that China Grand Resorts, Inc. previously reported these amounts as liabilities of the Company. In accordance with ASC 405-20-40 the liabilities may only be removed from the Company’s financial statements if they are paid, formally settled or judicially released. Management believes the relevant statute of limitations has passed and that no enforceable legal claim exists in relation to these liabilities of $1,642,118 but does not believe that is sufficient to remove the liability from the financial statements. Management does not intend to remove these liabilities, $1,642,118, from the Company’s financial statements until such time that the liability is formally settled or judicially released in accordance with ASC 405-20-40. Due to the lack of written agreements and other factors noted above management concluded to no longer accrue interest on these loans.

 

Note 11: Subsequent Events

 

No material subsequent events

 

 
17
 
Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this Report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including those under “Risk Factors” in this Report that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.

 

Effective September 14, 2018, the Company’s wholly-owned subsidiary merged with and into Jacksam Corporation, a Delaware corporation incorporated in August 2013 (the “Merger”). Effective November 5, 2018, the Company merged with its operating subsidiary in a short form merger and changed its name to “Jacksam Corporation.”

 

Prior to the Merger, we were a dormant company without any active operations. As a result of the Merger, we acquired and have since been operating the pre-merger business of Jacksam.

 

As the result of the Merger and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent, and under applicable accounting principles the historical financial results of Jacksam, the accounting acquirer, prior to the Merger are considered the historical financial results of the Company.

 

The following discussion highlights Jacksam’s results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on Jacksam’s audited and unaudited financial statements contained in this Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such financial statements and the related notes thereto.

 

Basis of Presentation

 

The unaudited consolidated condensed financial statements of Jacksam for three and six months ended June 30, 2019 and 2018 contained herein include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such unaudited interim periods have been included in these unaudited financial statements. All such adjustments are of a normal recurring nature.

 

 
18
 
Table of Contents

 

Components of Statements of Operations

 

Revenue

 

Product revenue consists of sales of consumer vaporizers and of the 710 Shark filling machine, 710 Shark Captain capping machine, Cove, Riptide and other cartridges, accessories, warranty, service and freight charges, net of returns, discounts and allowances. Once a sales order is negotiated and received by a sales representative, we generally collect a 50% deposit from the customer. When the product is ready to be shipped, the customer will generally pay the remaining balance. Revenue is realized once the product has been shipped to the customer.

 

For the 710 Shark filling machine and 710 Captain capping machine, training is coordinated with the customers in accordance with their availability but generally completed within a week or two of the shipment. Standard warranties are offered at no cost to customers to cover parts (3 years), labor and maintenance for one year for product defects.

 

Cost of Revenue

 

Product cost of revenue primarily consists of the cost of materials, labor and overhead associated with the manufacture of our vaporizers and both our 710 Shark filling machine and 710 Captain capping machine.

 

We expect our cost of revenue per unit to decrease as we continue to scale our operations, improve product designs and work with our third-party suppliers to lower costs.

 

Operating Expenses

 

Sales and Marketing. Sales and marketing expenses consist primarily of compensation and related costs for personnel, employee benefits and travel associated with our direct sales force, project managers and sales management. Sales and marketing expenses also include costs associated with our support of business development efforts with distributors and partners and costs related to trade shows and marketing program. We expense sales and marketing costs as incurred. We expect sales and marketing expenses to increase in future periods as we expand our sales force and our marketing organization and increase our participation in global trade shows and marketing programs, including consumer marketing.

 

General and Administrative. Our general and administrative expenses consist primarily of compensation and related costs for personnel, employee benefits and travel. In addition, general and administrative expenses include, third-party consulting, legal, audit, accounting services, and allocations of overhead costs, such as rent, facilities and information technology. We expect general and administrative expenses to increase in absolute dollars following the consummation of the Merger due to additional legal, accounting, insurance, investor relations and other costs associated with being a public company, as well as other costs associated with growing our business.

 

Interest Expense

 

Interest expense consists primarily of interest from notes due to debtholders.

 

Results of Operations – Three Month Periods

 

Comparison for the three-month periods ended June 30, 2019 and 2018:

 

 
19
 
Table of Contents

 

Revenue

 

Total revenue during the three months ended June 30, 2019 decreased to $1,326,421 (comprised of machine sales of $578,451 and consumable product sales of $747,970) compared to the three months ended June 30, 2018 which produced sales of $2,041,371 (comprised of machine sales of $1,357,140 and consumable product sales of $684,231). The sales decrease of $714,950 or 35% was due to ongoing quality issues with proprietary products. The company is now focused on filling machine and capping machine sales and has adopted an “open source” model for other consumables with leading market share.

 

Returns products related to the quality issues, reduced revenues in the quarter by $226,211 or 15%.

 

During the quarter, the Board of Directors decided to make a change, removing the Company founder and head of product development.

 

Other contributing factors, were the delay in delivery of the U.S. made 710 Shark filling machine, which has started to ship in the third quarter, and Capital constraints, which were alleviated, by the closing of financing at the end of the second quarter.

 

Cost of Revenue

 

Total cost of revenue increased to $1,392,021 during the three months ended June 30, 2019 compared to the three months ended June 30, 2018 which had costs of revenues of $1,378,433. The increase in cost of revenue was directly attributable to an inventory write down of $402,844 (Cost of revenue, without the write down would have been $989,177). The inventory write down consisted of mainly cartridges, which was a significant factor in the personnel and strategy changes undertaken in the quarter.

 

The gross margin percentage decreased from 32% to -4.9%. Without the inventory write down and returned product the quarter would have yielded a 36% gross margin.

 

Operating Expenses

 

Sales, Marketing and General and Administrative. Sales, Marketing and General and Administrative expenses during the three months ended June 30, 2019 increased to $1,850,942 (comprised of Salaries of $1,159,078 and other SG&A expenses of $691,864) compared to the three months ended June 30, 2018 which produced $905,264 in expenses (comprised of $549,014 in salaries and other SG&A expenses of $356,250). The $945,678 increase was primarily attributed to one-time charges.

 

Salaries increased $610,064, of which $594,000 was related to settlement agreements with the founder and another former employee.

 

Other SG&A expenses increased by $335,614, which was comprised primarily of the following; increased legal spending related to the settlement agreements (approximately $90,000), and research and development expenses, related to new cartridge and other consumable testing, as well as costs related to the U.S. made 710 shark (approximately $100,000).

 

If these one-time charges were not incurred, SG&A expenses for the quarter would have been $1,066,942. Another factor was increased insurance costs of approximately $45,000 related to the establishment of a D&O policy.

 

Income (loss) from operations

 

Total loss from operations was $1,916,542 during the three months ended June 30, 2019 compared to $242,326 for the three months ended June 30, 2018.

 

The increased loss was primarily the result of the one-time charges and inventory write down, as well as the revenue reduction described above.

 

Interest Expense

 

Interest expense during the three months ended June 30, 2019 increased to $42,950 compared to $32,185 for the three months ended June 30, 2018, due to the issuance of the 2019 notes.

 

 
20
 
Table of Contents

 

Results of Operations – Six Month Periods

 

Comparison for the Six-month periods ended June 30, 2019 and 2018:

 

Revenue

 

Total revenue during the six months ended June 30, 2019 decreased to $2,950,675 (comprised of machine sales of $1,162,346 and consumable product sales of $1,788,329) compared to the six-month period ended June 30, 2018 which produced sales of $3,352,227 (comprised of machine sales of $2,130,545 and consumable product sales of $1,221,682). The sales decrease of $401,552 or 12% was primarily driven by quality issues with proprietary products as described above.

 

Cost of Revenue

 

Total cost of revenue increased to $2,522,641 compared to the six months ended June 30, 2018 which had costs of revenues of $2,112,438. The gross margin percentage decreased from 37% to 15%.

 

The increase in cost of revenue and decrease in margin were primarily related to factors which occurred in the second quarter of 2019, and are described above.

 

Operating Expenses

 

Sales, Marketing and General and Administrative. Sales, Marketing and General and Administrative expenses during the six months ended June 30, 2019 increased to $2,986,444 (comprised of Salaries of $1,703,996 and other SG&A expenses of $1,282,448) compared to the six months ended June 30, 2018 which produced $1,584,420 in expenses (comprised of $859,817 in salaries and other SG&A expenses of $724,603). The $1,402,024 increase was primarily attributed to the one-charges described above and increased employee count and related expenses. No other expenses were greater than 10% of the total.

 

Income (loss) from operations

 

Total loss from operations was $2,558,410 during the six months ended June 30, 2019 compared to $344,631 for the six months ended June 30, 2018.

 

The increased loss was a result of one-time expense charges described above, coupled with the inventory write down, and the revenue reduction related to the proprietary product quality issues

 

Interest Expense

 

Interest expense during the six months ended June 30, 2019 increased to $67,777 compared to $66,328 for the six months ended June 30, 2018, due to the issuance of the 2019 notes.

 

Liquidity and Capital Resources

 

At June 30, 2019, we had cash and cash equivalents of $1,229,893. To date, we have financed our operations principally through borrowing on credit facilities, debt of $594,000, issuance of equity of $457,500, issuances of Convertible Debt of $5,924,611 and receipts of customer deposits for new orders and payments from customers for Shark 710 machines, 710 Captain capping machines and cartridges.

 

The only capital commitment that Jacksam has currently is the lease at 30191 Avenida de las Banderas in Rancho Santa Margarita, California for $51,600 annually through April of 2020.

 

We anticipate that we will need additional financing to continue as an ongoing entity over the next 12 months. Our future capital requirements and the adequacy of available funds will depend on many factors. There can be no assurance we will be able to obtain additional financing on favorable terms, or at all. If we are unable to obtain additional financing, our financial results and business prospects may be materially adversely affected.

 

 
21
 
Table of Contents

 

Operating Activities

 

We have historically experienced negative cash outflows as we developed and sold our 710 Shark Filling machines, 710 Captain Capping machines, and cartridges, pens and accessories. Our net cash used in operating activities primarily results from our operating losses combined with changes in working capital components as we have grown our business and is influenced by the timing of cash payments for inventory purchases and cash receipts from our customers. Our primary source of cash flow from operating activities is cash down payments and final payments for our machines. Our primary uses of cash from operating activities are employee-related expenditures and amounts due to vendors for purchased components. Our cash flows from operating activities will continue to be affected principally by our working capital requirements and the extent to which we build up our inventory balances and increase spending on personnel and other operating activities as our business grows.

 

During the six months ended June 30, 2019, operating activities used $1,226,685 in cash, an increase of $186,087 from cash used in the six months ended June 30, 2018 of $1,040,598.

 

Investing Activities

 

The Company had no investing activities in either period.

 

Financing Activities

 

During the six months ended June 30, 2019, the Company received $1,583,333 in proceeds from convertible debt, a $2,900 payment related to the exercise of 2,900,000 warrants, paid down $70,912 of Notes payable, and made $132,848 of payments for debt issuance costs. During the six months ended June 30, 2018, the Company received $1,575,000 of cash provided by the issuance of convertible debt from Company investors. The Company also made payments on notes payable of $60,000.

 

Off-Balance Sheet Arrangements

 

During the six months ended June 30, 2019 and the year ended December 31, 2018, we did not have any off-balance sheet arrangements as defined by applicable SEC regulations.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk

 

We do not use derivative financial instruments in our investment portfolio and have no foreign exchange contracts. Our financial instruments consist of cash and cash equivalents. We consider investments that, when purchased, have a remaining maturity of ninety (90) days or less to be cash equivalents. We do not believe that a notional or hypothetical 10% change in interest rates would have a material impact on our interest income.

 

Item 4. Controls and Procedures

 

Management’s Evaluation of Disclosure Controls and Procedures

.

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q, have concluded that, based on such evaluation, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

 
22
 
Table of Contents

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are presently no material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None

 

 

23

 
Table of Contents

 
 

Item 6. Exhibits

 

Exhibit

Number

 

Exhibit Description

 

31.1

 

Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019

 

31.2

 

Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019

 

32.1

 

Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002

 

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T

 

 
24
 
Table of Contents
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

JACKSAM CORPORATION

 

 

Dated: August 2, 2019

By:

/s/ Mark Adams

 

Mark Adams

 

Chief Executive Officer

 

 

Dated: August 2, 2019

By:

/s/ Michael Sakala

 

Michael Sakala

 

Chief Financial Officer

 

 

25