10-Q 1 clb-20240630.htm 10-Q 10-Q
--12-31Q20001958086falsehttp://fasb.org/us-gaap/2024#FinanceLeaseLiabilityhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember0001958086srt:ScenarioForecastMember2024-07-242024-07-240001958086us-gaap:RetainedEarningsMember2023-12-3100019580862024-04-012024-06-300001958086us-gaap:CommonStockMember2023-03-3100019580862024-06-300001958086clb:InterestRateSwapNo2Member2023-04-012023-06-300001958086currency:RUB2023-04-012023-06-300001958086clb:InterestRateSwapNo2Member2024-01-012024-06-300001958086currency:IDR2024-01-012024-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2023-12-310001958086srt:OtherCurrencyMember2023-01-012023-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2023-12-310001958086srt:MinimumMember2024-01-012024-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2023-01-012023-06-300001958086clb:CommonStockOutstandingMember2023-12-310001958086currency:TRY2023-01-012023-06-300001958086us-gaap:InterestRateSwapMember2024-04-012024-06-300001958086srt:MinimumMember2024-06-300001958086currency:RUB2024-04-012024-06-300001958086us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001958086us-gaap:RetainedEarningsMember2023-01-012023-06-3000019580862022-12-310001958086currency:COP2024-04-012024-06-300001958086us-gaap:CommonStockMember2024-03-310001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2024-01-012024-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2023-12-310001958086us-gaap:TreasuryStockCommonMember2022-12-310001958086us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001958086us-gaap:IntersegmentEliminationMember2023-04-012023-06-300001958086us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001958086currency:EUR2024-01-012024-06-300001958086currency:EUR2023-04-012023-06-300001958086clb:InterestRateSwapNo1Member2023-01-012023-06-300001958086us-gaap:RetainedEarningsMember2024-01-012024-06-300001958086clb:CommonStockOutstandingMember2023-01-012023-06-300001958086us-gaap:FairValueInputsLevel2Member2024-06-300001958086clb:InterestRateSwapNo1Member2024-04-012024-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-04-012023-06-300001958086us-gaap:CommonStockMember2023-12-310001958086us-gaap:TreasuryStockCommonMember2024-03-310001958086us-gaap:InterestRateSwapMember2024-01-012024-06-300001958086us-gaap:LineOfCreditMembersrt:MaximumMember2024-06-300001958086us-gaap:LineOfCreditMember2023-01-012023-06-300001958086us-gaap:NoncontrollingInterestMember2023-12-310001958086us-gaap:TreasuryStockCommonMember2023-03-310001958086us-gaap:RetainedEarningsMember2024-03-3100019580862024-05-012024-05-310001958086us-gaap:AdditionalPaidInCapitalMember2023-12-310001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2023-01-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001958086srt:MinimumMemberclb:AmendedCreditFacilityMember2024-01-012024-06-300001958086us-gaap:ServiceMember2024-04-012024-06-300001958086currency:RUB2024-01-012024-06-300001958086us-gaap:LineOfCreditMember2023-12-310001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2024-06-300001958086us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2024-04-012024-06-3000019580862023-04-012023-06-300001958086us-gaap:TreasuryStockCommonMember2024-06-300001958086us-gaap:IntersegmentEliminationMember2024-04-012024-06-3000019580862023-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2024-06-300001958086us-gaap:RetainedEarningsMember2023-04-012023-06-300001958086currency:CAD2024-04-012024-06-300001958086currency:GBP2024-01-012024-06-300001958086us-gaap:IntersegmentEliminationMember2023-01-012023-06-300001958086us-gaap:InterestRateSwapMember2023-01-012023-06-300001958086clb:CommonStockOutstandingMember2023-04-012023-06-300001958086us-gaap:NoncontrollingInterestMember2023-06-300001958086clb:InterestRateSwapNo2Member2024-04-012024-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMembersrt:MaximumMember2023-06-280001958086us-gaap:NoncontrollingInterestMember2022-12-3100019580862023-12-310001958086us-gaap:TreasuryStockCommonMember2024-01-012024-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2024-01-012024-06-300001958086us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001958086us-gaap:LineOfCreditMember2023-06-300001958086us-gaap:ServiceMember2023-04-012023-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-04-012024-06-300001958086us-gaap:InsuranceSettlementMember2023-04-012023-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001958086currency:TRY2023-04-012023-06-300001958086us-gaap:CommonStockMember2023-06-300001958086us-gaap:AdditionalPaidInCapitalMember2024-06-300001958086clb:ForwardInterestRateSwapMembersrt:MaximumMember2024-06-3000019580862023-06-282023-06-280001958086currency:TRY2024-01-012024-06-300001958086us-gaap:TreasuryStockCommonMember2023-12-310001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2024-01-012024-06-300001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2024-06-300001958086currency:IDR2024-04-012024-06-300001958086currency:GBP2023-04-012023-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2023-06-300001958086us-gaap:ProductMember2023-01-012023-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2024-01-012024-06-300001958086us-gaap:NoncontrollingInterestMember2024-06-300001958086us-gaap:CommonStockMember2023-04-012023-06-300001958086us-gaap:NoncontrollingInterestMember2024-03-3100019580862024-03-310001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-3000019580862024-07-012024-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyThreeSeniorNotesMember2024-01-012024-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-06-300001958086srt:MinimumMemberclb:TwoThousandTwentyThreeSeniorNotesMember2023-06-280001958086us-gaap:AdditionalPaidInCapitalMember2022-12-310001958086clb:CommonStockOutstandingMember2024-04-012024-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2024-04-012024-06-300001958086clb:InterestRateSwapNo2Member2024-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-01-012023-06-300001958086currency:EUR2023-01-012023-06-300001958086us-gaap:InterestRateSwapMember2023-04-012023-06-300001958086us-gaap:RetainedEarningsMember2024-04-012024-06-300001958086us-gaap:ProductMember2024-04-012024-06-300001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2023-12-310001958086us-gaap:ServiceMember2023-01-012023-06-300001958086currency:GBP2024-04-012024-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2024-01-012024-06-300001958086us-gaap:CommonStockMember2024-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2023-04-012023-06-300001958086us-gaap:ProductMember2023-04-012023-06-3000019580862023-01-012023-06-300001958086currency:COP2024-01-012024-06-300001958086clb:CommonStockOutstandingMember2023-03-310001958086clb:CommonStockOutstandingMember2024-03-310001958086currency:TRY2024-04-012024-06-300001958086currency:CAD2023-01-012023-06-300001958086us-gaap:RetainedEarningsMember2023-03-310001958086us-gaap:ProductMember2024-01-012024-06-300001958086us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001958086srt:MaximumMember2024-01-012024-06-300001958086us-gaap:RetainedEarningsMember2024-06-300001958086currency:IDR2023-04-012023-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2023-04-012023-06-300001958086clb:TwoThousandTwentyOneSeniorNotesMemberus-gaap:SeriesBMember2024-01-012024-06-300001958086us-gaap:AdditionalPaidInCapitalMember2023-03-310001958086clb:InterestRateSwapNo1Member2024-06-300001958086clb:InterestRateSwapNo1Member2023-04-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001958086clb:ForwardInterestRateSwapMember2024-01-012024-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001958086us-gaap:CommonStockMember2022-12-310001958086currency:COP2023-04-012023-06-300001958086us-gaap:CommonStockMember2023-01-012023-06-300001958086us-gaap:NoncontrollingInterestMember2024-01-012024-06-300001958086us-gaap:LineOfCreditMembersrt:MinimumMember2024-06-300001958086us-gaap:LineOfCreditMember2024-06-300001958086us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001958086clb:ForwardInterestRateSwapMember2024-06-300001958086clb:CommonStockOutstandingMember2024-01-012024-06-300001958086us-gaap:CommonStockMember2024-04-012024-06-300001958086us-gaap:FairValueInputsLevel2Member2023-12-310001958086us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2024-04-012024-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2024-01-012024-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2023-04-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001958086currency:IDR2023-01-012023-06-300001958086clb:InterestRateSwapNo2Member2023-01-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001958086us-gaap:NoncontrollingInterestMember2023-03-310001958086us-gaap:AdditionalPaidInCapitalMember2023-06-300001958086srt:OtherCurrencyMember2024-01-012024-06-300001958086currency:RUB2023-01-012023-06-3000019580862024-01-012024-06-300001958086srt:OtherCurrencyMember2023-04-012023-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeriesBMember2024-06-300001958086us-gaap:TreasuryStockCommonMember2023-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2024-04-012024-06-300001958086currency:GBP2023-01-012023-06-300001958086us-gaap:IntersegmentEliminationMemberus-gaap:CorporateAndOtherMember2023-01-012023-06-3000019580862024-07-190001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-01-012024-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMember2023-06-280001958086us-gaap:NoncontrollingInterestMember2023-01-012023-06-300001958086clb:InterestRateSwapNo1Member2024-01-012024-06-300001958086us-gaap:AdditionalPaidInCapitalMember2024-03-3100019580862024-01-012024-03-310001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001958086srt:OtherCurrencyMember2024-04-012024-06-300001958086us-gaap:IntersegmentEliminationMemberclb:OperatingSegmentReservoirDescriptionMember2023-04-012023-06-300001958086currency:COP2023-01-012023-06-300001958086clb:TwoThousandTwentyOneSeniorNotesSeriesAMember2024-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001958086currency:EUR2024-04-012024-06-300001958086us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-06-300001958086clb:CommonStockOutstandingMember2023-06-300001958086clb:AmendedCreditFacilityMembersrt:MaximumMember2024-01-012024-06-3000019580862023-03-310001958086us-gaap:RetainedEarningsMember2023-06-300001958086currency:CAD2023-04-012023-06-300001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:IntersegmentEliminationMember2023-01-012023-06-300001958086clb:TwoThousandTwentyThreeSeniorNotesMember2024-01-012024-06-300001958086us-gaap:OperatingSegmentsMemberclb:OperatingSegmentReservoirDescriptionMember2023-06-300001958086us-gaap:ServiceMember2024-01-012024-06-300001958086us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001958086us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001958086us-gaap:TreasuryStockCommonMember2023-01-012023-06-300001958086clb:CommonStockOutstandingMember2022-12-310001958086clb:OperatingSegmentProductionEnhancementMemberus-gaap:OperatingSegmentsMember2024-06-300001958086clb:CommonStockOutstandingMember2024-06-300001958086us-gaap:CommonStockMember2024-01-012024-06-300001958086us-gaap:SeriesAMemberclb:TwoThousandTwentyOneSeniorNotesMember2024-06-300001958086us-gaap:RetainedEarningsMember2022-12-310001958086currency:CAD2024-01-012024-06-30xbrli:purexbrli:sharesclb:Segmentiso4217:USDiso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ______________

 

Commission File Number: 001-41695

 

CORE LABORATORIES INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

98-1164194

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

6316 Windfern Road

 

 

Houston, TX

 

77040

(Address of principal executive offices)

 

(Zip Code)

 

(713) 328-2673

(Registrant's telephone number, including area code)

 

None

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock (par value $0.01)

 

CLB

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

The number of shares of common stock of the registrant, par value $0.01 per share, outstanding at July 19, 2024 was 46,912,971.


 

CORE LABORATORIES INC.

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2024

INDEX

PART I - FINANCIAL INFORMATION

 

 

 

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets at June 30, 2024 (Unaudited) and December 31, 2023

3

 

 

 

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited)

6

 

 

 

 

Consolidated Statements of Changes in Equity for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited)

7

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (Unaudited)

9

 

 

 

 

Notes to the Interim Consolidated Financial Statements (Unaudited)

10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

 

 

 

Item 4.

Controls and Procedures

33

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

34

 

 

 

Item 1A.

Risk Factors

34

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Issuer Purchases of Equity Securities

34

 

 

 

Item 5.

Other Information

34

 

 

 

Item 6.

Exhibits

35

 

 

 

 

Signature

36

 

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CORE LABORATORIES INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

June 30,
2024

 

 

December 31,
2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,695

 

 

$

15,120

 

Accounts receivable, net of allowance for credit losses
      of $
2,690 and $2,280 at 2024 and 2023, respectively

 

 

115,644

 

 

 

109,352

 

Inventories

 

 

69,898

 

 

 

71,702

 

Prepaid expenses

 

 

9,863

 

 

 

8,153

 

Income taxes receivable

 

 

15,087

 

 

 

13,716

 

Other current assets

 

 

5,341

 

 

 

5,093

 

TOTAL CURRENT ASSETS

 

 

233,528

 

 

 

223,136

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation
      of $
317,654 and $315,796 at 2024 and 2023, respectively

 

 

98,510

 

 

 

99,626

 

RIGHT OF USE ASSETS

 

 

55,689

 

 

 

53,842

 

INTANGIBLES, net of accumulated amortization and impairment
      of $
19,078 and $18,825 at 2024 and 2023, respectively

 

 

6,674

 

 

 

6,926

 

GOODWILL

 

 

99,445

 

 

 

99,445

 

DEFERRED TAX ASSETS, net

 

 

70,531

 

 

 

69,201

 

OTHER ASSETS

 

 

33,422

 

 

 

34,219

 

TOTAL ASSETS

 

$

597,799

 

 

$

586,395

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Accounts payable

 

$

36,863

 

 

$

33,506

 

Accrued payroll and related costs

 

 

21,972

 

 

 

18,791

 

Taxes other than payroll and income

 

 

4,957

 

 

 

5,939

 

Unearned revenues

 

 

5,500

 

 

 

4,755

 

Operating lease liabilities

 

 

11,045

 

 

 

10,175

 

Income taxes payable

 

 

8,240

 

 

 

7,280

 

Other current liabilities

 

 

9,021

 

 

 

7,651

 

TOTAL CURRENT LIABILITIES

 

 

97,598

 

 

 

88,097

 

LONG-TERM DEBT, net

 

 

147,621

 

 

 

163,134

 

LONG-TERM OPERATING LEASE LIABILITIES

 

 

42,616

 

 

 

42,076

 

DEFERRED COMPENSATION

 

 

30,678

 

 

 

30,544

 

DEFERRED TAX LIABILITIES, net

 

 

13,250

 

 

 

12,697

 

OTHER LONG-TERM LIABILITIES

 

 

20,342

 

 

 

20,040

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

Preference stock, 6,000,000 shares authorized, $0.01 par value; none issued or outstanding

 

 

 

 

 

 

Common stock, 200,000,000 shares authorized, $0.01 par value, 46,938,557 issued and 46,912,695 outstanding at 2024; 46,938,557 issued and 46,856,536 outstanding at 2023

 

 

469

 

 

 

469

 

Additional paid-in capital

 

 

113,479

 

 

 

110,011

 

Retained earnings

 

 

132,070

 

 

 

120,756

 

Accumulated other comprehensive income (loss)

 

 

(5,309

)

 

 

(4,972

)

Treasury stock (at cost), 25,862 and 82,021 shares at 2024 and 2023, respectively

 

 

(435

)

 

 

(1,449

)

Total Core Laboratories Inc. shareholders' equity

 

 

240,274

 

 

 

224,815

 

Non-controlling interest

 

 

5,420

 

 

 

4,992

 

TOTAL EQUITY

 

 

245,694

 

 

 

229,807

 

TOTAL LIABILITIES AND EQUITY

 

$

597,799

 

 

$

586,395

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

Services

 

$

96,337

 

 

$

93,265

 

Product sales

 

 

34,240

 

 

 

34,616

 

Total revenue

 

 

130,577

 

 

 

127,881

 

OPERATING EXPENSES:

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

74,823

 

 

 

71,121

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

28,107

 

 

 

29,174

 

General and administrative expense, exclusive of depreciation expense shown below

 

 

10,259

 

 

 

5,811

 

Depreciation

 

 

3,643

 

 

 

3,807

 

Amortization

 

 

127

 

 

 

130

 

Other (income) expense, net

 

 

(2,390

)

 

 

(1,068

)

OPERATING INCOME

 

 

16,008

 

 

 

18,906

 

Interest expense

 

 

3,209

 

 

 

3,236

 

Income before income taxes

 

 

12,799

 

 

 

15,670

 

Income tax expense (benefit)

 

 

3,609

 

 

 

(7,259

)

Net income

 

 

9,190

 

 

 

22,929

 

Net income attributable to non-controlling interest

 

 

158

 

 

 

83

 

Net income attributable to Core Laboratories Inc.

 

$

9,032

 

 

$

22,846

 

 

 

 

 

 

 

 

EARNINGS PER SHARE INFORMATION:

 

 

 

 

 

 

Basic earnings per share

 

$

0.20

 

 

$

0.49

 

Basic earnings per share attributable to Core Laboratories Inc.

 

$

0.19

 

 

$

0.49

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.19

 

 

$

0.48

 

Diluted earnings per share attributable to Core Laboratories Inc.

 

$

0.19

 

 

$

0.48

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

Basic

 

 

46,908

 

 

 

46,675

 

Diluted

 

 

47,743

 

 

 

47,497

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

 


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

REVENUE:

 

 

 

 

 

 

Services

 

$

192,832

 

 

$

184,341

 

Product sales

 

 

67,382

 

 

 

71,896

 

Total revenue

 

 

260,214

 

 

 

256,237

 

OPERATING EXPENSES:

 

 

 

 

 

 

Cost of services, exclusive of depreciation expense shown below

 

 

148,688

 

 

 

142,055

 

Cost of product sales, exclusive of depreciation expense shown below

 

 

58,830

 

 

 

59,768

 

General and administrative expense, exclusive of depreciation expense shown below

 

 

22,048

 

 

 

22,142

 

Depreciation

 

 

7,358

 

 

 

7,746

 

Amortization

 

 

255

 

 

 

235

 

Other (income) expense, net

 

 

(1,544

)

 

 

(1,096

)

OPERATING INCOME

 

 

24,579

 

 

 

25,387

 

Interest expense

 

 

6,632

 

 

 

6,665

 

Income before income taxes

 

 

17,947

 

 

 

18,722

 

Income tax expense (benefit)

 

 

5,267

 

 

 

(6,649

)

Net income

 

 

12,680

 

 

 

25,371

 

Net income attributable to non-controlling interest

 

 

428

 

 

 

152

 

Net income attributable to Core Laboratories Inc.

 

$

12,252

 

 

$

25,219

 

 

 

 

 

 

 

EARNINGS PER SHARE INFORMATION:

 

 

 

 

 

 

Basic earnings per share

 

$

0.27

 

 

$

0.54

 

Basic earnings per share attributable to Core Laboratories Inc.

 

$

0.26

 

 

$

0.54

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.26

 

 

$

0.53

 

Diluted earnings per share attributable to Core Laboratories Inc.

 

$

0.26

 

 

$

0.53

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

Basic

 

 

46,884

 

 

 

46,655

 

Diluted

 

 

47,662

 

 

 

47,476

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Net income

 

$

9,190

 

 

$

22,929

 

 

$

12,680

 

 

$

25,371

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap amount reclassified to net income

 

 

(248

)

 

 

(38

)

 

 

(545

)

 

 

228

 

Income tax (expense) benefit on interest rate swaps
   reclassified to net income

 

 

52

 

 

 

8

 

 

 

114

 

 

 

(48

)

Total interest rate swaps

 

 

(196

)

 

 

(30

)

 

 

(431

)

 

 

180

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial gain (loss) reclassified to net income

 

 

64

 

 

 

39

 

 

 

128

 

 

 

78

 

Income tax (expense) benefit on pension and other postretirement benefit plans reclassified to net income

 

 

(17

)

 

 

(10

)

 

 

(34

)

 

 

(20

)

Total pension and other postretirement benefit plans

 

 

47

 

 

 

29

 

 

 

94

 

 

 

58

 

Total other comprehensive income (loss)

 

 

(149

)

 

 

(1

)

 

 

(337

)

 

 

238

 

Comprehensive income

 

 

9,041

 

 

 

22,928

 

 

 

12,343

 

 

 

25,609

 

Comprehensive income attributable to non-controlling interest

 

 

158

 

 

 

83

 

 

 

428

 

 

 

152

 

Comprehensive income attributable to Core Laboratories Inc.

 

$

8,883

 

 

$

22,845

 

 

$

11,915

 

 

$

25,457

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In thousands, except share and per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Common Stock

 

 

 

Balance at Beginning of Period

 

$

469

 

 

$

1,194

 

 

$

469

 

 

$

1,194

 

New share issuance

 

 

 

 

 

 

 

 

 

 

 

 

Change in par value

 

 

 

 

 

(727

)

 

 

 

 

 

(727

)

Balance at End of Period

 

$

469

 

 

$

467

 

 

$

469

 

 

$

467

 

Additional Paid-In Capital

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

114,642

 

 

$

111,235

 

 

$

110,011

 

 

$

102,254

 

New share issuance

 

 

 

 

 

 

 

 

 

 

 

 

Change in par value and equity related transactions

 

 

 

 

 

(3,435

)

 

 

 

 

 

(3,435

)

Stock-based compensation

 

 

(1,163

)

 

 

230

 

 

 

3,468

 

 

 

9,211

 

Balance at End of Period

 

$

113,479

 

 

$

108,030

 

 

$

113,479

 

 

$

108,030

 

Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

123,508

 

 

$

87,855

 

 

$

120,756

 

 

$

85,949

 

Dividends paid

 

 

(470

)

 

 

(467

)

 

 

(938

)

 

 

(934

)

Net income attributable to Core Laboratories Inc.

 

 

9,032

 

 

 

22,846

 

 

 

12,252

 

 

 

25,219

 

Balance at End of Period

 

$

132,070

 

 

$

110,234

 

 

$

132,070

 

 

$

110,234

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(5,160

)

 

$

(3,538

)

 

$

(4,972

)

 

$

(3,777

)

Interest rate swaps, net of income taxes

 

 

(196

)

 

 

(30

)

 

 

(431

)

 

 

180

 

Pension and other postretirement benefit plans, net of income taxes

 

 

47

 

 

 

29

 

 

 

94

 

 

 

58

 

Balance at End of Period

 

$

(5,309

)

 

$

(3,539

)

 

$

(5,309

)

 

$

(3,539

)

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(1,304

)

 

$

(1,360

)

 

$

(1,449

)

 

$

(1,362

)

Stock-based compensation

 

 

1,031

 

 

 

1,123

 

 

 

1,220

 

 

 

1,126

 

Repurchase of common stock

 

 

(162

)

 

 

(199

)

 

 

(206

)

 

 

(200

)

Balance at End of Period

 

$

(435

)

 

$

(436

)

 

$

(435

)

 

$

(436

)

Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

5,262

 

 

$

4,765

 

 

$

4,992

 

 

$

4,696

 

Net income attributable to non-controlling interest

 

 

158

 

 

 

83

 

 

 

428

 

 

 

152

 

Balance at End of Period

 

$

5,420

 

 

$

4,848

 

 

$

5,420

 

 

$

4,848

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

237,417

 

 

$

200,151

 

 

$

229,807

 

 

$

188,954

 

New share issuance

 

 

 

 

 

 

 

 

 

 

 

 

Change in par value and equity related transactions

 

 

 

 

 

(4,162

)

 

 

 

 

 

(4,162

)

Stock-based compensation

 

 

(132

)

 

 

1,353

 

 

 

4,688

 

 

 

10,337

 

Dividends paid

 

 

(470

)

 

 

(467

)

 

 

(938

)

 

 

(934

)

Net income

 

 

9,190

 

 

 

22,929

 

 

 

12,680

 

 

 

25,371

 

Interest rate swaps, net of income taxes

 

 

(196

)

 

 

(30

)

 

 

(431

)

 

 

180

 

Pension and other postretirement benefit plans, net of income taxes

 

 

47

 

 

 

29

 

 

 

94

 

 

 

58

 

Repurchase of common stock

 

 

(162

)

 

 

(199

)

 

 

(206

)

 

 

(200

)

Balance at End of Period

 

$

245,694

 

 

$

219,604

 

 

$

245,694

 

 

$

219,604

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Dividends per Share

 

$

0.01

 

 

$

0.01

 

 

$

0.02

 

 

$

0.02

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Common Stock - Number of shares issued

 

 

 

Balance at Beginning of Period

 

 

46,938,557

 

 

 

46,701,102

 

 

 

46,938,557

 

 

 

46,699,102

 

New share issuance

 

 

 

 

 

 

 

 

 

 

 

2,000

 

Balance at End of Period

 

 

46,938,557

 

 

 

46,701,102

 

 

 

46,938,557

 

 

 

46,701,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock - Number of shares

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

 

(74,191

)

 

 

(67,075

)

 

 

(82,021

)

 

 

(67,168

)

Stock-based compensation

 

 

58,396

 

 

 

55,395

 

 

 

69,071

 

 

 

55,545

 

Repurchase of common stock

 

 

(10,067

)

 

 

(9,013

)

 

 

(12,912

)

 

 

(9,070

)

Balance at End of Period

 

 

(25,862

)

 

 

(20,693

)

 

 

(25,862

)

 

 

(20,693

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock - Number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

 

46,864,366

 

 

 

46,634,027

 

 

 

46,856,536

 

 

 

46,631,934

 

New share issuance

 

 

 

 

 

 

 

 

 

 

 

2,000

 

Stock-based compensation

 

 

58,396

 

 

 

55,395

 

 

 

69,071

 

 

 

55,545

 

Repurchase of common stock

 

 

(10,067

)

 

 

(9,013

)

 

 

(12,912

)

 

 

(9,070

)

Balance at End of Period

 

 

46,912,695

 

 

 

46,680,409

 

 

 

46,912,695

 

 

 

46,680,409

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

12,680

 

 

$

25,371

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

Stock-based compensation

 

 

4,688

 

 

 

10,337

 

Depreciation and amortization

 

 

7,613

 

 

 

7,981

 

Assets write-down

 

 

1,110

 

 

 

1,015

 

Changes in value of life insurance policies

 

 

(2,185

)

 

 

(3,989

)

Deferred income taxes

 

 

(777

)

 

 

(10,949

)

Other non-cash items

 

 

445

 

 

 

(484

)

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(7,019

)

 

 

(103

)

Inventories

 

 

1,804

 

 

 

(11,213

)

Prepaid expenses and other current assets

 

 

(3,976

)

 

 

(2,532

)

Other assets

 

 

306

 

 

 

1,579

 

Accounts payable

 

 

3,116

 

 

 

(8,685

)

Accrued expenses

 

 

4,100

 

 

 

1,131

 

Unearned revenues

 

 

745

 

 

 

(403

)

Other liabilities

 

 

26

 

 

 

(3,484

)

Net cash provided by (used in) operating activities

 

 

22,676

 

 

 

5,572

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Capital expenditures

 

 

(5,918

)

 

 

(4,382

)

Patents and other intangibles

 

 

(3

)

 

 

(164

)

Proceeds from sale of assets

 

 

801

 

 

 

353

 

Net proceeds on life insurance policies

 

 

2,776

 

 

 

3,375

 

Net cash provided by (used in) investing activities

 

 

(2,344

)

 

 

(818

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Repayment of long-term debt

 

 

(38,000

)

 

 

(101,000

)

Proceeds from long-term debt

 

 

22,000

 

 

 

111,000

 

Dividends paid

 

 

(938

)

 

 

(934

)

Repurchase of common stock

 

 

(206

)

 

 

(200

)

Equity related transaction costs

 

 

(594

)

 

 

(2,553

)

Other financing activities

 

 

(19

)

 

 

(291

)

Net cash provided by (used in) financing activities

 

 

(17,757

)

 

 

6,022

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

2,575

 

 

 

10,776

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

15,120

 

 

 

15,428

 

CASH AND CASH EQUIVALENTS, end of period

 

$

17,695

 

 

$

26,204

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash payments for interest

 

$

5,799

 

 

$

5,187

 

Cash payments for income taxes

 

$

6,210

 

 

$

4,694

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Capital expenditures incurred but not paid for as of the end of the period

 

$

1,358

 

 

$

1,479

 

Equity related transaction costs incurred but not paid for as of the end of the period

 

$

162

 

 

$

1,609

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.


 

CORE LABORATORIES INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. DESCRIPTION OF BUSINESS

References to “Core Lab”, “Core Laboratories”, the “Company”, “we”, “our” and similar phrases are used throughout this Quarterly Report on Form 10-Q (“Quarterly Report”) and relate collectively to Core Laboratories Inc. and its consolidated subsidiaries.

We operate our business in two segments: (1) Reservoir Description and (2) Production Enhancement. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields. For a description of the types of services and products offered by these operating segments, see Note 16 - Segment Reporting.

2. SIGNIFICANT ACCOUNTING POLICIES UPDATE

Basis of Presentation and Principles of Consolidation

On May 1, 2023, Core Laboratories N.V. completed its previously announced redomestication transaction (the “Redomestication Transaction”) which through a series of steps, resulted in the merger of Core Laboratories N.V., a holding company in the Netherlands, with and into Core Laboratories Luxembourg S.A., a public limited liability company incorporated under the laws of Luxembourg, with Core Laboratories Luxembourg S.A. surviving, and subsequently the migration of Core Laboratories Luxembourg S.A. out of Luxembourg and its domestication as Core Laboratories Inc., a Delaware corporation. The Redomestication Transaction has been accounted for as a transaction between entities under common control. There is no difference between the combined separate entities prior to the Redomestication Transaction and the combined separate entities after the Redomestication Transaction, therefore, comparative information reported in these financial statements do not differ from amounts previously reported under Core Laboratories N.V.’s consolidated financial statements. These financial statements should be read in conjunction with Core Laboratories N.V.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2023 and Core Laboratories N.V.’s Annual Report on Form 10-K for the year ended December 31, 2022, including Note 2 - Summary of Significant Accounting Policies.

The accompanying unaudited interim consolidated financial statements include the accounts of Core Laboratories Inc. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Core Laboratories Inc.’s balance sheet information for the year ended December 31, 2023, was derived from the 2023 audited consolidated financial statements. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP for the annual financial statements and should be read in conjunction with the audited financial statements and the summary of significant accounting policies and notes thereto included in Core Laboratories Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023, including Note 2 - Summary of Significant Accounting Policies. There have been no changes to the accounting policies of the combined entities during the six months ended June 30, 2024.

Core Laboratories Inc. uses the equity method of accounting for investments in which it has less than a majority interest and does not exercise control but does exert significant influence. Non-controlling interests have been recorded to reflect outside ownership attributable to consolidated subsidiaries that are less than 100% owned. All inter-company transactions and balances have been eliminated in consolidation.

In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods presented have been included in these financial statements. Furthermore, the operating results presented for the three and six months ended June 30, 2024, may not necessarily be indicative of the results that may be expected for the year ending December 31, 2024.


 

Certain reclassifications were made to prior period amounts in order to conform to the current period presentations. These reclassifications had no impact on the reported net income or cash flows for the three and six months ended June 30, 2023.

Property, Plant and Equipment

We review our long-lived assets (“LLA”) for impairment when events or changes in circumstances indicate that their net book value may not be recovered over their remaining service lives. Indicators of possible impairment may include significant declines in activity levels in regions where specific assets or groups of assets are located, extended periods of idle use, declining revenue or cash flow or overall changes in general market conditions.

The geopolitical conflict between Russia and Ukraine, which began in February 2022 and has continued through June 30, 2024, has resulted in disruptions to our operations in Russia and Ukraine. As of June 30, 2024, all laboratory facilities, offices, and locations in Russia and Ukraine continued to operate with no significant impact to local business operations. Therefore, we determined there was no triggering event for LLA in Russia and Ukraine, and no impairment assessments have been performed as of June 30, 2024.

Recent Accounting Pronouncements

Issued But Not Yet Effective

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023- 07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an annual and interim basis. The amendment is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendment should be applied retrospectively to all prior periods presented in the financial statements. Upon adoption, our disclosures regarding segment reporting will be expanded accordingly.

In December 2023, FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures to improve transparency of income tax disclosures, primarily by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. The amendment is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendment should be applied prospectively; however, retrospective application is permitted. Upon adoption, our disclosures regarding income taxes will be expanded accordingly.

3. ACQUISITIONS AND DIVESTURES

We had no significant business acquisitions or divestures during the three and six months ended June 30, 2024 and 2023.

4. CONTRACT ASSETS AND LIABILITIES

The balance of contract assets and liabilities consisted of the following (in thousands):

 

 

June 30,
2024

 

 

December 31,
2023

 

Contract assets:

 

 

 

 

 

 

Current

 

$

1,079

 

 

$

1,293