10-Q 1 form10-q.htm
0000895665 false --12-31 Q2 2023-02-10 0000895665 2023-01-01 2023-06-30 0000895665 2023-08-30 0000895665 2023-06-30 0000895665 2022-12-31 0000895665 us-gaap:RelatedPartyMember 2023-06-30 0000895665 us-gaap:RelatedPartyMember 2022-12-31 0000895665 us-gaap:NonrelatedPartyMember 2023-06-30 0000895665 us-gaap:NonrelatedPartyMember 2022-12-31 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2023-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2022-12-31 0000895665 2022-01-01 2022-12-31 0000895665 2023-04-01 2023-06-30 0000895665 2022-04-01 2022-06-30 0000895665 2022-01-01 2022-06-30 0000895665 CLRD:ResidentFeeMember 2023-04-01 2023-06-30 0000895665 CLRD:ResidentFeeMember 2022-04-01 2022-06-30 0000895665 CLRD:ResidentFeeMember 2023-01-01 2023-06-30 0000895665 CLRD:ResidentFeeMember 2022-01-01 2022-06-30 0000895665 CLRD:AdultDayCareMember 2023-04-01 2023-06-30 0000895665 CLRD:AdultDayCareMember 2022-04-01 2022-06-30 0000895665 CLRD:AdultDayCareMember 2023-01-01 2023-06-30 0000895665 CLRD:AdultDayCareMember 2022-01-01 2022-06-30 0000895665 CLRD:CommercialPropertyRentalRevenueMember 2023-04-01 2023-06-30 0000895665 CLRD:CommercialPropertyRentalRevenueMember 2022-04-01 2022-06-30 0000895665 CLRD:CommercialPropertyRentalRevenueMember 2023-01-01 2023-06-30 0000895665 CLRD:CommercialPropertyRentalRevenueMember 2022-01-01 2022-06-30 0000895665 CLRD:TemporaryEquitySeriesFMember 2021-12-31 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2021-12-31 0000895665 us-gaap:CommonStockMember 2021-12-31 0000895665 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000895665 us-gaap:RetainedEarningsMember 2021-12-31 0000895665 us-gaap:ParentMember 2021-12-31 0000895665 us-gaap:NoncontrollingInterestMember 2021-12-31 0000895665 2021-12-31 0000895665 CLRD:TemporaryEquitySeriesFMember 2022-12-31 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2022-12-31 0000895665 us-gaap:CommonStockMember 2022-12-31 0000895665 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000895665 us-gaap:RetainedEarningsMember 2022-12-31 0000895665 us-gaap:ParentMember 2022-12-31 0000895665 us-gaap:NoncontrollingInterestMember 2022-12-31 0000895665 CLRD:TemporaryEquitySeriesFMember 2022-01-01 2022-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2022-01-01 2022-06-30 0000895665 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0000895665 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0000895665 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0000895665 us-gaap:ParentMember 2022-01-01 2022-06-30 0000895665 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-06-30 0000895665 CLRD:TemporaryEquitySeriesFMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0000895665 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0000895665 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0000895665 us-gaap:ParentMember 2023-01-01 2023-06-30 0000895665 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-06-30 0000895665 CLRD:TemporaryEquitySeriesFMember 2022-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2022-06-30 0000895665 us-gaap:CommonStockMember 2022-06-30 0000895665 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000895665 us-gaap:RetainedEarningsMember 2022-06-30 0000895665 us-gaap:ParentMember 2022-06-30 0000895665 us-gaap:NoncontrollingInterestMember 2022-06-30 0000895665 2022-06-30 0000895665 CLRD:TemporaryEquitySeriesFMember 2023-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2023-06-30 0000895665 us-gaap:CommonStockMember 2023-06-30 0000895665 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000895665 us-gaap:RetainedEarningsMember 2023-06-30 0000895665 us-gaap:ParentMember 2023-06-30 0000895665 us-gaap:NoncontrollingInterestMember 2023-06-30 0000895665 CLRD:AIUAlternativeCareIncMember srt:MaximumMember 2023-06-30 0000895665 CLRD:AIUAltCareIncMember 2023-06-30 0000895665 CLRD:SeriesICumulativeConvertiblePreferredStockMember CLRD:AIUAltCareIncMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesICumulativeConvertiblePreferredStockMember CLRD:AIUAltCareIncMember 2023-06-30 0000895665 CLRD:AltCarePreferredStockMember 2023-06-30 0000895665 CLRD:AIUImpactManagementLLCMember 2023-06-30 0000895665 CLRD:AIUImpactManagementLLCMember 2023-06-30 0000895665 CLRD:AltCarePreferredStockMember 2023-01-01 2023-06-30 0000895665 srt:MinimumMember 2023-06-30 0000895665 srt:MaximumMember 2023-06-30 0000895665 srt:MinimumMember 2022-12-31 0000895665 srt:MaximumMember 2022-12-31 0000895665 us-gaap:BuildingImprovementsMember 2023-06-30 0000895665 us-gaap:LeaseholdImprovementsMember 2023-06-30 0000895665 us-gaap:FurnitureAndFixturesMember 2023-06-30 0000895665 us-gaap:ComputerEquipmentMember 2023-06-30 0000895665 us-gaap:TransferredOverTimeMember 2023-04-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredOverTimeMember 2023-04-01 2023-06-30 0000895665 us-gaap:TransferredOverTimeMember 2022-04-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredOverTimeMember 2022-04-01 2022-06-30 0000895665 us-gaap:TransferredAtPointInTimeMember 2023-04-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2023-04-01 2023-06-30 0000895665 us-gaap:TransferredAtPointInTimeMember 2022-04-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2022-04-01 2022-06-30 0000895665 CLRD:TransferredAtPointInTimeOneMember 2023-04-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember CLRD:TransferredAtPointInTimeOneMember 2023-04-01 2023-06-30 0000895665 CLRD:TransferredAtPointInTimeOneMember 2022-04-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember CLRD:TransferredAtPointInTimeOneMember 2022-04-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2023-04-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2022-04-01 2022-06-30 0000895665 us-gaap:TransferredOverTimeMember 2023-01-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredOverTimeMember 2023-01-01 2023-06-30 0000895665 us-gaap:TransferredOverTimeMember 2022-01-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredOverTimeMember 2022-01-01 2022-06-30 0000895665 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-06-30 0000895665 us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-06-30 0000895665 CLRD:TransferredAtPointInTimeOneMember 2023-01-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember CLRD:TransferredAtPointInTimeOneMember 2023-01-01 2023-06-30 0000895665 CLRD:TransferredAtPointInTimeOneMember 2022-01-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember CLRD:TransferredAtPointInTimeOneMember 2022-01-01 2022-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0000895665 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-06-30 0000895665 us-gaap:FairValueInputsLevel1Member 2023-06-30 0000895665 us-gaap:FairValueInputsLevel2Member 2023-06-30 0000895665 us-gaap:FairValueInputsLevel3Member 2023-06-30 0000895665 us-gaap:FairValueInputsLevel1Member 2022-12-31 0000895665 us-gaap:FairValueInputsLevel2Member 2022-12-31 0000895665 us-gaap:FairValueInputsLevel3Member 2022-12-31 0000895665 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-06-30 0000895665 us-gaap:LandMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:LandMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:BuildingImprovementsMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:BuildingImprovementsMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:LeaseholdImprovementsMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:LeaseholdImprovementsMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:ComputerEquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:ComputerEquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 CLRD:FurnitureFixturesandEquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 CLRD:FurnitureFixturesandEquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:EquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:EquipmentMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:ConstructionInProgressMember CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 us-gaap:ConstructionInProgressMember CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 CLRD:MemoryCareFacilitiesAndCorporateMember 2023-06-30 0000895665 CLRD:MemoryCareFacilitiesAndCorporateMember 2022-12-31 0000895665 us-gaap:PropertyPlantAndEquipmentMember 2023-01-01 2023-06-30 0000895665 us-gaap:PropertyPlantAndEquipmentMember 2022-01-01 2022-06-30 0000895665 CLRD:DevelopmentTechnologyMember 2023-06-30 0000895665 CLRD:DevelopmentTechnologyMember 2022-12-31 0000895665 CLRD:LeaseTransitionAgreementMember 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember srt:MaximumMember 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember 2023-03-29 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember srt:MinimumMember 2023-03-29 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember srt:MaximumMember 2023-03-29 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember CLRD:JulyThirtyOneTwoThousandTwentyThreeMember 2023-03-29 2023-03-31 0000895665 CLRD:LeaseTransitionAgreementMember CLRD:DecemberThirtyOneTwoThousandTwentyThreeMember 2023-03-29 2023-03-31 0000895665 CLRD:CommunityLeaseTransitionAgreementMember 2023-03-29 2023-03-31 0000895665 CLRD:MemoryCareCoreAndCorporateFacilitiesMember 2023-06-30 0000895665 CLRD:MemoryCareCoreAndCorporateFacilitiesMember 2022-12-31 0000895665 2023-06-05 2023-06-05 0000895665 2023-06-05 0000895665 CLRD:SeniorConvertibleNotesMember srt:MaximumMember 2023-06-30 0000895665 CLRD:SeniorConvertibleNotesMember 2023-06-30 0000895665 CLRD:SeniorConvertibleNotesMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:NaplesMortgageLoanMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:NaplesMortgageLoanMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:NaplesMortgageLoanMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:GearhartLoanMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:GearhartLoanMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:GearhartLoanMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:SBAPPPLoansMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:SBAPPPLoansMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:SBAPPPLoansMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:BankDirectPayableMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:BankDirectPayableMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:BankDirectPayableMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:AIUSixthStreetMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:AIUSixthStreetMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:AIUSixthStreetMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingOneMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingOneMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:OneThousandEightHundredDiagonalLendingOneMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:EquitySecureFundILLCMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:EquitySecureFundILLCMember 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:EquitySecureFundILLCMember 2022-12-31 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:InvesqueIncMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessOfFacilitiesMember CLRD:InvesqueIncMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingPIRSCapitalMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingPIRSCapitalMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingPIRSCapitalMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockLibertasMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockLibertasMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockLibertasMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:PIRSCapitalFinancingAgreementMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:PIRSCapitalFinancingAgreementMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:PIRSCapitalFinancingAgreementMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesSamsonMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesSamsonMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesSamsonMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesLGFundingMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesLGFundingMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesLGFundingMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockPremiumFundingMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockPremiumFundingMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockPremiumFundingMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockKITFundingMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockKITFundingMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockKITFundingMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockSamsonFundingMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockSamsonFundingMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:LittleRockSamsonFundingMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingSWIFTMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingSWIFTMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NaplesOperatingSWIFTMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonCloudFundMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonCloudFundMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonCloudFundMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonGroupMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonGroupMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:NewBraunfelsSamsonGroupMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsOneRiverMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsOneRiverMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsOneRiverMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsFOXCapitalMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsFOXCapitalMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsFOXCapitalMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsArsenalMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsArsenalMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverHillsArsenalMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverSamsonFundingMember 2023-01-01 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverSamsonFundingMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember CLRD:WestoverSamsonFundingMember 2022-12-31 0000895665 CLRD:MerchantCashAdvanceLoansMember 2023-06-30 0000895665 CLRD:MerchantCashAdvanceLoansMember 2022-12-31 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:ArtesiaNoteMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:ArtesiaNoteMember 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:ArtesiaNoteMember 2022-12-31 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:CarpenterEnterprisesMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:CarpenterEnterprisesMember 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:CarpenterEnterprisesMember 2022-12-31 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:LeanderStearnsNationalAssociationMember 2023-01-01 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:LeanderStearnsNationalAssociationMember 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember CLRD:LeanderStearnsNationalAssociationMember 2022-12-31 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember 2023-06-30 0000895665 CLRD:IndebtednessAllocatedToRealEstateMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:AGPContractMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:AGPContractMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:AGPContractMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersPromissoryNoteMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersPromissoryNoteMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:CiboloCreekPartnersPromissoryNoteMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:EIDLSBATreasMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:EIDLSBATreasMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:EIDLSBATreasMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FirstfireMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FirstfireMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FirstfireMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FiveCLoanMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FiveCLoanMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:FiveCLoanMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:GSCapitalMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:GSCapitalMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:GSCapitalMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:KOBOLPMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:KOBOLPMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:KOBOLPMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteOneMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteOneMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteOneMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteTwoMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteTwoMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillNoteTwoMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:RoundRockDevelopmentPartnersNoteMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:RoundRockDevelopmentPartnersNoteMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:RoundRockDevelopmentPartnersNoteMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCFebruaryTwoThousandTwentyThreeMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCFebruaryTwoThousandTwentyThreeMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:JeffersonStreetCapitalLLCFebruaryTwoThousandTwentyThreeMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillLPJanuaryTwoThousandTwentyThreeMemberMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillLPJanuaryTwoThousandTwentyThreeMemberMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:MastHillLPJanuaryTwoThousandTwentyThreeMemberMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:BridgeFinancingsMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:ConvertibleNotesIssuedByAIUAlternativeCareMember 2023-01-01 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:ConvertibleNotesIssuedByAIUAlternativeCareMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:ConvertibleNotesIssuedByAIUAlternativeCareMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember 2022-12-31 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:TICPurchaseAgreementsMember 2023-06-30 0000895665 CLRD:OtherCorporateIndebtednessMember CLRD:TICPurchaseAgreementsMember 2022-12-31 0000895665 2022-10-20 2022-10-21 0000895665 2022-08-04 2022-08-05 0000895665 2022-08-05 0000895665 CLRD:PromissoryNoteMember 2023-01-01 2023-06-30 0000895665 us-gaap:RealEstateLoanMember 2023-01-01 2023-06-30 0000895665 CLRD:CleardayOzFundMember 2023-06-30 0000895665 CLRD:AIUAltCareIncMember us-gaap:SeriesAPreferredStockMember 2023-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesAConvertiblePreferredStockMember 2022-01-01 2022-06-30 0000895665 CLRD:SeriesFSixPointSevenFivePercentageConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesFSixPointSevenFivePercentageConvertiblePreferredStockMember 2022-01-01 2022-06-30 0000895665 CLRD:SeriesITenPointTwoFiveCumulativeConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesITenPointTwoFiveCumulativeConvertiblePreferredStockMember 2022-01-01 2022-06-30 0000895665 CLRD:LimitedPartnershipUnitsMember 2023-01-01 2023-06-30 0000895665 CLRD:LimitedPartnershipUnitsMember 2022-01-01 2022-06-30 0000895665 us-gaap:WarrantMember 2023-01-01 2023-06-30 0000895665 us-gaap:WarrantMember 2022-01-01 2022-06-30 0000895665 CLRD:BridgeNotesMember 2023-01-01 2023-06-30 0000895665 CLRD:BridgeNotesMember 2022-01-01 2022-06-30 0000895665 CLRD:PPPLoansMember 2022-12-31 0000895665 CLRD:RichardMorrisMember 2023-01-01 2023-06-30 0000895665 CLRD:JimWalesaMember 2023-01-01 2023-06-30 0000895665 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-06-30 0000895665 CLRD:ChristenHemmingsMember 2023-01-01 2023-06-30 0000895665 CLRD:AIUIncMember us-gaap:RelatedPartyMember 2023-06-30 0000895665 CLRD:CiboloCreekPartnersLLCMember us-gaap:RelatedPartyMember 2023-06-30 0000895665 CLRD:AIUMember us-gaap:RelatedPartyMember 2022-12-31 0000895665 CLRD:CiboloCreekPartnersLLCMember us-gaap:RelatedPartyMember 2022-12-31 0000895665 CLRD:RoundRockDevelopmentPartnersLPMember us-gaap:RelatedPartyMember 2022-12-31 0000895665 CLRD:JamesWalesaMember 2023-05-22 0000895665 CLRD:JamesWalesaMember 2023-05-22 2023-05-22 0000895665 CLRD:ViveonMergerAgreementMember 2023-06-30 0000895665 CLRD:ViveonMergerAgreementMember CLRD:PromissoryNoteMember 2023-06-30 0000895665 CLRD:ViveonMergerAgreementMember CLRD:PromissoryNoteMember us-gaap:SubsequentEventMember 2023-08-10 0000895665 CLRD:ViveonMergerAgreementMember CLRD:PromissoryNoteMember us-gaap:SubsequentEventMember 2023-08-11 0000895665 CLRD:ViveonMergerAgreementMember 2023-01-01 2023-06-30 0000895665 us-gaap:PreferredStockMember 2023-06-30 0000895665 us-gaap:CommonStockMember CLRD:SuperconductorTechnologiesIncMember 2023-01-01 2023-06-30 0000895665 us-gaap:PreferredStockMember CLRD:SeriesASixPointSevenFivePercentageCumulativeConvertiblePreferredStockMember 2023-06-30 0000895665 CLRD:SeriesFConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 us-gaap:PreferredStockMember CLRD:SeriesASixPointSevenFivePercentageCumulativeConvertiblePreferredStockMember 2022-12-31 0000895665 us-gaap:PreferredStockMember us-gaap:SeriesFPreferredStockMember 2023-06-30 0000895665 us-gaap:CommonStockMember us-gaap:SeriesFPreferredStockMember 2023-06-30 0000895665 us-gaap:SeriesAPreferredStockMember 2023-06-30 0000895665 us-gaap:SeriesAPreferredStockMember 2022-12-31 0000895665 us-gaap:SeriesFPreferredStockMember 2023-01-01 2023-06-30 0000895665 us-gaap:SeriesFPreferredStockMember 2022-01-01 2022-06-30 0000895665 CLRD:SeriesFSixPointSevenFivePercentageConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:SeriesFSixPointSevenFivePercentageConvertiblePreferredStockMember 2022-01-01 2022-06-30 0000895665 us-gaap:WarrantMember srt:MinimumMember 2023-06-30 0000895665 us-gaap:WarrantMember srt:MaximumMember 2023-06-30 0000895665 us-gaap:WarrantMember 2023-01-01 2023-06-30 0000895665 CLRD:ConsultantsMember 2023-04-01 2023-06-30 0000895665 us-gaap:SeriesFPreferredStockMember 2023-04-01 2023-06-30 0000895665 us-gaap:ConvertiblePreferredStockMember 2019-11-01 2019-11-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:SeriesITenPointTwoFiveCumulativeConvertiblePreferredStockMember CLRD:AIUAltCareIncMember 2019-11-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember 2019-11-30 0000895665 CLRD:AIUAltCareIncMember 2019-11-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember srt:PartnershipInterestMember 2023-01-01 2023-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember srt:PartnershipInterestMember 2022-01-01 2022-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember srt:PartnershipInterestMember 2023-04-01 2023-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember srt:PartnershipInterestMember 2022-04-01 2022-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember 2019-11-01 2019-11-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember 2023-01-01 2023-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember 2023-01-01 2023-06-30 0000895665 CLRD:AIUAltCareIncMember 2023-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember 2022-01-01 2022-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:CleardayOzFundMember 2022-01-01 2022-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember CLRD:SeriesICumulativeConvertiblePreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:AlliedIntegralUnitedIncMember CLRD:AIUAltCareIncMember CLRD:SeriesICumulativeConvertiblePreferredStockMember srt:PartnershipInterestMember 2023-01-01 2023-06-30 0000895665 us-gaap:PreferredStockMember 2023-01-01 2023-06-30 0000895665 CLRD:WarrantOneMember 2023-06-30 0000895665 CLRD:WarrantTwoMember 2023-06-30 0000895665 CLRD:WarrantThreeMember 2023-06-30 0000895665 CLRD:WarrantFourMember 2023-06-30 0000895665 CLRD:WarrantFiveMember 2023-06-30 0000895665 CLRD:WarrantSixMember 2023-06-30 0000895665 CLRD:AIUWarrantsMember 2023-06-30 0000895665 CLRD:AIUWarrantsOneMember 2023-06-30 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2023-01-12 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2023-01-12 2023-01-12 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2022-09-30 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2022-09-30 2022-09-30 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2022-07-01 0000895665 CLRD:AIUMergerToLenderWarrantsMember 2022-07-01 2022-07-01 0000895665 CLRD:AdditionalLenderWarrantsMember 2023-02-17 0000895665 CLRD:AdditionalLenderWarrantsMember 2023-02-17 2023-02-17 0000895665 CLRD:AdditionalLenderWarrantsMember 2023-01-12 0000895665 CLRD:AdditionalLenderWarrantsMember 2023-01-12 2023-01-12 0000895665 CLRD:CleardayOZLPInterestsMember 2023-06-30 0000895665 CLRD:ConsultantMember 2023-06-30 0000895665 us-gaap:SeriesFPreferredStockMember 2023-06-30 0000895665 CLRD:MergerConsiderationMember us-gaap:SubsequentEventMember srt:MinimumMember CLRD:OptionsAndWarrantsMember 2023-08-28 2023-08-28 0000895665 CLRD:MergerConsiderationMember us-gaap:SubsequentEventMember srt:MaximumMember CLRD:OptionsAndWarrantsMember 2023-08-28 2023-08-28 0000895665 CLRD:MergerConsiderationMember us-gaap:SubsequentEventMember 2023-08-28 2023-08-28 0000895665 us-gaap:SubsequentEventMember us-gaap:BridgeLoanMember CLRD:ViveonMergerAgreementMember 2023-08-28 0000895665 us-gaap:SubsequentEventMember 2023-08-28 2023-08-28 0000895665 us-gaap:SubsequentEventMember CLRD:KOBOLPMember 2023-08-28 0000895665 us-gaap:SubsequentEventMember CLRD:CleardayIncMember 2023-08-28 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft xbrli:pure utr:acre

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

  

Commission File Number 0-21074

 

CLEARDAY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   77-0158076

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

8800 Village Drive, Suite 106, San Antonio, Texas 78217

(Address of principal executive offices & zip code)

 

(210) 451-0839

(Registrant’s telephone number including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
       
Non-accelerated filer Smaller reporting company
       
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ or No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001   CLRD   OTCQX

 

We had 25,985,132 shares of our common stock outstanding as of the close of business on August 30, 2023.

 

 

 

 

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995 for these forward-looking statements. Our forward-looking statements relate to future events or our future performance and include, but are not limited to, statements concerning our business strategy, future commercial revenues, market growth, capital requirements, new product introductions, expansion plans and the adequacy of our funding. Other statements contained in this Report that are not historical facts are also forward-looking statements. We have tried, wherever possible, to identify forward-looking statements by terminology such as “may,” “will,” “could,” “should,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and other comparable terminology.

 

We caution investors that any forward-looking statements presented in this Report, or that we may make orally or in writing from time to time, are based on the beliefs of, assumptions made by, and information currently available to, us. Such statements are based on assumptions and the actual outcome will be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences may be material. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on known results and trends at the time they are made, to anticipate future results or trends.

 

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include the following:

 

  Our limited cash and a history of losses;
     
  Our ability to finance our innovative care products and services, including our Longevity-tech platform and products and services that are in development;
     
  The impact of any financing activity on the level of our stock price;
     
  The impact of any default by us of certain indebtedness and the exercise by the lenders of their respective remedies including the right to convert stock and exercise warrants at a price that is a discount to our trading price;
     
  The additional dilutive impact of any issuances of securities to raise capital, including any capital in anticipation and in advance of the previously reported merger (the “Viveon Merger”) of us with Viveon Health Acquisition Corp.;
     
  The timing and amount of financing acquired in connection with the Viveon Merger;
     
  The cost and uncertainty from compliance with environmental regulations and the regulations related to operating our memory care facilities and adult day care centers;
     
  The effect of pandemics and other public health related issues on our businesses, including actions or additional regulations by State and Federal governments;
     
  Local, regional, national and international economic conditions and events, and the impact they may have on us and our customers;
     
  The impact of inflation to our businesses, including increases in our labor costs and other costs we pay for goods and services;
     
  The impact of a shortage of workers in our industries and our ability to maintain costs while properly staffing our facilities;
     
  The availability of state funds through civil money penalty grant programs;
     
  Increases in tort and insurance liability costs;
     
  Delays or nonpayment to us, including payments related to government or agency reimbursements;
     
  Our ability to pay our liabilities, including tax obligations and the exercise of remedies by holders of our indebtedness; and
     
  Circumstances that adversely affect the ability of older adults or their families to pay for our services, such as economic downturns, weakening investment returns, higher levels of unemployment among our residents or potential residents’ family members, lower levels of consumer confidence, stock market volatility and/or changes in demographics.

 

For further discussion of these and other factors see “Risk Factors” in our Annual Report on Form 10-K, as amended and supplemented.

 

This Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Report.

 

I

 

 

Clearday, Inc.

June 30, 2023

FORM 10-Q

Table of Contents

 

      Page
PART I Financial Information    
Item 1. Condensed Consolidated Financial Statements    
  Condensed Consolidated Balance Sheets – June 30, 2023 and December 31, 2022 (Unaudited)   1
  Condensed Consolidated Statements of Operations – For The Six months Ended June 30, 2023 and 2022 (Unaudited)   2
  Condensed Consolidated Statements of Mezzanine Equity, Convertible Preferred Stock and Stockholder’s Deficit – Six Months Ended June 30, 2023 and 2022 (Unaudited)   3
  Condensed Consolidated Statements of Cash Flows – For The Six months Ended June 30, 2023 and 2022 (Unaudited)   5
  Notes to Unaudited Condensed Consolidated Financial Statements   6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   27
Item 3 Quantitative and Qualitative Disclosures About Market Risk   30
Item 4 Evaluation of Disclosure Controls and Procedures.   30
PART II Other Information    
Item 1. Legal Proceedings   30
Item 1A. Risk Factors   30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   31
Item 3. Defaults Upon Senior Securities   31
Item 4. Mine Safety Disclosures   31
Item 5. Other Information   31
Item 6. Exhibits   31

 

References in this Report to the “Clearday”, “Company”, “we”, “us” include Clearday, Inc. and its consolidated subsidiaries, unless otherwise expressly stated or the context indicates otherwise.

 

The mark “Clearday” is protected under applicable intellectual property laws. Solely for convenience, trademarks of Clearday referred to in this Report may appear without the TM symbol, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and related intellectual property rights.

 

II

 

 

Clearday, Inc.

Condensed Consolidated Balance Sheets

June 30, 2023 and December 31, 2022

(Unaudited)

 

   June 30, 2023   December 31, 2022 
ASSETS          
Current assets:          
Cash  $8,093   $195,638 
Restricted cash   10,000    10,000 
Accounts receivable, net   381,883    47,705 
Prepaid expenses   142,042    213,289 
Total current assets   542,018    466,632 
           
Non-current assets          
Operating lease right-of-use assets   -    22,792,752 
Real estate property and equipment, net   6,127,735    6,522,979 
Intangible assets, net   3,312,000    3,680,000 
Other long-term assets   264,258    288,155 
Total assets  $

10,246,011

   $33,750,518 
           
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accounts payable  $3,641,431   $6,324,002 
Accrued expenses   6,260,831    8,415,609 
Derivative liabilities   5,675,083    2,320,547 
Accrued interest   1,275,823    294,370 
Related Party Payables   750,432    672,597 
Deferred revenue   -    901,235 
Current portion long-term debt   17,007,210    16,347,290 
Current portion of operating lease liabilities   -    2,907,605 
Other current liabilities   1,086,013    1,140,106 
Total current liabilities   35,696,823    39,323,361 
           
Long-term liabilities:          
Operating lease liabilities, net of current portion   -    24,415,791 
Long-term debt, less current portion, net   

5,620,489

    1,392,940 
Total liabilities   

41,317,313

    65,132,092 
           
Mezzanine equity          
Series F 6.75% Convertible Preferred Stock, $.001 par value, 5,000,000 share authorized, 4,369,529 and 4,797,052 issued and outstanding on June 30, 2023 and December 31, 2022, respectively. Liquidation value $99,125,693 and $96,296,493 on June 30, 2023 and December 31, 2022, respectively.   18,623,139    20,448,079 
           
Deficit:          

Preferred Stock, $0.001 par value, 10,000,000 shares authorized

   -    - 
           

Series A Convertible Preferred Stock, $0.001 par value, 2,000,000 shares authorized, 328,925 shares issued and outstanding, as of both June 30, 2023 and December 31, 2022. Liquidation value of $329 as of both June 30, 2023 and December 31, 2022

   329    329 
Common Stock, $0.001 par value, 80,000,000 shares authorized, 25,977,628 and 20,805,448 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   25,978    20,805 
Additional paid-in-capital   22,985,945    16,098,182 
Accumulated deficit   (83,755,699)   (79,671,065)
Clearday, Inc. stockholders’ deficit   (60,743,447)   (63,551,749)
Non-controlling interest in subsidiaries   11,049,006    11,722,096 
Clearday Inc. stockholder’s total deficit   (49,694,441)   (51,829,653)
TOTAL LIABLITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT  $10,246,011   $33,750,518 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

1
 

 

Clearday, Inc.

Condensed Consolidated Statements Of Operations

For The Three and Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

   2023   2022   2023   2022 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2023   2022   2023   2022 
REVENUES                    
Resident fee revenue, net  $436,684   $3,068,470   $3,332,010   $6,193,231 
Adult day care   159,766    64,724    248,807    148,620 
Commercial property rental revenue   22,581    2,358    44,718    3,919 
Total revenues   619,031    3,135,552    3,625,535    6,345,770 
OPERATING EXPENSES                    
Wages & general operating expenses   851,499    4,437,616    4,697,974    9,071,672 
Selling, general and administrative expenses   944,385    992,433    1,877,016    2,385,803 
Depreciation and amortization expense   229,247    185,044    526,073    372,259 
Total operating expenses   2,025,131    5,615,093    7,101,063    11,829,734 
                     
Operating loss   (1,406,100)   (2,479,541)   (3,475,528)   (5,483,964)
                     
Other (income) expenses                    
Interest expense   1,719,216    395,045    2,434,049    896,643 
PPP loan forgiveness   -    (349,500)   -    (992,316)
Derivative financing costs   -    -    2,567,460    - 
Fair value of derivative   1,082,946    -    (482,286)   - 
Extinguishment of debt   -    

-

    653,814    - 
(Gain)/loss on disposal of asset   (5,925)   

-

    100,542    - 
Loss on impairment             

318,936

      
(Gain)/loss on termination of lease   193,758   

-

    (4,336,886)   - 
Other (income)/expenses   (198,429)   (279,011)   299,695   (422,900)
Total other (income)/expenses, net   2,791,566    (233,466)   1,555,324   (518,573)
                     
Net loss from continuing operations   (4,197,666)   (2,246,075)   (5,030,852)   (4,965,391)
Loss from discontinued operations, net of tax   -    (85,753)   -    (170,980)
Net loss   (4,197,666)   (2,331,828)   (5,030,852)   (5,136,371)
Net loss attributable to non-controlling interest   (395,263)   (74,147)   (946,218)   (218,412)
Preferred stock dividend   (1,644,987)   (1,655,926)   

(3,343,771

)   (3,274,941)
Net loss attributable to Clearday, Inc. common stockholders  $(6,237,916)  $(4,061,901)  $(9,320,841)  $(8,629,724)
                     
Basic and diluted loss per share attributable to Clearday, Inc.                    
Net loss from continued operations   (0.16)    (0.13)   (0.20)   (0.30)
Net loss from discontinued operations   0.00    0.00    0.00    (0.01)
Net loss   (0.16)   (0.13)   (0.20)   (0.31)
Weighted average common shares basic and diluted outstanding   25,468,230    17,775,792    24,721,121    16,408,710 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

2
 

 

Clearday, Inc.

Consolidated Statements of Mezzanine Equity, Convertible Preferred Stock and Stockholders’ Deficit

Six Months Ended June 30,

 

   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit   Interest   Deficit 
   Mezzanine Equity Series F Preferred Stock   Preferred Stock Series A   Common Stock   Additional Paid- in   Accumulated   Clearday, Inc. Stockholders’   Non-Controlling   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit   Interest   Deficit 
Balance at December 31, 2021   4,797,052   $16,857,267    328,925   $329    14,914,458   $14,915   $17,069,481   $(65,208,327)  $      (48,123,602)  $11,330,695   ($36,792,907)
PIK dividends accruals on convertible Preferred Stock F        3,274,941    -    -              (3,274,941)        (3,274,941)        (3,274,941)
Series F Preferred F Stock converted to common Stock             -    -    2,861,334    2,859    (2,853)   -    6         6 
Accrued of series I convertible Preferred Stock in subsidiary             -    -                             273,128    273,128 
Series I adjustment             -    -                   (669,904)   (669,904)        (669,904)
Shares issued for Loan             -    -                                  - 
Dissolution of Longhorn Hospitality                                 (3,871,239)   3,871,239    -         - 
Net loss             -    -         -    -    (5,136,371)   (5,136,371)   (218,412)   (5,354,783)
Balance at June 30, 2022   4,797,052    20,132,208    328,925    329    17,775,792    17,774    9,920,448    (67,143,363)   (57,204,812)   11,385,411    (45,819,401)

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

3
 

 

   Mezzanine Equity Series F Preferred Stock   Preferred Stock Series A   Common Stock   Additional Paid- in   Accumulated   Clearday, Inc. Stockholders’   Non-Controlling   Total 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit   Interest   Deficit 
Balance at December 31, 2022   4,797,052   $20,448,079    328,925   $329    20,805,448   $20,805   $16,098,182   $(79,671,065)  $     (63,551,749)  $11,722,096   $(51,829,653)
PIK dividends accruals on convertible Preferred Stock F        3,343,771                        (3,343,771)        (3,343,771)        (3,343,771)
Series F Preferred F Stock converted to common Stock   (427,523)   (5,168,712)        -    616,253    616    5,168,096    -    5,168,712         5,168,712 
Accrued of series I convertible Preferred Stock in subsidiary                                                273,128   273,128
Debt discount from derivative settlements                                 881,127         881,127         881,127 
Stock Compensation for services                       254,609    256    214,131         214,387         214,387 
Shares issued for Loan                       83,160    83    70,602         70,685         70,685 
Stock issued for extinguishment of debt                       4,218,158    4,218    3,897,578         3,901,796         3,901,796 
Net loss                                      (4,084,634)   (4,084,634)   (946,218)   (5,030,852)
Balance at June 30, 2023   4,369,529    18,623,139    328,925    329    25,977,628    25,978    22,985,945    (83,755,699)   (60,743,447)   11,049,006    (49,694,441)

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

4
 

 

Clearday, Inc.

Condensed Consolidated Statements Of Cash Flows

For The Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

   June 30, 2023   June 30, 2022 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(5,030,852)  $(5,136,371)
Loss from discontinued operations, net of tax   -    (170,980)
Loss from continued operations   (5,030,852)   (4,965,391)
Adjustments required to reconcile net loss to cash flows used in operating activities          
Depreciation and amortization   526,073    372,259 
Amortization of right of use assets   -    920,473 
Shares issued for loan commitment   70,685    - 
Shares issued for services   214,388    - 
Financing costs from derivative liabilities   2,567,460    - 
Gain on termination of lease   (4,336,886)   - 
Series I preferred stock accumulated dividend   273,128   - 
Change in fair value of the derivatives   (482,286)   - 
Amortization of debt discount related to derivatives   1,236,995    - 
Amortization of debt issuance costs   115,883    433,001 
Loss on extinguishment of debt   653,814    - 
Loss on sale of fixed assets   100,542    - 
Bad debt expense   159,650    - 
Gain on PPP loan forgiveness   -    (992,316)
Changes in operating assets and liabilities          
Accounts receivable   (493,828)   (67,736)
Other current assets   23,897    - 
Prepaid expenses   71,247    (243,270)
Accounts payable   565,411    1,427,151 
Accrued liabilities   1,845,221    

1,195,821

 
Deferred revenue   (901,235)   - 
Related party payables   77,835    - 
Other non-current assets   -    680,335 
Other liabilities   (54,093)   (172,501)
Change in operating lease liability   

-

    (462,233)
Net cash used in operating activities   (2,796,951)   (1,874,407)
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchases of property and equipment   136,630    - 
Payments for property and equipment   -    (28,310)
Net cash provided by (used in) investing activities of the continuing operations   136,630    (28,310)
CASH FLOWS FROM FINANCING ACTIVITIES          
Payment of long-term debt and notes payable   (903,429)   (2,255,374)
Borrowings on debt   3,376,205    3,394,568 
Net cash provided by in financing activities   2,472,776    1,139,194 
Change in cash and restricted cash from continuing operations   (187,545)   (763,523)
Change in cash and restricted cash from discontinued operations   -    (201,552)
Cash and restricted cash at beginning of the period   205,638    - 
Cash and restricted cash at end of period  $18,093   $(965,075)
           
Reconciliation of cash and restricted cash consist of the following:          
End of period          
Cash and cash equivalents   8,093    - 
Restricted cash   10,000    10,000 
Total cash and restricted cash  $18,093   $10,000 
Beginning of period          
Cash and cash equivalents   195,638    965,075 
Restricted cash   10,000    10,000 
Total cash and restricted cash  $205,638   $975,075 
           
Supplemental disclosures of cash flow information          
Cash paid for interest  $215,602    $- 
Cash paid for income taxes   -    - 
           
Supplemental disclosures of non-cash investing and financing activities:          
Early lease termination fee  $27,323,396   $- 
Series F incentive shares converted to common stock   

5,168,712

      
Indebtedness used to pay off rent expense   

3,212,305

      
Accounts payable exchanged for common shares   

3,247,982

      
Settlements on derivative liability   881,127    - 
PIK dividends for Series F Preferred Stock   3,343,771    - 
Debt discount on derivative liability  $2,150,489   $ - 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

5
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Description of Business and Going Concern

 

Organization, Description of Business

 

Clearday, Inc., a Delaware corporation (the “Company”), formerly known as Superconductor Technologies Inc. (“STI”), was established in 1987 and closed a merger (the “AIU Merger”) with Allied Integral United, Inc., a Delaware corporation (“AIU”), on September 9, 2021. The Company continued the businesses of AIU and continued one of the businesses of STI. AIU was incorporated on December 20, 2017, and began its business on December 31, 2018 when it acquired memory care residential facilities and other businesses (the “2018 Acquisition”) that was conducted since November 2010. Since the 2018 Acquisition, the Company has been developing innovative care and wellness products and services focusing on the longevity market, including its Longevity-tech platform. In the first quarter of 2023, the Company disposed of three of its four full time memory care communities to focus on its digital care services, including robotics and its Longevity-tech platform. During the second quarter of 2023, the Company operated one residential care facility and one adult daycare facility and marketed its digital care services to third parties.

 

Going Concern

 

As of June 30, 2023, we have an accumulated deficit of $83,755,699. During the period ended June 30, 2023, we had a net loss from operations of $5,030,852 and net cash used in operating activities of $2,796,951. During the year ended December 31, 2022, we had a net loss from operations of $14,462,738 and cash used in operating activities of $3,978,027. The Company plans to continue to fund its losses from operations and capital funding needs through public or private equity or debt financing or other sources, including capital that may be available in connection with the Viveon Merger. If the Company is not able to secure adequate additional funding, the Company may be forced to make reductions in spending, extend payment terms with suppliers, liquidate assets where possible, or suspend or curtail planned programs. Any of these actions could materially harm the Company’s business, results of operations and prospects. The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business, and do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or amounts and classification of liabilities that may result should the Company not continue as a going concern. Management does not believe they have sufficient cash for the next twelve months from the date of this report to continue as a going concern without raising additional capital.

 

2. Summary of Significant Accounting Policies

 

The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the interim reporting rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s latest Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments (unless otherwise indicated), necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company, including its wholly owned subsidiaries and AIU Alternative Care, Inc., a Delaware corporation (“AIU Alt Care”) and Clearday Alternative Care Oz Fund, L.P, a Delaware limited partnership (“Clearday OZ Fund”). The Company owns all of the voting interests of AIU Alt Care and the sole general partner of Clearday OZ Fund, and less than 1% of the preferred economic interests in such companies.

 

The certificate of incorporation of AIU Alt Care authorizes 1,500,000 shares of preferred stock designated as its Series I 10.25% cumulative convertible preferred stock, par value $0.01 per share (the “Alt Care Preferred Stock”) of which 700,000 is designated Alt Care Preferred Stock; and 1,500,000 of common stock. Each share of the Alt Care Preferred Stock has a stated value equal to the $10.00 Alt Care Preferred Stock original issue price.

 

AIU Alt Care formed AIU Impact Management, LLC, which is the sole general partner and manager of Clearday OZ Fund. Clearday OZ Fund allocates 99% of income gains and losses to the limited partners and 1% to its general partner (AIU Impact Management, LLC).

 

6
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Each of the Alt Care Preferred Stock and the limited partnership interests in Clearday OZ Fund (“Clearday OZ LP Interests”) may be exchanged by the holder of such securities into shares of Clearday common stock. The exchange rate for each of the Alt Care Preferred Stock and the Clearday OZ LP Interests are equal to (i) the aggregate investment amount for such security plus accrued and unpaid dividends at 10.25% per annum, (ii) divided by 80% of the 20 consecutive day volume weighted closing price of the Common Stock of Clearday preceding the conversion date.

 

The Company reports its non-controlling interest in subsidiaries as a separate component of equity in the condensed consolidated balance sheets and reports both net loss attributable to the non-controlling interest and net loss attributable to the Company’s common stockholders on the face of the condensed consolidated statement of operations.

 

Basis of Presentation

 

The Company’s condensed consolidated financial statements have been prepared in conformity with GAAP. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

 

Classification of Convertible Preferred Stock

 

The Company applied ASC 480, “Distinguishing Liabilities from Equity”, and revised the condensed consolidated presentation of its convertible preferred stock whose redemption is outside the control of the issuer. Registrants having such securities outstanding are required to present separately, in balance sheets, amounts applicable to the following three general classes of securities: (i) preferred stocks subject to mandatory redemption requirements or whose redemption is outside the control of the issuer; (ii) preferred stocks which are not redeemable or are redeemable solely at the option of the issuer; and (iii) common stocks. In addition, the rules require disclosure of redemption terms, five-year maturity data, and changes in redeemable preferred stock.

 

Use of Estimates

 

The Company’s condensed consolidated financial statement preparation requires that management make estimates and assumptions which affect the reporting of assets and liabilities and the related disclosure of contingent assets and liabilities in order to report these condensed consolidated financial statements in conformity with GAAP. Actual results could differ from those estimates.

 

Segment Reporting

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. The Company views its operations and manages its business as two operating segments, the Longevity-tech Platform and personal care.

 

Cash, and Restricted Cash

 

Cash, consisting of short-term, highly liquid investments and money market funds with original maturities of three months or less at the date of purchase, are carried at cost plus accrued interest, which approximates market value.

 

Restricted cash includes cash that the Company deposited as security for obligations arising from property taxes, property insurance and replacement reserve the Company is required to establish escrows as required by its mortgages and certain resident security deposits.

 

Accounts Receivable

 

The Company records accounts receivable at their estimated net realizable value. Additionally, the Company estimates allowances for uncollectible amounts based upon factors which include, but are not limited to, historical payment trends, write-off experience, and the age of the receivable as well as a review of specific accounts, the terms of the agreements, the residents, the payers’ financial capacity to pay and other factors which may include likelihood and cost of litigation.

 

7
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Real Estate Property and Equipment, Net

 

Property and equipment are stated at cost less accumulated depreciation and amortization. Maintenance and repairs are charged to operations as incurred. Depreciation and amortization are based on the straight-line method over the estimated useful lives of the related assets. When assets are retired or otherwise disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gain or loss is reflected in operations in the period realized.

 

Depreciation is computed on the straight-line method with useful lives as follows:

 

Asset Class 

Estimated Useful Life
(in years)

 
Buildings and building improvements   39 
Leasehold improvements   15 
Furniture and fixtures and equipment   7 
Computer equipment and software   5 

 

Intangible Assets, Net

 

Software Capitalization

 

With regards to developing software, any application costs incurred during the development stage, both internal expenses and those paid to third parties are capitalized and amortized per FASB Topic ASC350-40 (“Internal-Use Software Accounting & Capitalization”). Once the software has been developed, the costs to maintain and train others for its use will be expensed. With regards to developing software, any application costs incurred during the development state, both internal expenses and those paid to third parties are capitalized and amortized based on the estimated useful life of five years.

 

Impairment Assessment

 

The Company evaluates intangible assets and other long-lived assets for possible impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. This includes but is not limited to significant adverse changes in business climate, market conditions or other events that indicate an assets’ carrying amount may not be recoverable. Recoverability of these assets is measured by comparing the carrying amount of each asset to the future cash flows the asset is expected to generate. If the cash flows used in the test for recoverability are less than the carrying amount of these assets, the carrying amount of such assets is reduced to fair value.

 

Revenue Recognition

 

The Company recognizes revenue from contracts with customers in accordance with ASC Topic 606, “Revenue from Contracts with Customers”, or ASC Topic 606, using the practical expedient in paragraph 606-10-10-4 that allows for the use of a portfolio approach, because we have determined that the effect of applying the guidance to our portfolios of contracts within the scope of ASC Topic 606 on our condensed consolidated financial statements would not differ materially from applying the guidance to each individual contract within the respective portfolio or our performance obligations within such portfolio. The five-step model defined by ASC Topic 606 requires the Company to: (i) identify its contracts with customers, (ii) identify its performance obligations under those contracts, (iii) determine the transaction prices of those contracts, (iv) allocate the transaction prices to its performance obligations in those contracts and (v) recognize revenue when each performance obligation under those contracts is satisfied. Revenue is recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services.

 

8
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

A substantial portion of the Company’s revenue from its independent living and assisted living communities relates to contracts with residents for services that are generally under ASC Topic 606. The Company’s contracts with residents and other customers that are within the scope of ASC Topic 606 are generally short-term in nature. The Company has determined that services performed under those contracts are considered one performance obligation in accordance with ASC Topic 606 as such services are regarded as a series of distinct events with the same timing and pattern of transfer to the resident or customer. Revenue is recognized for those contracts when the Company’s performance obligation is satisfied by transferring control of the service provided to the resident or customer, which is generally when the services are provided over time.

 

Resident fees at our residential communities consist of regular monthly charges for basic housing and support services and fees for additional requested services, such as assisted living services, personalized health services and ancillary services. Fees are specified in our agreements with residents, which are generally short term (30 days to one year), with regular monthly charges billed in advance. Funds received from residents in advance of services provided are not material to our condensed consolidated financial statements. Our senior living communities require payment of an upfront entrance fee in advance of a resident moving into the community; substantially all these community fees are non-refundable and are initially recorded as deferred revenue in our condensed consolidated balance sheets. These deferred amounts are then amortized on a straight-line basis into revenue over the term of the resident’s agreement. When the resident no longer resides within our community, the remaining deferred non-refundable fees are recognized in revenue. Revenue recorded and deferred in connection with community fees is not material to our condensed consolidated. Revenue for basic housing and support services and additional requested services is recognized in accordance with ASC Topic 606 and measured based on the consideration specified in the resident agreement and is recorded when the services are provided.

 

Resident Care Contracts

 

Resident fees at the Company’s senior living communities may consist of regular monthly charges for basic housing and support services and fees for additional requested services and ancillary services. Fees are specified in the Company’s agreements with residents, which are generally short term (30 days to one year), with regular monthly charges billed on the first of the month. Funds received from residents in advance of services are not material to the Company’s condensed consolidated financial statements.

 

Below is a table that shows the breakdown by percentage of revenues related to contracts with residents versus resident fees for support or ancillary services.

 

   For the three-month period ended June 30, 
   2023   %   2022   % 
Revenue from contracts with customers:                    
Resident rent - over time  $436,684    70%  $3,068,470    

98

%
Day care – point in time   159,766    

26

%   

64,724

    

2

%
Amenities and conveniences - point in time   

22,581

    

4

%   2,358    0%
Total revenue from contracts with customers  $619,031    100%  $

3,135,552

    100%

 

   For the six month periods ended June 30, 
   2023   %   2022   % 
Revenue from contracts with customers:                    
Resident rent - over time  $3,332,010    92%   6,193,231    98%
Day care   248,807    7%   148,620    2%
Amenities and conveniences - point in time   44,718    1%   3,919    0%
Total revenue from contracts with customers  $3,625,535    100%  $6,345,770    100%

 

Financial Instruments

 

In accordance with the reporting requirements of the FASB ASC Topic 825, “Financial Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this standard and includes this additional information in the notes to the consolidated financial statements when the fair value is different than the carrying value of those financial instruments. The Company does not have assets or liabilities measured at fair value on a recurring basis except its derivative liability.

 

9
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Consequently, the Company did not have any fair value adjustments for assets and liabilities measured at fair value at the balance sheet dates, nor gains or losses reported in the statements of operations that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held during the periods presented, except as disclosed.

 

Fair Value Measurement

 

ASC Topic 820, “Fair Value Measurements”, provides a comprehensive framework for measuring fair value and expands disclosures which are required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. ASC 820 defines the hierarchy as follows:

 

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed on the New York Stock Exchange.

 

Level 2 - Pricing inputs are other than quoted prices in active markets but are either directly or indirectly observable as of the reported date. The types of assets and liabilities in Level 2 are typically either comparable to actively traded securities or contracts or priced with models using highly observable inputs.

 

Level 3 - Significant inputs to pricing that are unobservable as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as complex and subjective models and forecasts used to determine the fair value.

 

The following tables present the Company’s assets and liabilities that were measured and recognized at fair value as of June 30, 2023 and December 31, 2022:

 

June 30, 2023
    Level 1    Level 2    Level 3    Total 
Derivative liability   -    -    5,675,083    5,675,083 

 

December 31, 2022
    Level 1    Level 2    Level 3    Total 
Derivative liability   -    -    2,320,547    2,320,547 

 

Under the Company’s contract ordering policy, the Company first considers common shares issued and outstanding as well as reserved but unissued equity awards, such as under an equity award program. All remaining equity linked instruments such as, but not limited to, options, warrants, and debt and equity with conversion features are evaluated based on the date of issuance. If the number of shares which may be issued under the Company’s agreements exceed the authorized number of shares or are unable to be determined, equity linked instruments from that date forward are considered to be derivative liabilities until such time as the number of shares which may be issued under the Company’s agreements no longer exceed the authorized number of shares and are able to be determined.

 

The Company has outstanding note agreements containing provisions meeting the definition of derivative liability which therefore require bifurcation. Further, pursuant to the Company’s contract ordering policy, any issuance of equity linked instruments subsequent to the initial triggering agreement will result in derivative liabilities.

 

At June 30, 2023, the Company estimated the fair value of the conversion feature derivatives embedded in the notes payable and warrants based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.80; risk-free interest rates ranging from 4.13% to 5.47%; expected volatility of the Company’s common stock ranging from 135% to 310%; estimated exercise prices ranging from $0.35 to $0.75; and terms from one to sixty months.

 

At December 31, 2022, the Company estimated the fair value of the conversion feature derivatives embedded in the notes payable and warrants based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.56; risk-free interest rates ranging from 3.99% to 4.76%; expected volatility of the Company’s common stock ranging from 183% to 572%; estimated exercise prices ranging from $0.35 to $0.43; and terms from three to sixty months.

 

10
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

A reconciliation of the changes in the Company’s Level 3 derivative liability at fair value is as follows:

 

      
Balance - December 31, 2022  $2,320,547 
Additions   4,717,949 
Settlements   

(881,127

)
Change in fair value   (482,286)
Balance - June 30, 2023  $5,675,083 

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC Topic 815, “Derivatives and Hedging Activities”.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.

 

Research and Development Costs

 

Research and development costs are charged to expense as incurred and are included in operating expenses. There were no research and development costs incurred in the three or six months ended June 30, 2023 or 2022.

 

Advertising Costs

 

The costs of advertising are expensed as incurred. Advertising expenses are included in the Company’s operating expenses. There were no advertising expenses in the three or six months ended June 30, 2023 or 2022.

 

Lease Accounting

 

The Company follows ASC Topic 842, “Leases”. The Company has elected the practical expedient to account for each separate lease component of a contract and its associated non-lease components as a single lease component, thus causing all fixed payments to be capitalized. All ROU assets were written off effective March 31, 2023, when the Company disposed of the three leased properties described in Note 5 — Leases.

 

Income Taxes

 

The Company’s income tax expense includes U.S. income taxes. Certain items of income and expense are not reported in tax returns and financial statements in the same year. The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences to be included in the Company’s condensed consolidated financial statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse, while the effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

 

11
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company can recognize a tax benefit only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit. To the extent the “more likely than not” standard has been satisfied, the benefit associated with a tax position is measured as the largest amount that has a greater than 50% likelihood of being realized.

 

Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income, and, to the extent, the Company believes that the Company is more likely than not that all or a portion of deferred tax assets will not be realized, the Company establishes a valuation allowance to reduce the deferred tax assets to the appropriate valuation.

 

Company includes the related tax expense or tax benefit within the tax provision in the condensed consolidated statement of operations in that period. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. In the future, if the Company determines that it would be able to realize its deferred tax assets in excess of their net recorded amount, the Company will make an adjustment to the deferred tax asset valuation allowance and record an income tax benefit within the tax provision in the condensed consolidated statement of operations in that period.

 

The Company pays franchise taxes in certain states in which it has operations. The Company has included franchise taxes in general and administrative and operating expenses in its condensed consolidated statements of operations.

 

Earnings Per Share

 

FASB ASC Topic 260, “Earnings Per Share”, requires a reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations.

 

Basic earnings (loss) per share are computed by dividing income (loss) attributable to Clearday shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

 

Commitments and Contingencies

 

The Company has been, is currently, and expects in the future to be involved in claims, lawsuits, and regulatory and other government audits, investigations and proceedings arising in the ordinary course of the Company’s business, some of which may involve material amounts. The Company establishes accruals for specific legal proceedings when it is considered probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Also, the defense and resolution of these claims, lawsuits, and regulatory and other government audits, investigations and proceedings may require the Company to incur significant expense. The Company accounts for claims and litigation losses in accordance with ASC Topic 450, “Contingencies”. Under ASC Topic 450, loss contingency provisions are recorded for probable and estimable losses at the Company’s best estimate of a loss or, when a best estimate cannot be made, at the Company’s estimate of the minimum loss. These estimates are often developed prior to knowing the amount of the ultimate loss, require the application of considerable judgment, and are refined as additional information becomes known. Accordingly, the Company is often initially unable to develop a best estimate of loss and therefore the estimated minimum loss amount, which could be zero, is recorded; then, as information becomes known, the minimum loss amount is updated, as appropriate. Occasionally, a minimum or best estimate amount may be increased or decreased when events result in a changed expectation.

 

Recently Issued Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470- 20)” and “Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (a) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, “Debt: Debt with Conversion and Other Options”, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (b) revises the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification; and (c) revises the guidance in ASC 260, “Earnings Per Share, to require entities to calculate diluted earnings per share for convertible instruments by using the “if-converted” method.” In addition, entities must presume share settlement for purposes of calculating diluted earnings per share when an instrument may be settled in cash or shares. For smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. The Company is currently evaluating the impact that ASU 2020-06 may have on its condensed consolidated financial statements and related disclosures.

 

12
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

As of June 30, 2023, there were several new accounting pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.

 

3. Real Estate, Property and Equipment

 

The Company’s real estate, property and equipment consisted of the following at the respective balance sheet dates:

 

   June 30, 2023   December 31, 2022 
         
Land  $2,081,879   $2,231,879 
Building and building improvements   4,975,244    4,975,243 
Leasehold Improvements   710,317    846,754 
Computers   57,166    332,809 
Furniture, fixtures, and equipment   72,213    1,379,219 
Other Equipment   74,935    518,145 
Construction in progress   138,187    138,187 
Total   8,109,941    10,422,236 
Less accumulated depreciation   (1,982,206)   (3,899,257)
Real estate, property and equipment, net  $6,127,735   $6,522,979 

 

The Company recorded depreciation expenses relating to real estate, property, and equipment in the amount of $526,073 and $372,259 for the periods ended June 30, 2023, and 2022, respectively.

 

4. Intangible Assets, Net

 

Software Capitalization.

 

At June 30, 2023 and June 30, 2022, $3,312,000 and $3,680,000, respectively were the balances that will be amortized based on the estimated useful life of five years. The Company began this amortization starting January 1, 2023.

 

Developed intangible assets subject to amortization are as follows:

 

    

Gross Carrying

Amount

    

Accumulated

Amortization

    

Net Carrying

Amount

    

Weighted-Average

Remaining Useful

Life (Years)

 
    June 30, 2023
    

Gross Carrying

Amount

    

Accumulated

Amortization

    

Net Carrying

Amount

    

Weighted-Average

Remaining Useful

Life (Years)

 
Developed technology   3,680,000   $368,000   $ 3,312,000    4.50 

 

The Company recorded amortization expense related to its intangible assets in the amounts of $368,000 and $0 for the periods ended June 30, 2023 and June 30, 2022, respectively.

 

Expected future amortization expense for intangible assets as of June 30, 2023, is as follows:

 

      
Fiscal Years     
2023 (remaining)  $368,000 
2024   736,000 
2025   736,000 
2026   736,000 
2027   736,000 
Thereafter   - 
Total  $3,312,000 

 

13
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

   Gross Carrying Amount  

Accumulated

Amortization

   Net Carrying Amount  

Weighted-Average

Remaining Useful

Life (Years)

 
   December 31, 2022 
   Gross Carrying Amount  

Accumulated

Amortization

   Net Carrying Amount  

Weighted-Average

Remaining Useful

Life (Years)

 
Developed technology  $3,680,000   $                -   $3,680,000    5.00 

 

5. Leases

 

Lease Terminations

 

On March 31, 2023, the Company entered into agreements (collectively, the “Lease Transition Agreement”) to terminate the leases (“Community Leases”) for three of its four residential care facilities, which account for all of Clearday’s leased residential care facilities. The Community Leases related to residential communities (the “Communities”) located in Westover, Texas, New Braunfels, Texas and Little Rock, Arkansas. Terminating the Community Leases removed right of use liabilities and right of use assets related to these Community Leases, as of December 31, 2022 and the write-off or elimination of the related net leasehold improvements and personal property in these Communities. We currently have no material economic rights or obligations under the Community Leases other than for payment obligations under the Lease Transition Agreements. The tenants of the Community Leases and the guarantors, including Clearday, Inc., entered a Lease Transition Agreement with the Lessor of the properties dated March 31, 2023. The Lease Transition Agreement provided, among other matters, that the aggregate liability of the Clearday subsidiaries that are tenants under the Community Leases are reduced to amount (the “Repayment Amount”) that is equal to the sum of: (1) past due rent payments under the Community Leases of $1,284,770 (“Past Due Community Lease Amounts”), (2) a fixed amount arising from the termination of the Community Leases of $1,710,777 (“Rent Differential Amount”), (3) the amount of additional advances (“Critical Expenses Advances”) by Landlord to pay critical expenses plus the premium for tail insurance policy in favor of the Landlord (the obligation for such premiums are limited $275,000), (4) plus an additional amount that is equal to the greater of $25,000 or 5% of such Critical Expenses Advances. The Critical Expense Advances and additional amount were determined in the second quarter of 2023. The Repayment Amount is due and payable over a period maturing on July 31, 2025, as follows: (1) on closing date of the previously announced proposed merger (the “Viveon Merger”) with Viveon Health Acquisition Corp., a Delaware corporation (“Viveon”), a payment equal to 10% of the new money that is raised in connection with the Viveon Merger (subject to a minimum payment of $300,000 and a maximum payment of $500,000); provided that if the Viveon Merger does not close by July 31, 2023, then a payment of $300,000 will be paid on July 31, 2023 or such other date agreed by Landlord and Clearday, which under the terms of the First Amendment to the Lease Transition Agreement, is September 30, 2023, subject to certain extensions; (2) $400,000 payable quarterly commencing on December 31, 2023, and (3) beginning with the calendar quarter ending December 31, 2023 10% of the Excess Cash Flow, generally based on earnings before interest, taxes, depreciation, and amortization of Clearday. The current guarantors of the Community Leases (a subsidiary of Clearday, Inc. and two individuals) continued to guaranty the obligations, as modified by the Lease Transition Agreement, and provided a security interest on the collateral specified in such guarantees.

 

14
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

In connection with the Lease Transition Agreements, the tenants under the Community Leases and the Clearday, Inc. subsidiaries that operated the Communities signed a promissory note for the Repayment Amount and the Past Due Community Lease Amounts and Clearday, Inc. agreed to be an additional guarantor of the obligations of the Community Leases, as modified and limited by the Community Lease Transition Agreement, which is less than approximately $4,000,000 under the terms of a Guaranty (the “Guaranty”). Clearday also agreed to cooperate with Landlord to facility the termination of the Community Leases the sale of the furniture and fixtures at the Communities to the New Operator so that New Operator may enter into a lease or purchase of the Communities and operate the memory care businesses in the Communities or other businesses at the Communities that they choose to conduct.

 

In connection with the proposed termination of the Community Leases, the subsidiaries that operate the Communities (the “Current Operators”) and subsidiaries of the New Operator (“New Communities Operators”) entered into the Operations Transfer Agreement dated as of April 1, 2023 (the “OTA”). The OTA provided that the New Communities Operators will purchase the personal property and other assets of the Current Operators used at the Communities to enable the New Communities Operators to conduct their business at the Communities under new leases or other arrangements with the Landlord. Such purchase and sale will close on the date that the New Communities Operators receive the licenses, authorizations and approvals from the applicable Texas and Arkansas governmental agencies to conduct a licensed residential memory care business at the Communities and they enter into new leases with the Landlord (the “Commencement Date”). The New Communities Operators entered into new agreements with the residents at the Communities, effective the Commencement Date and were responsible for any operating losses of the facilities from and after March 31, 2023. The Current Operators have provided notice to each of the residents at the Communities that their agreements with the Current Operators have been terminated, effective on the Commencement Date. The New Communities Operators are not affiliated with the Company or its officers or directors. The OTA and Interim Agreements provide for the asset purchase and sale of the memory care businesses at the Communities, and the transfer of certain agreements and the assumption of certain specified liabilities. The Current Operators, each of which is a subsidiary of Clearday, Inc., remain obligated for liabilities that are not assumed by the New Operators. The New Communities Operators have employed, or offered employment to, all of our employees at these communities and will fund and be responsible for any operating cash losses for the Communities.

 

6. Indebtedness

 

As of June 30, 2023, and December 31, 2022, the current portion of long-term debt within the Company’s condensed consolidated financial statements was $17,007,210 and $16,347,290, respectively.

 

During the six months ended June 30, 2023 and 2022, we incurred interest expense totaling $1,197,054 and $896,643, respectively.

 

15
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizes the Company’s debt as of June 30, 2023 and December 31, 2022:

 

As of June 30,  Total 
2023   15,615,892 
2024   2,333,909 
2025   4,956,948 
2026   1,518,682 
Thereafter   - 
Total obligations  $24,425,431 

 

Indebtedness of Facilities

 

  Maturity Date  Interest Rate   June 30, 2023  

December 31, 2022

 
Naples Equity Loan ^  May 2023   9.95%  $4,550,000   $4,550,000 
Gearhart Loan ^  December 2022   7.00%   193,578    193,578 
SBA PPP Loans #  February 2022   1.00%   1,518,682    1,518,682 
Bank Direct Payable  December 2022   3.13%   -    80,381 
AIU Sixth Street  February 2023   12.00%   -    49,593 
1800 Diagonal Lending  October 2024   12.00%   45,303    116,760 
1800 Diagonal Lending  February 2024   12.00%   134,723    - 
Equity Secure Fund I, LLC*  March 2024   18.00%   1,097,610    1,000,000 
Invesque, Inc.  July 2025   10.00%   3,977,470      

 

Merchant Cash Advance Loans (^^)

 

Naples Operating PIRS Capital  March 2023   0.00%  $338,000   $338,000 
Little Rock Libertas  February 2023   0.00%   326,330    326,330 
PIRS Capital Financing Agreement  March 2023   0.00%   144,659    144,659 
Naples Samson #1  May 2023   0.00%   76,916    76,916 
Naples LG Funding #2  April 2023   0.00%   171,170    171,170 
Little Rock Premium Funding  April 2023   0.00%   211,313    211,313 
Little Rock KIT Funding  December 2022   0.00%   89,400    89,400 
Little Rock Samson Funding #4  February 2023   0.00%   170,501    170,501 
Naples Operating SWIFT  December 2022   0.00%   111,750    111,750 
New Braunfels Samson Cloud Fund  February 2023   0.00%   308,035    308,035 
New Braunfels Samson Group  February 2023   0.00%   375,804    375,804 
Westover Hills One River  December 2022   0.00%   128,298    128,301 
Westover Hills FOX Capitol  March 2023   0.00%   109,384    109,384 
Westover Hills Arsenal  October 2023   0.00%   95,882    95,882 
Westover Samson Funding  March 2023   0.00%   267,754    267,754 
Subtotal merchant cash advance loans           2,925,196    2,925,199 
                   
Notional amount of debt         14,442,562    10,434,193 
Less: current maturities         14,442,562    10,434,193 
        $-   $- 

 

16
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Indebtedness Allocated to real estate

 

Real Estate:              
Artesia Note  June 2033   Variable   $-   $211,721 
Carpenter Enterprises  Demand Note   Variable    237,180    300,000 
Leander Stearns National Association  February 2023   10.38%   805,000    805,000 
Notional amount of debt         1,042,180    1,316,721 
Less: current maturities         805,000    805,000 
        $237,180   $511,721 

 

Other (Corporate) Indebtedness

               
AGP Contract ^  March 2023   5.00%  $550,000   $550,000 
Cibolo Creek Partners  December 2025   0.09%   388,276   421,470 
Cibolo Creek Partners promissory note  December 2025   0.09%   91,208    96,208 
EIDL SBA Treas 310  December 2051   3.75%   494,900    494,900 
Firstfire  May 2023   12.00%   (1,378)   95,054 
Five C’s Loan ^  December 2022   9.85%   325,000    325,000 
GS Capital  May 2023   12.00%   -    50,955 
Jefferson Street Capital LLC @  May 2023   12.00%   16,800    84,000 
KOBO, L.P.   October 2023   Floating%   500,000    500,000 
Mast Hill LP @  May 2023   12.00%   300,000    420,000 
Mast Hill LP @  July 2023   12.00%   252,000    315,000 
Round Rock Development Partners Note  December 2025   0.09%   500,000    500,000 
Jefferson Street Capital LLC (February 2023)   February 2024   12.00%   192,883    - 
Mast Hill LP (January 2023)@  January 2024   12.00%   756,000    - 
Bridge Financings      8.00    685,000    - 
Convertible Notes Issued by AIU Alternative Care, Inc.  January 2024   12.00%   749,000    - 
                   
Notional amount of debt         5,799,689    3,852,587 
Less: current maturities           1,942,422    2,340,009 
           $3,857,267   $1,512,578 
                   
TIC Purchase Agreements  No Specified Date   8.00%  $3,141,000   $3,141,000 
                   
       Total    24,425,431    18,744,501 
       Less Debt Discount & Derivatives    (1,797,732)   (1,004,271)
       Total   $22,627,699   $17,740,230 

 

^ Obligation is in default. Interest rate set forth is the stated rated of interest. The actual rate of interest has increased under the terms of the obligation.
^^ We have ceased payment of these obligations. Obligations are subject to litigation for nonpayment, as previously reported. See Note 7 — Commitments and Contingencies.
# SBA PPP obligations are past due and in the Company is continuing the process to have these obligations forgiven.
@ Obligation is in payment default. Each lender has not exercised any of their remedies. Each lender has the right to exercise remedies including the conversion of the promissory note into shares of our common stock and collection of default interest and other amounts, and in the case of Mast Hill to exercise the Lender Remedy Warrants described in Note 10 — Deficit. Jefferson Street Capital LLC has granted a forbearance to October 31, 2023. Mast Hill LP has granted a forbearance dated October 4, 2023 until the earlier of (i) the closing of the merger (“Merger”) with Viveon Health Acquisition Corp under the merger agreement dated as of April 5, 2023, as amended, (ii) to January 2, 2024 (90 days from the date of the forbearance), (iii) the date that Clearday, Inc. or any of its subsidiaries makes an assignment for the benefit of creditors, or applies for or consents to the appointment of a receiver or trustee for it or for a substantial part of its property or business, or such a receiver or trustee shall otherwise be appointed. or (iv) the date that bankruptcy, insolvency, reorganization or liquidation proceedings or other proceedings, voluntary or involuntary, for relief under any bankruptcy law or any law for the relief of debtors shall be instituted by or against the Clearday, Inc. or any of its subsidiaries (the earlier of the aforementioned (i), (ii), (iii) or (iv) shall be referred to herein as the “Waiver Expiration Date”). There can be no assurance that the Company will be able to extend any the forbearances with any of these lenders on acceptable terms or at all or that Clearday will be able to comply with the terms of the forbearance provided by Mast Hill LP which includes that Clearday provide net proceeds from additional financings by Clearday under the terms of the promissory notes with such lender, unless such payment is excused by such lender.
* Obligations have been modified as of June 5, 2023.

 

17
 

 

CLEARDAY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Equity Secure Fund I, LLC Modification

 

As of June 5, 2023, AIU 8800 Village Drive, LLC, the subsidiary of Clearday, Inc. that owns the property in San Antonio, Texas used for our headquarters and production facilities, extended, modified and rearranged the mortgage financing of such property, to extend the maturity to March 26, 2024, obtain additional financing for the payment of taxes and certain other amounts, increase the interest rate to 18% per annum, provide a right, if there are no uncured defaults under such mortgage financing, to extend the maturity of the mortgage financing for an additional twelve months for payment of a fee equal to 1% of the original ($1 million) principal amount of the mortgage note and reduce the interest rate to 16.75% during such extension period.

 

Bridge Financings.

 

The Company has received certain advances that are payable on demand and on October 6, 2023, issued Senior Convertible Notes (“Bridge Notes”) as payment of such advances with interest accruing under Bridge Note as of the date of each such advance. The Company is continuing such offering of Bridge Notes of an amount of up to $16,000,000, or such other amount as determined by the Company, to accredited investors in an offering that is exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). Each Bridge Note will accrue interest at 8% per annum, increased by 4% per annum during an Event of Default as defined in the Bridge Note. The Bridge Notes will be payable on June 30, 2024 (the “Bridge Note Maturity Date”). The Bridge Notes will provide for conversion into shares of our common stock based on a contingency. In the event that the merger agreement dated as of April 5, 2023, as amended, (the “Viveon Merger Agreement”) with Viveon Health Acquisition Corp., a Delaware corporation (“Viveon”) providing for the proposed merger (“Viveon Merger”) is terminated, then the conversion price for our shares of common stock will be the lower of $0.82 per share and a price per share equal to a 25% discount to the volume weighted average price per share for our common stock for the ten (10) trading days preceding such termination date. If the Viveon Merger Agreement is not terminated, then at the closing of the Viveon Merger, the principal and accrued interest of the Bridge Notes will be converted at a price per share equal to $0.82 subject to ratable adjustment in the event of any stock split, reverse stock split, merger, consolidation, combination or similar transactions, and such shares of our common stock will be exchanged for shares of Viveon common stock under the terms of the Viveon Merger Agreement. The Bridge Notes have certain restrictions including the incurrence of additional related party transactions, restricted payments, maintenance of insurance and not change in our business and that the net proceeds of such financings would be used for the repayment of existing indebtedness and general corporate and working capital purposes of us and Viveon in anticipation of the Viveon Merger. We have agreed to share the net cash proceeds raised in any financing with Viveon as described in Note 9 — Related Party Transactions. The foregoing description of the form of the Bridge Notes is qualified in their entirety by reference to the full text of the Bridge Note, which is incorporated by reference into this report as Exhibit 10.1.

 

7. Commitments and Contingencies

 

Contingencies

 

Simpsonville litigation

 

The tenant, MCA Simpsonville Operating Company LLC, referred to as Tenant, of the MCA community that is located in Simpsonville, South Carolina, referred to as the Simpsonville Facility, and other affiliates of the Company have a dispute with the landlord of the Simpsonville Facility, MC-Simpsonville, SC-UT, LLC, referred to as the Landlord, and its affiliates (Embree Group of Companies: Embree Construction Group, Inc., Embree Asset Group, Inc., and Embree Capital Markets Group, Inc., referred to collectively as Embree) under the terms of the lease. After non-payment, the Landlord instituted litigation (“Simpsonville Action 1”) that is captioned and numbered MC-Simpsonville, SC-UT, LLC v. Steve Person, et. al., Cause No. 19-0651-C368 in the 368th Judicial District Court of Williamson County, Texas. After the trial court issued a judgment on damages in the amount of $2,801,365 and appeals of this judgment this action was settled on August 5, 2022 as reflected by an Agreed Final Judgment for an aggregate amount of $3,012,011, including costs and expenses in favor of the plaintiff, of which $2,763,936 was settled by the release of a cash bond that Tenant previously deposited with the Court and the remaining amount of $248,075 to be paid within six months after the entry of the judgment. The Company has not paid this amount. In connection with the settlement of Simpsonville Action 1, Tenant entered into an agreement to transfer certain operations, including lease obligations, of the Simpsonville Facility Tenant and Landlord terminated the lease of the Simpsonville Facility as contemplated by such agreement to transfer of certain operations, including lease obligations, which permitted the Landlord to sell the Simpsonville Facility to a third party and thereby limit the future obligations under the lease.

 

The Landlord filed a second action on April 9, 2021 (Simpsonville Action 2), for claims similar to Simpsonville Action 1 including relief for payment of rent past due and reimbursement of taxes from October 2020 to the time of the trial in this action. This action captioned and numbered MC-Simpsonville, SC-UT, LLC v. Steve Person, James Walesa and Trident Healthcare Properties I, LP (“Trident”), Cause No. 21-0513-C425 in the 425th Judicial District Court of Williamson County, Texas. The court granted summary judgment in this matter in favor of the Landlord on April 14, 2023. On September 14, 2023, the court entered an order (the “Judgment Enforcement Order”) requiring the turnover of non-exempt assets of the defendants Steve Person and James Walesa and the assets of Trident Healthcare Properties I, LP and the appointment of a receiver to enforce the summary judgement. The Judgment Enforcement Order provides, in part, that “Nothing in this Order is intended to delay, hinder or disrupt the closing of the [Viveon] merger.” The Judgment Enforcement Order also provides certain restrictions regarding the sale or transfer of the Clearday securities owned by Steve Person or James Walesa, providing in part that “Any liquidation of the Clearday shares by Receiver requires approval of this Court, after notice and hearing, or written agreement of the parties. Nothing herein, however, prevents the transfer of the shares under the expected merger so long as Defendant and the receivership estate retain their rights in such shares. No party, including Defendants, shall encumber the shares except as specifically provided herein.”

 

Under the structure used for the lease and operations of the Simpsonville Facility, a subsidiary of Clearday, Inc., Tenant, is the direct obligor under the lease and another subsidiary of Clearday, Trident, is a guarantor of the lease obligations. Neither Tenant or Trident have any material assets. We are assessing the exposure of these matters to Clearday, Inc. under these actions, including any liability under indemnification agreements with the individual guarantors. We expect to offer to negotiate a settlement of the summary judgement. There can be no assurance that any such settlement discussions will be held or that there will be any settlement of these actions on terms that are acceptable or at all.

 

Employment related taxes

 

Certain subsidiaries of the Company that operate hotel assets did not pay employment related taxes such as required withholdings for Texas State unemployment taxes and federal income tax and employee and employer contributions for FICA (Social Security and Medicare) taxes, and federal unemployment tax for certain periods from December 31, 2018, to December 31, 2021. These subsidiaries have since made the appropriate filings with the Internal Revenue Service and the Company has accrued the full estimated amount of the underpaid taxes as well as the estimated penalties and interest. As of June 30, 2023, the amount of the estimated taxes, penalties, and interest, assuming that there is no waiver or mitigation of the penalties, is $311,000. The Company has accrued this amount in its financial statements as of June 30, 2023. The amount that was accrued in the condensed consolidated financial statements as of December 31, 2022, was $261,000.

 

Certain subsidiaries of the Company that operate its residential care communities have not paid employment related taxes such as required withholdings for federal income tax and employee and employer contributions for FICA (Social Security and Medicare) taxes, and federal and state unemployment tax from and after the payroll periods that ended September 16, 2022, to the date of this Report. These subsidiaries have since made the appropriate filings with the Internal Revenue Service and the Company has accrued the amount of the underpayment in its financial statements as of June 30, 2023 and December 31, 2022, of approximately $1,197,672 and $527,000, respectively, which amount does not include any taxes, penalties, and interest. In connection with these matters, on August 3, 2023, the Internal Revenue Service issued a tax lien against MCA Management Company, Inc., a dormant and inactive subsidiary of Clearday, Inc. that does not have any assets.

 

Payroll related taxes

 

In the fourth quarter of 2021, certain subsidiaries of the Company did not remit payroll taxes related to the Earned Retentions Tax Credit (“ERTC”). The ERTC program permitted an offset for such obligations and was terminated during the fourth quarter with an effective termination date of September 30, 2021. As a result, the Company has accrued $1,097,000 in such payroll taxes. These subsidiaries have applied fo