Company Quick10K Filing
Wari
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-05-31 Quarter: 2019-05-31
10-Q 2019-02-28 Quarter: 2019-02-28
10-K 2018-11-30 Annual: 2018-11-30
10-Q 2018-08-31 Quarter: 2018-08-31
10-Q 2018-05-31 Quarter: 2018-05-31
10-Q 2018-02-28 Quarter: 2018-02-28
10-K 2017-11-30 Annual: 2017-11-30
10-Q 2017-08-31 Quarter: 2017-08-31
10-Q 2017-05-31 Quarter: 2017-05-31
10-Q 2017-02-28 Quarter: 2017-02-28
10-K 2016-11-30 Annual: 2016-11-30
10-Q 2016-08-31 Quarter: 2016-08-31
10-Q 2016-05-31 Quarter: 2016-05-31
10-Q 2016-02-29 Quarter: 2016-02-29
10-K 2015-11-30 Annual: 2015-11-30
10-Q 2015-08-31 Quarter: 2015-08-31
10-Q 2015-05-31 Quarter: 2015-05-31
8-K 2019-05-30 Accountant, Exhibits
8-K 2018-06-28 Amend Bylaw, Shareholder Vote, Exhibits
8-K 2018-06-06 Enter Agreement, Control, Exhibits
8-K 2018-03-29 Sale of Shares
8-K 2018-02-08 Officers

Wari Financials

-

CHTA Metrics, Comps, Filings


Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Stockholders' Equity

Income Statement ($ Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($ Quarter)

Operating, Investing, Financing

Comps ($ TTM) Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Apollo Education (APOL) 1,063,294,900,000 1,955,243,000,000 886,324,000,000 2,000,328,000,000 0 -19,719,000,000 98,213,000,000 579,271,900,000
China Crawfish (CACA) 2,499,000 0 0 0 -4,278,000 -4,278,000 -2,501,000
Mirenco (MREO)
Weyland Tech (WEYL) 10,602,385,000 5,279,803,000 29,462,263,000 -957,570,000 -4,242,435,000 -4,098,835,000 -5,302,921,000
Lingo Media (LMDC) 1,302,004,000 743,410,000 0 0 0 0 -1,000
Granite Real Estate (GRP)
Wewin Group (WWIN) 25,735,000 114,327,000 5,000,000 19,659,000 -95,301,000 -95,301,000 -20,011,000
MWF Global (MWF) 125,000 0 -34,156,000 -34,156,000 -569,000
Frontier Digital Media Group (FDMG) 5,245,000 30,791,000 31,784,000 0 -29,127,000 -29,127,000 -3,427,000
Brighthouse Life Insurance Co of Ny (BHNY) 9,065,749,000,000 8,029,864,000,000 236,819,000,000 0 0 2,514,000,000 -190,199,002,000
G-Mes Holdings (GMES) 1,262,407,000 812,133,000 651,687,000 608,846,000 66,711,000 140,706,000 -30,825,000
Baynon (BNON) 11,303,000 144,518,000 0 0 -20,995,000 -19,951,000 98,696,000
Immune Therapeutics (IMUN) 0 23,672,000 12,552,994,000 0 33,986,000 -5,080,179,000 -5,078,622,000 -21,398,000
Green Planet Bio Engineering (GPLB) 3,000,960,000 0 271,686,000 0 0 -38,208,000 -38,208,000 3,000,959,000
Blue Sphere (BLSP) 894,407,000 43,956,000,000 86,868,000,000 7,950,000,000 2,700,000,000 -14,453,000,000 -14,295,000,000 8,802,407,000
Therapeutic Solutions (TSOI) 0 367,163,000 1,851,159,000 13,260,000 10,130,000 -1,579,387,000 -1,235,683,000 481,264,000
Stem Holdings (STEMH) 40,803,014,000 5,702,703,000 957,741,000 363,932,000 -8,070,014,000 -7,496,304,000 -5,453,599,000
SpringWorks (SWTX)
Clean Coal Technologies (CCTC) 27,229,000 16,748,864,000 0 0 -5,795,085,000 -3,051,616,000 893,654,000
Ryanair Holdings (RYAA) 13,250,700,000,000 8,035,800,000,000 0 0 0 0 -34,900,002,000

Balance Sheet ($)2015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash13,609,00014,687,00032,885,00046,762,00046,422,00015,606,00020,966,0008,699,0005,132,00014,325,0001,673,00025,622,0002,164,0000000
Accounts Receivable
Inventory600,0003,783,0007,950,0007,950,0007,916,00012,767,00019,267,00019,267,00017,874,00017,935,0000
PP&E
Assets17,909,00018,470,00040,835,00055,712,00054,488,00031,148,00042,168,00029,061,00023,006,00032,260,0001,673,00025,622,0002,164,0000000
Accounts Payable3,638,00012,371,00016,007,00025,757,00034,075,00016,500,000
Long-Term Debt
Liabilities3,638,00012,371,00016,007,00025,757,00034,075,00021,433,00038,079,00046,144,000150,0004,914,0002,097,00014,376,0003,154,00058,425,00094,889,000119,839,000189,808,000
Stockholders' Equity14,271,0006,099,00024,828,00029,955,00020,413,0009,715,0004,089,000-17,083,00022,856,00027,346,000-424,00011,246,000-990,000-58,425,000-94,889,000-119,839,000-189,808,000
Income Statement ($)2015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue13,480,0008,404,0000011,081,000004,094,0000-4,094,0000000
Cost of Revenue12,907,0007,488,0000010,326,00004,300,0000
Gross Profit573,000916,00000755,0000-206,0000
R&D
SG&A
Tax00000000000000
Net Income-10,335,000-8,122,000-3,759,000-9,346,000-9,542,000-10,698,000-5,626,000-21,172,000-12,726,000-15,510,000-27,770,000-13,330,000-12,256,000-57,435,000-36,464,000-24,950,000-69,969,000
Cash Flow ($)2015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-58,206,000-24,950,000-53,469,000
Cash Investing0
Cash Financing56,042,00024,950,00053,469,000