Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
$0.00 | 0 | $0 |
10-Q | 2019-09-30 | Quarter: 2019-09-30 |
10-Q | 2019-06-30 | Quarter: 2019-06-30 |
10-Q | 2019-03-31 | Quarter: 2019-03-31 |
10-K | 2018-12-31 | Annual: 2018-12-31 |
10-Q | 2018-09-30 | Quarter: 2018-09-30 |
10-Q | 2018-06-30 | Quarter: 2018-06-30 |
10-Q | 2018-03-31 | Quarter: 2018-03-31 |
10-K | 2017-12-31 | Annual: 2017-12-31 |
10-Q | 2017-09-30 | Quarter: 2017-09-30 |
10-Q | 2017-06-30 | Quarter: 2017-06-30 |
8-K | 2019-11-14 | Regulation FD, Exhibits |
8-K | 2019-11-11 | Earnings, Exhibits |
8-K | 2019-11-05 | Regulation FD, Exhibits |
8-K | 2019-10-29 | Earnings, Regulation FD, Exhibits |
8-K | 2019-09-23 | Regulation FD, Exhibits |
8-K | 2019-09-10 | Accountant, Exhibits |
8-K | 2019-09-03 | Regulation FD, Exhibits |
8-K | 2019-08-22 | Officers |
8-K | 2019-08-09 | Earnings, Exhibits |
8-K | 2019-07-29 | Enter Agreement, Leave Agreement, M&A, Earnings, Off-BS Arrangement, Sale of Shares, Shareholder Rights, Control, Officers, Amend Bylaw, Shell Status, Other Events, Exhibits |
8-K | 2019-07-26 | Regulation FD, Exhibits |
8-K | 2019-07-22 | Enter Agreement, Sale of Shares, Regulation FD, Exhibits |
8-K | 2019-07-16 | Shareholder Vote |
8-K | 2019-07-11 | Enter Agreement, Exhibits |
8-K | 2019-06-04 | Regulation FD, Exhibits |
8-K | 2019-05-15 | Off-BS Arrangement, Sale of Shares, Exhibits |
8-K | 2019-05-13 | Regulation FD, Exhibits |
8-K | 2019-05-07 | Enter Agreement, Exhibits |
8-K | 2019-04-07 | Enter Agreement, Sale of Shares, Regulation FD, Exhibits |
8-K | 2019-03-22 | Off-BS Arrangement, Sale of Shares, Exhibits |
8-K | 2019-02-28 | Enter Agreement, Exhibits |
8-K | 2018-11-07 | Enter Agreement, Exhibits |
8-K | 2018-10-03 | Regulation FD, Exhibits |
8-K | 2018-08-03 | Enter Agreement, Exhibits |
Comparables ($'000 Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
One Madison | OMAD | 548,924 | 1,082,400 | 671,700 | 16,300 | 3,300 | -15,169 | -4,269 | 1,074,824 |
Cheniereus Christi Holdings | CCH | 0 | 12,663,999 | 15,553 | 407,039 | 166,562 | -62,066 | 122,227 | 9,942,427 |
Dynamex | DDMX | ||||||||
Gores Holdings III | GRSH | -0 | 406,655 | 14,358 | 0 | 0 | 5,072 | 6,687 | -142 |
Tenzing Acquisition | TZACU | 26,364 | 65,989 | 2,241 | 0 | 0 | 926 | 926 | 26,091 |
Trinity Merger | TMCX | -0 | 359,151 | 17,112 | 0 | 0 | 4,105 | 5,729 | -314 |
Sentinel Energy Services | STNL | -0 | 355,161 | 19,190 | 0 | 0 | -90 | -90 | -614 |
Far Point Acquisition | FPAC | -0 | 645,971 | 22,234 | 0 | 0 | 9,520 | 13,382 | -1,142 |
Marchex | MCHX | -0 | 122,774 | 27,089 | 102,284 | 30,966 | -3,050 | 2,457 | -51,016 |
Farfetch | FTCH | -0 | 1,351,393 | 222,962 | 0 | 0 | 0 | 0 | -49,935 |
Visa | V | -0 | 70,249,000 | 35,254,000 | 22,274,000 | 0 | 11,900,000 | 16,118,000 | 6,081,000 |
Pure Acquisition | PACQ | -0 | 422,926 | 414,160 | 0 | 0 | 6,908 | 9,349 | -579 |
Twelve Seas Investment | TWLV | -0 | 211,830 | 206,830 | 0 | 0 | 3,458 | 3,458 | -67 |
Legacy Acquisition | LGC | -0 | 307,161 | 11,520 | 0 | 0 | 3,081 | 4,506 | -1,385 |
Gordon Pointe Acquisition | GPAQ | -0 | 129,241 | 4,856 | 0 | 0 | 1,691 | 2,141 | 47 |
Calgon Carbon | CCC | -0 | 701,685 | 31,444 | 161,549 | 49,772 | 9,302 | 27,746 | -2,918 |
Forum Merger II | FMCIU | -0 | 205,121 | 7,553 | 0 | 0 | 2,527 | 3,360 | -1,502 |
New Frontier | NFC | -0 | 295,647 | 7,110 | 0 | 0 | 5,244 | 5,244 | -1,741 |
Capitol Investment IV | CIC | 122,936 | 412,147 | 15,244 | 0 | 0 | 6,083 | 6,083 | 122,852 |
Balance Sheet ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash | 235 | 948 | 502 | 745 | 394 | 21 | 468 | 757 | 84 |
Accounts Receivable | |||||||||
Inventory | |||||||||
PP&E | |||||||||
Assets | 313 | 403,613 | 403,109 | 404,013 | 405,089 | 406,445 | 408,197 | 410,796 | 412,147 |
Accounts Payable | |||||||||
Long-Term Debt | |||||||||
Liabilities | 293 | 14,163 | 14,264 | 14,213 | 14,268 | 14,194 | 14,178 | 15,014 | 15,244 |
Stockholders' Equity | 20 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Income Statement ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Revenue | |||||||||
Cost of Revenue | |||||||||
Gross Profit | |||||||||
R&D | |||||||||
SG&A | |||||||||
Tax | |||||||||
Net Income | -5 | -167 | -605 | 955 | 1,020 | 1,431 | 1,768 | 1,763 | 1,121 |
Cash Flow ($'000) | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash Operating | -303 | -461 | -873 | ||||||
Cash Investing | 750 | 0 | 0 | ||||||
Cash Financing | 0 | 750 | 200 |