chwy-20240728falseQ220240001766502February 2http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent367xbrli:sharesiso4217:USDiso4217:USDxbrli:shareschwy:tradingDayxbrli:purechwy:renewalOption00017665022024-01-292024-07-280001766502us-gaap:CommonClassAMember2024-08-210001766502us-gaap:CommonClassBMember2024-08-2100017665022024-07-2800017665022024-01-280001766502us-gaap:CommonClassAMember2024-07-280001766502us-gaap:CommonClassAMember2024-01-280001766502us-gaap:CommonClassBMember2024-01-280001766502us-gaap:CommonClassBMember2024-07-2800017665022024-04-292024-07-2800017665022023-05-012023-07-3000017665022023-01-302023-07-300001766502us-gaap:CommonStockMember2024-04-280001766502us-gaap:AdditionalPaidInCapitalMember2024-04-280001766502us-gaap:RetainedEarningsMember2024-04-280001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-2800017665022024-04-280001766502us-gaap:AdditionalPaidInCapitalMember2024-04-292024-07-280001766502us-gaap:CommonStockMember2024-04-292024-07-280001766502us-gaap:RetainedEarningsMember2024-04-292024-07-280001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-292024-07-280001766502us-gaap:CommonStockMember2024-07-280001766502us-gaap:AdditionalPaidInCapitalMember2024-07-280001766502us-gaap:RetainedEarningsMember2024-07-280001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-280001766502us-gaap:CommonStockMember2023-04-300001766502us-gaap:AdditionalPaidInCapitalMember2023-04-300001766502us-gaap:RetainedEarningsMember2023-04-300001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-3000017665022023-04-300001766502us-gaap:AdditionalPaidInCapitalMember2023-05-012023-07-300001766502us-gaap:CommonStockMember2023-05-012023-07-300001766502us-gaap:RetainedEarningsMember2023-05-012023-07-300001766502us-gaap:CommonStockMember2023-07-300001766502us-gaap:AdditionalPaidInCapitalMember2023-07-300001766502us-gaap:RetainedEarningsMember2023-07-300001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-3000017665022023-07-300001766502us-gaap:CommonStockMember2024-01-280001766502us-gaap:AdditionalPaidInCapitalMember2024-01-280001766502us-gaap:RetainedEarningsMember2024-01-280001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-280001766502us-gaap:AdditionalPaidInCapitalMember2024-01-292024-07-280001766502us-gaap:CommonStockMember2024-01-292024-07-280001766502us-gaap:RetainedEarningsMember2024-01-292024-07-280001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-292024-07-280001766502us-gaap:CommonStockMember2023-01-290001766502us-gaap:AdditionalPaidInCapitalMember2023-01-290001766502us-gaap:RetainedEarningsMember2023-01-290001766502us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-2900017665022023-01-290001766502us-gaap:AdditionalPaidInCapitalMember2023-01-302023-07-300001766502us-gaap:CommonStockMember2023-01-302023-07-300001766502us-gaap:RetainedEarningsMember2023-01-302023-07-3000017665022023-10-302023-10-3000017665022024-05-240001766502us-gaap:CommonClassAMember2024-05-240001766502us-gaap:CommonClassBMember2024-05-240001766502chwy:StockRepurchaseAgreementMember2024-06-262024-06-260001766502chwy:StockRepurchaseAgreementMember2024-04-292024-07-280001766502chwy:StockRepurchaseAgreementMember2024-07-280001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2020-05-082020-05-080001766502us-gaap:CommonClassBMemberchwy:BuddyChesterSubLLCMember2020-05-082020-05-080001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2020-05-112020-05-110001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2023-05-162023-05-160001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2024-06-262024-06-260001766502us-gaap:CommonClassBMemberchwy:BuddyChesterSubLLCMember2024-06-262024-06-260001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2024-06-272024-06-270001766502us-gaap:CommonClassBMemberchwy:BuddyChesterSubLLCMember2024-06-272024-06-270001766502us-gaap:CommonClassAMemberchwy:BuddyChesterSubLLCMember2024-07-012024-07-010001766502us-gaap:CommonClassBMemberchwy:BuddyChesterSubLLCMember2024-07-012024-07-010001766502us-gaap:FairValueInputsLevel1Memberus-gaap:CashMember2024-07-280001766502us-gaap:FairValueInputsLevel2Memberus-gaap:CashMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberus-gaap:CashMember2024-07-280001766502us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2024-07-280001766502us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMember2024-07-280001766502us-gaap:FairValueInputsLevel1Member2024-07-280001766502us-gaap:FairValueInputsLevel2Member2024-07-280001766502us-gaap:FairValueInputsLevel3Member2024-07-280001766502us-gaap:FairValueInputsLevel1Memberus-gaap:CashMember2024-01-280001766502us-gaap:FairValueInputsLevel2Memberus-gaap:CashMember2024-01-280001766502us-gaap:FairValueInputsLevel3Memberus-gaap:CashMember2024-01-280001766502us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2024-01-280001766502us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2024-01-280001766502us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2024-01-280001766502us-gaap:FairValueInputsLevel1Member2024-01-280001766502us-gaap:FairValueInputsLevel2Member2024-01-280001766502us-gaap:FairValueInputsLevel3Member2024-01-280001766502us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputProbabilityOfVestingMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputProbabilityOfVestingMembersrt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputProbabilityOfVestingMembersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputEquityVolatilityMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputEquityVolatilityMembersrt:MaximumMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502us-gaap:FairValueInputsLevel3Memberchwy:MeasurementInputEquityVolatilityMembersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsRecurringMember2024-07-280001766502chwy:FurnitureFixturesAndEquipmentMember2024-07-280001766502chwy:FurnitureFixturesAndEquipmentMember2024-01-280001766502us-gaap:ComputerEquipmentMember2024-07-280001766502us-gaap:ComputerEquipmentMember2024-01-280001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-07-280001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-01-280001766502us-gaap:LeaseholdImprovementsMember2024-07-280001766502us-gaap:LeaseholdImprovementsMember2024-01-280001766502us-gaap:ConstructionInProgressMember2024-07-280001766502us-gaap:ConstructionInProgressMember2024-01-280001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-04-292024-07-280001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-05-012023-07-300001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-01-292024-07-280001766502us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-01-302023-07-300001766502us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-07-280001766502us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-01-292024-07-280001766502us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-01-280001766502srt:MinimumMemberus-gaap:LandAndBuildingMember2024-07-280001766502srt:MaximumMemberus-gaap:LandAndBuildingMember2024-07-280001766502us-gaap:LandAndBuildingMember2024-07-280001766502srt:MinimumMemberus-gaap:EquipmentMember2024-07-280001766502srt:MaximumMemberus-gaap:EquipmentMember2024-07-280001766502us-gaap:CommonStockMemberus-gaap:CommonClassAMemberchwy:A2024OmnibusIncentivePlanMember2024-07-110001766502us-gaap:CommonStockMemberchwy:A2024OmnibusIncentivePlanMember2024-07-110001766502us-gaap:RestrictedStockUnitsRSUMember2024-01-280001766502us-gaap:RestrictedStockUnitsRSUMember2024-01-292024-07-280001766502us-gaap:RestrictedStockUnitsRSUMember2024-07-280001766502us-gaap:RestrictedStockUnitsRSUMember2023-01-302023-07-300001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2024-01-280001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2024-01-292024-07-280001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2024-07-280001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2023-01-302023-07-300001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMemberchwy:PetSmartMember2023-01-302023-07-300001766502us-gaap:RestrictedStockUnitsRSUMember2024-04-292024-07-280001766502us-gaap:RestrictedStockUnitsRSUMember2023-05-012023-07-300001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2024-04-292024-07-280001766502chwy:PerformanceBasedRestrictedStockUnitsPRSUsMember2023-05-012023-07-3000017665022024-07-282024-07-280001766502us-gaap:RelatedPartyMember2024-01-292024-07-280001766502us-gaap:RelatedPartyMember2024-07-280001766502us-gaap:RelatedPartyMember2024-01-280001766502us-gaap:RelatedPartyMemberchwy:BCPartnersMember2024-07-280001766502us-gaap:RelatedPartyMemberchwy:BCPartnersMember2024-01-280001766502chwy:SatishMehtaMember2024-01-292024-07-280001766502chwy:SatishMehtaMember2024-04-292024-07-280001766502chwy:SatishMehtaMember2024-07-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 28, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 001-38936
CHEWY, INC.
(Exact name of registrant as specified in its charter) | | | | | | | | |
Delaware | | 90-1020167 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
7700 West Sunrise Boulevard, Plantation, Florida | | 33322 |
(Address of principal executive offices) | | (Zip Code) |
(786) 320-7111
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock, par value $0.01 per share | CHWY | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
| | | | | | | | |
Class | | Outstanding as of August 21, 2024 |
Class A Common Stock, $0.01 par value per share | | 143,738,664 |
Class B Common Stock, $0.01 par value per share | | 274,646,551 |
CHEWY, INC.
FORM 10-Q
For the Quarterly Period Ended July 28, 2024
TABLE OF CONTENTS | | | | | | | | |
| | Page |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 5. | | |
Item 6. | | |
| | |
PART I. FINANCIAL INFORMATION
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for the quarterly period ended July 28, 2024 contains forward-looking statements about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our share repurchase program, our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions.
Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those in such forward-looking statements, including but not limited to, our ability to:
•sustain our recent growth rates and successfully manage challenges to our future growth, including introducing new products or services, improving existing products and services, and expanding into new jurisdictions and offerings;
•successfully respond to business disruptions;
•successfully manage risks related to the macroeconomic environment, including any adverse impacts on our business operations, financial performance, supply chain, workforce, facilities, customer services and operations;
•acquire and retain new customers in a cost-effective manner and increase our net sales, improve margins and maintain profitability;
•manage our growth effectively;
•maintain positive perceptions of the Company and preserve, grow and leverage the value of our reputation and our brand;
•limit operating losses as we continue to expand our business;
•forecast net sales and appropriately plan our expenses in the future;
•estimating our market share;
•strengthen our current supplier relationships, retain key suppliers and source additional suppliers;
•negotiate acceptable pricing and other terms with third-party service providers, suppliers and outsourcing partners and maintain our relationships with such parties;
•mitigate changes in, or disruptions to, our shipping arrangements and operations;
•optimize, operate and manage the expansion of the capacity of our fulfillment centers;
•provide our customers with a cost-effective platform that is able to respond and adapt to rapid changes in technology;
•limit our losses related to online payment methods;
•maintain and scale our technology, including the reliability of our websites, mobile applications, and network infrastructure;
•maintain adequate cybersecurity with respect to our systems and retain third-party service providers that do the same with respect to their systems;
•maintain consumer confidence in the safety, quality and health of our products;
•limit risks associated with our suppliers and our outsourcing partners;
•comply with existing or future laws and regulations in a cost-efficient manner;
•utilize net operating loss and tax credit carryforwards, and other tax attributes;
•adequately protect our intellectual property rights;
•successfully defend ourselves against any allegations or claims that we may be subject to;
•attract, develop, motivate and retain highly-qualified and skilled employees;
•predict and respond to economic conditions, industry trends, and market conditions, and their impact on the pet products market;
•reduce merchandise returns or refunds;
•respond to severe weather and limit disruption to normal business operations;
•manage new acquisitions, investments or alliances, and integrate them into our existing business;
•successfully compete in new offerings;
•manage challenges presented by international markets;
•successfully compete in the pet products and services health and retail industry, especially in the e-commerce sector;
•comply with the terms of our credit facility;
•raise capital as needed; and
•maintain effective internal control over financial reporting.
You should not rely on forward-looking statements as predictions of future events, and you should understand that these statements are not guarantees of performance or results, and our actual results could differ materially from those expressed in the forward-looking statements due to a variety of factors. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current assumptions, expectations and projections about future events and trends that we believe may affect our business, financial condition, and results of operations. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarterly period ended April 28, 2024, and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.
In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe that such information provides a reasonable basis for these statements, this information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.
The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
Investors and others should note that we may announce material information to our investors using our investor relations website (https://investor.chewy.com/), filings with the Securities and Exchange Commission (the “SEC”), press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our investors and the public about our company, our business and other issues. It is possible that the information that we post on these channels could be deemed to be material information. We therefore encourage investors to visit these websites from time to time. The information contained on such websites and social media posts is not incorporated by reference into this filing. Further, our references to website URLs in this filing are intended to be inactive textual references only.
Item 1. Financial Statements (Unaudited)
CHEWY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
| | | | | | | | | | | |
| As of |
| July 28, 2024 | | January 28, 2024 |
Assets | (Unaudited) | | |
Current assets: | | | |
Cash and cash equivalents | $ | 694,460 | | | $ | 602,232 | |
Marketable securities | 490 | | | 531,785 | |
Accounts receivable | 200,983 | | | 154,043 | |
Inventories | 803,338 | | | 719,273 | |
Prepaid expenses and other current assets | 53,957 | | | 97,015 | |
Total current assets | 1,753,228 | | | 2,104,348 | |
Property and equipment, net | 526,163 | | | 521,298 | |
Operating lease right-of-use assets | 464,706 | | | 474,617 | |
Goodwill | 39,442 | | | 39,442 | |
Deferred tax assets | 275,669 | | | — | |
Other non-current assets | 43,283 | | | 47,146 | |
Total assets | $ | 3,102,491 | | | $ | 3,186,851 | |
Liabilities and stockholders’ equity | | | |
Current liabilities: | | | |
Trade accounts payable | $ | 1,179,807 | | | $ | 1,104,940 | |
Accrued expenses and other current liabilities | 875,371 | | | 1,005,937 | |
Total current liabilities | 2,055,178 | | | 2,110,877 | |
Operating lease liabilities | 517,274 | | | 527,795 | |
Other long-term liabilities | 43,290 | | | 37,935 | |
Total liabilities | 2,615,742 | | | 2,676,607 | |
Commitments and contingencies (Note 5) | | | |
Stockholders’ equity: | | | |
Preferred stock, $0.01 par value per share, 5,000,000 shares authorized, no shares issued and outstanding as of July 28, 2024 and January 28, 2024 | — | | | — | |
Class A common stock, $0.01 par value per share, 1,500,000,000 shares authorized, 142,967,945 and 132,913,046 shares issued and outstanding as of July 28, 2024 and January 28, 2024, respectively | 1,430 | | | 1,329 | |
Class B common stock, $0.01 par value per share, 395,000,000 shares authorized, 274,646,551 and 298,863,356 shares issued and outstanding as of July 28, 2024 and January 28, 2024, respectively | 2,746 | | | 2,989 | |
Additional paid-in capital | 2,091,864 | | | 2,481,984 | |
Accumulated deficit | (1,609,638) | | | (1,975,652) | |
Accumulated other comprehensive income (loss) | 347 | | | (406) | |
Total stockholders’ equity | 486,749 | | | 510,244 | |
Total liabilities and stockholders’ equity | $ | 3,102,491 | | | $ | 3,186,851 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
CHEWY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Net sales | $ | 2,858,589 | | | $ | 2,785,302 | | | $ | 5,736,314 | | | $ | 5,575,941 | |
Cost of goods sold | 2,014,753 | | | 1,996,581 | | | 4,038,486 | | | 3,994,364 | |
Gross profit | 843,836 | | | 788,721 | | | 1,697,828 | | | 1,581,577 | |
Operating expenses: | | | | | | | |
Selling, general and administrative | 621,267 | | | 619,889 | | | 1,223,828 | | | 1,204,278 | |
Advertising and marketing | 190,518 | | | 185,491 | | | 377,333 | | | 369,224 | |
Total operating expenses | 811,785 | | | 805,380 | | | 1,601,161 | | | 1,573,502 | |
Income (loss) from operations | 32,051 | | | (16,659) | | | 96,667 | | | 8,075 | |
Interest income, net | 12,921 | | | 8,928 | | | 27,444 | | | 16,944 | |
Other income, net | 1,541 | | | 29,242 | | | 782 | | | 20,354 | |
Income before income tax (benefit) provision | 46,513 | | | 21,511 | | | 124,893 | | | 45,373 | |
Income tax (benefit) provision | (252,604) | | | 1,304 | | | (241,121) | | | 2,307 | |
Net income | $ | 299,117 | | | $ | 20,207 | | | $ | 366,014 | | | $ | 43,066 | |
| | | | | | | |
Comprehensive income: | | | | | | | |
Net income | $ | 299,117 | | | $ | 20,207 | | | $ | 366,014 | | | $ | 43,066 | |
Foreign currency translation adjustments | 351 | | | — | | | 753 | | | — | |
Comprehensive income | $ | 299,468 | | | $ | 20,207 | | | $ | 366,767 | | | $ | 43,066 | |
| | | | | | | |
Earnings per share attributable to common Class A and Class B stockholders: | | | | | | | |
Basic | $ | 0.70 | | | $ | 0.05 | | | $ | 0.85 | | | $ | 0.10 | |
Diluted | $ | 0.68 | | | $ | 0.05 | | | $ | 0.84 | | | $ | 0.10 | |
Weighted-average common shares used in computing earnings per share: | | | | | | | |
Basic | 429,377 | | | 428,618 | | | 432,125 | | | 427,735 | |
Diluted | 437,882 | | | 431,576 | | | 437,153 | | | 431,024 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
CHEWY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended July 28, 2024 |
| Class A and Class B Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | | | | |
Balance as of April 28, 2024 | 435,359 | | | $ | 4,354 | | | $ | 2,547,321 | | | $ | (1,908,755) | | | $ | (4) | | | $ | 642,916 | |
| | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 81,573 | | | — | | | — | | | 81,573 | |
Vesting of share-based compensation awards | 1,127 | | | 11 | | | (11) | | | — | | | — | | | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Repurchases of common stock | (18,872) | | | (189) | | | (537,019) | | | — | | | — | | | (537,208) | |
Net income | — | | | — | | | — | | | 299,117 | | | — | | | 299,117 | |
Other comprehensive income | — | | | — | | | — | | | — | | | 351 | | | 351 | |
Balance as of July 28, 2024 | 417,614 | | | $ | 4,176 | | | $ | 2,091,864 | | | $ | (1,609,638) | | | $ | 347 | | | $ | 486,749 | |
| | | | | | | | | | | |
| |
| | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended July 30, 2023 |
| Class A and Class B Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | | | | |
Balance as of April 30, 2023 | 427,108 | | | $ | 4,271 | | | $ | 2,217,456 | | | $ | (1,992,373) | | | $ | — | | | $ | 229,354 | |
| | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 65,996 | | | — | | | — | | | 65,996 | |
Vesting of share-based compensation awards | 2,517 | | | 25 | | | (25) | | | — | | | — | | | — | |
Distribution to parent | 93 | | | 1 | | | (1) | | | — | | | — | | | — | |
Tax withholdings for share-based compensation awards | — | | | — | | | (5) | | | — | | | — | | | (5) | |
Tax sharing agreement with related parties | — | | | — | | | (2,673) | | | — | | | — | | | (2,673) | |
Noncash settlement with related parties | — | | | — | | | 54,734 | | | — | | | — | | | 54,734 | |
Net income | — | | | — | | | — | | | 20,207 | | | — | | | 20,207 | |
Balance as of July 30, 2023 | 429,718 | | | $ | 4,297 | | | $ | 2,335,482 | | | $ | (1,972,166) | | | $ | — | | | $ | 367,613 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
CHEWY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 26 Weeks Ended July 28, 2024 |
| Class A and Class B Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | | | | |
Balance as of January 28, 2024 | 431,776 | | | $ | 4,318 | | | $ | 2,481,984 | | | $ | (1,975,652) | | | $ | (406) | | | $ | 510,244 | |
| | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 146,958 | | | — | | | — | | | 146,958 | |
Vesting of share-based compensation awards | 4,710 | | | 47 | | | (47) | | | — | | | — | | | — | |
| | | | | | | | | | | |
Tax withholdings for share-based compensation awards | — | | | — | | | (12) | | | — | | | — | | | (12) | |
| | | | | | | | | | | |
Repurchases of common stock | (18,872) | | | (189) | | | (537,019) | | | — | | | — | | | (537,208) | |
Net income | — | | | — | | | — | | | 366,014 | | | — | | | 366,014 | |
Other comprehensive income | — | | | — | | | — | | | — | | | 753 | | | 753 | |
Balance as of July 28, 2024 | 417,614 | | | $ | 4,176 | | | $ | 2,091,864 | | | $ | (1,609,638) | | | $ | 347 | | | $ | 486,749 | |
| | | | | | | | | | | |
| 26 Weeks Ended July 30, 2023 |
| Class A and Class B Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders’ Equity |
| Shares | | Amount | | | | |
Balance as of January 29, 2023 | 425,349 | | | $ | 4,253 | | | $ | 2,171,247 | | | $ | (2,015,232) | | | $ | — | | | $ | 160,268 | |
| | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | 114,549 | | | — | | | — | | | 114,549 | |
Vesting of share-based compensation awards | 4,276 | | | 43 | | | (43) | | | — | | | — | | | — | |
Tax withholdings for share-based compensation awards | — | | | — | | | (5) | | | — | | | — | | | (5) | |
Distribution to parent | 93 | | | 1 | | | (1) | | | — | | | — | | | — | |
Tax sharing agreement with related parties | — | | | — | | | (4,999) | | | — | | | — | | | (4,999) | |
Noncash settlement with related parties | — | | | — | | | 54,734 | | | — | | | — | | | 54,734 | |
Net income | — | | | — | | | — | | | 43,066 | | | — | | | 43,066 | |
Balance as of July 30, 2023 | 429,718 | | | $ | 4,297 | | | $ | 2,335,482 | | | $ | (1,972,166) | | | $ | — | | | $ | 367,613 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
CHEWY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| | | | | | | | | | | |
| 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 |
Cash flows from operating activities | | | |
Net income | $ | 366,014 | | | $ | 43,066 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 56,455 | | | 56,712 | |
Share-based compensation expense | 146,958 | | | 114,549 | |
Non-cash lease expense | 16,179 | | | 22,072 | |
Change in fair value of equity warrants and investments | 592 | | | (20,244) | |
Deferred income tax benefit | (275,669) | | | — | |
Unrealized foreign currency losses, net | 1,064 | | | — | |
Other | (2,501) | | | 793 | |
Net change in operating assets and liabilities: | | | |
Accounts receivable | (46,991) | | | (37,487) | |
Inventories | (84,212) | | | (64,969) | |
Prepaid expenses and other current assets | (5,207) | | | (16,843) | |
Other non-current assets | 2,005 | | | (1,975) | |
Trade accounts payable | 74,891 | | | 90,445 | |
Accrued expenses and other current liabilities | (28,513) | | | 131,374 | |
Operating lease liabilities | (16,744) | | | (11,066) | |
Other long-term liabilities | 1,026 | | | 860 | |
Net cash provided by operating activities | 205,347 | | | 307,287 | |
Cash flows from investing activities | | | |
Capital expenditures | (61,225) | | | (79,217) | |
| | | |
Proceeds from maturities of marketable securities | 538,402 | | | 350,000 | |
Purchases of marketable securities | — | | | (442,769) | |
Cash paid for acquisition of business, net of cash acquired | — | | | (367) | |
| | | |
Net cash provided by (used in) investing activities | 477,177 | | | (172,353) | |
Cash flows from financing activities | | | |
| | | |
| | | |
Repurchases of common stock | (531,956) | | | — | |
Income taxes paid for, net of proceeds from, parent reorganization transaction | (57,559) | | | — | |
Principal repayments of finance lease obligations | (535) | | | (354) | |
Payments for tax withholdings related to vesting of share-based compensation awards | (12) | | | (5) | |
Payments for tax sharing agreement with related parties | — | | | (7,606) | |
Payment of debt modification costs | — | | | (175) | |
| | | |
Net cash used in financing activities | (590,062) | | | (8,140) | |
Effect of exchange rate changes on cash and cash equivalents | (234) | | | — | |
Net increase in cash and cash equivalents | 92,228 | | | 126,794 | |
Cash and cash equivalents, as of beginning of period | 602,232 | | | 331,641 | |
Cash and cash equivalents, as of end of period | $ | 694,460 | | | $ | 458,435 | |
See accompanying Notes to Condensed Consolidated Financial Statements.
CHEWY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.Description of Business
Chewy, Inc. and its wholly-owned subsidiaries (collectively “Chewy” or the “Company”) is an e-commerce business geared toward pet products and services for dogs, cats, fish, birds, small pets, horses, and reptiles. Chewy serves its customers through its websites and its mobile applications and focuses on delivering exceptional customer service, competitive prices, outstanding convenience (including Chewy’s Autoship subscription program, fast shipping, and hassle-free returns), and a large selection of high-quality pet food, treats and supplies, and pet healthcare products.
The Company is controlled by a consortium including private investment funds advised by BC Partners Advisors LP (“BC Partners”) and its affiliates, La Caisse de dépôt et placement du Québec, affiliates of GIC Special Investments Pte Ltd, affiliates of StepStone Group LP and funds advised by Longview Asset Management, LLC (collectively, the “Sponsors”).
On October 30, 2023 (the “Closing Date”), the Company entered into certain transactions (the “Transactions”) with affiliates of BC Partners pursuant to an Agreement and Plan of Merger (the “Merger Agreement”). The Transactions resulted in such affiliates restructuring their ownership interests in the Company and Chewy Pharmacy KY, LLC (“Chewy Pharmacy KY”) becoming an indirect wholly-owned subsidiary of the Company.
On the Closing Date, affiliates of BC Partners transferred $1.9 billion to the Company to be used to fund: (i) tax obligations of its affiliates that were inherited by the Company as a result of the Transactions and (ii) expenses incurred by the Company in connection with the Transactions. The Merger Agreement requires affiliates of BC Partners to indemnify the Company for certain tax liabilities and includes customary indemnifications related to the Transactions.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The Company’s accompanying unaudited condensed consolidated financial statements and related notes include the accounts of Chewy, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. The unaudited condensed consolidated financial statements and notes thereto of Chewy, Inc. have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) as set forth in the Financial Accounting Standards Board’s (“FASB”) accounting standards codification (“ASC”). In the opinion of management, all adjustments necessary for a fair statement of the financial information, which are of a normal and recurring nature, have been made for the interim periods reported. Results of operations for the quarterly period ended July 28, 2024 are not necessarily indicative of the results for the entire fiscal year. The unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q for the quarterly period ended July 28, 2024 (“10-Q Report”) should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2024 (“10-K Report”).
In connection with the Transactions described in Note 1 – Description of Business, the Company has provided recasted condensed consolidated financial statements and related notes for the historical comparative periods in this 10-Q Report reflecting the operations of Chewy Pharmacy KY as part of the Company’s condensed consolidated financial statements. The recasted financial information was accounted for as a common control transaction, with Chewy Pharmacy KY’s net assets transferred at the previous parent company’s historical basis.
Fiscal Year
The Company has a 52- or 53-week fiscal year ending each year on the Sunday that is closest to January 31 of that year. The Company’s 2024 fiscal year ends on February 2, 2025 and is a 53-week year. The Company’s 2023 fiscal year ended January 28, 2024 and was a 52-week year.
Significant Accounting Policies
Other than policies noted herein, there have been no significant changes from the significant accounting policies disclosed in Note 2 of the “Notes to Consolidated Financial Statements” included in the 10-K Report.
Use of Estimates
GAAP requires management to make certain estimates, judgments, and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates these estimates and judgments. Actual results could differ from those estimates.
Key estimates relate primarily to determining the net realizable value for inventory, valuation allowances with respect to deferred tax assets, contingencies, self-insurance accruals, evaluation of sales tax positions, and the valuation and assumptions underlying share-based compensation and equity warrants. On an ongoing basis, management evaluates its estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of assets and liabilities.
Accrued Expenses and Other Current Liabilities
The following table presents the components of accrued expenses and other current liabilities (in thousands):
| | | | | | | | | | | |
| As of |
| July 28, 2024 | | January 28, 2024 |
Outbound fulfillment | $ | 414,478 | | | $ | 491,251 | |
Advertising and marketing | 139,797 | | | 106,339 | |
Payroll liabilities | 66,711 | | | 83,880 | |
Accrued expenses and other | 254,385 | | | 324,467 | |
Total accrued expenses and other current liabilities | $ | 875,371 | | | $ | 1,005,937 | |
Stockholders’ Equity
Share Repurchase Activity
Share Repurchase Program
On May 24, 2024, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of its Class A common stock, par value $0.01 per share (the “Class A common stock”), and/or Class B common stock, par value $0.01 per share (the “Class B common stock” and together with the Class A common stock, the “common stock”), pursuant to a share repurchase program (the “Program”). Under the Program, the Company may repurchase shares of common stock on a discretionary basis from time to time through open market repurchases, in privately negotiated transactions, through repurchases made in compliance with Rule 10b-18 and/or Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, or other means. The actual timing and amount of any share repurchases remains subject to a variety of factors, including stock price, trading volume, market conditions, compliance with applicable legal requirements, and other general business considerations. The Program does not require the Company to repurchase any specific number of shares of common stock. The Program has no expiration date and may be modified, suspended, or terminated at any time.
Stock Repurchase Agreement
On June 26, 2024, the Company entered into an agreement (the “Stock Repurchase Agreement”) with Buddy Chester Sub LLC (the “Seller”), an entity affiliated with the Sponsors, to repurchase an aggregate of 17,550,000 shares of Class A common stock at a price per share of $28.49, resulting in an aggregate repurchase price of $500 million. The Stock Repurchase Agreement contains customary representations, warranties and covenants of the parties.
The total cost of repurchased shares of common stock in excess of par value, including the cost of commissions and excise taxes, is recorded to additional paid-in capital. The total cost for share repurchases executed and unpaid, as well as the cost of unpaid commissions and excise taxes, are included in accrued expenses and other current liabilities on the Company’s condensed consolidated balance sheets. During the thirteen weeks ended July 28, 2024, 1,321,502 and 17,550,000 shares of Class A common stock were repurchased and subsequently cancelled and retired pursuant to the Program and Stock Repurchase Agreement for a total cost of $32.7 million and $500.0 million, respectively, excluding the cost of commissions and excise taxes. The authorized value of shares available to be repurchased under the Program excludes the cost of commissions and excise taxes and as of July 28, 2024, the remaining value of shares of common stock that were authorized to be repurchased under the Program was $467.3 million. As of July 28, 2024, the total unpaid cost of share repurchases was $5.3 million, which included $4.5 million for excise taxes.
Conversion of Class B Common Stock
On May 8, 2020, Buddy Chester Sub LLC converted 17,584,098 shares of Class B common stock into Class A common stock. On May 11, 2020, Buddy Chester Sub LLC entered into a variable forward purchase agreement (the “Contract”) to deliver up to 17,584,098 shares of Class A common stock at the exchange date, with the number of shares to be issued based on the trading price of the Company’s common stock during a 20-day observation period. On each of May 15, 2023 and May 16, 2023, Buddy Chester Sub LLC settled its obligations under the Contract and delivered a total of 17,584,098 shares.
On June 26, 2024, Buddy Chester Sub LLC converted 17,550,000 shares of Class B common stock into Class A common stock contemporaneously with the execution and delivery of the Stock Repurchase Agreement.
On June 27, 2024, Buddy Chester Sub LLC converted 5,328,543 shares of Class B common stock into Class A common stock and sold such Class A common stock.
On July 1, 2024, Buddy Chester Sub LLC converted 1,338,262 shares of the Class B common stock into Class A common stock and sold such Class A common stock.
Interest Income (Expense), net
The Company generates interest income from its cash and cash equivalents and marketable securities and incurs interest expense in relation to its borrowing facilities, finance leases, and uncertain tax positions. The following table provides additional information about the Company’s interest income (expense), net (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Interest income | $ | 14,429 | | | $ | 9,824 | | | $ | 30,287 | | | $ | 18,702 | |
Interest expense | (1,508) | | | (896) | | | (2,843) | | | (1,758) | |
Interest income, net | $ | 12,921 | | | $ | 8,928 | | | $ | 27,444 | | | $ | 16,944 | |
Other Income (Expense), net
The Company’s other income (expense), net consists of: (i) changes in the fair value of equity warrants, investments, and tax indemnification receivables, (ii) foreign currency transaction gains and losses, and (iii) allowances for credit losses. The following table provides additional information about the Company’s other income (expense), net (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Change in fair value of equity warrants | $ | 1,125 | | | $ | 29,192 | | | $ | 442 | | | $ | 20,258 | |
Change in fair value of tax indemnification receivables | 504 | | | — | | | 995 | | | — | |
Change in fair value of equity investments | 303 | | | — | | | 263 | | | (14) | |
Foreign currency transaction (losses) gains | (391) | | | 50 | | | (918) | | | 110 | |
Other income, net | $ | 1,541 | | | $ | 29,242 | | | $ | 782 | | | $ | 20,354 | |
Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. In June 2022, the FASB issued this Accounting Standards Update (“ASU”) to clarify the guidance when measuring the fair value of an equity security subject to contractual sale restrictions that prohibit the sale of an equity security. This update became effective at the beginning of the Company’s 2024 fiscal year. The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. In December 2023, the FASB issued this ASU to update income tax disclosure requirements, primarily related to the income tax rate reconciliation and income taxes paid information. This update is effective beginning with the Company’s 2025 fiscal year annual reporting period, with early adoption permitted. The Company continues to evaluate the impact that the adoption of this standard will have on its consolidated financial statements.
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. In November 2023, the FASB issued this ASU to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. This update is effective beginning with the Company’s 2024 fiscal year annual reporting period, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements.
3. Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:
Level 1-Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2-Valuations based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3-Valuations based on unobservable inputs reflecting the Company’s assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
Cash equivalents are carried at cost, which approximates fair value and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices.
Marketable securities are carried at fair value and are classified within Level 1 because they are valued using quoted market prices. Specific to marketable fixed income securities, the Company did not record any gross unrealized gains and losses as fair value approximates amortized cost. The Company did not record any credit losses during the thirteen and twenty-six weeks ended July 28, 2024. Further, as of July 28, 2024, the Company did not record an allowance for credit losses related to its fixed income securities.
Vested equity warrants and equity investments in public companies that have readily determinable fair values are carried at fair value and are classified as marketable securities within Level 1 because they are valued using quoted market prices.
Unvested equity warrants are classified within Level 3 of the fair value hierarchy as they are valued based on observable and unobservable inputs reflecting the Company’s assumptions, consistent with reasonably available assumptions made by other market participants. The Company utilized certain valuation techniques, such as the Black-Scholes option-pricing model and the Monte Carlo simulation model, to determine the fair value of unvested equity warrants. The application of these models requires the use of a number of complex assumptions based on unobservable inputs, including the expected term, expected equity volatility, discounts for lack of marketability, cash flow projections, and probability with respect to vesting requirements. Equity warrants are transferred from Level 3 to Level 1 of the fair value hierarchy upon vesting as they are no longer valued based on unobservable inputs.
The following table includes a summary of financial instruments measured at fair value as of July 28, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 | | | |
Cash | | $ | 694,460 | | | $ | — | | | $ | — | | | | |
U.S. Treasury securities | | — | | | — | | | — | | | | |
| | | | | | | | | |
Cash and cash equivalents | | 694,460 | | | — | | | — | | | | |
| | | | | | | | | |
Vested equity warrants | | — | | | — | | | — | | | | |
Equity investments | | 490 | | | — | | | — | | | | |
Marketable securities | | 490 | | | — | | | — | | | | |
Unvested equity warrants | | — | | | — | | | 2,968 | | | | |
Total financial instruments | | $ | 694,950 | | | $ | — | | | $ | 2,968 | | | | |
The following table includes a summary of financial instruments measured at fair value as of January 28, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 |
Cash | | $ | 602,232 | | | $ | — | | | $ | — | |
Money market funds | | — | | | — | | | — | |
Cash and cash equivalents | | 602,232 | | | — | | | — | |
U.S. Treasury securities | | 531,592 | | | — | | | — | |
Equity investments | | 193 | | | — | | | — | |
Marketable securities | | 531,785 | | | — | | | — | |
Unvested equity warrants | | — | | — | | 2,219 | |
Total financial instruments | | $ | 1,134,017 | | | $ | — | | | $ | 2,219 | |
As of July 28, 2024 and January 28, 2024, the deferred credit subject to vesting and performance requirements recognized within other long-term liabilities in exchange for the equity warrants was $4.9 million and $1.9 million, respectively.
The following table summarizes the change in fair value for financial instruments using unobservable Level 3 inputs (in thousands):
| | | | | | | | | | | |
| 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 |
Beginning balance | $ | 2,219 | | | $ | 31,622 | |
| | | |
Change in fair value of unvested equity warrants | 4,000 | | | 10,618 | |
| | | |
Equity warrants vested | (3,251) | | | — | |
Ending balance | $ | 2,968 | | | $ | 42,240 | |
The following table presents quantitative information about Level 3 significant unobservable inputs used in the fair value measurement of the unvested equity warrants as of July 28, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Range | | |
| Fair Value | | Valuation Techniques | | | Unobservable Input | | Min | | Max | | Weighted Average |
Equity warrants | $2,968 | | Black-Scholes and Monte Carlo | | | Probability of vesting | | 0% | | 25% | | 17% |
| | | | | | | | |
| | Equity volatility | | 35% | | 80% | | 73% |
4. Property and Equipment, net
The following is a summary of property and equipment, net (in thousands):
| | | | | | | | | | | |
| As of |
| July 28, 2024 | | January 28, 2024 |
Furniture, fixtures and equipment | $ | 192,970 | | | $ | 174,092 | |
Computer equipment | 75,409 | | | 75,677 | |
Internal-use software | 207,127 | | | 183,380 | |
Leasehold improvements | 323,609 | | | 312,123 | |
Construction in progress | 85,916 | | | 82,014 | |
| 885,031 | | | 827,286 | |
Less: accumulated depreciation and amortization | 358,868 | | | 305,988 | |
Property and equipment, net | $ | 526,163 | | | $ | 521,298 | |
Internal-use software includes labor and license costs associated with software development for internal use. As of July 28, 2024 and January 28, 2024, the Company had accumulated amortization related to internal-use software of $105.8 million and $87.5 million, respectively.
Construction in progress is stated at cost, which includes the cost of construction and other directly attributable costs. No provision for depreciation is made on construction in progress until the relevant assets are completed and put into use.
For the thirteen weeks ended July 28, 2024 and July 30, 2023, the Company recorded depreciation expense on property and equipment of $18.1 million and $19.7 million, respectively, and amortization expense related to internal-use software costs of $9.4 million and $7.2 million, respectively. For the twenty-six weeks ended July 28, 2024 and July 30, 2023, the Company recorded depreciation expense on property and equipment of $36.2 million and $41.0 million, respectively, and amortization expense related to internal-use software costs of $18.3 million and $13.8 million, respectively. The aforementioned depreciation and amortization expenses were included within selling, general and administrative expenses in the condensed consolidated statements of operations.
5. Commitments and Contingencies
Legal Matters
Various legal claims arise from time to time in the normal course of business. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
The Company believes that it has adequately accrued for the potential impact of loss contingencies that are probable and reasonably estimable. The Company does not believe that the ultimate resolution of any matters to which it is presently a party will have a material adverse effect on the Company’s results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
6. Debt
ABL Credit Facility
The Company has a senior secured asset-based credit facility (the “ABL Credit Facility”) which matures on August 27, 2026 and provides for non-amortizing revolving loans in an aggregate principal amount of up to $800 million, subject to a borrowing base comprised of, among other things, inventory and sales receivables (subject to certain reserves). The ABL Credit Facility provides the right to request incremental commitments and add incremental asset-based revolving loan facilities in an aggregate principal amount of up to $250 million, subject to customary conditions.
The Company is required to pay a commitment fee of 0.25% per annum with respect to the undrawn portion of the commitments, which is generally based on average daily usage of the facility. Based on the Company’s borrowing base as of July 28, 2024, which is reduced by standby letters of credit, the Company had $760.2 million of borrowing capacity under the ABL Credit Facility. As of July 28, 2024 and January 28, 2024, the Company did not have any outstanding borrowings under the ABL Credit Facility, respectively.
7. Leases
The Company leases all of its fulfillment and customer service centers and corporate offices under non-cancelable operating lease agreements. The terms of the Company’s real estate leases generally range from 5 to 15 years and typically allow for the leases to be renewed for up to three additional five-year terms. Fulfillment and customer service center, veterinary clinic, and corporate office leases expire at various dates through 2038, excluding renewal options. The Company also leases certain equipment under operating and finance leases. The terms of equipment leases generally range from 3 to 5 years and do not contain renewal options. These leases expire at various dates through 2025.
The Company’s finance leases as of July 28, 2024 and January 28, 2024 were not material and were included in property and equipment, net, on the Company’s condensed consolidated balance sheets.
The table below presents the operating lease-related assets and liabilities recorded on the condensed consolidated balance sheets (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | | | As of |
Leases | | Balance Sheet Classification | | July 28, 2024 | | January 28, 2024 |
Assets | | | | | | |
Operating | | Operating lease right-of-use assets | | $ | 464,706 | | | $ | 474,617 | |
Total operating lease assets | | | | $ | 464,706 | | | $ | 474,617 | |
| | | | | | |
Liabilities | | | | | | |
Current | | | | | | |
Operating | | Accrued expenses and other current liabilities | | $ | 31,191 | | | $ | 29,003 | |
Non-current | | | | | | |
Operating | | Operating lease liabilities | | 517,274 | | | 527,795 | |
Total operating lease liabilities | | | | $ | 548,465 | | | $ | 556,798 | |
For the twenty-six weeks ended July 28, 2024 and July 30, 2023, assets acquired in exchange for new operating lease liabilities were $6.5 million and $50.6 million, respectively. Lease expense primarily relates to operating lease costs. Lease expense for the thirteen weeks ended July 28, 2024 and July 30, 2023 was $26.8 million and $26.3 million, respectively. Lease expense for the twenty-six weeks ended July 28, 2024 and July 30, 2023 was $53.1 million and $52.4 million, respectively. The aforementioned lease expense was included within selling, general and administrative expenses in the condensed consolidated statements of operations.
Cash flows used in operating activities related to operating leases were approximately $52.0 million and $45.2 million for the twenty-six weeks ended July 28, 2024 and July 30, 2023, respectively.
8. Share-Based Compensation
2024 Omnibus Incentive Plan
In July 2024, the Company’s stockholders approved the Chewy, Inc. 2024 Omnibus Incentive Plan (the “2024 Plan”) replacing the Chewy, Inc. 2022 Omnibus Incentive Plan (the “2022 Plan”). The 2024 Plan became effective on July 11, 2024 and the maximum number of shares of Class A common stock that may be covered by awards granted under the 2024 Plan may not exceed the aggregate total of (i) 80.0 million shares plus (ii) the number of shares remaining available for new awards under the 2022 Plan as of the effective date, up to 3.1 million shares. Following the effective date, any shares subject to an award under the 2022 Plan or the 2024 Plan that expires or are canceled, forfeited, or terminated without the issuance of the full number of shares to which the award related will again be available for issuance under the 2024 Plan. No awards may be granted under the 2024 Plan after July 2034. The 2024 Plan provides for grants of: (i) options, including incentive stock options and non-qualified stock options, (ii) restricted stock units, (iii) other share-based awards, including share appreciation rights, phantom stock, restricted shares, performance shares, deferred share units, and share-denominated performance units, (iv) cash awards, (v) substitute awards, and (vi) dividend equivalents (collectively, the “awards”). The awards may be granted to (i) the Company’s employees, consultants, and non-employee directors, (ii) employees of the Company’s affiliates and subsidiaries, and (iii) consultants of the Company’s affiliates.
Service-Based Awards
The Company granted restricted stock units with service-based vesting conditions (“RSUs”) which vested subject to the employee’s continued employment with the Company through the applicable vesting date. The Company recorded share-based compensation expense for RSUs on a straight-line basis over the requisite service period and accounted for forfeitures as they occur.
Service-Based Awards Activity
The following table summarizes the activity related to the Company’s RSUs for the twenty-six weeks ended July 28, 2024 (in thousands, except for weighted-average grant date fair value):
| | | | | | | | | | | |
| Number of RSUs | | Weighted-Average Grant Date Fair Value |
Unvested and outstanding as of January 28, 2024 | 17,388 | | | $ | 34.65 | |
Granted | 22,546 | | | $ | 16.41 | |
Vested | (4,677) | | | $ | 34.60 | |
Forfeited | (2,557) | | | $ | 28.96 | |
Unvested and outstanding as of July 28, 2024 | 32,700 | | | $ | 22.53 | |
The following table summarizes the weighted average grant-date fair value of RSUs granted and total fair value of RSUs vested for the periods presented:
| | | | | | | | | | | |
| 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 |
Weighted average grant-date fair value of RSUs | $ | 16.41 | | | $ | 35.52 | |
Total fair value of vested RSUs (in millions) | $ | 84.5 | | | $ | 106.1 | |
As of July 28, 2024, total unrecognized compensation expense related to unvested RSUs was $610.4 million and is expected to be recognized over a weighted-average expected performance period of 2.8 years.
The fair value for RSUs is established based on the market price of Class A common stock on the date of grant.
Service and Performance-Based Awards
The Company granted restricted stock units which vested upon satisfaction of both service-based vesting conditions and company performance-based vesting conditions (“PRSUs”), subject to the employee’s continued employment with the Company through the applicable vesting date. The Company recorded share-based compensation expense for PRSUs over the requisite service period and accounted for forfeitures as they occur.
Service and Performance-Based Awards Activity
The following table summarizes the activity related to the Company’s PRSUs for the twenty-six weeks ended July 28, 2024 (in thousands, except for weighted-average grant date fair value):
| | | | | | | | | | | |
| Number of PRSUs | | Weighted-Average Grant Date Fair Value |
Unvested and outstanding as of January 28, 2024 | 553 | | | $ | 28.49 | |
Granted | 1,615 | | | $ | 16.93 | |
Vested | (38) | | | $ | 38.50 | |
Forfeited | (66) | | | $ | 34.50 | |
Unvested and outstanding as of July 28, 2024 | 2,064 | | | $ | 19.06 | |
The following table summarizes the weighted average grant-date fair value of PRSUs granted and total fair value of PRSUs vested for the periods presented:
| | | | | | | | | | | |
| 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 |
Weighted average grant-date fair value of PRSUs | $ | 16.93 | | | $ | 35.71 | |
Total fair value of vested PRSUs (in millions) | $ | 0.6 | | | $ | 72.2 | |
As of July 28, 2024, total unrecognized compensation expense related to unvested PRSUs was $30.7 million and is expected to be recognized over a weighted-average expected performance period of 2.2 years.
During the twenty-six weeks ended July 30, 2023, vesting occurred for 93,309 PRSUs, previously granted to an employee of PetSmart LLC (“PetSmart”). The issuance of Class A common stock upon vesting of these PRSUs is treated as a distribution to a parent entity because both the Company and PetSmart are controlled by affiliates of BC Partners.
The fair value for PRSUs with a Company performance-based vesting condition is established based on the market price of Class A common stock on the date of grant.
As of July 28, 2024, there were 83.2 million additional shares of Class A common stock reserved for future issuance under the 2024 Plan.
Share-Based Compensation Expense
Share-based compensation expense is included within selling, general and administrative expenses in the condensed consolidated statements of operations. The Company recognized share-based compensation expense as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
RSUs | $ | 77,992 | | | $ | 64,818 | | | $ | 142,049 | | | $ | 114,771 | |
PRSUs | 3,581 | | | 1,178 | | | 4,909 | | | (222) | |
Total share-based compensation expense | $ | 81,573 | | | $ | 65,996 | | | $ | 146,958 | | | $ | 114,549 | |
9. Income Taxes
Chewy is subject to taxation in the U.S. and various state, local, and foreign jurisdictions. The Company recorded an income tax benefit during the thirteen and twenty-six weeks ended July 28, 2024 of $252.6 million and $241.1 million, respectively. The Company had a current income tax provision during the thirteen and twenty-six weeks ended July 30, 2023 of $1.3 million and $2.3 million, respectively.
The Company periodically evaluates the realizability of its net deferred tax assets based on all available evidence. The realizability of the Company’s net deferred tax assets is dependent on its ability to generate sufficient future taxable income prior to the expiration of tax attributes to support the utilization of these assets.
During the thirteen weeks ended July 28, 2024, based on all available evidence, the Company determined that it was appropriate to release the valuation allowance on the Company’s U.S. federal and other state deferred tax assets resulting in a $275.7 million tax benefit. As of July 28, 2024, the Company maintained a full valuation allowance against its foreign net deferred tax assets.
In connection with the Transactions, Chewy assumed $1.9 billion in income taxes which were fully indemnified by affiliates of BC Partners. During the twenty-six weeks ended July 28, 2024, the Company paid $98.9 million and affiliates of BC Partners paid $7.3 million directly in federal and state income taxes relating to the preceding. The Company had an income tax payable of $2.7 million and $108.9 million as of July 28, 2024 and January 28, 2024, respectively.
10. Earnings per Share
Basic and diluted earnings per share attributable to the Company’s common stockholders are presented using the two-class method required for participating securities. Under the two-class method, net income attributable to the Company’s common stockholders is determined by allocating undistributed earnings between common stock and participating securities. Undistributed earnings for the periods presented are calculated as net income less distributed earnings. Undistributed earnings are allocated proportionally to the Company’s common Class A and Class B stockholders as both classes are entitled to share equally, on a per share basis, in dividends and other distributions. Basic and diluted earnings per share are calculated by dividing net income attributable to the Company’s common stockholders by the weighted-average shares outstanding during the period.
The following table sets forth basic and diluted earnings per share attributable to the Company’s common stockholders for the periods presented (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Basic and diluted earnings per share | | | | | | | |
Numerator | | | | | | | |
Earnings attributable to common Class A and Class B stockholders | $ | 299,117 | | | $ | 20,207 | | | $ | 366,014 | | | $ | 43,066 | |
Denominator | | | | | | | |
Weighted-average common shares used in computing earnings per share: | | | | | | | |
Basic | 429,377 | | 428,618 | | 432,125 | | 427,735 |
Effect of dilutive share-based awards | 8,505 | | 2,958 | | 5,028 | | 3,289 |
Diluted | 437,882 | | 431,576 | | 437,153 | | 431,024 |
Anti-dilutive share-based awards excluded from diluted common shares | 7,998 | | 5,918 | | 9,068 | | 5,147 |
Earnings per share attributable to common Class A and Class B stockholders: | | | | | | | |
Basic | $ | 0.70 | | | $ | 0.05 | | | $ | 0.85 | | | $ | 0.10 | |
Diluted | $ | 0.68 | | | $ | 0.05 | | | $ | 0.84 | | | $ | 0.10 | |
11. Certain Relationships and Related Party Transactions
As of July 28, 2024, the Company had a payable to affiliates of BC Partners of $0.3 million with respect to future tax payments in connection with the Transactions, which was included in accrued expenses and other current liabilities on the Company’s condensed consolidated balance sheets. As of January 28, 2024, the Company had a receivable from affiliates of BC Partners of $48.3 million with respect to future tax payments in connection with the Transactions, which was included in prepaid expenses and other current assets on the Company’s condensed consolidated balance sheets.
As of July 28, 2024 and January 28, 2024, the Company had a receivable from affiliates of BC Partners of $20.7 million and $19.7 million, respectively, with respect to the indemnification for certain tax liabilities in connection with the Transactions, which was included in other non-current assets on the Company’s condensed consolidated balance sheets.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and related notes thereto included in this Quarterly Report on Form 10-Q for the quarterly period ended July 28, 2024 and our audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 (“10-K Report”). This discussion contains forward-looking statements that involve risks and uncertainties. As a result of many factors, such as those set forth under the “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” sections herein and in our 10-Q Report for the quarterly period ended April 28, 2024, our actual results may differ materially from those anticipated in these forward-looking statements. Unless the context requires otherwise, references in this 10-Q Report to “Chewy,” the “Company,” “we,” “our,” or “us” refer to Chewy, Inc. and its consolidated subsidiaries.
Investors and others should note that we may announce material information to our investors using our investor relations website (https://investor.chewy.com/), filings with the SEC, press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our investors and the public about our company, our business and other issues. It is possible that the information that we post on these channels could be deemed to be material information. We therefore encourage investors to visit these websites from time to time. The information contained on such websites and social media posts is not incorporated by reference into this filing. Further, our references to website URLs in this filing are intended to be inactive textual references only.
Overview
We are the largest pet e-tailer in the United States, offering virtually every product a pet needs. We launched Chewy in 2011 to bring the best of the neighborhood pet store shopping experience to a larger audience, enhanced by the depth and wide selection of products and services, as well as the around-the-clock convenience, that only e-commerce can offer. We believe that we are the preeminent destination for pet parents as a result of our broad selection of high-quality products and expanded menu of service offerings, which we offer at great prices and deliver with an exceptional level of care and a personal touch. We are the trusted source for pet parents and partners and continually develop innovative ways for our customers to engage with us. We partner with approximately 3,500 of the best and most trusted brands in the pet industry, and we create and offer our own outstanding private brands. Through our website and mobile applications, we offer our customers approximately 115,000 products, compelling merchandising, an easy and enjoyable shopping experience, and exceptional customer service.
Macroeconomic Considerations
Evolving macroeconomic conditions, including current inflation and interest rates, have affected, and continue to affect, our business and consumer shopping behavior. We continue to monitor conditions closely and adapt aspects of our logistics, transportation, supply chain, and purchasing processes accordingly to meet the needs of our growing community of pets, pet parents and partners. As our customers react to these economic conditions, we will adapt our business accordingly to meet their evolving needs.
We are unable to predict the duration and ultimate impact of evolving macroeconomic conditions on the broader economy or our operations and liquidity. As such, macroeconomic risks and uncertainties remain. Refer to “Cautionary Note Regarding Forward-Looking Statements” and the section titled “Risk Factors” in Item 1A of our 10-Q Report for the quarterly period ended April 28, 2024.
Fiscal Year End
We have a 52- or 53-week fiscal year ending each year on the Sunday that is closest to January 31 of that year. Our 2024 fiscal year ends on February 2, 2025 and is a 53-week year. Our 2023 fiscal year ended January 28, 2024 and was a 52-week year.
Key Financial and Operating Data
We measure our business using both financial and operating data and use the following metrics and measures to assess the near-term and long-term performance of our overall business, including identifying trends, formulating financial projections, making strategic decisions, assessing operational efficiencies, and monitoring our business.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | | | 26 Weeks Ended | | |
(in thousands, except net sales per active customer, per share data, and percentages) | July 28, 2024 | | July 30, 2023 | | % Change | | July 28, 2024 | | July 30, 2023 | | % Change |
Financial and Operating Data | | | | | | | | | | | |
Net sales | $ | 2,858,589 | | | $ | 2,785,302 | | | 2.6 | % | | $ | 5,736,314 | | | $ | 5,575,941 | | | 2.9 | % |
Net income (1) | $ | 299,117 | | | $ | 20,207 | | | n/m | | $ | 366,014 | | | $ | 43,066 | | | n/m |
Net margin | 10.5 | % | | 0.7 | % | | | | 6.4 | % | | 0.8 | % | | |
Adjusted EBITDA (2) | $ | 144,835 | | | $ | 88,147 | | | 64.3 | % | | $ | 307,759 | | | $ | 199,020 | | | 54.6 | % |
Adjusted EBITDA margin (2) | 5.1 | % | | 3.2 | % | | | | 5.4 | % | | 3.6 | % | | |
Adjusted net income (2) | $ | 104,790 | | | $ | 64,577 | | | 62.3 | % | | $ | 241,854 | | | $ | 152,504 | | | 58.6 | % |
Earnings per share, basic (1) | $ | 0.70 | | | $ | 0.05 | | | n/m | | $ | 0.85 | | | $ | 0.10 | | | n/m |
Earnings per share, diluted (1) | $ | 0.68 | | | $ | 0.05 | | | n/m | | $ | 0.84 | | | $ | 0.10 | | | n/m |
Adjusted earnings per share, basic (2) | $ | 0.24 | | | $ | 0.15 | | | 60.0 | % | | $ | 0.56 | | | $ | 0.36 | | | 55.6 | % |
Adjusted earnings per share, diluted (2) | $ | 0.24 | | | $ | 0.15 | | | 60.0 | % | | $ | 0.55 | | | $ | 0.35 | | | 57.1 | % |
Net cash provided by operating activities | $ | 123,410 | | | $ | 158,575 | | | (22.2) | % | | $ | 205,347 | | | $ | 307,287 | | | (33.2) | % |
Free cash flow (2) | $ | 91,484 | | | $ | 100,931 | | | (9.4) | % | | $ | 144,122 | | | $ | 228,070 | | | (36.8) | % |
Active customers | 20,002 | | | 20,367 | | | (1.8) | % | | 20,002 | | | 20,367 | | | (1.8) | % |
Net sales per active customer | $ | 565 | | | $ | 532 | | | 6.2 | % | | $ | 565 | | | $ | 532 | | | 6.2 | % |
Autoship customer sales | $ | 2,242,169 | | | $ | 2,119,511 | | | 5.8 | % | | $ | 4,475,055 | | | $ | 4,217,782 | | | 6.1 | % |
Autoship customer sales as a percentage of net sales | 78.4 | % | | 76.1 | % | | | | 78.0 | % | | 75.6 | % | | |
n/m - not meaningful | | | | | | | | | | | |
(1) Includes share-based compensation expense and related taxes of $82.5 million and $152.0 million for the thirteen and twenty-six weeks ended July 28, 2024, compared to $68.3 million and $122.1 million for the thirteen and twenty-six weeks ended July 30, 2023. |
|
(2) Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted basic and diluted earnings per share, and free cash flow are non-GAAP financial measures. |
We define net margin as net income divided by net sales and adjusted EBITDA margin as adjusted EBITDA divided by net sales.
Non-GAAP Financial Measures
Adjusted EBITDA and Adjusted EBITDA Margin
To provide investors with additional information regarding our financial results, we have disclosed here and elsewhere in this 10-Q Report adjusted EBITDA, a non-GAAP financial measure that we calculate as net income (loss) excluding depreciation and amortization; share-based compensation expense and related taxes; income tax provision (benefit); interest income (expense), net; transaction related costs; changes in the fair value of equity warrants; severance and exit costs; and litigation matters and other items that we do not consider representative of our underlying operations. We have provided a reconciliation below of adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure.
We have included adjusted EBITDA and adjusted EBITDA margin in this 10-Q Report because each is a key measure used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating adjusted EBITDA and adjusted EBITDA margin facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain variable charges. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
We believe it is useful to exclude non-cash charges, such as depreciation and amortization and share-based compensation expense from our adjusted EBITDA because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. We believe it is useful to exclude income tax provision (benefit); interest income (expense), net; transaction related costs; changes in the fair value of equity warrants; and litigation matters and other items which are not components of our core business operations. We believe it is useful to exclude severance and exit costs because these expenses represent temporary initiatives to realign resources and enhance operational efficiency, which are not components of our core business operations. Adjusted EBITDA has limitations as a financial measure and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA does not reflect capital expenditure requirements for such replacements or for new capital expenditures;
•adjusted EBITDA does not reflect share-based compensation and related taxes. Share-based compensation has been, and will continue to be for the foreseeable future, a recurring expense in our business and an important part of our compensation strategy;
•adjusted EBITDA does not reflect interest income (expense), net; or changes in, or cash requirements for, our working capital;
•adjusted EBITDA does not reflect transaction related costs and other items which are either not representative of our underlying operations or are incremental costs that result from an actual or planned transaction or initiative and include changes in the fair value of equity warrants, severance and exit costs, litigation matters, integration consulting fees, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems; and
•other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, you should consider adjusted EBITDA and adjusted EBITDA margin alongside other financial performance measures, including various cash flow metrics, net income (loss), net margin, and our other GAAP results.
The following table presents a reconciliation of net income to adjusted EBITDA, as well as the calculation of net margin and adjusted EBITDA margin, for each of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except percentages) | 13 Weeks Ended | | 26 Weeks Ended |
Reconciliation of Net Income to Adjusted EBITDA | July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Net income | $ | 299,117 | | | $ | 20,207 | | | $ | 366,014 | | | $ | 43,066 | |
Add (deduct): | | | | | | | |
Depreciation and amortization | 28,455 | | | 27,814 | | | 56,455 | | | 56,712 | |
Share-based compensation expense and related taxes | 82,467 | | | 68,302 | | | 151,951 | | | 122,079 | |
Interest income, net | (12,921) | | | (8,928) | | | (27,444) | | | (16,944) | |
| | | | | | | |
Change in fair value of equity warrants | (1,125) | | | (29,192) | | | (442) | | | (20,258) | |
Income tax (benefit) provision | (252,604) | | | 1,304 | | | (241,121) | | | 2,307 | |
Exit costs | — | | | 5,260 | | | — | | | 7,617 | |
Transaction related costs | 481 | | | 2,126 | | | 471 | | | 2,126 | |
Other | 965 | | | 1,254 | | | 1,875 | | | 2,315 | |
Adjusted EBITDA | $ | 144,835 | | | $ | 88,147 | | | $ | 307,759 | | | $ | 199,020 | |
Net sales | $ | 2,858,589 | | | $ | 2,785,302 | | | $ | 5,736,314 | | | $ | 5,575,941 | |
Net margin | 10.5 | % | | 0.7 | % | | 6.4 | % | | 0.8 | % |
Adjusted EBITDA margin | 5.1 | % | | 3.2 | % | | 5.4 | % | | 3.6 | % |
Adjusted Net Income (Loss) and Adjusted Basic and Diluted Earnings (Loss) per Share
To provide investors with additional information regarding our financial results, we have disclosed here and elsewhere in this 10-Q Report adjusted net income (loss) and adjusted basic and diluted earnings (loss) per share, which represent non-GAAP financial measures. We calculate adjusted net income (loss) as net income (loss) excluding share-based compensation expense and related taxes, changes in valuation allowances associated with deferred tax assets, changes in the fair value of equity warrants, and severance and exit costs. We calculate adjusted basic and diluted earnings (loss) per share by dividing adjusted net income (loss) attributable to common stockholders by the weighted-average shares outstanding during the period. We have provided a reconciliation below of adjusted net income to net income, the most directly comparable GAAP financial measure.
We have included adjusted net income (loss) and adjusted basic and diluted earnings (loss) per share in this 10-Q Report because each is a key measure used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating adjusted net income (loss) and adjusted basic and diluted earnings (loss) per share facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain variable gains and losses that do not represent a component of our core business operations. We believe it is useful to exclude non-cash share-based compensation expense because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. We believe it is useful to exclude changes in valuation allowances associated with deferred tax assets as this is not a component of our core business operations. We believe it is useful to exclude changes in the fair value of equity warrants because the variability of equity warrant gains and losses is not representative of our underlying operations. We believe it is useful to exclude severance and exit costs because these expenses represent temporary initiatives to realign resources and enhance operational efficiency, which are not components of our core business operations. Accordingly, we believe that these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Adjusted net income (loss) and adjusted basic and diluted earnings (loss) per share have limitations as financial measures and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Other companies may calculate adjusted net income (loss) and adjusted basic and diluted earnings (loss) per share differently, which reduces their usefulness as comparative measures. Because of these limitations, you should consider adjusted net income (loss) and adjusted basic and diluted earnings (loss) alongside other financial performance measures, including various cash flow metrics, net income (loss), basic and diluted earnings (loss) per share, and our other GAAP results.
The following table presents a reconciliation of net income to adjusted net income, as well as the calculation of adjusted basic and diluted earnings per share, for each of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except per share data) | 13 Weeks Ended | | 26 Weeks Ended |
Reconciliation of Net Income to Adjusted Net Income | July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Net income | $ | 299,117 | | | $ | 20,207 | | | $ | 366,014 | | | $ | 43,066 | |
Add (deduct): | | | | | | | |
Share-based compensation expense and related taxes | 82,467 | | | 68,302 | | | 151,951 | | | 122,079 | |
Change in fair value of equity warrants | (1,125) | | | (29,192) | | | (442) | | | (20,258) | |
Deferred income tax benefit | (275,669) | | | — | | | (275,669) | | | — | |
Exit costs | — | | | 5,260 | | | — | | | 7,617 | |
Adjusted net income | $ | 104,790 | | | $ | 64,577 | | | $ | 241,854 | | | $ | 152,504 | |
Weighted-average common shares used in computing earnings per share and adjusted earnings per share: | | | | | | | |
Basic | 429,377 | | | 428,618 | | | 432,125 | | | 427,735 | |
Effect of dilutive share-based awards | 8,505 | | | 2,958 | | 5,028 | | 3,289 |
Diluted | 437,882 | | | 431,576 | | 437,153 | | 431,024 |
Earnings per share attributable to common Class A and Class B stockholders | | | | | | | |
Basic | $ | 0.70 | | | $ | 0.05 | | | $ | 0.85 | | | $ | 0.10 | |
Diluted | $ | 0.68 | | | $ | 0.05 | | | $ | 0.84 | | | $ | 0.10 | |
Adjusted basic | $ | 0.24 | | | $ | 0.15 | | | $ | 0.56 | | | $ | 0.36 | |
Adjusted diluted | $ | 0.24 | | | $ | 0.15 | | | $ | 0.55 | | | $ | 0.35 | |
|
Free Cash Flow
To provide investors with additional information regarding our financial results, we have also disclosed here and elsewhere in this 10-Q Report free cash flow, a non-GAAP financial measure that we calculate as net cash provided by (used in) operating activities less capital expenditures (which consist of purchases of property and equipment, capitalization of labor related to our websites, mobile applications, software development, and leasehold improvements). We have provided a reconciliation below of free cash flow to net cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.
We have included free cash flow in this 10-Q Report because it is used by our management and board of directors as an important indicator of our liquidity as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.
Free cash flow has limitations as a financial measure and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. There are limitations to using non-GAAP financial measures, including that other companies, including companies in our industry, may calculate free cash flow differently. Because of these limitations, you should consider free cash flow alongside other financial performance measures, including net cash provided by (used in) operating activities, capital expenditures and our other GAAP results.
The following table presents a reconciliation of net cash provided by operating activities to free cash flow for each of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | 13 Weeks Ended | | 26 Weeks Ended |
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 |
Net cash provided by operating activities | $ | 123,410 | | | $ | 158,575 | | | $ | 205,347 | | | $ | 307,287 | |
Deduct: | | | | | | | |
Capital expenditures | (31,926) | | | (57,644) | | | (61,225) | | | (79,217) | |
Free Cash Flow | $ | 91,484 | | | $ | 100,931 | | | $ | 144,122 | | | $ | 228,070 | |
Free cash flow may be affected in the near to medium term by the timing of capital investments (such as the launch of new fulfillment centers, pharmacy facilities, veterinary clinics, customer service infrastructure, and corporate offices and purchases of IT and other equipment), fluctuations in our growth and the effect of such fluctuations on working capital, and changes in our cash conversion cycle due to increases or decreases of vendor payment terms as well as inventory turnover.
Key Operating Metrics
Active Customers
As of the last date of each reporting period, we determine our number of active customers by counting the total number of individual customers who have ordered a product or service, and for whom a product has shipped or for whom a service has been provided, at least once during the preceding 364-day period. The change in active customers in a reporting period captures both the inflow of new customers and the outflow of customers who have not made a purchase in the last 364 days. We view the number of active customers as a key indicator of our growth—acquisition and retention of customers—as a result of our marketing efforts and the value we provide to our customers. The number of active customers has grown over time as we acquired new customers and retained previously acquired customers.
Net Sales Per Active Customer
We define net sales per active customer as the aggregate net sales for the preceding four fiscal quarters, divided by the total number of active customers at the end of that period. We view net sales per active customer as a key indicator of our customers’ purchasing patterns, including their initial and repeat purchase behavior.
Autoship and Autoship Customer Sales
We define Autoship customers as customers in a given fiscal quarter that had an order shipped through our Autoship subscription program during the preceding 364-day period. We define Autoship as our subscription program, which provides automatic ordering, payment, and delivery of products to our customers. We view our Autoship subscription program as a key driver of recurring net sales and customer retention. For a given fiscal quarter, Autoship customer sales consist of sales and shipping revenues from all Autoship subscription program purchases and purchases outside of the Autoship subscription program by Autoship customers, excluding taxes collected from customers, excluding any refunds, and net of any promotional offers (such as percentage discounts off current purchases and other similar offers) for that quarter. For a given fiscal year, Autoship customer sales equal the sum of the Autoship customer sales for each of the fiscal quarters in that fiscal year.
Autoship Customer Sales as a Percentage of Net Sales
We define Autoship customer sales as a percentage of net sales as the Autoship customer sales in a given reporting period divided by the net sales from all orders in that period. We view Autoship customer sales as a percentage of net sales as a key indicator of our recurring sales and customer retention.
Components of Results of Consolidated Operations
Net Sales
We derive net sales primarily from sales of both third-party brand and private brand pet food, pet products, pet medications and other pet health products, and related shipping fees. Sales of third-party brand and private brand pet food, pet products and shipping revenues are recorded when products are shipped, net of promotional discounts and refunds and allowances. Taxes collected from customers are excluded from net sales. Net sales is primarily driven by growth of new customers and active customers, and the frequency with which customers purchase and subscribe to our Autoship subscription program.
We also periodically provide promotional offers, including discount offers, such as percentage discounts off current purchases and other similar offers. These offers are treated as a reduction to the purchase price of the related transaction and are reflected as a net amount in net sales.
Cost of Goods Sold
Cost of goods sold consists of the cost of third-party brand and private brand products sold to customers, inventory freight, shipping supply costs, inventory shrinkage costs, and inventory valuation adjustments, offset by reductions for promotions and percentage or volume rebates offered by our vendors, which may depend on reaching minimum purchase thresholds. Generally, amounts received from vendors are considered a reduction of the carrying value of inventory and are ultimately reflected as a reduction of cost of goods sold.
Selling, General and Administrative
Selling, general and administrative expenses consist of payroll and related expenses for employees involved in general corporate functions, including accounting, finance, tax, legal and human resources; costs associated with use by these functions, such as depreciation expense and rent relating to facilities and equipment; professional fees and other general corporate costs; share-based compensation; and fulfillment costs.
Fulfillment costs represent costs incurred in operating and staffing fulfillment and customer service centers, including costs attributable to buying, receiving, inspecting and warehousing inventories, picking, packaging and preparing customer orders for shipment, payment processing and related transaction costs, and responding to inquiries from customers. Included within fulfillment costs are merchant processing fees charged by third parties that provide merchant processing services for credit cards.
Advertising and Marketing
Advertising and marketing expenses consist of advertising and payroll related expenses for personnel engaged in marketing, business development and selling activities.
Interest Income (Expense), net
We generate interest income from our cash and cash equivalents and marketable securities. We incur interest expense in relation to our borrowing facilities, finance leases, and uncertain tax positions.
Other Income (Expense), net
Our other income (expense), net consists of changes in the fair value of equity warrants, investments, and tax indemnification receivables, foreign currency transaction gains and losses, and allowances for credit losses.
Results of Consolidated Operations
The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods. The period-to-period comparison of financial results is not necessarily indicative of future results:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | 26 Weeks Ended |
| | | | | | | | % of net sales | | | | | | | | | % of net sales |
(in thousands, except percentages) | July 28, 2024 | | July 30, 2023 | | | % Change | | July 28, 2024 | | July 30, 2023 | | July 28, 2024 | | July 30, 2023 | | | % Change | | July 28, 2024 | | July 30, 2023 |
Consolidated Statements of Operations | | | | | | | | | | | | | | | | | | | | | |
Net sales | $ | 2,858,589 | | | $ | 2,785,302 | | | | 2.6 | % | | 100.0 | % | | 100.0 | % | | $ | 5,736,314 | | | $ | 5,575,941 | | | | 2.9 | % | | 100.0 | % | | 100.0 | % |
Cost of goods sold | 2,014,753 | | | 1,996,581 | | | | 0.9 | % | | 70.5 | % | | 71.7 | % | | 4,038,486 | | | 3,994,364 | | | | 1.1 | % | | 70.4 | % | | 71.6 | % |
Gross profit | 843,836 | | | 788,721 | | | | 7.0 | % | | 29.5 | % | | 28.3 | % | | 1,697,828 | | | 1,581,577 | | | | 7.4 | % | | 29.6 | % | | 28.4 | % |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative | 621,267 | | | 619,889 | | | | 0.2 | % | | 21.7 | % | | 22.3 | % | | 1,223,828 | | | 1,204,278 | | | | 1.6 | % | | 21.3 | % | | 21.6 | % |
Advertising and marketing | 190,518 | | | 185,491 | | | | 2.7 | % | | 6.7 | % | | 6.7 | % | | 377,333 | | | 369,224 | | | | 2.2 | % | | 6.6 | % | | 6.6 | % |
Total operating expenses | 811,785 | | | 805,380 | | | | 0.8 | % | | 28.4 | % | | 28.9 | % | | 1,601,161 | | | 1,573,502 | | | | 1.8 | % | | 27.9 | % | | 28.2 | % |
Income (loss) from operations | 32,051 | | | (16,659) | | | | 292.4 | % | | 1.1 | % | | (0.6) | % | | 96,667 | | | 8,075 | | | | n/m | | 1.7 | % | | 0.1 | % |
Interest income, net | 12,921 | | | 8,928 | | | | 44.7 | % | | 0.5 | % | | 0.3 | % | | 27,444 | | | 16,944 | | | | 62.0 | % | | 0.5 | % | | 0.3 | % |
Other income, net | 1,541 | | | 29,242 | | | | (94.7) | % | | 0.1 | % | | 1.0 | % | | 782 | | | 20,354 | | | | (96.2) | % | | 0.0 | % | | 0.4 | % |
Income before income tax (benefit) provision | 46,513 | | | 21,511 | | | | 116.2 | % | | 1.6 | % | | 0.8 | % | | 124,893 | | | 45,373 | | | | 175.3 | % | | 2.2 | % | | 0.8 | % |
Income tax (benefit) provision | (252,604) | | | 1,304 | | | | n/m | | (8.8) | % | | 0.0 | % | | (241,121) | | | 2,307 | | | | n/m | | (4.2) | % | | 0.0 | % |
Net income | $ | 299,117 | | | $ | 20,207 | | | | n/m | | 10.5 | % | | 0.7 | % | | $ | 366,014 | | | $ | 43,066 | | | | n/m | | 6.4 | % | | 0.8 | % |
n/m - not meaningful | | | | | | | | | | | | | | | | | | |
Thirteen and Twenty-Six Weeks Ended July 28, 2024 Compared to Thirteen and Twenty-Six Weeks Ended July 30, 2023
Net Sales
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 13 Weeks Ended | | | | | | 26 Weeks Ended | | | | |
(in thousands, except percentages) | July 28, 2024 | | July 30, 2023 | | $ Change | | % Change | | July 28, 2024 | | July 30, 2023 | | $ Change | | % Change |
Consumables | $ | 2,016,222 | | | $ | 2,004,617 | | | $ | 11,605 | | | 0.6 | % | | $ | 4,063,134 | | | $ | 4,009,001 | | | $ | 54,133 | | | 1.4 | % |
Hardgoods | 300,511 | | | 297,158 | | | 3,353 | | | 1.1 | % | | 605,236 | | | 608,273 | | | (3,037) | | | (0.5) | % |
Other | 541,856 | | | 483,527 | | | 58,329 | | | 12.1 | % | | 1,067,944 | | | 958,667 | | | 109,277 | | | 11.4 | % |
Net sales | $ | 2,858,589 | | | $ | 2,785,302 | | | $ | 73,287 | | | 2.6 | % | | $ | 5,736,314 | | | $ | 5,575,941 | | | $ | 160,373 | | | 2.9 | % |
| | | | | |