UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
For the transition period from _________ to _________
Commission file number
|
(Exact Name of Registrant as Specified in Its Charter) |
|
|
|
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
(Address of Principal Executive Offices)
(
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
|
Smaller reporting company |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-12 of the Exchange Act). Yes
Securities registered pursuant to Section 12(b) of the Act: None
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
There were
CHARLIE’S HOLDINGS, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2024
INDEX
Page |
|||
PART I. FINANCIAL INFORMATION |
|||
ITEM 1. |
Financial Statements |
||
Condensed Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023 |
1 |
||
Condensed Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2024 and 2023 |
2 |
||
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) for the three and nine months ended September 30, 2024 and 2023 |
3 |
||
Condensed Consolidated Statements of Cash Flows (unaudited) for the three and nine months ended September 30, 2024 and 2023 |
4 |
||
Notes to Condensed Consolidated Financial Statements (unaudited) |
5 |
||
ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk |
25 |
|
ITEM 4. |
Controls and Procedures |
25 |
|
PART II. OTHER INFORMATION |
|||
ITEM 1. |
Legal Proceedings |
25 |
|
ITEM 1A. |
Risk Factors |
25 |
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
26 |
|
ITEM 3. |
Defaults Upon Senior Securities |
26 |
|
ITEM 4. |
Mine Safety Disclosures |
26 |
|
ITEM 5. |
Other Information |
26 |
|
ITEM 6. |
Exhibits |
26 |
|
SIGNATURES |
27 |
PART I
ITEM 1. FINANCIAL STATEMENTS
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
September 30, |
December 31, |
|||||||
2024 |
2023 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Accounts receivable, net |
||||||||
Inventories, net |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Non-current assets: |
||||||||
Property, plant and equipment, net |
||||||||
Right-of-use asset, net |
||||||||
Security deposits |
||||||||
Total non-current assets |
||||||||
TOTAL ASSETS |
$ | $ | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Notes payable, net |
||||||||
Notes payable - related parties |
||||||||
Derivative liability |
||||||||
Lease liabilities |
||||||||
Deferred revenue |
||||||||
Total current liabilities |
||||||||
Non-current liabilities: |
||||||||
Note payable, net of current portion |
||||||||
Note payable, net - related party, net of current portion |
||||||||
Lease liabilities, net of current portion |
||||||||
Total non-current liabilities |
||||||||
Total liabilities |
||||||||
COMMITMENTS AND CONTINGENCIES (see Note 12) |
|
|
||||||
Stockholders' deficit: |
||||||||
Convertible preferred stock ($ |
||||||||
Series A, |
||||||||
Series B, |
||||||||
Common stock ($ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total stockholders' deficit |
( |
) | ( |
) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
$ | $ |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
For the three months ended |
For the nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Revenues: |
||||||||||||||||
Product revenue, net |
$ | $ | $ | $ | ||||||||||||
Total revenues |
||||||||||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of goods sold - product revenue |
||||||||||||||||
General and administrative |
||||||||||||||||
Sales and marketing |
||||||||||||||||
Research and development |
( |
) | ( |
) | ||||||||||||
Total operating costs and expenses |
||||||||||||||||
Loss from operations |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Debt extinguishment (loss) gain |
( |
) | ||||||||||||||
Change in fair value of derivative liabilities |
||||||||||||||||
Total other (loss) income |
( |
) | ( |
) | ||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Net loss per share |
||||||||||||||||
Basic |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
Diluted |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
Weighted average number of common shares outstanding |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)
(Unaudited)
For the Three Months Ended September 30, 2024 |
||||||||||||||||||||||||||||
Series A |
Total | |||||||||||||||||||||||||||
Convertible Preferred Stock |
Common Stock |
Additional |
Accumulated |
Stockholders' |
||||||||||||||||||||||||
Shares |
Par value |
Shares |
Par value |
Paid-in Capital |
Deficit |
Deficit | ||||||||||||||||||||||
Balance at July 1, 2024 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Forfeiture of restricted stock awards |
- | - | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Stock compensation |
||||||||||||||||||||||||||||
Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2024 |
$ | $ | $ | $ | ( |
) | $ | ( |
) |
For the Three Months Ended September 30, 2023 |
||||||||||||||||||||||||||||
Series A |
||||||||||||||||||||||||||||
Convertible Preferred Stock |
Common Stock |
Additional |
Accumulated |
Total Stockholders' |
||||||||||||||||||||||||
Shares |
Par value |
Shares |
Par value |
Paid-in Capital |
Deficit |
Equity (Deficit) | ||||||||||||||||||||||
Balance at July 1, 2023 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
Forfeiture of restricted stock awards |
- | - | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Stock compensation |
||||||||||||||||||||||||||||
Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2023 |
$ | $ | $ | $ | ( |
) | $ | ( |
) |
For the Nine Months Ended September 30, 2024 |
||||||||||||||||||||||||||||
Series A |
Total | |||||||||||||||||||||||||||
Convertible Preferred Stock |
Common Stock |
Additional |
Accumulated |
Stockholders' |
||||||||||||||||||||||||
Shares |
Par value |
Shares |
Par value |
Paid-in Capital |
Deficit |
Deficit | ||||||||||||||||||||||
Balance at January 1, 2024 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Issuance of common shares for cash |
||||||||||||||||||||||||||||
Issuance of common shares from debt redemption |
||||||||||||||||||||||||||||
Conversion of Series A convertible preferred stock |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Forfeiture of restricted stock awards |
- | - | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Stock compensation |
||||||||||||||||||||||||||||
Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2024 |
$ | $ | $ | $ | ( |
) | $ | ( |
) |
For the Nine Months Ended September 30, 2023 |
||||||||||||||||||||||||||||
Series A |
Total | |||||||||||||||||||||||||||
Convertible Preferred Stock |
Common Stock |
Additional |
Accumulated |
Stockholders' |
||||||||||||||||||||||||
Shares |
Par value |
Shares |
Par value |
Paid-in Capital |
Deficit |
Equity | ||||||||||||||||||||||
Balance at January 1, 2023 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
Conversion of Series A convertible preferred stock |
( |
) | ( |
) | ||||||||||||||||||||||||
Forfeiture of restricted stock awards | - | - | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Stock compensation |
||||||||||||||||||||||||||||
Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance at September 30, 2023 |
$ | $ | $ | $ | ( |
) | $ | ( |
) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
For the nine months ended |
||||||||
September 30, |
||||||||
2024 |
2023 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Reconciliation of net loss to net cash used in operating activities: |
||||||||
Allowance for doubtful accounts |
||||||||
Depreciation and amortization |
||||||||
Accretion of debt discount |
||||||||
Change in fair value of derivative liabilities |
( |
) | ( |
) | ||||
Debt extinguishment loss (gain) |
( |
) | ||||||
Amortization of operating lease right-of-use asset |
||||||||
Stock based compensation |
||||||||
Subtotal of non-cash charges |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
||||||||
Inventories |
( |
) | ||||||
Prepaid expenses and other current assets |
( |
) | ||||||
Accounts payable and accrued expenses |
( |
) | ||||||
Deferred revenue |
( |
) | ||||||
Lease liabilities |
( |
) | ( |
) | ||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from issuance of common shares |
||||||||
Proceeds from issuance of notes payable |
||||||||
Proceeds from issuance of notes payable to related party |
||||||||
Repayment of notes payable |
( |
) | ( |
) | ||||
Repayment of notes payable to related party |
( |
) | ( |
) | ||||
Net cash provided by financing activities |
||||||||
Net increase in cash |
||||||||
Cash, beginning of the period |
||||||||
Cash, end of the period |
$ | $ | ||||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest |
$ | $ | ||||||
Cash paid for interest to related party |
$ | $ | ||||||
Cash paid for income taxes |
$ | $ | ||||||
Supplemental disclosure of cash flow information |
||||||||
Conversion of Series A convertible preferred stock |
$ | $ | ||||||
Issuance of common shares from debt redemption |
$ | $ |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
CHARLIE'S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Description of the Business
Charlie’s Holdings, Inc., a Nevada corporation, together with its wholly owned subsidiaries and consolidated variable interest entity (collectively, the “Company”), currently formulates, markets and distributes premium, non-combustible nicotine-related products, alternative alkaloid vapor products, and hemp-derived vapor and edible products. The Company’s products are produced through contract manufacturers for sale by select distributors, specialty retailers, and third-party online resellers throughout the United States, as well as in six primary countries worldwide.
Charlie’s Chalk Dust, LLC (“Charlie’s” or “CCD”), is the Company’s wholly owned subsidiary which produces and sells nicotine-based and alternative alkaloid vapor products. Don Polly is a consolidated variable interest entity, for which the Company is the primary beneficiary, which develops, markets and distributes products containing cannabinoids derived from hemp.
The Company's common stock, par value $
Substantial Doubt to Continue as a Going Concern Regarding the Legal and Regulatory Environment, Liquidity and Management’s Plan of Operation
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company operates in a rapidly changing legal and regulatory environment; new laws and regulations or changes to existing laws and regulations could significantly limit the Company’s ability to sell its products, and/or result in additional costs. Additionally, the Company was required to obtain approval from the United States Food and Drug Administration (“FDA”) to continue selling and marketing certain of products used for the vaporization of nicotine in the United States. Currently, a substantial portion of the Company’s sales are derived from products that are subject to approval by the FDA. There was a significant cost associated with the application process and there can be no assurance the FDA will approve previous and/or future applications. For the nine months ended September 30, 2024, the Company’s revenue declined, the Company generated a loss from operations of approximately $
Our plans and growth depend on our ability to increase revenues, procure cost-effective financing, and continue our business development efforts, including the expenditure of approximately $
Risks and Uncertainties
The Company operates in an environment that is subject to rapid changes and developments in laws and regulations that could have a significant impact on the Company’s ability to sell its products. Beginning in September 2019, certain states temporarily banned the sale of flavored e-cigarettes, and several states and municipalities are considering implementing similar restrictions. Federal, state, and local governmental bodies across the United States have indicated that flavored e-cigarette liquid, vaporization products and certain other consumption accessories may become subject to new laws and regulations at the federal, state, and local levels. In addition, in June 2022, the FDA announced a plan to reduce nicotine levels in cigarettes to minimally or non-addictive levels. The application of any new laws or regulations that may be adopted in the future, at a federal, state, or local level, directly or indirectly implicating nicotine, flavored e-cigarette liquid and other electronic nicotine delivery system (“ENDS”) products, could significantly limit the Company’s ability to sell such products, result in additional compliance expenses, and/or require the Company to change its labeling and/or methods of distribution. Any ban of the sale of flavored e-cigarettes directly limits the markets in which the Company may sell its products. In the event the prevalence of such bans and/or changes in laws and regulations increase across the United States, or internationally, the Company’s business, results of operations and financial condition could be adversely impacted. In addition, the Company is presently seeking to obtain marketing authorization for certain of its tobacco-derived nicotine e-liquid products. The Company’s applications were submitted in September 2020 on a timely basis, which if approved, will allow the Company to continue to sell its approved products in the United States. Beginning in August 2021, the FDA began issuing Marketing Denial Orders (“MDO”) for ENDS products that lack evidence to demonstrate that permitting the marketing of such products would be appropriate for the protection of the public health. The Company has not received an MDO for any of its 2020 PMTA submissions; however, there is no assurance that regulatory approval to sell our products will be granted or that Charlie’s would be able to raise additional financing if required, which could have a significant impact on our sales. On March 15, 2022, a new rider to the Federal Food, Drug and Cosmetic Act was passed granting the FDA authority over synthetic nicotine. These regulations make the Company’s synthetic nicotine products subject to the same FDA rules as tobacco-derived nicotine products. As such, the Company was required to file a PMTA for its existing synthetic nicotine products marketed under the Pacha brands by May 14, 2022 or be subject to FDA enforcement. The Company filed new PMTAs, for its synthetic Pacha products on May 13, 2022, prior to the May 14, 2022 deadline. On November 3, 2022, FDA accepted for scientific review certain of our PMTAs for synthetic nicotine products and, on November 4, 2022, FDA refused to accept certain other PMTAs for these products, rendering the latter products subject to FDA enforcement. The Company pursued an administrative appeal with FDA regarding its refusal to accept certain of the PMTAs. The administrative appeal was granted on October 30, 2023 and the products were accepted to move forward in the PMTA review process. The Company continues to sell the affected products while the PMTA review process continues. The FDA may bring an enforcement action against our synthetic nicotine products for lack of premarket authorization and/or issue an MDO to our pending applications at any time. More generally, FDA’s regulatory initiatives and enforcement priorities regarding ENDS products are unpredictable and continue to evolve, and the Company cannot predict whether FDA’s priorities and review of our premarket submissions will impact our products to a greater degree than our competitors in the industry.
During the fourth quarter of 2023 the Company launched new alternative alkaloid disposable vape products, under the “SPREE BAR™” brand. The Company and its attorneys believe Metatine™-based alternative alkaloid products are not subject to FDA review. Based on the information provided by the Company’s contracted chemical suppliers and its consultants, the proprietary Metatine™ (patented in the United States and in China by the Company’s chemical supplier) in the Company’s alternative alkaloid products does not meet the definition of nicotine set forth in 21 U.S.C. § 387(12) and therefore its products containing Metatine, as their active ingredient, are not subject to regulation as “tobacco products” under 21 U.S.C. § 321(rr). Further, according to information provided by the Company’s chemists, the other ingredients in the Company’s alternative alkaloid vape liquid are not made or derived from tobacco, nor do they contain nicotine from any source. The documentary support for these facts, including a Certificate of Analysis (“COA”) for the Metatine used in the Company’s alternative alkaloid products, corroborates these conclusions. However, should any of these understandings be incorrect, the Company’s position on Metatine not meeting the definition of a “tobacco product” would need to be revisited. Further, should Congress bestow regulatory control over Metatine to the FDA, or should the FDA deem Metatine disposable vape devices “tobacco products” despite the facts that Metatine is not a salt or complex of nicotine, and is not itself derived from nicotine or tobacco, alternative alkaloid products might then be subject to the FDA tobacco requirements, including, but not limited to, the requirement that all newly deemed tobacco products obtain premarket authorization before entering the U.S. market. If this were to happen, the FDA could bring an enforcement action against our Metatine products for lack of premarket authorization. More generally, FDA’s regulatory initiatives and enforcement authority regarding our products are unpredictable and continue to evolve and we cannot predict whether FDA’s priorities and/or potential jurisdiction over our products will require us to remove our products from the market and to cease selling them.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) have been omitted pursuant to SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented in this Report not misleading. The unaudited interim financial statements furnished in this document reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the 2023 Annual Report.
Recently Issued Accounting Standards, Not Yet Adopted
Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 updates segment reporting disclosure requirements and brings about significant changes, particularly in the realm of transparency and accountability within organizations. The primary thrust of ASU 2023-07 is the inclusion of detailed disclosures regarding significant reportable segment expenses. These are expenses regularly provided to the Chief Operating Decision Maker (“CODM”) and are integral components of each reported measure reflecting a segment's profit or loss. Furthermore, the ASU mandates disclosure of the CODM's title, position, and a comprehensive explanation of how the reported measures of segment profit or loss factor into assessing segment performance and resource allocation decisions. This transparency aims to provide stakeholders with a clearer understanding of the decision-making processes within an organization and how segment performance is evaluated.
Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The Company does not expect the adoption of this guidance to have a material impact on its condensed consolidated financial statements.
Scope Applications of Profits Interests and Similar Awards
In March 2024, the FASB issued ASU No. 2024-01, “Compensation-Stock Compensation (Topic 718): Scope Applications of Profits Interests and Similar Awards” (ASU 2024-01). ASU 2024-01 adds an example to Topic 718 which illustrates how to apply the scope guidance to determine whether profits interests and similar awards should be accounted for as share-based payment arrangements under Topic 718 or under other U.S. GAAP. ASU 2024-01 is effective for annual periods beginning after December 15, 2024, although early adoption is permitted. Upon adoption, ASU 2024-01 is not expected to have an impact on the Company’s condensed consolidated financial statements.
NOTE 3 – FAIR VALUE MEASUREMENTS
In accordance with Accounting Standards Codification (“ASC”) Topic 820 “Fair Value Measurements and Disclosures” (“ASC 820”), the Company uses various inputs to measure the outstanding warrants on a recurring basis to determine the fair value of the liability. ASC 820 also establishes a hierarchy categorizing inputs into three levels used to measure and disclose fair value. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to unobservable inputs. An explanation of each level in the hierarchy is described below:
Level 1 – Unadjusted quoted prices in active markets for identical instruments that are accessible by the Company on the measurement date.
Level 2 – Quoted prices in markets that are not active or inputs which are either directly or indirectly observable.
Level 3 – Unobservable inputs for the instrument requiring the development of assumptions by the Company.
The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of September 30, 2024, and December 31, 2023 (amounts in thousands):
Fair Value at September 30, 2024 |
||||||||||||||||
Total |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Liabilities: |
||||||||||||||||
Derivative liability - Warrants |
||||||||||||||||
Total liabilities |
$ | $ | $ | $ |
Fair Value at December 31, 2023 |
||||||||||||||||
Total |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Liabilities: |
||||||||||||||||
Derivative liability - Warrants |
||||||||||||||||
Total liabilities |
$ | $ | $ | $ |
There were no transfers between Level 1, 2 or 3 during the nine-month period ended September 30, 2024.
The following table presents changes in Level 3 liabilities measured at fair value for the nine-month period ended September 30, 2024. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. Unrealized gains and losses associated with liabilities within the Level 3 category include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs (amounts in thousands).
Derivative liability - Warrants |
||||
Balance at January 1, 2024 |
$ | |||
Change in fair value |
( |
) | ||
Balance at September 30, 2024 |
$ |
A summary of the weighted average (in aggregate) significant unobservable inputs (Level 3 inputs) used in the Monte Carlo simulation measuring the Company’s derivative liabilities that are categorized within Level 3 of the fair value hierarchy as of April 26, 2024 and December 31, 2023, is as follows:
April 26, |
December 31, |
|||||||
2024 |
2023 |
|||||||
Exercise price |
$ | $ | ||||||
Contractual term (years) |
||||||||
Volatility (annual) |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Dividend yield (per share) |
% | % |
On April 26, 2019 (the “Closing Date”), the Company entered into a Securities Exchange Agreement (“Share Exchange”) with each of the former members (“Members”) of Charlie’s, and certain direct investors in the Company (“Direct Investors”), pursuant to which the Company acquired all outstanding membership interests of Charlie’s beneficially owned by the Members in exchange for the issuance by the Company of units. Immediately prior to, and in connection with, the Share Exchange, Charlie’s consummated a private offering of membership interests that resulted in net proceeds to Charlie’s of approximately $
On April 26, 2024, the Investor Warrants and Placement Agent Warrants expired without being exercised.
NOTE 4 – PROPERTY AND EQUIPMENT
Depreciation and amortization expense totaled $
September 30, |
December 31, |
Estimated Useful Life | ||||||||||
2024 |
2023 |
(years) |
||||||||||
Machinery and equipment |
$ | $ | ||||||||||
Trade show booth |
||||||||||||
Office equipment |
||||||||||||
Leasehold improvements |
Lesser of lease term or estimated useful life |
|||||||||||
Accumulated depreciation |
( |
) | ( |
) | ||||||||
Property and equipment, net | $ | $ |
NOTE 5 – CONCENTRATIONS
Vendors
The Company’s concentration of inventory purchases is as follows:
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Vendor A |
% | % | % | |||||||||||||
Vendor B |
% | % | % | % | ||||||||||||
Vendor C |
% | % | % | |||||||||||||
Vendor D |
% | % | % | % | ||||||||||||
Vendor E |
% | % | % | % |
During the three months ended September 30, 2024 and 2023, purchases from
As of September 30, 2024, and December 31, 2023, amounts owed to these vendors totaled $
Accounts Receivable
The Company’s concentration of accounts receivable is as follows:
September 30, |
December 31, |
|||||||||||||||
2024 |
2023 |
|||||||||||||||
Customer A |
$ | % | $ | |||||||||||||
Customer B |
% | % | ||||||||||||||
Customer C |
% | % | ||||||||||||||
Customer D |
% | % | ||||||||||||||
Customer E |
% | % | ||||||||||||||
Customer F |
% | % |
NOTE 6 – DON POLLY, LLC
Don Polly is a Nevada limited liability company that is owned by entities controlled by Ryan Stump, a current executive officer of the Company, respectively, and a consolidated variable interest for which the Company is the primary beneficiary. Don Polly formulates, sells and distributes the Company’s hemp-derived product lines.
Don Polly is classified as a variable interest entity (“VIE”) for which the Company is the primary beneficiary. Under ASC 810-10-15, Variable Interest Entities, a VIE is an entity that: (1) has an insufficient amount of equity investment at risk to permit the entity to finance its activities without additional subordinated financial support by other parties; (2) the equity investors are unable to make significant decisions about the entity’s activities through voting rights or similar rights; or (3) the equity investors do not have the obligation to absorb expected losses or the right to receive residual returns of the entity. The Company is required to consolidate a VIE if it is determined to be the primary beneficiary, that is, the enterprise has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE. The Company evaluates its relationships with a VIE to determine whether it is the primary beneficiary of a VIE at the time it becomes involved with the entity and it re-evaluates that conclusion each reporting period. Effective April 25, 2019, the Company began consolidating the financial statements of Don Polly and it is still considered a VIE of the Company.
Don Polly operates under exclusive licensing and service contracts with the Company whereby the Company receives
NOTE 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses as of September 30, 2024 and December 31, 2023, are as follows (amounts in thousands):
September 30, |
December 31, |
|||||||
2024 |
2023 |
|||||||
Accounts payable |
$ | $ | ||||||
Accrued compensation |
||||||||
Accrued income taxes |
||||||||
Customer deposits |
||||||||
Other accrued expenses |
||||||||
$ | $ |
NOTE 8 – NOTES PAYABLE
September 2024 Pinnacle Receivables Financing
On September 6, 2024, the Company entered into a future receivables sale agreement (“Pinnacle Receivables Financing Agreement”) with Pinnacle Business Funding (“Pinnacle”) by which Pinnacle purchases from the Company its future accounts receivable and contract rights arising from the sale of goods or services to the Company’s customers. The purchase price, as defined by the Pinnacle Receivables Financing Agreement, was $
January 2024 Note Financing
On January 24, 2024, the Company issued an unsecured promissory note (the “Red Beard Note”) to one of its largest stockholders Red Beard Holdings LLC (the “Red Beard Lender"), in the principal amount of $
On May 31, 2024, as part of the May 2024 capital raise (see Note 10), the holder of the Red Beard Note (the “Holder”) converted the principal amount of $
July 2023 Note Financing
Between July 17, 2023 and August 1, 2023, the Company issued unsecured promissory notes (the “Notes”) to several of its executives and employees, Ryan Stump, Henry Sicignano III, Keith Stump, and Jessica Greenwald, and to three of its largest stockholders, Brandon Stump, Red Beard Holdings LLC, and Michael King (the “Lenders"), in the cumulative principal amount of $
During the year ended December 31, 2023, the Company made a $
2023 Receivables Financing
On December 13, 2023 the Company entered into a future receivables sale agreement (“Receivables Financing” or “Receivables Financing Agreement”) with Austin Business Finance (“Austin Purchaser”) by which Austin Purchaser purchases from the Company, its future accounts and contract rights arising from the sale of goods or rendition of services to the Company’s customers. The purchase price, as defined by the Receivables Financing Agreement, was $
April 2022 Note Financing
On April 6, 2022, the Company issued a secured promissory note (the “Note”) to one of its large individual stockholders, Michael King (the “Lender"), in the principal amount of $
On March 28, 2023, the Company entered into a second modification to the Note to extend the maturity date to April 28, 2024, contingent upon the payment of all interest accrued under the Note through March 28, 2023 and certain other modifications to the Note. Principal shall be payable on the 28th day of each month in installments of $
On May 31, 2024, as part of the May 2024 capital raise (see Note 10), the Lender converted his next four debt repayments for the period from June to September 2024 for a total amount of $
August 2022 Note Financing – Related Party
On August 17, 2022, the Company and its Chief Operating Officer and Director, Ryan Stump (the "Stump Lender") entered into a loan agreement (the “Loan”) in the principal amount of $
Economic Injury Disaster Loan
On June 24, 2020, SBA authorized (under Section 7(b) of the Small Business Act, as amended) an Economic Injury Disaster Loan (“EID Loan”) to Don Polly in the amount of $
The following summarizes the Company’s notes payable maturities as of September 30, 2024 (amounts in thousands):
Three Months Ending December 31, 2024 |
$ | |||
Year Ending December 31, 2025 |
||||
Year Ending December 31, 2026 |
||||
Year Ending December 31, 2027 |
||||
Year Ending December 31, 2028 |
||||
Thereafter |
||||
Debt discount |
( |
) | ||
Total |
$ |
NOTE 9 – (LOSS) PER SHARE APPLICABLE TO COMMON STOCKHOLDERS
Basic (loss) per common share is computed by dividing net income by the weighted average number of common shares outstanding during the reporting period. Diluted (loss) per common share is computed similar to basic (loss) per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock. Diluted weighted average common shares include common stock potentially issuable under the Company’s convertible preferred stock, warrants and vested and unvested stock options.
The following securities were not included in the diluted net loss per share calculation because their effect was anti-dilutive as of the periods presented (in thousands):
For the nine months ended |
||||||||
September 30, |
||||||||
2024 |
2023 |
|||||||
Options |
||||||||
Warrants |
||||||||
Series A convertible preferred shares |
||||||||
Total |
NOTE 10 – STOCKHOLDERS’ EQUITY
Conversion of Series A Preferred Shares
During the nine months ended September 30, 2024, the Company issued approximately
May 2024 Capital Raise
On May 31, 2024, the Company entered into subscription agreements with investors for the sale of an aggregate of
As part of the Offering, certain note holders converted their outstanding debt and future debt repayments for total amount of $
NOTE 11 – STOCK-BASED COMPENSATION
On May 8, 2019, our Board of Directors approved the Charlie’s Holdings, Inc. 2019 Omnibus Incentive Plan (the “2019 Plan”), and the 2019 Plan was subsequently approved by holders of a majority of our outstanding voting securities on the same date. Up to
On December 22, 2021, our Board of Directors unanimously adopted resolutions by written consent approving an amendment to increase the number of shares of Common Stock available for issuance under the 2019 Plan by
Non-Qualified Stock Options
The following table summarizes stock option activities during the nine months ended September 30, 2024 (all option amounts are in thousands):
Stock Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at January 1, 2024 |
$ | $ | ||||||||||||||
Options forfeited/expired |
( |
) | - | - | ||||||||||||
Outstanding at September 30, 2024 |
$ | $ | ||||||||||||||
Options vested and exercisable at September 30, 2024 |
$ | 5.1 | $ |
Restricted Stock Awards
The following table summarizes restricted stock awards activities during the nine months ended September 30, 2024 (all share amounts are in thousands):
Number of Shares |
Weighted Average Grant Date Fair Value per Share |
|||||||
Nonvested at January 1, 2024 |
$ | |||||||
Restricted stock granted |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
Nonvested at September 30, 2024 |
$ |
During the nine months ended September 30, 2024, the Company granted
As of September 30, 2024, there was approximately $
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Leases
The Company leases office space under agreements classified as operating leases that expire on various dates through 2024. All of the Company’s lease liabilities result from the lease of its headquarters in Costa Mesa, California, which expired on September 30, 2024, and effective October 1, 2024, the lease will be on a month-to-month basis, and its warehouse in Huntington Beach, California, which was renewed in May 2022 and expires May 2025. On April 29, 2022, the Company entered into a commercial lease agreement for the Company’s sales and marketing operations in Williamsville, New York (“Williamsville Lease”) with Henry Sicignano Jr., a relative of the Company’s President, Henry Sicignano III. The Williamsville Lease, which became effective on May 1, 2022, had a term of one year and a base rent of $
Such leases do not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees. Certain of the Company’s leases include renewal options and escalation clauses; renewal options have not been included in the calculation of the lease liabilities and right of use assets as the Company is not reasonably certain to exercise the options. Variable expenses generally represent the Company’s share of the landlord’s operating expenses. The Company does not act as a lessor or have any leases classified as financing leases.
The Company excludes short-term leases having initial terms of 12 months or less from ASC Topic 842, “Leases”, as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term. The Company entered into a commercial lease for the Company’s corporate headquarters (the “Lease”) in Costa Mesa, California with Brandon Stump, the Company’s former Chief Executive Officer, Ryan Stump, the Company’s Chief Operating Officer, and Keith Stump, a former member of the Company’s Board of Directors. The Stumps purchased the property that is the subject of the Lease in July 2019. The Lease, which was effective as of September 1, 2019, on a month-to-month basis, was then formalized on November 1, 2019 to have a term of
At September 30, 2024, the Company had operating lease liabilities of approximately $
The following table summarizes quantitative information about the Company’s operating leases for the three and nine months ended September 30, 2024 and 2023 (amounts in thousands):
For the three months ended |
For the nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Operating leases |
||||||||||||||||
Operating lease cost |
$ | $ | $ | $ | ||||||||||||
Variable lease cost |
||||||||||||||||
Operating lease expense |
||||||||||||||||
Short-term lease rent expense |
||||||||||||||||
Total rent expense |
$ | $ | $ | $ |
For the nine months ended |
||||||||
September 30, |
||||||||
2024 |
2023 |
|||||||
Operating cash flows from operating leases |
$ | $ | ||||||
Weighted-average remaining lease term – operating leases (in years) |
||||||||
Weighted-average discount rate – operating leases |
% | % |
Maturities of our operating leases as of September 30, 2024, excluding short-term leases, are as follows (amounts in thousands):
Three Months Ending December 31, 2024 |
$ | |||
Year Ending December 31, 2025 |
||||
Total |
||||
Less present value discount |
( |
) | ||
Operating lease liabilities as of June 30, 2024 |
$ |
Legal Proceedings
As of the date hereof, the Company is not a party to any material legal or administrative proceedings. There are no proceedings in which any of our directors, executive officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest. From time to time, the Company may be involved in various claims and counterclaims and legal actions arising in the ordinary course of business. Litigation or any other legal or administrative proceeding, regardless of the outcome, is likely to result in substantial cost and diversion of our resources, including our management’s time and attention.
New Executive Employment Agreement
On June 15, 2023, the Company entered into a new employment agreement with Ryan Stump (the “New Agreement”). Pursuant to the New Agreement, Mr. Stump will earn a base salary of $
NOTE 13 – INCOME TAXES
Income tax expense is comprised of domestic (US federal and state) income taxes at the applicable tax rates, adjusted for non-deductible expenses, stock compensation expenses, and other permanent differences. Our income tax provision may be affected by changes to our estimates. However, due to the full valuation allowance on our deferred tax assets, the net impact to our overall income tax expense is limited.
Under Sections 382 and 383 of the Code, if a corporation undergoes an “ownership change” (generally defined as a greater than 50 percentage points (by value) in the ownership of its equity over a three-year period), the corporation’s ability to use its pre-change tax attributes to offset its post change income may be limited. We may have experienced such ownership changes in the past, and we may experience ownership changes in the future or subsequent shifts in our stock ownership, many of which are outside our control. As of December 31, 2023, we had state net operating losses ("NOLs") of approximately $
For the nine months ended September 30, 2024 and 2023, the Company's estimate for income taxes was not determined to be significant, and therefore, is not reflected in the Company's condensed consolidated financial statements and related disclosures.
NOTE 14 – SUBSEQUENT EVENTS
The Company evaluated subsequent events for their potential impact on the consolidated condensed financial statements and disclosures through November 19, 2024, the date the consolidated condensed financial statements were available to be issued, and determined that no subsequent events occurred that were reasonably expected to impact the consolidated condensed financial statements presented herein.
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the financial condition and results of operations of Charlie’s Holdings, Inc. should be read in conjunction with the financial statements and the notes to those statements appearing elsewhere in this Quarterly Report on Form 10-Q (this “Report”) and without audited financial statements and other information presented in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”). Some of the information contained in this discussion and analysis or set forth elsewhere in this Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. Such forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by the forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Report, and in our other filings with the Securities and Exchange Commission (“SEC”), including particularly matters set forth under Part I, Item 1A (Risk Factors) of the 2023 Annual Report. Furthermore, such forward-looking statements speak only as of the date of this Report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
As used in this Report, unless otherwise stated or the context otherwise requires, references to the “Company”, “we”, “us”, “our”, or similar references mean Charlie’s Holdings, Inc., its subsidiaries and consolidated variable interest entity on a consolidated basis.
Overview
The Company’s objective is to become a leader in two broad product categories: (i) non-combustible nicotine-related products, and (ii) alternative alkaloid vapor products. Through our Charlie’s subsidiary, we formulate, market, and distribute premium, nicotine-based and alternative alkaloid vapor products. Charlie’s products are produced through contract manufacturers for sale through select distributors, specialty retailers, and third-party online resellers throughout the United States and in select international markets.
Operational Plan
Considering industry-specific hurdles, as well as the potential for future regulatory changes, management has targeted opportunities for growth and has adopted the following operational plan.
Priority 1: Over the last two years, we initiated a plan and began to invest substantial time and resources to develop various proprietary products and new technologies in order to achieve competitive advantages in the vapor and alternative products marketplace. In conjunction with internal and external research and development resources, we endeavored to identify a nicotine substitute (“Metatine™”) to be used in lieu of tobacco-based and synthetically derived nicotine. We believe adult consumers will enjoy Metatine alternative alkaloid vapor products in much the same way that they enjoy traditional vapor products. However, because Metatine is not made or derived from tobacco, and because Metatine does not consist of or contain nicotine from any source, the FDA's Center for Tobacco Products does not have jurisdiction to regulate Metatine. Accordingly, if the Company is successful utilizing Metatine in a viable commercial product, such a product would allow us additional flexibility in offering both flavored and non-flavored vapor products to adult consumers looking to transition away from traditional combustible and smokeless tobacco products.
With the advent of our nicotine substitute Metatine, we plan to continue developing product formats that offer adult consumers a satisfying alternative to traditional nicotine products. The SPREE BAR™ line of vapor products launched in late 2023; the second-generation Metatine line, SBX Disposables, are launching in Q4 2024. Further, we have recently begun test-marketing Metatine-based e-liquids under the PACHAMAMA PLUS+ trademark. In response to the rapidly emerging new “pouch products” category in the nicotine products industry, we are also developing a Metatine-based pouch line that could be ready for market as soon as Q1 2025. We recognize the challenges in marketing non-nicotine-based alternative alkaloid products in a market saturated with traditional nicotine products; accordingly, we are committed to continuous improvement of our Metatine-based products in order to satisfy ever-evolving adult consumers’ demands.
Priority 2: Since our founding in 2014, Charlie’s has created literally hundreds of products that provide adult smokers with a viable means of abandoning cigarettes. Not coincidentally, over the last 10-15 years e-cigarette usage in the United States has grown significantly, and cigarette smoking rates have dropped. Accordingly, tobacco and synthetically derived nicotine vapor products continue to provide significant growth opportunities for Charlie’s. In 2021, we launched our synthetic nicotine (not derived from tobacco) Pacha (formerly Pachamama Disposable) product line, which provides access to additional sales channels and broadens our customer base. These innovative product formats continue to represent an extremely important product category for Charlie’s and we intend develop new distribution partnerships in order to grow our nicotine disposable business in 2025.
To date, Charlie’s has invested more than $6.5 million on the submission of Premarket Tobacco Applications (“PMTAs”) and subsequent amendments to these applications to the FDA. We engaged a team of more than 200 professionals, including doctors, scientists, biostatisticians, data analysts, and numerous contract research organizations to create Charlie’s comprehensive PMTA submissions. Notwithstanding Charlie’s meaningful and costly regulatory initiatives – and despite the fact that hundreds of other companies across the United States invested hundreds of millions of dollars to submit more than 26 million PMTAs – to date, the FDA has only authorized 34 tobacco-flavored e-cigarette products and devices. Accordingly, even though former FDA Commissioner Dr. Scott Gottlieb described e-cigarettes as far lower on the “continuum of risk” than combustible cigarettes, fewer than 1% of the PMTA’s for e-cigarette products and devices have survived FDA’s regulatory gauntlet.
Nonetheless, we are continuing to seek FDA marketing authorization for certain of both our nicotine vapor products and our synthetic nicotine vapor products. Obtaining one or more marketing orders from the FDA could, we believe, could help to remediate perceived health issues related to vaping, and further position the Company as a trusted, industry leader.
Priority 3: The Company has begun to develop intellectual property around technologies designed to prevent youth access to nicotine vapor products. Edward Carmines, Ph.D., a member of Charlie’s Board of Directors and an accomplished scientist and regulatory affairs expert, is spearheading Charlie's development of patented "age-gating technology" for both Charlie's and potential licensees of the Company. Currently, there is a need for age-gated product technologies that can satisfy or accommodate concerns the FDA has related to under-age youth access in the ENDS market. If our age-gated e-cigarettes-in-development are recognized as "products of merit" by the FDA, Charlie's e-cigarettes could emerge among the select minority of flavored nicotine disposables able to be sold legally in the $8 billion U.S. vapor products market.
Underlining the importance of Charlie’s work with age-gating technology are initiatives taken by JUUL Labs, Altria, and R.J. Reynolds, three of the largest competitors in our industry. In July 2023 JUUL announced that it had submitted a PMTA with the FDA for a new e-cigarette device that also included information on novel, data-driven technologies to restrict underage access. JUUL’s chief product officer explained, “With our next-generation platform, we have designed a technological solution for two public-health problems: improving adult-smoker switching from combustible cigarettes and restricting underage access to vapor products...” In the second quarter of 2024, Altria and R.J. Reynolds announced news of their own PMTA submissions to the FDA for mobile applications that verify consumers’ ages through third-party age verification providers. Similar to the age-gating technology under development at Charlie’s, the Big Tobacco company devices include mobile and web-based apps that enable age-verification technology, including device-locking, and real-time product information and usage insights for age-verified consumers with industry-leading data-privacy protections.
Priority 4: In order to mitigate FDA regulatory risk in the domestic market and to capture what management continues to believe is a significant commercial opportunity, we have dedicated additional resources to efforts focused on growing our market share internationally. Presently, approximately 16% of our vapor product sales come from the international market and we are well positioned to increase sales in countries where we already have presence and, in additional overseas markets, as we have already built an international distribution platform.
Risks and Uncertainties and Ability to Continue as a Going Concern
The Company operates in an environment that is subject to rapid changes and developments in laws and regulations that could have a significant impact on the Company’s ability to sell its products. Beginning in September 2019, certain states temporarily banned the sale of flavored e-cigarettes, and several states and municipalities are considering implementing similar restrictions. Federal, state, and local governmental bodies across the United States have indicated that flavored e-cigarette liquid, vaporization products and certain other consumption accessories may become subject to new laws and regulations at the federal, state, and local levels. In addition, in June 2022, the FDA announced a plan to reduce nicotine levels in cigarettes to minimally or non-addictive levels. The application of any new laws or regulations that may be adopted in the future, at a federal, state, or local level, directly or indirectly implicating nicotine, flavored e-cigarette liquid, and other electronic nicotine delivery system (“ENDS”) products, could significantly limit the Company’s ability to sell such products, result in additional compliance expenses, and/or require the Company to change its labeling and/or methods of distribution. Any ban of the sale of flavored e-cigarettes directly limits the markets in which the Company may sell its products. In the event the prevalence of such bans and/or changes in laws and regulations increase across the United States, or internationally, the Company’s business, results of operations, and financial condition could be adversely impacted. In addition, the Company is presently seeking to obtain marketing authorization for certain of its tobacco-derived nicotine e-liquid products. The Company’s applications were submitted in September 2020 on a timely basis, which if approved, will allow the Company to continue to sell its approved products in the United States. Beginning in August 2021, the FDA began issuing Marketing Denial Orders (“MDO”) for ENDS products that lack evidence to demonstrate that permitting the marketing of such products would be appropriate for the protection of the public health. The Company has not received an MDO for any of its 2020 PMTA submissions; however, there is no assurance that regulatory approval to sell our products will be granted or that we would be able to raise additional financing if required, which could have a significant impact on our sales. On March 15, 2022, a new rider to the Federal Food, Drug and Cosmetic Act was passed granting the FDA authority over synthetic nicotine. These regulations make the Company’s synthetic nicotine products subject to the same FDA rules as tobacco-derived nicotine products. As such, the Company was required to file a PMTA for its existing synthetic nicotine products marketed under the Pacha brands by May 14, 2022 or be subject to FDA enforcement. The Company filed new PMTAs, for its synthetic Pacha products on May 13, 2022, prior to the May 14, 2022 deadline. On November 3, 2022, FDA accepted for scientific review certain of our PMTAs for synthetic nicotine products and, on November 4, 2022, FDA refused to accept certain other PMTAs for these products, rendering the latter products subject to FDA enforcement. The Company submitted an administrative appeal with FDA regarding its refusal to accept certain of the PMTAs. The administrative appeal was granted on October 30, 2023 and the products were accepted to move forward in the PMTA review process. The Company continues to sell the affected synthetic nicotine products while the PMTA review process continues. The FDA may bring an enforcement action against our synthetic nicotine products for lack of premarket authorization and/or issue an MDO to our pending applications at any time. More generally, FDA’s regulatory initiatives and enforcement priorities regarding ENDS products are unpredictable and continue to evolve, and we cannot predict whether FDA’s priorities and review of our premarket submissions will impact our products to a greater degree than our competitors in the industry. In the event the FDA denies our PMTAs, we would be required to remove products and cease selling them.
The Company recently launched new alternative alkaloid Metatine-based disposable vape products, initially under the “SPREE BAR™” brand, that the Company expects will (i) replace most of its legacy products and (ii) become the single largest, most important commercial opportunity in Charlie’s history. The Company and its attorneys believe Metatine-based products are not subject to FDA review. Based on the information provided by the Company’s contracted chemical suppliers and its consultants, the proprietary Metatine™ (patented in the United States and in China by the Company’s chemical supplier) in the Company’s alternative alkaloid products does not meet the definition of nicotine set forth in 21 U.S.C. § 387(12) and therefore its products containing Metatine, as their active ingredient, are not subject to regulation as “tobacco products” under 21 U.S.C. § 321(rr). Further, according to information provided by the Company’s chemists, the other ingredients in the Company’s alternative alkaloids vape liquid are not made or derived from tobacco, nor do they contain nicotine from any source. The documentary support for these facts, including a Certificate of Analysis (COA) for the Metatine used in the Company’s alternative alkaloid products, corroborates these conclusions. However, should any of these understandings be incorrect, the Company’s position on Metatine not qualifying as a “tobacco product” would need to be revisited. Further, should Congress bestow regulatory control over Metatine to the FDA, or should the FDA deem Metatine disposable vape devices “tobacco products” despite the facts that Metatine is not a salt or complex of nicotine, and is not itself derived from nicotine or tobacco, Metatine-based products might then be subject to the FDA tobacco requirements, including, but not limited to, the requirement that all newly deemed tobacco products obtain premarket authorization before entering the U.S. market. If this were to happen, the FDA could bring an enforcement action against our Metatine products for lack of premarket authorization. More generally, FDA’s regulatory initiatives and enforcement authority regarding our products are unpredictable and continue to evolve and we cannot predict whether FDA’s priorities and/or potential jurisdiction over our products will require us to remove our products from the market and to cease selling them.
As discussed below, our financial statements and working capital raise substantial doubt about the Company’s ability to continue as a going concern. Our financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. See Liquidity and Capital Resources below for additional information.
Recent Developments
Expiration of Warrants
On April 26, 2024, the Investor Warrants and Placement Agent Warrants expired without being exercised.
January 2024 Note Financing
On January 24, 2024, the Company issued an unsecured promissory note (the “Red Beard Note”) to one of its largest stockholders Red Beard Holdings LLC (the “Red Beard Lender"), in the principal amount of $500,000. Red Beard Note shall bear interest at twenty-one percent (21%) per annum and have maturity through July 24, 2024.
On May 31, 2024, as part of the May 2024 capital raise (see Note 10), the holder of the Red Beard Note (the “Holder”) converted the principal amount of $500,000 in lieu of cash payment for the subscription agreement. Separately, the Holder was paid $52,500 in interest on the maturity date of July 24, 2024.
May 2024 Capital Raise
On May 31, 2024, the Company entered into subscription agreements with investors for the sale of an aggregate of 20,375,000 shares of its common stock, par value $0.001 per share, at a purchase price per share of $0.08 (the “Offering”). The Offering generated gross proceeds of approximately $1.6 million, which will be used for working capital purposes. The Offering was undertaken in reliance on Section 4(a)(2) under the Securities Act of 1933, as amended, as a transaction not involving a public offering.
September 2024 Pinnacle Receivables Financing
On September 6, 2024, the Company entered into a future receivables sale agreement (“Pinnacle Receivables Financing Agreement”) with Pinnacle Business Funding (“Pinnacle”) by which Pinnacle purchases from the Company its future accounts receivable and contract rights arising from the sale of goods or services to the Company’s customers. The purchase price, as defined by the Pinnacle Receivables Financing Agreement, was $750,000 which was paid to the Company on September 12, 2024, net of a 1% origination fee. The Pinnacle Receivables Financing Agreement requires forty equal payments of $25,687.50 to be paid weekly for a total repayment of $1,027,500 over the term of the agreement.
Results of Operations for the Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023
Regarding results from operations for the quarter ended September 30, 2024, we generated revenue of approximately $1,624,000, as compared to revenue of $2,706,000 for the three months ended September 30, 2023. This $1,082,000 decrease in revenue was due primarily to a $824,000 decrease in sales of our nicotine-based vapor products, as well as a $258,000 decrease in sales of our hemp-derived products.
We generated a net loss for the three months ended September 30, 2024, of approximately $1,022,000 as compared to a net loss of $708,000 for the three months ended September 30, 2023. The net loss for the three months ended September 30, 2024 includes a non-cash gain in fair value of derivative liabilities of $0 compared to a non-cash gain in fair value of derivative liabilities of $155,000 during the three months ended September 30, 2023.
A review of the three-month period ended September 30, 2024, follows:
For the three months ended |
||||||||||||||||
September 30, |
Change |
|||||||||||||||
2024 |
2023 |
Amount |
Percentage |
|||||||||||||
($ in thousands) |
||||||||||||||||
Revenues: |
||||||||||||||||
Product revenue, net |
$ | 1,624 | $ | 2,706 | $ | (1,082 | ) | -40.0 | % | |||||||
Total revenues |
1,624 | 2,706 | (1,082 | ) | -40.0 | % | ||||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of goods sold - product revenue |
994 | 1,609 | (615 | ) | -38.2 | % | ||||||||||
General and administrative |
1,420 | 1,597 | (177 | ) | -11.1 | % | ||||||||||
Sales and marketing |
169 | 201 | (32 | ) | -15.9 | % | ||||||||||
Research and development |
(83 | ) | 41 | (124 | ) | -302.4 | % | |||||||||
Total operating costs and expenses |
2,500 | 3,448 | (948 | ) | -27.5 | % | ||||||||||
Loss from operations |
(876 | ) | (742 | ) | (134 | ) | 18.1 | % | ||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(146 | ) | (121 | ) | (25 | ) | 20.7 | % | ||||||||
Change in fair value of derivative liabilities |
- | 155 | (155 | ) | -100.0 | % | ||||||||||
Total other (loss) income |
(146 | ) | 34 | (180 | ) | -529.4 | % | |||||||||
Net loss |
$ | (1,022 | ) | $ | (708 | ) | $ | (314 | ) | 44.4 | % |
Revenue
Revenue for the three months ended September 30, 2024, decreased by approximately $1,082,000 or 40.0%, to approximately $1,624,000, as compared to approximately $2,706,000 for same period in 2023 due to a $824,000 decrease in sales of our nicotine-based vapor products, and a $258,000 decrease in sales of our hemp-derived products. The decrease in our nicotine-based vapor product sales was primarily driven by decreased sales of our Pacha Disposable line as well as periodic stockouts of our e-liquid products. The launch of the Company’s Metatine-based line of nicotine substitute vapor products required enhanced focus and resource allocation in order to support sales and marketing efforts, which ultimately affected the sales performance of other product categories. Metatine-based product sales have been inconsistent since being launched in late 2023 which has caused a gap in overall sales production. In addition, during the quarter ended September 30, 2024 the Company began allocating resources to its new SBX product series which is an enhanced version of the SPREE Bar line of alternative alkaloid vapor products.
Cost of Revenue
Cost of revenue, which consists of direct costs of materials, direct labor, third party subcontractor services, and other overhead costs decreased by approximately $615,000 or 38.2%, to approximately $994,000, or 61.2% of revenue, for the three months ended September 30, 2024, as compared to approximately $1,609,000, or 59.5% of revenue, for the same period in 2023. This cost, as a percent of revenue, increased compared to last year due to a high sales mix of Metatine-based products which contain a higher per unit cost relative to sales. Lower overhead cost absorption also contributed to a higher cost of revenue as a percent of sales.
General and Administrative Expenses
For the three months ended September 30, 2024, total general and administrative expenses decreased by approximately $177,000 to $1,420,000 as compared to approximately $1,597,000 for the same period in 2023. This change was primarily due to decreases of approximately $190,000 in non-commission payroll and benefits costs, $36,000 in information systems costs and $32,000 of other general and administrative costs, but was offset by an increase of $81,000 in certain professional fees. The decrease in payroll and benefits costs was primarily driven by elective salary reductions for executives and a reduced bonus accrual. Reduced information systems costs were the result of a company-wide cost-cutting effort. The decrease in other general and administrative costs was primarily due to lower insurance costs and merchant processing fees. Increased professional fees resulted from increased legal and stock-based compensation during the period.
Sales and Marketing Expense
For the three months ended September 30, 2024, total sales and marketing expense decreased by approximately $32,000 to approximately $169,000 as compared to approximately $201,000 for the same period in 2023, which was primarily due to reduced marketing and commission costs during the period.
Research and Development Expense
For the three months ended September 30, 2024, we had income from research and development of approximately $83,000 as compared to an expense of $41,000 for the same period in 2023. The decrease of approximately $124,000 was primarily due to a vendor refund of approximately $109,000.
Loss from Operations
We incurred a loss from operations of approximately $876,000 for the three months ended September 30, 2024, compared to loss of approximately $742,000 for the three months ended September 30, 2023, due primarily to lower sales and gross profit. We also incurred certain non-cash, general and administrative expenses during the period including a $57,000 expense related to stock-based compensation. Net loss is determined by adjusting loss from operations by the following items:
● |
Interest Expense. For the three months ended September 30, 2024, and 2023, we recorded approximately $81,000 and $102,000 of related party interest expense. For the same periods, we recorded total interest expense related to notes payable of $146,000 and $121,000, respectively. The increase was primarily due to $1,028,000 of notes payable that were entered in September 2024. |
Net Loss
For the three months ended September 30, 2024, we incurred a net loss of $1,022,000 as compared to net loss of $708,000 for the same period in 2023.
Results of Operations for the Nine months ended September 30, 2024 Compared to the Nine months ended September 30, 2023
Regarding results from operations for the nine months ended September 30, 2024, we generated revenue of approximately $6,718,000, as compared to revenue of $10,706,000 for the nine months ended September 30, 2023. This $3,988,000 decrease in revenue was due primarily to a $2,758,000 decrease in sales of our nicotine-based vapor products, as well as a $1,230,000 decrease in sales of our hemp-derived products.
We generated a net loss for the nine months ended September 30, 2024, of approximately $3,034,000 as compared to a net loss of $2,066,000 for the nine months ended September 30, 2023. The net loss for the nine months ended September 30, 2024 includes a non-cash gain in fair value of derivative liabilities of $79,000 compared to a non-cash gain in fair value of derivative liabilities of $563,000 during the nine months ended September 30, 2023.
A review of the nine months ended September 30, 2024, follows:
For the nine months ended |
||||||||||||||||
September 30, |
Change |
|||||||||||||||
2024 |
2023 |
Amount |
Percentage |
|||||||||||||
($ in thousands) |
||||||||||||||||
Revenues: |
||||||||||||||||
Product revenue, net |
$ | 6,718 | $ | 10,706 | $ | (3,988 | ) | -37.3 | % | |||||||
Total revenues |
6,718 | 10,706 | (3,988 | ) | -37.3 | % | ||||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of goods sold - product revenue |
4,366 | 6,627 | (2,261 | ) | -34.1 | % | ||||||||||
General and administrative |
4,388 | 5,360 | (972 | ) | -18.1 | % | ||||||||||
Sales and marketing |
620 | 888 | (268 | ) | -30.2 | % | ||||||||||
Research and development |
(103 | ) | 132 | (235 | ) | -178.0 | % | |||||||||
Total operating costs and expenses |
9,271 | 13,007 | (3,736 | ) | -28.7 | % | ||||||||||
Loss from operations |
(2,553 | ) | (2,301 | ) | (252 | ) | 11.0 | % | ||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(485 | ) | (363 | ) | (122 | ) | 33.6 | % | ||||||||
Debt extinguishment (loss) gain |
(75 | ) | 35 | (110 | ) | -314.3 | % | |||||||||