Company Quick10K Filing
Cell Medx
Price0.13 EPS-0
Shares44 P/E-6
MCap6 P/FCF-33
Net Debt-0 EBIT-1
TEV6 TEV/EBIT-6
TTM 2019-05-31, in MM, except price, ratios
S-1 2021-03-04 Public Filing
10-Q 2021-02-28 Filed 2021-04-09
10-Q 2020-11-30 Filed 2021-01-14
10-Q 2020-08-31 Filed 2020-10-15
10-K 2020-05-31 Filed 2020-09-15
10-Q 2020-02-29 Filed 2020-04-14
10-Q 2019-11-30 Filed 2020-01-14
10-Q 2019-08-31 Filed 2019-10-15
10-K 2019-05-31 Filed 2019-09-06
10-Q 2019-02-28 Filed 2019-04-22
10-Q 2018-11-30 Filed 2019-01-14
10-Q 2018-08-31 Filed 2018-10-15
10-K 2018-05-31 Filed 2018-09-13
10-Q 2018-02-28 Filed 2018-04-16
10-Q 2017-11-30 Filed 2018-01-16
10-Q 2017-08-31 Filed 2017-10-17
10-K 2017-05-31 Filed 2017-08-29
10-Q 2017-02-28 Filed 2017-04-14
10-Q 2016-11-30 Filed 2017-01-17
10-Q 2016-08-31 Filed 2016-10-17
10-K 2016-05-31 Filed 2016-09-13
10-Q 2016-02-29 Filed 2016-04-14
10-Q 2015-11-30 Filed 2016-01-14
10-Q 2015-08-31 Filed 2015-10-15
10-K 2015-05-31 Filed 2015-09-03
10-Q 2015-02-28 Filed 2015-04-14
10-Q 2014-11-30 Filed 2015-01-14
10-Q 2014-08-31 Filed 2014-10-09
10-K 2014-05-31 Filed 2014-08-26
10-Q 2014-02-28 Filed 2014-04-18
10-Q 2013-11-30 Filed 2014-01-13
10-Q 2013-08-31 Filed 2013-10-03
10-Q 2013-02-28 Filed 2013-04-15
10-Q 2012-11-30 Filed 2013-01-16
10-Q 2012-08-31 Filed 2012-10-15
10-K 2012-05-31 Filed 2012-10-11
10-Q 2012-02-29 Filed 2012-04-09
10-Q 2011-11-30 Filed 2012-03-02
10-Q 2011-08-31 Filed 2011-10-17
10-K 2011-05-31 Filed 2011-09-21
8-K 2020-07-30
8-K 2020-06-08
8-K 2020-05-06
8-K 2020-01-29
8-K 2019-06-24
8-K 2019-03-21
8-K 2018-12-27
8-K 2018-05-07
8-K 2018-03-23

CMXC 10K Annual Report

Part I
Item 1. Business.
Item 1A. Risk Factors.
Item 1B. Unresolved Staff Comments.
Item 2. Properties.
Item 3. Legal Proceedings.
Item 4. Mine Safety Disclosures.
Part II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Item 6. Selected Financial Data.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Item 8. Financial Statements and Supplementary Data.
Note 1 - Organization and Nature of Operations
Note 2 - Summary of Significant Accounting Policies
Note 3 - Related Party Transactions
Note 4 - Equipment
Note 5 - Inventory
Note 6 - Unearned Revenue
Note 7 - Notes and Advances Payable
Note 8 - Divestiture of Avyonce
Note 9 - Share Capital
Note 10 - Income Taxes
Note 11 - Subsequent Events
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Item 9A. Controls and Procedures.
Item 9B. Other Information
Part III
Item 10. Directors, Executive Officers, and Corporate Governance.
Item 11. Executive Compensation.
Item 12. Security Ownership of Certain Beneficial Holders and Management.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Item 14. Principal Accounting Fees and Services
Item 15. Exhibits, Financial Statements Schedules.
EX-10.49 cmxc_ex1049.htm
EX-10.50 cmxc_ex1050.htm
EX-10.51 cmxc_ex1051.htm
EX-10.52 cmxc_ex1052.htm
EX-10.53 cmxc_ex1053.htm
EX-10.54 cmxc_ex1054.htm
EX-21.1 cmxc_ex211.htm
EX-31.1 cmxc_ex311.htm
EX-31.2 cmxc_ex312.htm
EX-32.1 cmxc_ex321.htm
EX-32.2 cmxc_ex322.htm

Cell Medx Earnings 2017-05-31

Balance SheetIncome StatementCash Flow
0.60.1-0.3-0.8-1.2-1.72012201420172020
Assets, Equity
0.40.20.0-0.1-0.3-0.52011201320152018
Rev, G Profit, Net Income
0.40.30.1-0.0-0.2-0.32012201420172020
Ops, Inv, Fin

10-K 1 cmxc_10k.htm ANNUAL REPORT 10K


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


[X]

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the fiscal year ended May 31, 2017

 

 

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ________ to ________


Commission file number 000-54500


Cell MedX Corp.

(Exact name of registrant as specified in its charter)


Nevada

(State or other jurisdiction of

incorporation or organization)

38-3939625

(I.R.S. Employer Identification No.)

 

 

123 W. Nye Ln, Suite 446

Carson City, NV

(Address of principal executive offices)

89706

(Zip Code)


Registrant’s telephone number, including area code: (844) 238-2692


n/a

(Former name, former address and former fiscal year, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:


Title of each class

Name of each exchange on which registered

None

N/A


Securities registered pursuant to Section 12(g) of the Act:


Common Stock - $0.001 par value

(Title of Class)



Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

[  ] Yes  [X] No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

[  ] Yes  [X] No






Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the last 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes  [ ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X] Yes  [  ] No


Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company in Rule 12b-2 of the Exchange Act.


Larger accelerated filer

[  ]

 

Accelerated filer

[  ]

Non-accelerated filer

[  ]

 

Smaller reporting company

[X]

(Do not check if a smaller reporting company)

 

 

Emerging growth company

[  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

[  ] Yes  [X] No


State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $6,919,912 based on average of closing bid and ask for Cell MedX Corp. shares on November 30, 2016.


State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.


Class

Outstanding at August 29, 2017

Common stock - $0.001 par value

40,244,605

















ii




Contents



PART I

1

ITEM 1. BUSINESS.

1

ITEM 1A. RISK FACTORS.

8

ITEM 1B. UNRESOLVED STAFF COMMENTS.

13

ITEM 2. PROPERTIES.

13

ITEM 3. LEGAL PROCEEDINGS.

13

ITEM 4. MINE SAFETY DISCLOSURES.

13

PART II

14

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

14

ITEM 6. SELECTED FINANCIAL DATA.

16

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

16

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

23

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

24

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

25

ITEM 9A. CONTROLS AND PROCEDURES.

25

ITEM 9B. OTHER INFORMATION.

26

PART III

27

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.

27

ITEM 11. EXECUTIVE COMPENSATION.

30

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL HOLDERS AND MANAGEMENT.

33

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

35

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

36

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES.

37






















iii




PART I


FORWARD LOOKING STATEMENTS


Unless the context otherwise requires, all references in this report to “Cell MedX,” “the Company,” “we,” “us,” or “our” are to Cell MedX Corp., collectively with its wholly owned subsidiary Cell MedX (Canada) Corp. and with its former wholly owned subsidiary Avyonce Cosmedics Inc.


The information in this Annual Report contains forward-looking statements. These forward-looking statements involve risks and uncertainties, including statements regarding our capital needs, business strategy and expectations. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined from time to time, in other reports we file with the Securities and Exchange Commission.


The forward-looking statements in this Form 10-K for the fiscal year ended May 31, 2017, are subject to risks and uncertainties that could cause actual results to differ materially from the results expressed in or implied by the statements contained in this report. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives requires the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and accordingly, no opinion is expressed on the achievability of those forward-looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate.


All forward-looking statements are made as of the date of the filing of this Form 10-K and we disclaim any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. We may, from time to time, make oral forward-looking statements. We strongly advise that the above paragraphs and the risk factors described in this Annual Report and in our other documents filed with the United States Securities and Exchange Commission should be read for a description of certain factors that could cause our actual results to materially differ from those in the oral forward-looking statements. We disclaim any intention or obligation to update or revise any oral or written forward-looking statements whether as a result of new information, future events or otherwise.


ITEM 1. BUSINESS.


GENERAL


We were incorporated as Plandel Resources, Inc. under the laws of the State of Nevada on March 19, 2010.  On March 24, 2014, we changed our name to Sports Asylum, Inc. and on September 30, 2014, we changed our name to Cell MedX Corp. to reflect our new business direction.


On November 25, 2014, we completed the acquisition of a proprietary method for the application of bioelectric signaling to treat diabetes and related ailments (the “eBalance Technology”).  With our acquisition of the eBalance Technology, we have shifted our business direction to the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general wellness and alleviate complications associated with medical conditions including, but not limited to, diabetes, Parkinson’s disease, and high blood pressure.


On November 26, 2014, we formed a subsidiary, Avyonce Cosmedics Inc., (the “Avyonce”) under the laws of the Province of British Columbia. Avyonce’s main business activity was channelled towards the resale and marketing of spa technology and equipment to the worldwide beauty and wellness industry. On January 23, 2017, our board of directors approved the divestiture of Avyonce.  To complete the divestiture, the Company agreed to transfer Avyonce to Ms. Jean Arnett for nominal consideration.




1



For accounting purposes, the divestiture was made effective as of December 31, 2016. Upon transferring Avyonce to Ms. Arnett, the Company and Avyonce agreed to forgive all intercompany debt outstanding at December 31, 2016, which translated into USD$63,503 (CAD$85,265). The decision to divest Avyonce was made in order to allow the Company to better concentrate on upcoming observational clinical studies of its eBalance Technology, while simultaneously continuing the development of therapeutic and non-therapeutic devices based on the eBalance Technology


On April 26, 2016, we formed a subsidiary, Cell MedX (Canada) Corp., (the “Cell MedX Canada”) under the laws of the Province of British Columbia, in anticipation of increased business activity in Canada. As of the day of this Annual Report on Form 10-K Cell MedX Canada is engaged in manufacturing and further development of the eBalance Technology.


BUSINESS OF CELL MEDX


eBalance Technology Acquisition


We acquired our proprietary technology for the use of microcurrents for the treatment of diabetes and related ailments, which we call eBalance Technology, on November 25, 2014, when we entered into a Technology Purchase Agreement with Jean Arnett and Bradley Hargreaves (the “Purchase Agreement”).


Pursuant to the Purchase Agreement, Ms. Arnett and Mr. Hargreaves sold to us all of their respective rights, title and interests in and to the eBalance Technology. In consideration for the sale of the eBalance Technology, we paid to Ms. Arnett and Mr. Hargreaves a total of $100,000 and issued to each of Ms. Arnett and Mr. Hargreaves options for the purchase of up to 10,000,000 shares (20,000,000 shares in total) of our common stock at an initial exercise price of $0.05 per share (the “Options”) of which Options to acquire up to 2,500,000 shares of our common stock vested on August 26, 2015.


On September 26, 2016, we entered into a letter agreement (the “Letter Agreement”) with Ms. Arnett and Mr. Hargreaves to, among other things, cancel Options to acquire up to 17,500,000 shares of our Common stock, representing unvested portion of the Options granted to Ms. Arnett and Mr. Hargreaves as at September 26, 2016.


eBalance Technology


eBalance Technology is based on the science of bioelectric signals, their affect on epigenetic events within human body, and ability to modify and affect the behavior of cells, tissue, and organs.  Based on this technology Cell MedX is developing a radically different and very promising family of devices whose core technology demarcates it from the approaches currently in use and those in the “future advances” pipeline as reflected in current medical literature.


Microcurrent delivery devices used for the treatment of diabetic neuropathy and poor wound healing in diabetics have been in the marketplace for decades. However, the eBalance Technology can be distinguished from those devices, which have a limited utility and are not designed to treat diabetes at its core - the underlying metabolic disorder that leads to hyperglycemia and its sequelae. It is hoped that devices incorporating the eBalance Technology will effect changes much further “upstream” in the pathophysiology or natural history of diabetes.  Not a “me too” device, nor an incremental improvement in an established realm, devices based on the eBalance Technology could, if proven through diligent research and development, open a new category of diabetes care.


The eBalance Technology is intended to expand the traditional healthcare model of diabetes management by enabling patients to manage their symptoms using a biosignal generating device that is simple to use, causes no discomfort, and can easily be incorporated into any lifestyle.


It is expected that the eBalance Technology, currently in the research and development stage, will form the basis for a product line that will be available to aid in the management of diabetes mellitus (both Type 1 and Type 2) and its complications, both as a professional clinic-based device and as a home use device.





2




A research and development plan adopted by the Company includes a series of investigations that allow to move the product from a prototype stage through a series of refinements and enhancements to achieve the safety and efficacy objectives of the device(s) upon which a set of claims intended for FDA, Health Canada and European Medical CE approval through the rigorous Pre-Market Approval (PMA) process is being constructed. Currently ongoing clinical observational trial (the “Clinical Study”) and future planned clinical trials (see “Clinical Trials”, below) will allow us to define the final marketing claims for our eBalance products, and will become the foundation for sales & marketing efforts in subsequent phases. The preliminary results of the Clinical Study and our in-house observations of the effects of the eBalance technology on human body, suggest that our claims will not only focus on overall diabetes management, reductions in average blood sugar (HbA1C) as well as other markers that denote the degree and quality of blood sugar control, we believe that claims may extend to pain management, blood pressure control, and alleviation of symptoms associated with Parkinson’s disease.


Scientific Foundations


Ion flows and transmembrane gradients produced by ion channels and pumps are key regulators of cell proliferation, migration, and differentiation. Instructive roles for bioelectrical gradients in embryogenesis, regeneration, and neoplasm are being revealed.


The application of electromagnetic forces to human tissues to effect biologic change has been explored since the 19th century. A good deal of that was wishful thinking or deliberate deception. However, recent advances in molecular biology and imaging technology have allowed insight into the sources and downstream consequences of ion flows in complex organisms. In complement to the current focus on molecular genetics and stem cell biology, artificial modulation of bioelectrical signals in somatic tissues is a powerful modality that might result in profound advances in understanding and augmentation of regenerative capacity. Molecular bioelectricity and its role in cell-to-cell signaling and epigenetics (altering cell behavior without altering genes) provides a new pathway to discovery of technologies that can counteract the effects of many diseases.


Many cells in the human body are “electrically excitable” including those involved with production of chemical signals that affect blood sugar.  One example of such a cell of the endocrine type is the L cell, which resides in the gut and secretes cell glucagon-like peptide-1 (GLP-1), glucagon-like peptide-2 (GLP-2), peptide YY (PYY) and oxyntomodulin. GLP-1 is an enteric hormone that stimulates insulin secretion and improves glycaemia in Type 2 diabetes.  There is evidence that in Type 2 diabetes these cells become “unsynchronized”.  Growing these cells in tissue culture and subjecting them to specific electrical signals can act to resynchronize their chemical activity, and alter their behavior as a “dispersed” metabolic organ.  This serves as an illustration of how endogenous ion flows may serve as key epigenetic regulators of cell behavior, and suggests that bioelectric mechanisms might be harnessed at a whole organism level to cause functional regenerative changes.  It is possible that the eBalance Technology may affect these processes, although that has yet to be established.  We intend to explore this hypothesis in greater detail during our clinical trials.


Market Opportunity - Diabetes and Its Complications


Diabetes is a severe and debilitating disease with profound consequences, both for the individual and for society. The complications of diabetes are devastating, and the economic costs of care comprise a substantial portion of health care budgets. Despite the best efforts of the scientific community to devise a cure, the incidence of diabetes is on the rise. According to the information published by International Diabetes Association (“IDA”) in its Diabetes Atlas[1], in 2015 there were 415 million people living with diabetes worldwide and a further 318 million people were at high risk of developing diabetes. These numbers were expected to grow to 642 million and 481 million, respectively, by 2040. It is estimated that each year 86,000 new cases of juvenile diabetes are being diagnosed.




__________________

[1]

International Diabetes Federation. (2015). IDF Diabetes Atlas - Seventh Edition, 12 and 52.




3




Diabetes mellitus (DM) is a heterogeneous group of metabolic disorders characterized by hyperglycemia (high blood sugar levels) with impaired metabolism of carbohydrate, fat and proteins resulting from defects in insulin secretion, insulin action, or both. Diabetes is one of the world’s oldest diseases with the syndrome being discovered centuries ago. The worldwide increase in the prevalence of diabetes has highlighted the need for increased research efforts into treatment options for both the disease itself and its associated complications.


Type 1 diabetes is caused by destruction of the insulin secreting (beta) cells of the pancreas. The pathogenesis involves autoimmune processes that lead to an absolute insulin deficiency. Type 2 diabetes is caused by a combination of genetic and non-genetic factors that result in insulin resistance and insulin deficiency. Non-genetic factors include increasing age, high caloric intake, obesity, central adiposity, sedentary lifestyle, and low birth weight. This group comprises approximately 90-95% of cases in the diabetes syndrome.


Chronic hyperglycemia leads to various metabolic, hormonal, and physiologic alterations in the body, which further develop a number of secondary complications, resulting in the major increases in morbidity and mortality seen with all types of diabetes. Diabetes dramatically increases the risk of cardiovascular problems, such as coronary artery disease, chest pain (angina), heart attack, stroke, narrowing of arteries (atherosclerosis) and high blood pressure.


High blood sugar over time can injure the walls of the tiny blood vessels (capillaries) that nourish nerves, especially in the legs, causing tingling, numbness, burning or pain. Gradually, all sensation can be lost. Nerve damage in the feet or poor blood flow to the feet increases the risk of various foot complications. In diabetics, minor wounds easily become serious infections, which may heal poorly. Severe damage might require toe, foot or leg amputation.


Diabetes can damage the blood vessels of the retina (diabetic retinopathy), potentially leading to blindness. It also increases the risk of other serious vision conditions, such as cataracts and glaucoma. Diabetic hypertension is a major contributor to kidney failure or irreversible end-stage kidney disease, which often requires dialysis or a kidney transplant.


Damage to the nerves that control digestion can cause problems with nausea, vomiting, diarrhea or constipation. For men, erectile dysfunction may be an issue. Diabetes may leave people more susceptible to a variety of skin disorders, including bacterial and fungal infections. Type 2 diabetes may increase the risk of Alzheimer's disease.


Diabetes Care and Management


In the absence of a cure, the goal of diabetes management is to reduce the likelihood of complications by eliminating the wide fluctuations in blood sugar that define the disease.  The current toolset for managing blood sugar levels is limited.


Diabetes management entails the administration of insulin in combination with careful blood glucose monitoring (Type 1 diabetes) or involves adjustments to diet and exercise levels, use of oral anti-diabetic drugs and insulin administration to control blood sugar (Type 2 diabetes).


Blood sugars may be self-monitored using a portable, personal device that takes a small blood sample obtained with a tiny finger lancet.  Using such a device, tight glycemic control becomes possible, as an adjunct to insulin therapy, either injected or delivered via a wearable insulin pump. This technology-enabled self-care model has been shown to reduce complications and improve the quality of life in Type 1 diabetes.  Replicating these results in Type 2 diabetes has been challenging, largely reflecting the heterogeneous nature of the disease and the fact that it changes with increasing age and other factors.  Implantable sensors that measure blood glucose continually have come into practice more recently.


The value of self-monitoring enablement using electronic devices, including the next generation of wearable health appliances, is aided by incorporating decision support algorithms and other intelligent information technology tools.  The concept of the “artificial pancreas” combines glucose sensing technologies with automated insulin delivery by pump, with software based decision making interposed so that the former drives the latter (fully automated feedback loop). Such systems are under development but have not yet made their way to market.




4




Expansion of Disease Focus


Cell MedX understands that even though the current eBalance Technology has significant potential of success based solely on treating complications caused by diabetes with its underlying wellness treatment technology, in order to capture a larger market share, more specialized software / treatment options will be essential to the Company’s future growth and success. The Company anticipates that it will commence development of specialized software to target other ailments such as gout, hypertension, heart disease, neurological disorders, and depression among others.  As at the date of this Annual Report on Form 10-K, the Company has not determined the timeframe for rolling out such expansion, however, based on the in-house observations of the effects of the eBalance Therapy on human body, as well as positive response from the Clinical Study subjects, we feel that additional stress on research and fine-tuning of our eBalance devices to treat pain would become near-term priority.


Pain is perhaps the number one reason people seek professional medical help and take medications; it is what tells the brain that something is wrong and is caused in part by insufficient electrical charge in cells. Since eBalance therapy restores electrical charges to cells it allows for the rapid reduction or elimination of pain from many sources.


Empirical Modeling


The first-in-human observations took place over many years and were carefully documented. The results of these observations lead to the belief that a specific device with a specific set of bioelectric signals of known waveform, frequency, amplitude, pulse, and duration, accompanied by sensing circuits that respond to fluctuations in the body’s response, in a closed feedback loop, produced cumulative effects that led to remarkable global effects in functional aspects of living in a person who had lived with Type 1 diabetes since age 10. Casual trials in another person with longstanding diabetes, Type 2 in this case, yielded findings of a similar nature in a limited time frame. These observations were followed by broader observational studies by Cell MedX’s team.


Effects observed in these observational studies include subjective reports of diminished fatigue, improved cognition, diminished neuropathic limb pain, improved sleep, reduction in swelling of extremities, improved skin appearance in color and texture, and a reduction in visual disturbance. Objective measures included healing of wounds, control of blood pressure leading to discontinuation or reduction of medication, and greatly improved control of blood sugars with remarkable diminution in HbA1C (which reflects average blood sugar over months).  Remarkably, in the context of Type 1 Diabetes with other potential variables remaining the same, insulin requirements diminished to a considerable degree.


Clinical Trials


During January through March 2015, we carried out a preliminary Pilot Trial (the “Pilot Trial”), which was designed to examine the short term metabolic impact of a single treatment with eBalance Technology on two diabetic subjects.  Pre- and post-treatment blood samples from each subject were sent for extensive metabolic pathway analysis at the University of Alberta Metabolomics Unit.  From those studies we observed alterations in several pathways, which are known to be deficient in persons with diabetes. The results of the Pilot Trial were notable in that significant shifts in metabolites related to blood sugar handling and disposal occurred in a very short time frame, with the only intervening variable being a 10-minute treatment with eBalance Technology.


The findings from the Pilot Trial were then used to inform further experimentation, including selection of metabolic end points for testing during a Phase IB clinical trial, which we started preparations for in July 2015. Due to shortage in available funding, we decided to temporarily postpone the Phase IB clinical Trial.


During the fourth quarter of our fiscal 2016 we engaged Nutrasource Diagnostics Inc. (“Nutrasource”) to commence observational clinical trial in Canada (“Clinical Study”) to assess and quantify eBalance technology’s ability to alter key metabolic pathways while targeting improved blood sugar control.


During our Fiscal 2017, the Company, with the assistance of Nutrasource, secured the main research facility in Hamilton, Ontario, completed an investigational protocol as well as Informed Consent and Ethics Board submission documentation, in an anticipation to start in-patient phase of the Clinical Study.




5



Based on finalized investigational protocol the Clinical Study was structured to assess the impact of three months of the eBalance therapy, as an adjunct treatment, on HbA1c in thirty (30) Type 1 and Type 2 diabetics.  The secondary endpoints of the Clinical Study were defined to observe changes from baseline and medical history of each Clinical Study subject in the following;


·

Insulin sensitivity

·

Diabetic neuropathy

·

Diabetic foot pain and numbness

·

Wound healing

·

Blood pressure

·

Kidney function

·

Any other changes reported by patients


The Company received Health Canadas approval to commence the Clinical Study on January 12, 2017. The approval from the Ethics Review Board was received on January 30, 2017. With all required approvals in place, Dr. Richard Tytus, the Lead Investigator on the Study, and his team at Hamilton Medical Research Group commenced screening for qualified subjects in late February of 2017.


In-patient phase of the Clinical Study was completed on July 24, 2017, ahead of schedule and without any patient drop outs or patients lost to follow up. During the Clinical Study each subject received a 13.55-minute treatment with eBalance Pro twice per week for a total of 25 treatments. Following the therapy many subjects indicated various positive changes to their wellbeing including, but not limited to, noticeable reduction in neuropathies associated with diabetes, alleviated muscle pain, increased wound healing, reduced fluid retention, with no one experiencing any negative side effects of the eBalance Therapy.


The site close out is expected the week of August 28th. As of the date of this Annual Report on Form 10-K, Nutrasource has reviewed all case report forms for all subjects and finalized outstanding data clarification reports, allowing Nutrasource to begin compilation of the database in preparation for a white paper on the results of the Clinical Study.


Product Development


On October 1, 2015, we entered into a development agreement with Mr. Claudio Tassi (the “Development Agreement”) for the development of the first eBalance Professional Series Device (the “Prototype”). Based on the Development Agreement we agreed to pay Bioformed Aestetic SL (Bio4Med), a company Mr. Tassi is a director of, $12,848 (EURO 12,000) and, upon successful completion of the development of the first eBalance Prototype, issue to Mr. Tassi, 100,000 shares of our common stock. We received the first Prototype in November 2015.


On December 4, 2015, we executed a non-binding letter of intent (“LOI”) with Mr. Tassi and Bio4Med. The LOI contemplated that (i) we will enter into a technology development and license agreements with Mr. Tassi and Bio4Med to continue development of therapeutic devices based on the eBalance Technology; (ii) upon approval of the first Prototype, we will place an order for the production of 25 devises; and (iii) Mr. Tassi will provide his services for an initial term of four months commencing on December 4, 2015.


On December 15, 2015, as contemplated under the LOI, we ordered the first batch which consisted of 25 eBalance Pro devices with the same configuration as the original Prototype, which were manufactured in early 2016. These devices were designed as a stand-alone unit, controlled by proprietary software installed in an external computer specifically designed to be used with the eBalance device. Once internally tested, the devices were distributed to selected clinics and practitioners as well as used directly by the Company in our in-house observations to see the effects of the eBalance Therapy on human body.


After several months of testing, we received a feedback from the clinicians and participants, which allowed for further refinement of the devices, which were limited to aesthetics and ease of use. The Company ordered from Bio4Med 20 units of the second generation eBalance device, which were received in December 2016. These devices were also distributed to practitioners for observations and further testing.




6



In early 2017 the management decided to discontinue negotiations with Bio4Med on technology development and license agreements, as contemplated under the LOI, and chose to move manufacturing of the eBalance devices to North America. The decision to move to Canada was the outcome of further research we had done on potential markets, tax implications of manufacturing the devices in Europe versus in Canada, cross border transfer pricing, availability of raw material and the control of the production processes.  As such, in the fourth quarter of its Fiscal 2017, we entered into a production agreement with an ISO 9001 certified manufacturing facility in Coquitlam, BC, and selected North American suppliers for sourcing essential components.


As of the date of this Annual Report on Form 10-K, we are in the process of producing our first batch of 50 eBalance devices manufactured in Canada, which is expected to be completed in early September.


In order to continue our manufacturing in Canada and move forward with further development and improvements of our devices based on the eBalance Technology, we will require additional capital. We are planning to raise this capital through debt or equity financing or through a combination of both.


Medical Device Regulations and Government Approvals


The manufacture, packaging, marketing and importing of medical devices is heavily regulated in the United States, Canada and Europe.  Further, we expect that any other countries in which we may seek to sell or market devices based on the eBalance Technology will similarly have an extensive regulatory environment.


The U.S. Food and Drug Administration’s (FDA) Center for Devices and Radiological Health (CDRH) is responsible for regulating firms that manufacture, repackage, re-label and/or import medical devices sold in the United States.  Health Canada’s Health Products and Food Branch Inspectorate is responsible for regulating the manufacture, labeling, packaging, distribution and import of medical devices sold in Canada.


Prior to selling any devices based on the eBalance Technology for the treatment in the United States or Canada, we will be required to make applications to obtain approval from the FDA and Health Canada, respectively.  The type of application and complexity of the procedures for obtaining FDA and Health Canada approval will depend upon the classification of the devices that we develop under the provisions of the United States Food and Drugs Act of 1906, as amended, and the Food and Drugs Act (Canada), as amended, respectively, and related regulations.


To assist us with the certifications we have partnered with several providers specializing in the certification process for medical devices, who are assisting us with our pre-market 510K application with FDA and Class 2 certification with Health Canada. It is expected that both certifications will be secured in the third quarter of our Fiscal 2018. Due to the globalization of medical device certification standards, the current certification work will also allow the Company to start selling its devices to Brazil, Australia, Japan and Europe.


Third Party Payers / Private Insurers


Reimbursement for medical devices through Medicare and Medicaid in the U.S., and through health protectorates in other nations, is not guaranteed. Third party private payers or private insurers typically follow the lead of government healthcare providers. A decision as to whether a device or treatment is covered involves extensive negotiations and is typically predicated on the concept of health cost savings. If the device can be shown to reduce health care costs through prevention of expensive complications of diabetes, such applications for approvals would be more favorably reviewed.


Marketing Plans


Once approved for marketing, we intend to market eBalance devices incorporating the eBalance Technology through authorized dealers and distributors of medical equipment to professional / institutional users. With the limited number of eBalance devices currently being built, the Company’s marketing team has established that leasing the devices to various clinics on per-treatment basis would provide the best return on investment, and will allow for the opportunity to collect recurring revenue.





7



As of the date of this Annual Report on Form 10-K the Company specified several geographical zones, which will be assigned to certain distributors who are now being selected. Specifically, the Company is in negotiations with Cascadia Health 2020 Corporation, who has been selected as a representative and distributor for all of Canada. In order to secure the right for exclusive distributorship, the Cascadia Health will be required to place an order for a minimum of 50 devices at the time of entering into a definitive LOI. Cascadia Health paid the Company $5,653 (CAD$7,500) deposit for the right to finalize the letter of intent.


Competition


The current market for treatments that assist in the control and management of diabetes and its complications is highly competitive. However, since our technology is based on the microcurrent therapy, which is not traditionally used for management of diabetes, direct competition for eBalance Technology is not well defined.


Indirect competitors include a multitude of pharmaceutical companies that produce insulin and other various drugs to maintain and prevent diabetes related complications; companies producing glucose monitoring devices.


Competitors in microcurrent therapy would include BodiHealth Systems, focusing on pain relief market in US; Electromedical Products International, Inc., the company that developed Alpha-Stim® PPM, which treats and alleviates acute, chronic or postoperative pain using microcurrent therapy.


Patents/Trade Marks/Licenses/Franchises/Concessions/Royalty Agreements or Labor Contracts


Our eBalance Technology is not protected by a patent or a trademark.


As of the date of the filing of this Annual Report on Form 10-K, we are in the process of determining the best possible options for securing the proprietary technology represented by the eBalance Technology.


Number of Total Employees and Number of Full Time Employees


We currently have no employees other than our executive officers, who provide their services as independent consultants. We contract for the services of medical and technical staff we require to administer our observational studies and the clinical trials, as well as other consultants on “as needed” basis.


ITEM 1A. RISK FACTORS.


There is a high degree of risk associated with buying our common stock.  Prospective investors should carefully read this Annual Report on Form 10-K and consider the following risk factors when deciding whether to purchase our shares. These are speculative stocks and should be purchased by only those who can afford to lose their entire investment.


The risk factors outlined below are some of the known, substantial, material and potential risks that could adversely affect our business, financial condition, operating results and common share value. We cannot assure that we will successfully address these or any unknown risks and a failure to do so can have a negative impact on your investment.  We may encounter risks in addition to those described below. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, may also impair or adversely affect our business, financial condition or results of operation.










8




Risks Associated with our Company and our Industry


We operate in a highly competitive market. We face competition from large, well established medical device manufacturers and pharmaceutical companies in the market for treating and managing diabetes and related ailments.  Many of these companies are very well accepted by health practitioners and have significant resources, and we may not be able to compete effectively.


The market for treatment and management of diabetes and related ailments is intensely competitive, subject to rapid change and significantly affected by new product introductions. We compete indirectly with large pharmaceutical and medical device companies, such as Bayer Corp., Becton Dickinson Corp., LifeScan Inc., a division of Johnson & Johnson, the MediSense Inc. and TheraSense Inc. These competitors’ products are based on traditional healthcare model and are well accepted by health practitioners and patients. If these companies decide to penetrate our target market they could threaten our position in the market.


We are subject to numerous governmental regulations which can increase our costs of developing the eBalance Technology and products based on this technology.


Our products will be subject to rigorous regulation by the FDA, Health Canada and numerous international, supranational, federal, and state authorities. The process of obtaining regulatory approvals to market a medical device can be costly and time-consuming, and approvals might not be granted for future products, or additional indications or uses of existing products, on a timely basis, if at all. Delays in the receipt of, or failure to obtain approvals for, our products, or new indications and uses, could result in delayed realization of product revenues, reduction in revenues, and in substantial additional costs. In addition, no assurance can be given that we will remain in compliance with applicable FDA, Health Canada and other regulatory requirements once approval or marketing authorization has been obtained for a product. These requirements include, among other things, regulations regarding manufacturing practices, product labeling, and advertising and postmarketing reporting, including adverse event reports and field alerts due to manufacturing quality concerns.


Changes in the health care regulatory environment may adversely affect our business.


A number of the provisions of the U.S. Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 and its amendments changed access to health care products and services and established new fees for the medical device industry. Future rulemaking could increase rebates, reduce prices or the rate of price increases for health care products and services, or require additional reporting and disclosure. We cannot predict the timing or impact of any future rulemaking.


Inability to protect and enforce our intellectual property rights could adversely affect our financial results.


Intellectual property rights, including patents, trade secrets, confidential information, trademarks, tradenames and other forms of trade dress, are important to our business. An inability to defend, protect and enforce our intellectual property rights could adversely affect our financial results, even if we are successful in developing and marketing products based on the eBalance Technology. In addition, an adverse outcome in any litigation or interference proceeding could subject us to significant liabilities to third parties and require us to cease using the technology that is at issue or to license the technology from third parties. In addition, a finding that any of our intellectual property rights are invalid could allow our competitors to more easily and cost-effectively compete. Thus, an unfavorable outcome in any patent litigation or interference proceeding could have a material adverse effect on our business, financial condition or results of operations.


The cost to us of any patent litigation or interference proceeding could be substantial. Uncertainties resulting from the initiation and continuation of patent litigation or interference proceedings could have a material adverse effect on our ability to compete in the marketplace. Patent litigation and interference proceedings could also absorb significant management time.





9




Competitors' intellectual property may prevent us from selling our products or have a material adverse effect on our future profitability and financial condition.


Competitors may claim that our technology infringes upon their intellectual property. Resolving an intellectual property infringement claim can be costly and time consuming and may require us to enter into license agreements. We cannot guarantee that we would be able to obtain license agreements on commercially reasonable terms. A successful claim of patent or other intellectual property infringement could subject us to significant damages or an injunction preventing the manufacture, sale or use of our product. Any of these events could have a material adverse effect on our profitability and financial condition.


Our research and development efforts may not result in the development of commercially successful products based on our eBalance Technology, which may hinder our profitability and future growth.


Our eBalance Technology is currently in the research and development stage as are our planned products incorporating this technology.  In order to develop commercially marketable products, we will be required to commit substantial efforts, funds, and other resources to research and development. A high rate of failure is inherent in the research and development of new products and technologies. We must make ongoing substantial expenditures without any assurance that our efforts will be commercially successful. Failure can occur at any point in the process, including after significant funds have been invested. Planned products may fail to reach the market or may only have limited commercial success because of efficacy or safety concerns, failure to achieve positive clinical outcomes, inability to obtain necessary regulatory approvals, limited scope of approved uses, excessive costs to manufacture, the failure to establish or maintain intellectual property rights, or infringement of the intellectual property rights of others.


Even if we successfully develop marketable products or commercially develop our current technology, we may be quickly rendered obsolete by changing customer preferences, changing industry standards, or competitors' innovations.


Innovations may not be accepted quickly in the marketplace because of, among other things, entrenched patterns of clinical practice or uncertainty over third-party reimbursement. We cannot state with certainty when or whether our products under development will be launched, whether we will be able to develop, license, or otherwise acquire new products, or whether any products will be commercially successful. Failure to launch successful new products or new indications for existing products may cause our products to become obsolete, causing our revenues and operating results to suffer.


New products and technological advances by our competitors may negatively affect our results of operations.


Our products face intense competition from our competitors. Competitors' products may be safer, more effective, more effectively marketed or sold, or have lower prices or superior performance features than our products. We cannot predict with certainty the timing or impact of the introduction of competitors' products.


Significant safety concerns could arise for our products, which could have a material adverse effect on our revenues and financial condition.


Health care products typically receive regulatory approval based on data obtained in controlled clinical trials of limited duration. Following regulatory approval, these products will be used over longer periods of time in many patients. Investigators may also conduct additional, and perhaps more extensive, studies. If new safety issues are reported, we may be required to amend the conditions of use for a product. For example, we may be required to provide additional warnings on a product's label or narrow its approved intended use, either of which could reduce the product's market acceptance. If serious safety issues arise with our product, sales of the product could be halted by us or by regulatory authorities. Safety issues affecting suppliers' or competitors' products also may reduce the market acceptance of our products.





10



Inability to attract and maintain key personnel may cause our business to fail.


Success depends on the acquisition of key personnel. We will have to compete with other companies both within and outside the healthcare industry to recruit and retain competent employees and consultants. If we cannot maintain qualified personnel to meet the needs of our anticipated growth, we could face material adverse effects on our business and financial condition.


We are recently formed, lack an operating history and to date have generated only minimal revenues through our former wholly owned subsidiary, Avyonce. If we cannot increase our revenues to start generating profits, our investors may lose their entire investment.


We are a recently formed company and to date have generated only minimal revenues through sales of Spa equipment and services through our wholly owned subsidiary, Avyonce, which we divested of in January of 2017. No profits have been made to date and if we fail to make any then we may fail as a business and an investment in our common stock will be worth nothing.  We have a very limited operating history and thus our progress as well as potential future success cannot be reasonably estimated.  Success has yet to be proven. We have yet to prove our eBalance Technology through clinical trials and we have yet to develop any products through which we would be able to start generating revenue. Financial losses should be expected to continue in the near future and at least until such time that we enter commercial production of devices based on the eBalance Technology, of which there is no assurance.  As a new business we face all the risks of a ‘start-up’ venture including unforeseen costs, expenses, problems, and management limitations and difficulties.  Since inception, we have accumulated deficit of $4,504,043 and there is no guarantee, that we may ever be able to turn a profit or locate additional opportunities, hire additional management and other personnel.


We need to acquire additional financing or our business will fail.


We must obtain additional capital or our business will fail. In order to continue development of our eBalance Technology and to successfully complete observational and clinical trials, we must secure more funds. Currently, we have very limited resources and have already accumulated a deficit. Financing may be subject to numerous factors including investor sentiment, acceptance of our technology and so on.  We currently have no arrangements for additional financing.  We may also have to borrow large sums of money that require substantial capital and interest payments.


Risks related to our stock


We expect to raise additional capital through the offering of more shares, which will result in dilution to our current shareholders.


Raising additional capital through future offerings of common stock is expected to be necessary for our Company to continue. However there is no guarantee that we will be successful in raising additional capital. Issuance of additional stock will increase the total number of shares issued and outstanding resulting in decrease of the percentage interest held by each of our shareholders.


There is a limited market for our common stock meaning that our shareholders may not be able to resell their shares.


Our common stock currently has a limited market which may restrict shareholders’ ability to resell their stock or use their stock as collateral. Thus, the shareholders may have to sell their shares privately which may prove very difficult. Private sales are more difficult and often give lower than anticipated prices.


Should a larger public market develop for our stock, future sales of shares may negatively affect their market price.


Even if a larger market develops, the shares may be sparsely traded and have wide share price fluctuations.  Liquidity may be low despite there being a market, making it difficult to get a return on the investment.  The price also depends on potential investor’s feelings regarding the results of our operations, the competition of other companies’ shares, our ability to generate future revenues, and market perception about future of microcurrent technologies.



11




Because our stock is a penny stock, stockholders will be more limited in their ability to sell their stock.


The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system.


Because our securities constitute "penny stocks" within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the quotation price of our common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:


·

contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;

·

contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;

·

contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

·

contains a toll-free telephone number for inquiries on disciplinary actions;

·

defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

·

contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.


The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules require that, prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.


We have not paid nor anticipate paying cash dividends on our common stock.


We have not declared any dividends on our common stock during the past two fiscal years or at any time in our history.  The Nevada Revised Statutes (the “NRS”), provide certain limitations on our ability to declare dividends. Section 78.288 of Chapter 78 of the NRS prohibits us from declaring dividends where, after giving effect to the distribution of the dividend:


(a)

we would not be able to pay our debts as they become due in the usual course of business; or

(b)

except as may be allowed by our Articles of Incorporation, our total assets would be less than the sum of our total liabilities plus the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders who may have preferential rights and whose preferential rights are superior to those receiving the distribution.


We do not expect to declare any dividends in the foreseeable future as we expect to spend any funds legally available for the payment of dividends on the development of our business.







12




ITEM 1B. UNRESOLVED STAFF COMMENTS.


None.


ITEM 2. PROPERTIES.


Our principal executive office is located at 123 W. Nye Ln, Suite 446, Carson City, NV 89706. Our wholly owned subsidiary’s Cell MedX (Canada) Corp.’s, principle office is located at 820 - 1130 West Pender Street, Vancouver, BC V6E 4A4. Other than these offices, we do not currently maintain any other facilities, and do not anticipate the need for maintaining other facilities at any time in the foreseeable future.


ITEM 3. LEGAL PROCEEDINGS.


We are not a party to any pending legal proceedings and, to the best of our knowledge, none of our properties or assets are the subject of any pending legal proceedings.


ITEM 4. MINE SAFETY DISCLOSURES.


Not applicable.



























13




PART II


ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.


MARKET INFORMATION


Quotations for our common stock are entered on the OTC Link alternative trading system on the OTCQB marketplace under the symbol “CMXC”. The table below gives the high and low bid information for each fiscal quarter for the last two fiscal years. The bid information was obtained from OTC Markets Group Inc. and reflects inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual transactions.


High & Low Bids

Period ended

High

Low

August 31, 2015

$0.33

$0.255

November 30, 2015

$0.21

$0.10

February 29, 2016

$0.32

$0.065

May 31, 2016

$0.29

$0.10

August 31, 2016

$0.25

$0.12

November 30, 2016

$0.27

$0.13

February 28, 2017

$0.331

$0.15

May 31, 2017

$0.44

$0.23


HOLDERS OF RECORD


As of August 29, 2017, we had approximately 41 holders of record, according to a shareholders’ list provided by our transfer agent as of that date. The number of registered shareholders does not include the beneficial owners of common stock held in street name. The transfer agent for Cell MedX’s common stock is Pacific Stock Transfer Company with an address at 6725 Via Austi Pkwy, Suite 300 Las Vegas, NV 89119 and their telephone number is 702-361-3033.


DIVIDENDS


We have not paid any cash dividends on our common stock since our inception and do not anticipate paying any cash dividends in the foreseeable future.  We plan to retain our earnings, if any, to provide funds for the expansion of our business.


Our Articles of Incorporation and Bylaws do not contain any restrictions limiting our ability to declare dividends.  Section 78.288 of the Nevada Revised Statutes prohibits us from declaring dividends where, after giving effect to the distribution of the dividend:


(a)

we would not be able to pay our debts as they become due in the usual course of business; or

(b)

our total assets would be less than the sum of our total liabilities plus the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of stockholders who may have preferential rights and whose preferential rights are superior to those receiving the distribution.


RECENT SALES OF UNREGISTERED SECURITIES


During our fiscal year ended May 31, 2017, and up to the date of the filing of this Annual Report of Form 10-K we had the following unregistered sales of our equity securities:


·

In January 2015 we received a subscription for 150,000 units (each a Unit) at a price of $0.50 per Unit for total proceeds of $75,000. Each Unit consisted of one share of our common stock and one warrant for the purchase of one additional share of our common stock, exercisable at a price of $1.00 per share, expiring on December 31, 2015. We issued the shares on September 20, 2016. Since the expiration date of the warrants had passed, the warrants were not issued.



14




·

On October 12, 2016, we closed a non-brokered private placement offering (the Offering) at a price of $0.15 per unit (each an October Unit), by issuing 9,094,605 October Units for total gross proceeds of $1,364,191.


Each October Unit sold under the Offering consisted of one common share of the Company and one share purchase warrant entitling the holder to purchase one additional common share for a period of five years after closing at an exercise price of $0.50 per share if exercised during the first year, $0.75 per share if exercised during the second year, $1.00 per share if exercised during the third year, $1.25 per share if exercised during the fourth year, and at $1.50 per share if exercised during the fifth year. As part of the Offering, the holders of the notes payable, which were due on demand, chose to convert a total of $1,006,691 owed to them into October Units of the Company’s common stock.


7,195,958 October Units were issued pursuant to the provisions of Regulation S of the United States Securities Act of 1933, as amended (the “Act”) to the persons who are not residents of the United States and are otherwise not “U.S. Persons” as that term is defined in Rule 902(k) of Regulation S of the Act. Remaining 1,898,647 October Units were issued pursuant to the exemption from the registration requirements of the Securities Act of 1933 provided by Rule 506 of Regulation D on the basis of representations provided by the debt holder that it was an accredited investor, as that term is defined in Regulation D.


·

On August 24, 2017, the Companys board of directors approved a private placement offering of up to 8,000,000 units of the Companys common stock at a price of $0.25 per unit (the Proposed Unit) for gross proceeds of up to $2,000,000 (the Proposed Offering”). Each Unit sold under the Proposed Offering will consist of one common share of the Company and one share purchase warrant entitling the holder to purchase one additional common share for a period of three years after closing at an exercise price of $0.50 per share if exercised during the first year, $1.00 per share if exercised during the second year, and $1.50 per share if exercised during the third year.


The Proposed Offering will be made to persons who are not residents of the United States and are otherwise not “U.S. Persons” as that term is defined in Rule 902(k) of Regulation S of the U.S. Securities Act of 1933 (the “U.S. Securities Act”), and to “accredited investors” as that term is defined under National Instrument 45-106 - Prospectus and Registration Exemptions.


As of the date of this Annual Report on Form 10-K, the Company had received $250,000 in subscription to units under the Proposed Offering.


·

On August 24, 2017, the Companys board of directors resolved to approach its current debt holders with a proposal to convert the notes payable the Company had issued to the debt holders into the restricted shares of the Companys common stock at $0.25 per share. The Company proposed to convert up to $517,698 comprised of $497,912 in principal and $19,786 in accrued interest into 2,070,792 shares, and to convert up to $266,361 in services payable to the Company’s current and former directors, and officer into 1,065,445 restricted shares.


The shares will be issued pursuant to the exemption from the registration requirements of the Securities Act of 1933, as amended, provided by Rule 506 of Regulation D or by the Regulation S to the persons who are not residents of the United States and are otherwise not U.S. Persons as that term is defined in Rule 902(k) of Regulation S of the Act.


·

On August 24, 2017, we granted options to purchase up to 2,050,000 shares of our common stock at an exercise price of $0.35 per share expiring August 24, 2022, of which an option to purchase up to 300,000 shares of our common stock was granted to the Company’s CFO with remaining options granted to the Company’s consultants.





15




PENNY STOCK RULES


The SEC has adopted regulations that regulate broker-dealer practices in connection with transactions in “penny stocks.”  “Penny stocks” are generally defined as being any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. These rules require that any broker-dealer who recommends our common stock to persons other than prior customers and accredited investors, must, prior to the sale, make a special written suitability determination for the purchaser and receive the purchaser’s written agreement to execute the transaction. Unless an exception is available, the regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated with trading in the penny stock market. In addition, broker-dealers must disclose commissions payable to both the broker-dealer and the registered representative and current quotations for the securities they offer. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in our securities, which could severely limit their market price and liquidity of our securities. The application of the “penny stock” rules may affect your ability to resell our securities.


ITEM 6. SELECTED FINANCIAL DATA.


We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and Item 10(f) of Regulation SK and are not required to provide the information required under this item.


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


Cautionary Statement Regarding Forward-Looking Statements


Certain statements contained in this Annual Report on Form 10-K constitute "forward-looking statements". These statements, identified by words such as “plan,” "anticipate," "believe," "estimate," "should," "expect" and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. Such risks and uncertainties include those set forth under this caption "Management's Discussion and Analysis" and elsewhere in this Form 10-K. We do not intend to update the forward-looking information to reflect actual results or changes in the factors affecting such forward-looking information. We advise you to carefully review the reports and documents we file from time to time with the United States Securities and Exchange Commission (the “SEC”).


General


The inclusion of supplementary analytical and related information herein may require us to make estimates and assumptions to enable us to fairly present, in all material respects, our analysis of trends and expectations with respect to our results of operations and financial position taken as a whole. Actual results may vary from the estimates and assumptions we make.










16




Results of Operation


 

Year Ended

May 31,

Percentage

Increase /

 

2017

2016

(Decrease)

Sales

$

6,220

$

36,557

(83.0)%

Cost of goods sold

 

(4,051)

 

(28,416)

(85.7)%

Gross margin

 

2,169

 

8,141

(73.4)%

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

  Amortization

 

123,046

 

20,603

497.2%

  Consulting fees

 

284,655

 

331,587

(14.2)%

  General and administrative expenses

 

400,298

 

241,666

65.6%

  Research and development costs

 

297,043

 

650,377

(54.3)%

  Stock-based compensation

 

117,483

 

868,160

(86.5)%

Total operating expenses

 

1,222,525

 

2,112,393

(42.1)%

 

 

 

 

 

 

Other items

 

 

 

 

 

  Accretion expense

 

(22,972)

 

(5,028)

356.9%

  Gain on forgiveness of debt

 

22,944

 

-

n/a

  Gain on sale of equipment

 

-

 

2,979

(100)%

  Interest

 

(29,062)

 

(32,836)

(11.5)%

Net loss

$

(1,249,446)

$

(2,139,137)

(41.6)%


Revenues


Our revenue during the years ended May 31, 2017 and 2016 was associated with the operations of our former wholly owned subsidiary, Avyonce Cosmedics Inc. (“Avyonce”). The revenue consisted of sales of spa equipment and consumable products, as well as continuing education courses to estheticians and health care professionals in the field of medical aesthetics. During the year ended May 31, 2016, due to the unforeseen downward trend in spa equipment supply market, the business efforts of Avyonce were redirected to the observational studies of the effects of the eBalance Therapy. Due to the current concentration on research and development of our eBalance Technology and devices based on this technology, as well as divestiture of Avyonce, we do not expect to have significant operating revenue in the near future.


Operating Expenses


During the year ended May 31, 2017, our operating expenses decreased by 42.1% from $2,112,393 we incurred during the year ended May 31, 2016, to $1,222,525 incurred during the year ended May 31, 2017. The decrease was mainly associated with decreased research and development activities during the year as well as reduced stock-based compensation for the options to acquire shares of our common stock we granted to our senior officers. The most significant year-to-date changes were as follows:


·

Our research and development fees for the year ended May 31, 2017, decreased by $353,334, from $650,377 we incurred during the year ended May 31, 2016 to $297,043 we incurred during the year ended May 31, 2017. The higher research and development fees during the comparative period were directly attributed to $496,345 we recorded as fair value of options to acquire up to 2,500,000 shares of our common stock which we granted to Ms. Arnett and Mr. Hargreaves in connection with our acquisition from them of the eBalance Technology pursuant to our Technology Purchase Agreement, as amended.

·

Our stock-based compensation for the year ended May 31, 2017, decreased by $750,677, from $868,160 we incurred during the year ended May 31, 2016 to $117,483 we incurred during the year ended May 31, 2017. The stock-based compensation included $105,883 (2016 - $262,874) in fair market value of the options we granted to Dr. Sanderson pursuant to his consulting agreement with us, and $11,600 (2016 - $605,286) in fair market value of the options we granted to Mr. McEnulty pursuant to his option agreement with us.



17




·

During the year ended May 31, 2017, our consulting fees decreased by $46,932, from $331,587 we incurred during the year ended May 31, 2016, to $284,655 we incurred during the year ended May 31, 2017. The decrease was mainly associated with a change in consulting arrangements with Ms. Arnett and Mr. Hargreaves - the vendors of our eBalance Technology.

·

Our general and administrative fees for the year ended May 31, 2017, increased by $158,632, or 65.6%, from $241,666 we incurred during the year ended May 31, 2016 to $400,298 we incurred during the year ended May 31, 2017. The largest factors that contributed to this increase were associated with our corporate communication fees of $218,341 (2016 - $28,375), which resulted from our market outreach program, travel fees of $31,658 (2016 - $7,532), decreased gain on foreign exchange of $1,729 (2016 - $5,910) and filing and office expenses of $15,938 (2016 - $11,529). These increased expenses were in part offset by decreases in our rent fees, which were eliminated in our Fiscal 2017, as compared to $24,479 we recorded in our Fiscal 2016; accounting and audit fees of $29,940 (2016 - $40,451), professional fees of $20,737 (2016 - $39,807); in addition we eliminated salaries and wages expense, which in comparative Fiscal 2016 amounted to $7,352.

·

During the year ended May 31, 2017, we recorded $123,046 in amortization on our equipment used in observations and research and development. During the comparative period ended May 31, 2016, our amortization expense was $20,603.


Other Items


·

During the year ended May 31, 2017, we accrued $29,062 (2016 - $32,836) in interest associated with the outstanding notes payable. Of this interest, $7,919 (2016 - $7,620) was accrued on notes payable we issued to Mr. Jeffs, our major shareholder.

·

During the year ended May 31, 2017, we recorded $22,972 (2016 - $5,028) in accretion expense which resulted from the difference between the 6% stated interest rate and the 77.51% implied interest rate we used to determine the fair value of the proceeds we received pursuant to the $50,000 term loan with Mr. Jeffs.

·

During the year ended May 31, 2017, we recorded $22,944 as gain on forgiveness of debt with Rizalina Raneses, the former officer and a former major shareholder of the Company.

·

During the year ended May 31, 2016, we recorded $2,979 gain on sale of equipment which we sold to Mr. Hargreaves for total proceeds of $19,301. We did not have similar transactions during the year ended May 31, 2017.


Liquidity and Capital Resources


Working Capital


 

Year Ended

May 31,

Percentage

Increase /

 

2017

2016

(Decrease)

Current assets

$

100,157

$

61,844

62.0%

Current liabilities

 

1,463,055

 

1,681,479

(13.0)%

Working capital deficit

$

(1,362,898)

$

(1,619,635)

(15.9)%


As of May 31, 2017, we had a cash balance of $67,494, a working capital deficit of $1,362,898 and cash flows used in operations of $754,059 for the year then ended. During the year ended May 31, 2017, we funded our operations with $357,500 we received from subscriptions to the units of our common stock, we issued as part of our Offering, $104,129 (CAD$136,500) we received from Mr. Jeffs, our major shareholder, $408,696 we received from non-related parties, and with $33,901 we received in non-interest bearing advances. See “Net Cash Provided By Financing Activities”.





18



We did not generate sufficient cash flows from our operating activities to satisfy our cash requirements for the year ended May 31, 2017.  The amount of cash that we have generated from our operations to date is significantly less than our current debt obligations, including our debt obligations under our remaining notes payable.  There is no assurance that we will be able to generate sufficient cash from our operations to repay the amounts owing under these notes and advances payable, or to service our other debt obligations.  If we are unable to generate sufficient cash flow from our operations to repay the amounts owing when due, we may be required to raise additional financing from other sources. The outcome of these matters cannot be predicted with any certainty at this time and raises substantial doubt that we will be able to continue as a going concern.


Cash Flows


 

Year Ended

May 31,

 

2017

 

2016

Cash flows used in operating activities

$

(754,059)

 

$

(421,572)

Cash flows used in investing activities

 

(110,234)

 

 

(218,790)

Cash flows provided by financing activities

 

904,226

 

 

666,788

Effects of foreign currency exchange on cash

 

-

 

 

(123)

Net increase in cash during the period

$

39,933

 

$

26,303


Net Cash Used in Operating Activities


Net cash used in operating activities during the year ended May 31, 2017, was $754,059. This cash was primarily used to cover our cash operating expenses of $985,625, and to increase our inventory by $4,318. These uses of cash were offset by decrease in our other current assets of $9,486, and by increases in our accounts payable and accrued liabilities of $85,303 and $42,675, respectively. In addition, we recorded $51,259 in unearned revenue associated with the deposits we received on the eBalance Pro wellness devices, and $47,161 increase in amounts due to related parties.


Net cash used in operating activities during the year ended May 31, 2016, was $421,572. This cash was primarily used to cover our cash operating expenses of $689,172, to increase our inventory by $3,925 and increase our other current assets mainly associated with the prepayments of future expenses by $8,429. These uses of cash were offset by increases in our accounts payable and accrued liabilities of $136,278 and $8,268, respectively, as well as an increase in the amounts due to related parties of $135,408.


Non-cash transactions


During the year ended May 31, 2017, our net loss was affected by the following expenses that did not have any impact on cash used in operations:


·

$117,483 in stock-based compensation, of which $105,883 was associated with the fair value of the options to purchase up to 2,400,000 shares of our common stock we granted to Dr. Sanderson as compensation for his appointment as our Chief Medical Officer; and $11,600 was associated with the fair value of the options to purchase up to 2,500,000 shares of our common stock we granted to Mr. Frank McEnulty, our CEO and President;

·

$29,062 in interest we accrued on the outstanding notes payable. Of this interest, $7,919 was accrued on the notes payable we issued to Mr. Jeffs, our major shareholder;

·

$22,972 in accretion expense which resulted from the difference between the 6% stated interest rate and the 77.51% implied interest rate we used to determine the fair value of the proceeds we received pursuant to the $50,000 term loan with Mr. Jeffs (as of the date of the filing of this Annual Report on Form 10-K, the term loan is in default); and

·

$123,046 in amortization expense we recorded on the equipment we use in our research of the eBalance Technology.




19




The above non-cash expenses were offset by $22,944 we recorded as forgiveness of debt with Rizalina Raneses, the former officer and a former major shareholder of the Company, and by $5,798 in unrealized foreign exchange, which resulted from fluctuations of Canadian dollar denominated transactions.


During the year ended May 31, 2016, our net loss was affected by the following expenses that did not have any impact on cash used in operations:


·

$496,345 in share-based compensation associated with the fair value of the options to purchase up to 2,500,000 shares of our common stock, which we issued to Ms. Arnett and Mr. Hargreaves pursuant to our Technology Purchase Agreement, dated for reference November 25, 2014, and which vested on August 26, 2015;

·

$868,160 in stock-based compensation, of which $262,874 was associated with the fair value of the options to purchase up to 2,400,000 shares of our common stock we issued to Dr. Sanderson as compensation for his appointment as our Chief Medical Officer; and $605,286 in share-based compensation associated with the fair value of the options to purchase up to 2,500,000 shares of our common stock we issued to Mr. Frank McEnulty, our CEO and President;

·

$32,836 in interest we accrued on the outstanding notes payable. Of this interest, $7,620 was accrued on $197,000 in notes payable we issued to Mr. Jeffs, our major shareholder;

·

$5,028 in accretion expense which resulted from the difference between the 6%  stated interest rate and the 77.51% implied interest rate we used to determine the fair value of the proceeds we received pursuant to the $50,000 term loan with Mr. Jeffs;

·

$20,603 in amortization expense we recorded on the equipment that is being used in our research of the eBalance Technology;

·

$20,364 in share-based compensation associated with the fair value of the options to purchase up to 150,000 shares of our common stock, which we issued to Mr. Bulwa, as apart of his consulting agreement with us;

·

$9,608 loss that resulted from foreign exchange fluctuations on Canadian dollar denominated transactions; and

·

$2,979 gain on sale of equipment, which we sold to Mr. Hargreaves.


Net Cash Provided by Financing Activities


During the year ended May 31, 2017, we borrowed a total of $375,000 and $33,696 (CAD$45,000) from unrelated parties and $104,129 (CAD$136,500) from our major shareholder. These loans are unsecured, payable on demand and bear interest at 6% per annum, compounded monthly. In addition to the loans, we received $33,901 in non-interest bearing advances from an unrelated party.   During the same period we received $357,500 from subscriptions to the units of our common stock under the Offering, which we closed on October 12, 2016.


During the year ended May 31, 2016, we borrowed a total of $480,000 from unrelated parties and $197,000 from our major shareholder.  These loans are unsecured, payable on demand and bear interest at 6% per annum, compounded monthly. In addition, we borrowed $50,000 from our major shareholder, which was to be repaid on or before March 3, 2017. The loan bears a 6% interest rate, however, due to the issuance of the warrants to acquire up to 2,000,000 shares of the Company’s common stock, which were issued to Mr. Jeffs as consideration for lending us the funds, the fair value of the loan, at the time of the transaction, was determined to be $25,000, which resulted in 77.51% implied interest. As of the date of the filing of this Annual Report on Form 10-K, the term loan is in default.


During the same period we repaid $60,212 in non-interest bearing advances, net of any additions, to a non-related party.


Net Cash Used in Investing Activities


During the year ended May 31, 2017, we paid $110,234 for the equipment which is being used in our observational studies and further research and development of our eBalance Technology, of this amount $96,217(Euro 89,040) was associated with the manufacturing of our second generation eBalance Pro wellness devices.




20




During the year ended May 31, 2016, we paid $218,790 for the equipment which is being used in our clinical and observational studies.


Going Concern


The notes to our audited consolidated financial statements at May 31, 2017, disclose substantial doubt about our ability to continue as a going concern. Our current business operations are in an early development stage and as such, we were able to generate only minimal revenue from the operations of our former wholly owned subsidiary, Avyonce. Our research and development plans for the near future will require large capital expenditures, which we are planning to mitigate through equity or debt financing.


We have accumulated a deficit of $4,504,043 since inception and increased sales will be required to fund and support our operations. Our continuation as a going concern depends upon the continued financial support of our shareholders, our ability to obtain necessary debt or equity financing to continue operations, and the attainment of profitable operations. Our audited consolidated financial statements do not give effect to any adjustments that would be necessary should we be unable to continue as a going concern and therefore be required to realize our assets and discharge our liabilities in other than the normal course of business and at amounts different from those reflected in our financial statements.


Off-Balance Sheet Arrangements


None.


Critical Accounting Policies


An appreciation of our critical accounting policies is necessary to understand our financial results. These policies may require management to make difficult and subjective judgments regarding uncertainties, and as a result, such estimates may significantly impact our financial results. The precision of these estimates and the likelihood of future changes depend on a number of underlying variables and a range of possible outcomes. We have applied our critical accounting policies and estimation methods consistently.


Principles of consolidation


The consolidated financial statements include the accounts of Cell MedX Corp., our wholly owned subsidiary, Cell MedX (Canada) Corp, and our former wholly owned subsidiary which we divested of in January of 2017, Avyonce Cosmedics Inc., up to the date of its disposition. On consolidation we eliminate all intercompany balances and transactions.


Foreign currency translations and transactions


Our functional and reporting currency is the United States dollar. We translate foreign denominated monetary assets and liabilities into their U.S. dollar equivalents using foreign exchange rates which prevailed at the balance sheet date. Revenues and expenses are translated at average rates of exchange during the period. Related translation adjustments as well as gains or losses resulting from foreign currency transactions are reported as part of operating expenses on the statement of operations.


The functional currency of our wholly owned subsidiaries is the Canadian dollar. On consolidation, the subsidiaries translate the assets and liabilities to U.S. dollars using foreign exchange rates which prevailed at the balance sheet date, and translate revenues and expenses using average exchange rates during the period. Gains and losses arising on translation are included in the other comprehensive income. As of the date of this Annual Report on Form 10-K we have not entered into derivative instruments to offset the impact of foreign currency fluctuations.






21




Revenue recognition


We recognize the revenue when all the following conditions have been met:


·

the sales price is fixed or determinable;

·

pervasive evidence of an agreement exists;

·

when delivery of the product has occurred and title has transferred or services have been provided; and

·

when collectability is reasonably assured.


Inventory valuation


Inventories are valued at the lower of cost or net realizable value, net of trade discounts received, with costs being determined based on the weighted average cost basis.


Research and development costs


We expense all in-house research and development costs in the period they were incurred. Acquired research and development costs are capitalized to the extent that the sum of the undiscounted cash flows expected to result from the asset can be reasonably estimated or may be verified by an appraisal in certain instances. In all other instances the costs are expensed in the period they were incurred. Acquired research and development costs for a particular research and development project that have no future economic values, are expensed as research and development costs at the time the costs are incurred.


Accounts receivable


Receivables represent valid claims against debtors for services provided or goods sold on or before the balance sheet date and are reduced to their estimated net realizable value.  An allowance for doubtful accounts is based on an assessment of the collectability of all past due accounts. At May 31, 2017 and 2016, our allowance for doubtful accounts was $Nil.


Long-lived assets


In accordance with ASC 360, “Property, Plant, and Equipment”, we test long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to:


·

significant decreases in the market price of the asset;

·

significant adverse changes in the business climate or legal factors;

·

accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset;

·

current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and

·

current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life.


Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount exceeds fair value.


Equipment


Equipment is stated at cost and is amortized over its estimated useful life on a straight-line basis over 3 years.




22




Stock options and other share-based compensation


We account for the granting of share purchase options to employees using the fair value method whereby all awards to employees are recorded at fair value on the date of the grant. The fair value of all share purchase options are expensed over their vesting period with a corresponding increase to additional capital surplus. Upon exercise of share purchase options, the consideration paid by the option holder, together with the amount previously recognized in additional paid-in capital is recorded as an increase to share capital.


We use the Black-Scholes option pricing model to calculate the fair value of share purchase options and the binomial option pricing model to determine the fair value of all stock based awards classified as liabilities. Option pricing models require the input of highly subjective assumptions, including the expected price volatility. Changes in these assumptions can materially affect the fair value estimate.


Fair value of financial Instruments


Our financial instruments include cash, amounts receivable, accounts payable, notes and advances payable, and amounts due to related parties. The fair values of these financial instruments approximate their carrying values due to their short maturities.


Concentration of credit risk


Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash and trade accounts receivable.


At May 31, 2016, we had $67,494 in cash on deposit with a large chartered Canadian bank and a large US bank. Of these deposits approximately $11,098 was insured.  As part of our cash management process, we perform periodic evaluations of the relative credit standing of these financial institutions.  We have not experienced any losses in cash balances and do not believe we are exposed to any significant credit risk on our cash.


Recent accounting standards and pronouncements


In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-09 (ASU 2014-09) “Revenue from Contracts with Customers.” The standard’s core principle is that a reporting entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will become effective for the Company beginning in the first quarter of 2018. Entities have the option of using either a full retrospective or a modified retrospective approach to adopt this new guidance. The FASB issued supplemental adoption guidance and clarification to ASU 2014-09 in March 2016, April 2016, May 2016, and December 2016 within ASU 2016-08 “Revenue from Contracts with Customers: Principal vs. Agent Considerations,” ASU 2016-10 “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing,” ASU 2016-12 “Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients,” and ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” respectively. The Company expects to adopt the accounting standard update using the modified retrospective approach. The cumulative effect of adopting the accounting standard update will be recorded to retained earnings on January 1, 2018. We have completed our initial assessment of the effect of adoption. Based on this assessment, we expect changes in our revenue recognition policy relating to royalty revenues and certain other revenues that are currently recognized on a cash basis or sell through method. Upon adoption of the accounting standard updates, these revenues will be recognized in the periods in which the sales occur, subject to the constraint on variable consideration. The Company does not expect that these accounting standard updates will have a material impact on its consolidated financial statements.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and in Item 10(f) of Regulation SK and are not required to provide the information required under this item.



23




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.










































24




[cmxc_10k002.gif]


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Stockholders and Board of Directors of Cell MedX Corp.


We have audited the accompanying consolidated balance sheets of Cell MedX Corp. as of May 31, 2017 and 2016, and the related statements of operations, stockholders’ deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company's management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of Cell MedX Corp. as of May 31, 2017 and 2016 and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has not achieved profitable operations, has incurred losses in developing its business, and further losses are anticipated.  The Company requires additional funds to meet its obligations and the costs of its operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in this regard are described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


/s/ DMCL LLP

DALE MATHESON CARR-HILTON LABONTE LLP

CHARTERED PROFESSIONAL ACCOUNTANTS




Vancouver, Canada

August 29, 2017




F-1




CELL MEDX CORP.

CONSOLIDATED BALANCE SHEETS

(EXPRESSED IN US DOLLARS)



 

May 31, 2017

 

May 31, 2016

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

  Cash

$

67,494

 

$

27,561

  Inventory

 

8,161

 

 

4,599

  Other current assets

 

24,502

 

 

29,684

Total current assets

 

100,157

 

 

61,844

 

 

 

 

 

 

  Equipment

 

193,571

 

 

207,083

Total assets

$

293,728

 

$

268,927

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

  Accounts payable

$

447,600

 

$

384,147

  Accrued liabilities

 

80,200

 

 

37,966

  Due to related parties

 

342,847

 

 

307,650

  Notes and advances payable

 

541,298

 

 

951,716

  Unearned revenue

 

51,110

 

 

-

Total liabilities

 

1,463,055

 

 

1,681,479

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

 

 

  Common stock, $0.001 par value, 300,000,000 shares authorized;

    40,244,605 and 31,000,000 shares issued and outstanding at

    May 31, 2017 and 2016, respectively

 

40,245

 

 

31,000

  Additional paid-in capital

 

3,294,224

 

 

1,734,498

  Obligation to issue shares

 

-

 

 

75,000

  Accumulated deficit

 

(4,504,043)

 

 

(3,254,597)

  Accumulated other comprehensive income

 

247

 

 

1,547

Total stockholders' deficit

 

(1,169,327)

 

 

(1,412,552)

Total liabilities and stockholders’ deficit

$

293,728

 

$

268,927








The accompanying notes are an integral part of these audited consolidated financial statements.



F-2




CELL MEDX CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXPRESSED IN US DOLLARS)



 

Year ended

May 31, 2017

 

Year ended

May 31, 2016

 

 

 

 

Revenue

 

 

 

  Sales

$

6,220

 

$

36,557

  Cost of goods sold

 

4,051

 

 

28,416

Gross margin

 

2,169

 

 

8,141

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

  Amortization

 

123,046

 

 

20,603

  Consulting fees

 

284,655

 

 

331,587

  General and administrative expenses

 

400,298

 

 

241,666

  Research and development costs

 

297,043

 

 

650,377

  Stock-based compensation

 

117,483

 

 

868,160

Total operating expenses

 

1,222,525

 

 

2,112,393

 

 

 

 

 

 

Other items

 

 

 

 

 

  Accretion expense

 

(22,972)

 

 

(5,028)

  Gain on forgiveness of debt

 

22,944

 

 

-

  Gain on sale of equipment

 

-

 

 

2,979

  Interest

 

(29,062)

 

 

(32,836)

Net loss

 

(1,249,446)

 

 

(2,139,137)

 

 

 

 

 

 

  Unrealized foreign exchange translation gain

 

(1,300)

 

 

782

Comprehensive loss

$

(1,250,746)

 

$

(2,138,355)

 

 

 

 

 

 

Net loss per common share

 

 

 

 

 

Basic and diluted

$

(0.03)

 

$

(0.07)

 

 

 

 

 

 

Weighted average number of shares outstanding - basic and diluted

 

36,859,737

 

 

31,000,000















The accompanying notes are an integral part of these audited consolidated financial statements.



F-3




CELL MEDX CORP.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

(EXPRESSED IN US DOLLARS)



 

 

 

Obligation

Additional

 

Accumulated

Other

 

 

Common Stock

to Issue

Paid-in

Deficit

Comprehensive

 

 

Shares

Amount

Shares

Capital

Accumulated

Income

Total

 

 

 

 

 

 

 

 

Balance - May 31, 2015

31,000,000

$

31,000

$

75,000

$

324,629

$

(1,115,460)

$

765

$

(684,066)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options issued for technology

-

 

-

 

-

 

496,345

 

-

 

-

 

496,345

Options issued for consulting fees

-

 

-

 

-

 

20,364

 

-

 

-

 

20,364

Stock-based compensation

-

 

-

 

-

 

868,160

 

-

 

-

 

868,160

Warrants issued for term loan

-

 

-

 

-

 

25,000

 

-

 

-

 

25,000

Net loss for the year ended May 31, 2016

-

 

-

 

-

 

-

 

(2,139,137)

 

-

 

(2,139,137)

Translation to reporting currency

-

 

-

 

-

 

-

 

-

 

782

 

782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - May 31, 2016

31,000,000

 

31,000

 

75,000

 

1,734,498

 

(3,254,597)

 

1,547

 

(1,412,552)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

-

 

-

 

-

 

117,483

 

-

 

-

 

117,483

Shares issued for cash

2,383,333

 

2,383

 

-

 

355,117

 

-

 

-

 

357,500

Shares issued for debt

6,711,272

 

6,712

 

-

 

999,979

 

-

 

-

 

1,006,691

Issuance of shares subscribed

150,000

 

150

 

(75,000)

 

74,850

 

-

 

-

 

-

Gain on divesting of subsidiary

 

 

 

 

 

 

12,297

 

-

 

-

 

12,297

Net loss for the year ended May 31, 2017

-

 

-

 

-

 

-

 

(1,249,446)

 

-

 

(1,249,446)

Translation to reporting currency

-

 

-

 

-

 

-

 

-

 

(1,300)

 

(1,300)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - May 31, 2017

40,244,605

$

40,245

$

-

$

3,294,224

$

(4,504,043)

$

247

$

(1,169,327)


























The accompanying notes are an integral part of these audited consolidated financial statements.



F-4




CELL MEDX CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXPRESSED IN US DOLLARS)



 

Year ended

May 31, 2017

 

Year ended

May 31, 2016

 

 

 

 

 

Cash flows used in operating activities:

 

 

 

 

Net loss

$

(1,249,446)

 

$

(2,139,137)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

  Accretion expense

 

22,972

 

 

5,028

  Accrued interest on notes payable

 

29,062

 

 

32,836

  Amortization

 

123,046

 

 

20,603

  Consulting fees - non-cash

 

-

 

 

20,364

  Unrealized foreign exchange

 

(5,798)

 

 

9,608

  Gain on sale of equipment

 

-

 

 

(2,979)

  Gain on forgiveness of debt

 

(22,944)

 

 

-

  Research and development costs - non-cash

 

-

 

 

496,345

  Stock-based compensation

 

117,483

 

 

868,160

Changes in operating assets and liabilities:

 

 

 

 

 

  Inventory

 

(4,318)

 

 

(3,925)

  Other current assets

 

9,486

 

 

(8,429)

  Accounts payable

 

85,303

 

 

136,278

  Accrued liabilities

 

42,675

 

 

8,268

  Unearned revenue

 

51,259

 

 

-

  Due to related parties

 

47,161

 

 

135,408

Net cash flows used in operating activities

 

(754,059)

 

 

(421,572)

 

 

 

 

 

 

Cash flows used in investing activities:

 

 

 

 

 

  Acquisition of equipment

 

(110,234)

 

 

(218,790)

Net cash used in investing activities

 

(110,234)

 

 

(218,790)

 

 

 

 

 

 

Cash flows provided by financing activities:

 

 

 

 

 

  Advances payable

 

33,901

 

 

(60,212)

  Proceeds from notes payable

 

512,825

 

 

727,000

  Proceeds from subscription to shares

 

357,500

 

 

-

Net cash provided by financing activities

 

904,226

 

 

666,788

 

 

 

 

 

 

Effects of foreign currency exchange on cash

 

-

 

 

(123)

Increase in cash

 

39,933

 

 

26,303

Cash, beginning

 

27,561

 

 

1,258

Cash, ending

$

67,494

 

$

27,561

 

 

 

 

 

 

Non-cash investing transactions:

 

 

 

 

 

Sale of equipment recorded as settlement of due to related parties

$

-

 

$

19,301





The accompanying notes are an integral part of these audited consolidated financial statements.



F-5



CELL MEDX CORP.

NOTES TO THE CONSOLIDATED

FINANCIAL STATEMENTS

MAY 31, 2017



NOTE 1 - ORGANIZATION AND NATURE OF OPERATIONS


Cell MedX Corp. (the “Company”) was incorporated under the laws of the State of Nevada. On November 26, 2014, the Company formed a subsidiary, Avyonce Cosmedics Inc., (“Avyonce”) and on April 26, 2016, the Company formed an additional subsidiary, Cell MedX (Canada) Corp. (“Cell MedX Canada”). Both subsidiaries were formed under the laws of British Columbia.


On January 23, 2017, the Company divested of Avyonce in order to allow the Company to better concentrate on its core business. The divestiture was made effective as of December 31, 2016, at which date the Company forgave all outstanding intercompany debts (Note 8).


The Company is in an early development stage focusing on the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general wellness and alleviate complications associated with medical conditions including, but not limited to, diabetes, Parkinson’s disease, and high blood pressure.


Going concern

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of May 31, 2017, the Company has not achieved profitable operations and has accumulated a deficit of $4,504,043. Continuation as a going concern is dependent upon the ability of the Company to obtain the necessary financing to meet obligations and pay its liabilities arising from normal business operations when they come due and ultimately upon its ability to achieve profitable operations. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that the Company will be able to continue as a going concern. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Company be unable to continue as a going concern. Management intends to obtain additional funding by borrowing funds from its directors and officers, issuing promissory notes and/or a private placement of common stock.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation

The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America and are presented in US dollars.


Principles of consolidation

The consolidated financial statements include the accounts of Cell MedX Corp. and its subsidiaries: Avyonce, up to the date of its disposition, and Cell MedX Canada. On consolidation, all intercompany balances and transactions are eliminated.


Reclassifications

Certain prior period amounts in the accompanying consolidated financial statements have been reclassified to conform to the current period’s presentation.  These reclassifications had no net effect on the consolidated results of operations or financial position for any period presented.








F-6




Accounting estimates

The preparation of these consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company regularly evaluates estimates and assumptions related to the useful life and recoverability of equipment, fair value of stock-based compensation, fair value of financial instruments and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.


Foreign currency translations and transactions

The Company’s functional and reporting currency is the United States dollar. Foreign denominated monetary assets and liabilities are translated into their U.S. dollar equivalents using foreign exchange rates which prevailed at the balance sheet date. Revenues and expenses are translated at average rates of exchange during the period. Related translation adjustments as well as gains or losses resulting from foreign currency transactions are reported as part of operating expenses on the statement of operations.


The functional currency of Cell MedX Canada and Avyonce is the Canadian dollar. On consolidation, the subsidiaries translate their assets and liabilities to U.S. dollars using foreign exchange rates which prevailed at the balance sheet date, and translate their revenues and expenses using average exchange rates during the period. Gains and losses arising on translation are included in the other comprehensive income. The Company has not, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.


Revenue recognition

Revenue is recognized when all the following conditions have been met:


·

the sales price is fixed or determinable;

·

pervasive evidence of an agreement exists;

·

when delivery of the product has occurred and title has transferred or services have been provided; and

·

when collectability is reasonably assured.


Inventory valuation

Inventories are valued at the lower of cost or net realizable value, net of trade discounts received, with costs being determined based on the weighted average cost basis.


Research and development costs

The Company expenses all in-house research and development costs in the period they were incurred. Acquired research and development costs are capitalized to the extent that the sum of the undiscounted cash flows expected to result from the asset can be reasonably estimated or may be verified by an appraisal in certain instances. In all other instances the costs are expensed in the period they were incurred. Acquired research and development costs for a particular research and development project that have no future economic values, are expensed as research and development costs at the time the costs are incurred.







F-7




Income taxes

Income tax expense is based on pre-tax financial accounting income. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not some portion or all of the deferred tax assets will not be realized.


Loss per share

Basic loss per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of common shares outstanding during the reporting period. Diluted net income per common share includes the potential dilution that could occur upon exercise of the options and warrants to acquire common stock computed using the treasury stock method which assumes that the increase in the number of shares is reduced by the number of shares which could have been repurchased by the Company with the proceeds from the exercise of the options and warrants.


Long-lived assets

In accordance with ASC 360, “Property, Plant, and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount exceeds fair value.


Equipment

Equipment is stated at cost and is amortized over its estimated useful life on a straight-line basis over two years.


Fair Value Measurements

The book value of cash, accounts receivable, accounts payable, accrued liabilities, notes and advances payable and due to related parties approximate their fair values due to the short term maturity of those instruments.  The fair value hierarchy under GAAP is based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:


Level 1

quoted prices (unadjusted) in active markets for identical assets or liabilities;


Level 2

observable inputs other than Level I, quoted prices for similar assets or liabilities in active markets, quoted prices  for identical or similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are  observable or whose significant value drivers are observable; and


Level 3

assets and liabilities whose significant value drivers are unobservable by little or no market activity and that are significant to the fair value of the assets or liabilities.


Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment).  There were no assets or liabilities measured at fair value on a nonrecurring basis during the periods ended May 31, 2017 and 2016.



F-8




Stock options and other stock-based compensation

The Company accounts for the granting of share purchase options to employees using the fair value method whereby all awards to employees are recorded at fair value on the date of the grant. The fair value of all share purchase options are expensed over their vesting period with a corresponding increase to additional capital surplus. Upon exercise of share purchase options, the consideration paid by the option holder, together with the amount previously recognized in additional paid-in capital is recorded as an increase to share capital.


The Company uses the Black-Scholes option pricing model to calculate the fair value of share purchase options and the binomial option pricing model to determine the fair value of all stock based awards classified as liabilities. Option pricing models require the input of highly subjective assumptions, including the expected price volatility. Changes in these assumptions can materially affect the fair value estimate.


Recent accounting pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2014-09 (ASU 2014-09) “Revenue from Contracts with Customers.” The standard’s core principle is that a reporting entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will become effective for the Company beginning in the first quarter of 2018. Entities have the option of using either a full retrospective or a modified retrospective approach to adopt this new guidance. The FASB issued supplemental adoption guidance and clarification to ASU 2014-09 in March 2016, April 2016, May 2016, and December 2016 within ASU 2016-08 “Revenue from Contracts with Customers: Principal vs. Agent Considerations,” ASU 2016-10 “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing,” ASU 2016-12 “Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients,” and ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” respectively. The Company expects to adopt the accounting standard update using the modified retrospective approach. The cumulative effect of adopting the accounting standard update will be recorded to retained earnings on January 1, 2018. We have completed our initial assessment of the effect of adoption. Based on this assessment, we expect changes in our revenue recognition policy relating to royalty revenues and certain other revenues that are currently recognized on a cash basis or sell through method. Upon adoption of the accounting standard updates, these revenues will be recognized in the periods in which the sales occur, subject to the constraint on variable consideration. The Company does not expect that these accounting standard updates will have a material impact on its consolidated financial statements.


NOTE 3 - RELATED PARTY TRANSACTIONS


Amounts due to related parties, other than notes payable to related parties (Note 7) at May 31, 2017 and 2016:


 

May 31, 2017

 

May 31, 2016

Due to the Chief Executive Officer (“CEO”) and President

$

109,453

 

$

66,254

Due to the Chief Financial Officer (“CFO”)

 

9,777

 

 

6,419

Due to the Vice President (“VP”), Technology and Operations

 

55,781

 

 

56,596

Due to the Chief Medical Officer

 

81,059

 

 

81,059

Due to a company owned by the VP Technology and Operations

and former VP, Corporate Strategy

 

--

 

 

1,747

Due to the former VP, Corporate Strategy

 

86,777

 

 

95,575

Due to related parties

$

342,847

 

$

307,650


These amounts are unsecured, due on demand and bear no interest.






F-9




During the years ended May 31, 2017 and 2016, the Company had the following transactions with related parties:


 

May 31, 2017

 

May 31, 2016

Management fees incurred to the CEO and President

$

43,200

 

$

43,200

Stock-based compensation  incurred to the CEO and President (Note 9)

 

11,600

 

 

605,286

Management fees incurred to the CFO

 

12,000

 

 

12,000

Consulting fees incurred to the former VP, Corporate Strategy

 

32,649

 

 

85,669

Consulting fees incurred to the VP, Technology and Operations

 

47,614

 

 

73,768

Net payments made (received)  for equipment acquired from (sold to) the

VP, Technology and Operations and VP, Corporate Strategy

 

--

 

 

(8,911)

Value of options  issued and vested for Technology acquired from the VP,

Technology and Operations and VP, Corporate Strategy, and recorded as

part of research and development costs (Note 9)

 

--

 

 

496,345

Consulting fees incurred to the Chief Medical Officer and recorded as part

of research and development costs

 

--

 

 

50,000

Stock-based compensation  incurred to the Chief Medical Officer

(Note 9)

 

105,883

 

 

262,874

Research and development costs incurred to a company  controlled by the

Chief Medical Officer

 

--

 

 

26,700

Accrued interest expense incurred to a significant shareholder (Note 7)

 

7,919

 

 

7,620

Accretion expense associated with a loan agreement entered into with

significant shareholder (Note 7)

 

22,972

 

 

5,028

Total transactions with related parties

$

283,837

 

$

1,659,579


On September 26, 2016, the Company entered into a letter agreement (the “Letter Agreement”) with Jean Arnett and Brad Hargreaves to cancel the unvested portion of the options granted to Ms. Arnett and Mr. Hargreaves by the Company (Note 9). In addition, the Company renegotiated its consulting arrangements with Ms. Arnett and Mr. Hargreaves. Based on the Letter Agreement, the Company has agreed to pay each of Ms. Arnett and Mr. Hargreaves CAD$5,000 per month, beginning effective August 1, 2016, for duration of six months.


On January 23, 2017, Ms. Jean Arnett resigned as the Vice President, Corporate Development and as a director of the Company.


The Company continues to pay Mr. Hargreaves CAD$5,000 per month for his consulting services based on a verbal agreement, which automatically renews on a monthly basis.


NOTE 4 - EQUIPMENT


During the year ended May 31, 2017, the Company received 20 eBalance Pro wellness devices.  The Company paid the developer $96,217 (89,040) for the devices.


Amortization schedule for the equipment at May 31, 2017 and 2016:


 

May 31, 2017

 

May 31, 2016

Book value, beginning of the period

$

207,083

 

$

25,846

Changes during the period

 

109,534

 

 

201,840

Amortization

 

 (123,046)

 

 

 (20,603)

Book value, end of the period

$

193,571

 

$

207,083


During the year ended May 31, 2017, the Company determined that due to rapid changes in the information technology and bio-med industries the estimated useful life of its equipment is two (2) years. The effect of reduction in the estimated useful life of equipment from three to two years was implemented progressively.





F-10



NOTE 5 - INVENTORY


As at May 31, 2017, the inventory consisted of supplies held for resale, and was valued at $8,161 (May 31, 2016 - $4,599). The Company uses lower of cost or net realizable value to determine the book value of the inventory at reporting date.


NOTE 6 - UNEARNED REVENUE


As at May 31, 2017, the Company had accepted $51,110 in deposits on its eBalance Pro devices.


NOTE 7 - NOTES AND ADVANCES PAYABLE


The tables below summarize the short-term loans and advances outstanding as at May 31, 2017 and 2016:


As at May 31, 2017

Principal

Outstanding

Interest Rate

per Annum

 

Accrued

Interest / Accretion

Total Book

Value

$

382,484

6%

Non-convertible

$

6,727

$

389,211

 

61,748

6%

Related Party

 

2,241

 

63,989

 

50,000

6%

Term Loan - Related Party

 

3,775

 

53,775

 

34,324

0%

Advances

 

--

 

34,324

$

528,556

 

 

$

12,743

$

541,299

 

 

As at May 31, 2016

Principal

outstanding

Interest rate

per annum

Additional

description

Accrued

Interest / Accretion

Total Book

Value

$

195,000

6%

Convertible

$

18,588

$

213,588

 

490,000

6%

Non-convertible

 

12,842

 

502,842

 

197,000

6%

Related Party

 

7,620

 

204,620

 

50,000

6%

Related Party Term Loan

 

5,028

 

30,028

 

638

0%

Advances

 

--

 

638

$

932,638

 

 

$

44,078

$

951,716


Loan Agreements


During the year ended May 31, 2017, the Company entered into a number of loan agreements for $408,696 (May 31, 2016 - $480,000). These loans bare interest at 6% per annum, are unsecured and payable on demand. During the same period, the Company entered into a number of loan agreements with Mr. Richard Jeffs (“Mr. Jeffs”), a major shareholder, for a total of $104,209 (CAD$136,500) (May 31, 2016 - $247,000) (the “Jeffs Loans”). The Jeffs Loans bear interest at 6% per annum, are unsecured and are payable on demand.


On September 30, 2016, Mr. Jeffs notified the Company that he had assigned the rights to $250,000 Mr. Jeffs lent to the Company during its fiscal 2016 to two unaffiliated parties. The assignees notified the Company of their intention to convert the debt acquired by them from Mr. Jeffs into the units of the Company’s common stock as part of the non-brokered private placement offering (the “Offering”), which the Company closed on October 12, 2016 (Note 9).


On October 12, 2016, as part of its Offering, the Company settled a total of $1,006,691 owed under the notes payable (the “Debt”), which consisted of $949,001 in principal and $57,690 in accrued interest. The Debt was converted to 6,711,272 units of the Company’s common stock at $0.15 per unit. Each unit consisted of one common share of the Company and one share purchase warrant entitling the holder to purchase one additional common share for a period of five years after closing at an exercise price of $0.50 per share if exercised during the first year, $0.75 per share if exercised during the second year, $1.00 per share if exercised during the third year, $1.25 per share if exercised during the fourth year, and at $1.50 per share if exercised during the fifth year.




F-11




Term Loan with Richard Jeffs


On March 3, 2016, the Company entered into a loan agreement (the “Term Loan Agreement”) with Richard Jeffs for a loan in the principal amount of $50,000 maturing March 3, 2017, with interest payable at a rate of 6% per annum (the “Term Loan”).  As additional consideration for the Term Loan, the Company issued to Mr. Jeffs share purchase warrants (the “Warrants”) for the purchase of up to 2,000,000 shares of the Company’s common stock, exercisable for a period of five years at a price of $0.15 per share if exercised during the first year, $0.25 per share if exercised during the second year, $0.40 per share if exercised during the third year, $0.60 per share if exercised during the fourth year and $0.75 per share during the fifth year. The Warrants were determined to be detachable from the debt instrument, as the debt instrument did not have to be surrendered to exercise the Warrants. Under the guidance provided by ASC 470-20-25-2, proceeds from the sale of debt instrument with stock purchase warrants must be allocated to the two elements based on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portion of the proceeds allocated to the Warrants was $25,000 and was recorded to additional paid-in capital.


The Term Loan had an effective interest rate of 77.51%, which was due primarily to the recording of non-cash accretion interest. During the year ended May 31, 2017, the Company recognized accretion expense of $22,972 (2016 - $5,028).


At March 3, 2016, the fair value of Warrants was valued using the Black-Scholes Option pricing model using the following assumptions:


 

At March 3, 2016

Expected Warrant Life

5 years

Risk-Free Interest Rate

1.33%

Expected Dividend Yield

Nil

Expected Stock Price Volatility

16%


As of the date of the filing of these financial statements, the Term Loan is in default, however, the Company has not been served with a default notice by Mr. Jeffs.


Advances payable


During the year ended May 31, 2017, the Company borrowed $33,901 as non-interest bearing advances. During the year ended May 31, 2016, the Company repaid $60,212, net of additions, in non-interest bearing advances. The advances are unsecured and payable on demand.


During the year ended May 31, 2017, the Company recorded $29,062 (2016 - $32,836) in interest expense associated with above loans.


NOTE 8 - DIVESTITURE OF AVYONCE


On January 23, 2017, the Company divested one of its subsidiaries, Avyonce, in order to allow the Company to better concentrate on its core business. The divestiture was made effective as of December 31, 2016.


As part of the transaction, the Company forgave a total of $63,503 in intercompany advances, and recorded a gain on divestiture of $12,297, which was recorded through additional paid-in capital as a result of this transaction being undertaken with a related party.


NOTE 9 - SHARE CAPITAL


In January 2015 the Company received a subscription to 150,000 units (each a “Unit”) at a price of $0.50 per Unit for total proceeds of $75,000. Each Unit consisted of one share of the Company’s common stock and one warrant for the purchase of one additional share of the Company’s common stock, exercisable at a price of $1.00 per share, expiring on December 31, 2015. The Company issued the shares on September 20, 2016. Since the expiration date of the warrants had passed, the warrants were not issued.



F-12



On October 12, 2016, the Company closed its Offering at a price of $0.15 per unit, by issuing 2,383,333 units for cash proceeds of $357,500 and 6,711,272 units to the holders of the Company’s notes payable (Note 7) for debt settlement of $1,006,691. Each unit sold under the Offering consisted of one common share of the Company and one share purchase warrant expiring on October 12, 2021, and entitling the holder to purchase one additional common share for a period of five years after closing at an exercise price of $0.50 per share if exercised during the first year, $0.75 per share if exercised during the second year, $1.00 per share if exercised during the third year, $1.25 per share if exercised during the fourth year, and at $1.50 per share if exercised during the fifth year.


Options


On November 25, 2014, the Company acquired a proprietary technology for the use of micro currents for the treatment of diabetes and related ailments (the “Technology”) from Jean Arnett, the Company’s former VP, Corporate Strategy,  and Brad Hargreaves, the Company’s VP, Technology and Operations, (the “Vendors”). As part of the Technology purchase agreement, the Company issued to the Vendors of the Technology options for the purchase of up to 20,000,000 shares of the Company’s common stock at an exercise price of $0.05 per share and expiring on the 5th year anniversary of the applicable vesting date, or on December 31, 2019, for those options that have not vested.


On August 26, 2015, the board of directors of the Company determined that the options to purchase up to 2,500,000 common shares of the Company’s common stock granted to the Vendors for the Technology, which were to vest upon the design and commencement of the first clinical trial, have vested. The total fair value of the vested options was calculated to be $496,345 (Note 3) and was determined using the Black-Scholes Option pricing model at the grant date using the following assumptions:


 

At August 26, 2015

Expected Life of Options

5 years

Risk-Free Interest Rate

1.49%

Expected Dividend Yield

Nil

Expected Stock Price Volatility

216%


On September 26, 2016, the Company entered into a letter agreement with the Vendors to cancel remaining 17,500,000 options (Note 3).


On January 13, 2015, the Company issued 2,400,000 non-transferrable options to its Chief Medical Officer. The options are exercisable at $0.67 per share and vest quarterly starting on March 31, 2015, in equal portions of 200,000 shares per vesting period, and expire on the 5th year anniversary of the applicable vesting date, subject to certain early termination provisions, upon the death of the optionee, or if the optionee ceases to act for the Company in any capacity either voluntarily or as a result of a termination or removal for cause.


The total fair value of the options was calculated to be $591,503 and was determined using the Black-Scholes Option pricing model at the grant date using the following assumptions:


 

At January 13, 2015

Expected Life of Options

5 years from vesting

Risk-Free Interest Rate

1.37%

Expected Dividend Yield

Nil

Expected Stock Price Volatility

27%


As of May 31, 2017, options to acquire up to 1,800,000 shares of the Company’s common stock have vested, and the Company recognized $105,883 (2016 - $262,874) (Note 3) as stock-based compensation expense for the year ended May 31, 2017. Further $18,916 will be recognized in the future periods.


On August 5, 2015, the Company issued to its CEO, President and a member of the board of directors options to purchase up to 2,500,000 shares of the Company’s common stock (the “CEO Options”). The CEO Options are exercisable at $0.35 per share. As of May 31, 2017, all CEO Options have vested.




F-13




The CEO Options expire on the 5th year anniversary of the particular vesting date, subject to certain early termination provisions, upon the death of the optionee, or if the optionee ceases to act for the Company in any capacity either voluntarily or as a result of a termination or removal for cause.


The total fair value of the options was calculated to be $616,886 and was determined using the Black-Scholes option pricing model at the grant date using the following assumptions:


 

At August 5, 2015

Expected Life of Options

5 years from vesting

Risk-Free Interest Rate

1.65%

Expected Dividend Yield

Nil

Expected Stock Price Volatility

218%


During the year ended May 31, 2017, the Company recognized $11,600 as share-based compensation expense (2016 - $605,286) (Note 3).


The changes in the number of stock options outstanding during the years ended May 31, 2017 and 2016 are as follows:


 

Year ended

May 31, 2017

 

Year ended

May 31, 2016

 

Number of

options

Weighted

average

exercise

price

 

Number of

options

Weighted

average

exercise

price

Options outstanding, beginning

25,050,000

$

0.14

 

22,400,000

$

0.12

Options granted

--

 

n/a

 

2,650,000

$

0.34

Options cancelled

(17,500,000)

$

0.05

 

--

$

--

Options outstanding, ending

7,550,000

$

0.35

 

25,050,000

$

0.14

Options exercisable, ending

6,950,000

$

0.32

 

5,650,000

$

0.27


Details of options outstanding and exercisable as at May 31, 2017, are as follows:


Exercise price

Grant date

Number of options

granted

Number of options

exercisable

$0.05

November 25, 2014

2,500,000

2,500,000

$0.67

January 13, 2015

2,400,000

1,800,000

$0.35

August 5, 2015

2,500,000

2,500,000

$0.20

September 23, 2015

150,000

150,000

 

 

7,550,000

6,950,000


At May 31, 2017, the weighted average remaining contractual life of the stock options outstanding and exercisable was 3.46 years.


Warrants


On March 3, 2016, the Company issued non-transferrable share purchase warrants to acquire up to 2,000,000 shares of the Company’s common stock expiring on March 3, 2021, to Mr. Jeffs as additional consideration for the Term Loan (Note 7).






F-14




The exercise price of these warrants is as follows:


Period expiring on:

Exercise Price

March 3, 2017

$0.15

March 3, 2018

$0.25

March 3, 2019

$0.40

March 3, 2020

$0.60

March 3, 2021

$0.75


On October 12, 2016, as part of the Offering, the Company issued warrants to acquire up to 9,094,605 of the Company’s common stock expiring on October 12, 2021. The exercise price of these warrants is as follows:


Period expiring on:

Exercise Price

October 12, 2017

$0.50

October 12, 2018

$0.75

October 12, 2019

$1.00

October 12, 2020

$1.25

October 12, 2021

$1.50


The changes in the number of warrants outstanding during the year ended May 31, 2017, and 2016, are as follows:


 

Year ended

May 31, 2017

 

Year ended

May 31, 2016

Warrants outstanding, beginning

2,000,000

 

--

Warrants issued

9,094,605

 

2,000,000

Warrants outstanding, ending

11,094,605

 

2,000,000


Details of warrants outstanding as at May 31, 2017, are as follows:


Exercise price

Expiry Date

Number of warrants

exercisable

$0.15 1st year; $0.25 2nd year; $0.40 3rd year;

$0.60 4th year; $0.75 5th year

March 3, 2021

2,000,000

$0.50 1st year; $0.75 2nd year; $1.00 3rd year;

$1.25 4th year; $1.50 5th year

October 12, 2021

9,094,605

 

 

11,094,605


At May 31, 2017, the weighted average remaining contractual life of the share purchase warrants was 4.26 years.


NOTE 10 - INCOME TAXES


The reported income taxes differ from the amounts obtained by applying statutory rates to the loss before income taxes as follows:


 

May 31, 2017

 

May 31, 2016

Net loss

$

(1,249,446)

 

$

(2,139,137)

Statutory tax rate

 

34%

 

 

34%

Expected income tax recovery

 

(425,000)

 

 

(727,000)

Permanent differences and other

 

40,000

 

 

305,000

Effect of foreign exchange

 

(1,000)

 

 

-

Change in valuation allowance

 

386,000

 

 

422,000

Income tax recovery

$

--

 

$

--





F-15



The Company’s tax-effected future income tax assets and liabilities are estimated as follows:


 

May 31, 2017

 

May 31, 2016

Deferred income tax assets (liabilities)

 

 

 

 

 

  Losses carried forward

$

1,035,000

 

$

693,000

  Equipment

 

50,000

 

 

8,000

  Less:  Valuation allowance

 

(1,085,000)

 

 

(701,000)

Net deferred income tax assets

$

--

 

$

--


At May 31, 2017 and 2016, the Company has recorded a valuation allowance for the aggregate of its tax assets as management believes it is more likely than not that the deferred tax asset will not be realized.


As at May 31, 2017, the Company had net operating loss carry forwards in the United States of approximately $2,042,000 to reduce future federal and state taxable income. These losses expire commencing in 2030 and until 2037.


As at May 31, 2017, the Company also had non-capital loss carry forwards of approximately $8,000 to reduce future Canadian taxable income. These losses expire in 2037.


The Company is not currently subject to any income tax examinations by any tax authority. Should a tax examination be opened, management does not anticipate any tax adjustments, if accepted, that would result in a material change to its financial position.


NOTE 11 - SUBSEQUENT EVENTS


Loan Agreements


Subsequent to the year ended May 31, 2017, the Company received $19,318 (CAD$25,000) under a loan agreement with Mr. Jeffs. The loan bears interest at 6% per annum, is unsecured, non-convertible and payable on demand. In addition, the Company borrowed $9,936 (CAD$13,000) from a non-related party as a non-interest bearing advance, to be repaid on demand.


Private Placement


Subsequent to the year ended May 31, 2017, the Company’s board of directors approved a private placement offering (the “Offering”) of up to 8,000,000 units at a price of USD$0.25 per unit (the “Unit”) for gross proceeds of up to $2,000,000. Each Unit sold under the Offering will consist of one common share of the Company and one share purchase warrant entitling the holder to purchase one additional common share for a period of three years after closing at an exercise price of $0.50 per share if exercised during the first year, $1.00 per share if exercised during the second year, and $1.50 per share if exercised during the third year.


As of the date of the filing of these financial statements the Company received a subscription to 1,000,000 Units for gross proceeds of $250,000.


Proposed Debt Settlement


Subsequent to May 31, 2017, the Company entered into negotiations with its debt holders to convert up to $784,059 owed by the Company pursuant to its notes payable and for services owed into the Company’s shares of the common stock at $0.25 per share. As part of the debt settlement Frank McEnulty, the Company’s director, CEO and President, agreed to convert $120,254 owed to him on account of unpaid consulting fees and reimbursable expenses into 481,016 shares.


Grant of Stock Options


On August 24, 2017, the board of directors of the Company granted options to purchase up to 2,050,000 common shares to its CFO and consultants. The options vested immediately and may be exercised at a price of $0.25 per share for a period of five years expiring on August 24, 2022.




F-16




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.


Not applicable


ITEM 9A. CONTROLS AND PROCEDURES.


Disclosure Controls and Procedures


In connection with the preparation of this Annual Report on Form 10-K, an evaluation was carried out by our management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (“Exchange Act”)) as of May 31, 2017. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosures.


Based on that evaluation, our management concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Securities and Exchange Commission’s rules and forms due to lack of segregation of duties.


Management’s Report on Internal Controls over Financial Reporting


Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms. Management is responsible for establishing and maintaining adequate internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002 (SOX). Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that:


·

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

·

provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and our Board of Directors; and

·

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.


Management conducted an assessment of the effectiveness of our internal control over financial reporting as of May 31, 2017, based on criteria established in Internal Control -Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). As a result of this assessment, it was found that the internal controls cannot be relied upon due to lack of segregation of duties.





25




Our independent auditors have not issued an attestation report on management’s assessment of our internal control over financial reporting. As a result, this Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. We were not required to have, nor have we, engaged our independent registered public accounting firm to perform an audit of internal control over financial reporting pursuant to the rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report.


Changes in Internal Controls


There have been no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended May 31, 2017 that materially affected, or are reasonably likely to materially affect, our results of operations.


ITEM 9B. OTHER INFORMATION


Not applicable






































26




PART III


ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE.


Directors and Executive Officers


Each of our directors holds office until the earlier of (i) our next annual meeting of our stockholders, (ii) that director’s successor has been elected and qualified, or (iii) that director resigns.  Each of our executive officers are appointed by our Board of Directors and holds office until he resigns or is removed by the Board.


Our management team is listed below:


Name

Age

Positions

Frank McEnulty

60

Chief Executive Officer, President and Director

Yanika Silina

39

Chief Financial Officer, Treasurer, Corporate Secretary

Dr. John Sanderson, MD

67

Chief Medical Officer

Bradley Hargreaves

58

Vice President, Technology and Operations


Set forth below is a brief description of the background and business experience of each of our executive officers and directors:


Mr. McEnulty has served as a director and as the Chief Executive Officer and President of our Company since March 6, 2014.  Prior to closing our acquisition of the eBalance Technology, on November 25, 2015, Mr. McEnulty also served as our Chief Financial Officer, Treasurer and Secretary.  Mr. McEnulty is an experienced executive with an extensive background in finance and accounting. Since 1996, Mr. McEnulty has been the President and CEO of Meghan Matthews, Inc., a private investment company. Since 2004, Mr. McEnulty has also been a member of the board and compensation committee for Ojai Oil Company. Ojai Oil Company currently trades on the OTC Pink marketplace. Since September 2014 until January 2015 Mr. McEnulty has been the director of Madison Technologies, Inc. From 1989 through 1995, Mr. McEnulty was the Chief Operating Officer and Vice President of Finance for Tri-Five Property Management, a foreign owned real estate investment company. Mr. McEnulty received a Masters of Business Administration from the University of Southern California and a Bachelor of Science from California State University, Long Beach.


Ms. Silina has served as the Company’s Chief Financial Officer and Corporate Secretary since November 24, 2014. Ms. Silina is a Chartered Professional Accountant and holds a Diploma in Management Studies from Thompson Rivers University. Ms. Silina is currently CFO of Lifestyle Delivery Systems Inc. (CSE: LDS), and a director of Kesselrun Resources Ltd., a reporting issuer listed on the TSX Venture Exchange (TSX.V: KES). Ms. Silina has previously held various management positions with other public companies listed on OTCQB and Canadian Securities Exchange.


Mr. Hargreaves’ background is in engineering, with two operations journeyman tickets and four year operations certification from Shell Canada.  During the past nine years Mr. Hargreaves has researched the eBalance Technology and designed and improved treatment protocols for the treatment of disabilities and related ailments. Mr. Hargreaves provides his expertise and technical support to our research and development team and oversees the continuous development of the project from an engineering prospective.  Mr. Hargreaves has been the director of operations and principal of XC Velle Institute Inc., a privately held technology and spa company, since 2009.  From approximately 2002 to 2009, Mr. Hargreaves worked operations for a privately held spa company that at one point employed up to 15 employees.


Dr. Sanderson, MD is a stem cell researcher who began his career in clinical medicine specializing in diabetes and intravenous nutrition of critically ill patients. He has received NIH funding, has multiple issued patents and published numerous academic papers as principal investigator. While a medical director and consultant at Johnson & Johnson, Dr. Sanderson was tasked with due diligence oversight for mergers and acquisition, formulating strategic initiatives, and evaluating new technologies.




27



In 2009 Dr. Sanderson founded Cellese Regenerative Therapeutics, Inc., a private company that focuses exclusively on the application of adult stem cells to dermatologic problems and effects of ageing; Dr. Sanderson is CEO and Chief Scientist with this company. In addition, Dr. Sanderson is a director and co-founder of Locata Corporation, a privately held technology company headquartered in Canberra, Australia. From April 2005 to January 2007, Dr. Sanderson acted as Medical Director of Johnson & Johnson’s diabetes company, LifeScan. Dr. Sanderson received his master’s degree in medicine from University of Manitoba in 1979, and his master’s degree in Physiologic Psychology from Occidental College, Los Angeles, CA in 1974.


Significant Employees


We have no significant employees other than our officers and directors.


Family Relationships


Ms. Arnett, our former Vice President, Corporate Strategy, and Mr. Hargreaves are married to each other.  There are no other family relationships between our executive officers or directors.


Involvement in Certain Legal Proceedings


During the past ten years, none of Cell MedX’s directors or officers has been:


·

a person against whom a bankruptcy petition was filed;

·

a general partner or executive officer of any partnership, corporation or business association against which any bankruptcy petition was filed, either at the time of the bankruptcy or two years prior to that time;

·

convicted in a criminal proceeding or a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses);

·

the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or commodities trading or banking activities;

·

the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of (1) any court of competent jurisdiction, permanently or temporarily enjoining him or otherwise limiting him from acting, or (2) any Federal or State authority barring, suspending or otherwise limiting for more than 60 days his right to act, as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity, or to be associated with persons engaged in any such activity;

·

found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law, and the judgment in such civil action or finding by the SEC has not been subsequently reversed, suspended, or vacated;

·

found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended or vacated;

·

the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of:

·

any Federal or State securities or commodities law or regulation, or

·

any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or

·

any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

·

the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.



28




Compliance with Section 16(a) of the Exchange Act.


Section 16(a) of the Exchange Act requires our executive officers and directors, and persons who beneficially own more than 10% of our equity securities (collectively, the “Reporting Persons”), to file reports of ownership and changes in ownership with the SEC.  Under the SEC regulations, Reporting Persons are required to provide us with copies of all forms that they file pursuant to Section 16(a).  Based on our review of the copies of such forms received by us, the following persons have, during the fiscal year ended May 31, 2017, failed to file, on a timely basis, the reports required by Section 16(a) of the Exchange Act:


Name and Principal Position

Number of Late

Reports

Transactions Not

Timely Reported

Known Failures to File

a Required Form

Richard Jeffs

4(1)

4

nil

(1)

Mr. Jeffs was late filing four reports on Form 4 reflecting open market transactions that took place on August 23, 2016, January 3, 2017, February 24, 2017, and May 2, 2017.


Nomination Procedure for Directors


We do not have a standing nominating committee. Recommendations for candidates to stand for election as directors are made by our Board of Directors. In carrying out their responsibilities, the Board of Directors will consider candidates suggested by stockholders. If a stockholder wishes to formally place a candidate’s name in nomination, however, he or she must do so in accordance with the provisions of the Company’s Bylaws. Suggestions for candidates to be evaluated by the proposed directors must be sent to the Board of Directors, c/o Cell MedX Corp., 123 W. Nye Ln, Suite 446, Carson City, NV 89706.


Identification of Audit Committee


We do not have a separately-designated standing audit committee. Rather, our entire Board of Directors performs the required functions of an audit committee.


Our audit committee is responsible for: (1) selection and oversight of our independent accountant; (2) establishing procedures for the receipt, retention and treatment of complaints regarding accounting, internal controls and auditing matters; (3) establishing procedures for the confidential, anonymous submission by our employees of concerns regarding accounting and auditing matters; (4) engaging outside advisors; and, (5) funding for the outside auditory and any outside advisors engagement by the audit committee.


As of May 31, 2017, we did not have a written audit committee charter or similar document and have not adopted any specific policies or procedures for the engagement of non-audit services.


Audit Committee Financial Expert


Frank McEnulty, our Chief Executive Officer, President and a member of our Board of Directors qualifies as an “audit committee financial expert”, as defined by Item 407(d)(5) of Regulation S-K promulgated under the Securities Act of 1933 and the Securities Exchange Act of 1934. Notwithstanding the fact that Mr. McEnulty is not an independent director, we believe that his experience in analyzing and evaluating financial statements, as well as his prior experience being on the board of directors of other public companies will provide us with the guidance we need until we are able to expand our board to include independent directors who have the knowledge and experience to serve on an audit committee.


Code of Ethics


We have adopted a Code of Ethics that applies to all our executive officers and employees, including our CEO and CFO. Our Code of Ethics is attached as an exhibit to this Annual Report on Form 10-K. We believe that our Code of Ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the Code.




29




ITEM 11. EXECUTIVE COMPENSATION.


The following table summarizes all compensation received by our Executive Officers for the past two fiscal years:


SUMMARY COMPENSATION TABLE


Name and

principal position

Year

Salary

Bonus

Stock

Awards

Option

Awards

Non-Equity

Incentive

Plan Compensation

Non-qualified

Deferred

Compensation

Earnings

All other

compensation

Total

 

 

($)

($)

($)

($)

($)

($)

($)

($)

Frank McEnulty

CEO and President

2017

43,200(1)

Nil

Nil

11,600

Nil

Nil

 Nil

54,800

2016

43,200(1)

Nil

Nil

605,286(2)

Nil

Nil

 Nil

648,486

Yanika Silina

CFO

2017

12,000

Nil

Nil

Nil

Nil

Nil

 Nil

12,000

2016

12,000(1)

Nil

Nil

Nil

Nil

Nil

 Nil

12,000

Dr. John Sanderson

Chief Medical Officer

2017

Nil

Nil

Nil

 105,883(4)

Nil

Nil

 Nil

105,883

2016

50,000(3)

Nil

Nil

 262,874(4)

Nil

Nil

 Nil

312,874

Jean Arnett

Former Vice President,

Corporate Strategy

2017

32,649(5)

Nil

Nil

Nil

Nil

Nil

 Nil

32,649

2016

85,669(5)

Nil

Nil

248,172(6)

Nil

Nil

 Nil

333,841

Bradley Hargreaves

Vice President, Technology and Operations

2017

47,614(5)

Nil

Nil

Nil

Nil

Nil

 Nil

47,614

2016

73,768(5)

Nil

Nil

248,172(6)

Nil

Nil

 Nil

321,940


(1)

We do not have any written compensation agreements with Mr. McEnulty or Ms. Silina. Mr. McEnulty and Ms. Silina are being compensated for management services based on verbal agreements between us and Mr. McEnulty and Ms. Silina who invoice us for their services at a monthly rate of $3,600 and $1,000, respectively.

(2)

Option awards represent the value assigned to the options to acquire up to 2,500,000 shares of our common stock issued pursuant to the Option Agreement with Mr. McEnulty.

(3)

Represents amounts paid or accrued to Dr. Sanderson for consulting services pursuant to the Management Consulting Agreement with Dr. Sanderson.

(4)

Option awards represent the value assigned to the options to acquire up to 2,400,000 shares of our common stock issued pursuant to the Management Consulting Agreement with Dr. Sanderson.

(5)

Represents amounts paid or accrued to Ms. Arnett and Mr. Hargreaves for consulting services pursuant to the Consulting Agreements, which were verbally amended during the Fiscal 2016 and further amended in September of 2016, among Ms. Arnett, Mr. Hargreaves and us.

(6)

Option awards represent the value assigned to the options to acquire up to 2,500,000 shares of our common stock which vested on August 26, 2015, issued pursuant to the Technology Purchase Agreement dated for reference October 16, 2014, and as amended on October 28, 2014 and November 13, 2014 between Ms. Arnett, Mr. Hargreaves and us.












30




OUTSTANDING EQUITY AWARDS AT FISCAL YEAR END


The following table provides information concerning unvested stock awards for each of our named executive officers, as that term is defined in Item 402(m)(2) of Regulation S-K as of our fiscal year end of May 31, 2017.


OPTION AWARDS

Name and Position

No. of

Securities

Underlying

Unexercised

Options (#)

Exercisable

No. of

Securities

Underlying

Unexercised

Options (#)

Unexercisable

Option

Exercise

Price

Option

Vesting

Date

Option

Expiration

Date

 

 

 

 

 

 

Frank McEnulty

500,000

-

$0.35

Aug. 5, 2015

Aug. 5, 2020

Chief Executive Officer

500,000

-

$0.35

Oct. 1, 2015

Oct. 1, 2020

 

500,000

-

$0.35

Jan. 1, 2016

Jan. 1, 2021

 

500,000

-

$0.35

Apr. 1, 2016

Apr. 1, 2021

 

500,000

-

$0.35

Jul. 31, 2016

Jul. 31, 2021

 

 

 

 

 

 

Bradley Hargreaves(1)

1,250,000

-

$0.05

Aug. 26, 2015

Aug. 26, 2020

Vice President, Technology and Operations

 

 

 

 

 

 

 

 

 

 

 

Dr. Sanderson

200,000

-

$0.67

Mar. 31, 2015

Mar. 31, 2020

Chief Medical Officer

200,000

-

$0.67

Jun. 30, 2015

Jun. 30, 2020

 

200,000

-

$0.67

Sept. 30, 2015

Sept. 30, 2020

 

200,000

-

$0.67

Dec. 31, 2015

Dec. 31, 2020

 

200,000

-

$0.67

Mar. 31, 2016

Mar. 31, 2021

 

200,000

-

$0.67

Jun. 30, 2016

Jun. 30, 2021

 

200,000

-

$0.67

Sept. 30, 2016

Sept. 30, 2021

 

200,000

-

$0.67

Dec. 31, 2016

Dec. 31, 2021

 

200,000

-

$0.67

Mar. 31, 2017

Mar. 31, 2022

 

-

200,000

$0.67

Jun. 30, 2017

Jun. 30, 2022

 

-

200,000

$0.67

Sept. 30, 2017

Sept. 30, 2022

 

-

200,000

$0.67

Dec. 31, 2017

Dec. 31, 2022

 

 

 

 

 

 

Jean Arnett(1)

1,250,000

-

$0.05

Aug. 26, 2015

Aug. 26, 2020

Former Vice President, Corporate Strategy

 

 

 

 

 


(1)

On November 24, 2014, we issued to each of Ms. Arnett and Mr. Hargreaves options for the purchase of up to 10,000,000 (20,000,000 shares in total) of our common stock at an exercise price of $0.05 per share (the “Arnett/Hargreaves Options”). Vesting of the Arnett/Hargreaves Options was subject to certain conditions based on the design, initiation and completion of clinical trials for the eBalance Technology.  On November 30, 2014, we amended the terms of the Arnett/Hargreaves Options to re-define the clinical trials to be conducted. On August 26, 2015 we determined that requirements for vesting of the first  2,500,000 shares of our common stock were substantially reached allowing Ms. Arnett and Mr. Hargreaves exercise their options to acquire up to 1,250,000 shares of our common stock.


On September 26, 2016, we entered into a letter agreement (the “Letter Agreement”) with Jean Arnett and Brad Hargreaves to, among other things, cancel the unvested portion of the options granted to Ms. Arnett and Mr. Hargreaves pursuant to those separate Option Agreements between us and Ms. Arnett, and Mr. Hargreaves, each dated for reference November 25, 2014 (the “Cancelled Options”).  The Cancelled Options had previously entitled Ms. Arnett and Mr. Hargreaves to collectively acquire up to 17,500,000 common shares of the Company (8,750,000 shares, each) at an initial price of $0.05 per share.




31



Executive Officer Employment / Consulting Agreements


Aside from the agreements described below, there are no employment agreements between us and any other named executive officers, and there are no employment agreements or other compensating plans or arrangements with regard to any named executive officers which provide for specific compensation in the event of resignation, retirement, other termination of employment or from a change of control of Cell MedX or from a change in a named executive officer’s responsibilities following a change in control.


Frank McEnulty and Yanika Silina


We do not have any written compensation agreements with Mr. McEnulty or Ms. Silina. Mr. McEnulty and Ms. Silina are being compensated for management services based on verbal agreements between us and Mr. McEnulty and Ms. Silina who invoice us for their services at a monthly rate of $3,600 and $1,000, respectively.


On August 5, 2015, we granted to Mr. McEnulty, options to purchase up to 2,500,000 shares of our common stock.  The options granted to Mr. McEnulty are exercisable at $0.35 per share and vest in equal installments of 500,000 shares each, with options for the first 500,000 shares vesting on the grant date.  The remaining options vested on October 1, 2015, January 1, 2016, April 1, 2016 and July 1, 2016, respectively, and expire on the 5th year anniversary of the applicable vesting date, subject to certain early termination provisions, upon death, or if Mr. McEnulty ceases to act for us in any capacity either voluntarily or as a result of a termination or removal for cause.


On August 24, 2017, we granted to Ms. Silina, options to purchase up to 300,000 shares of our common stock.  The options granted to Ms. Silina are exercisable at $0.35 per share, vested immediately upon grant, and expire on August 24, 2022.


Dr. John Sanderson


As of the filing of this Annual Report on Form 10-K we have suspended our Management Consulting Agreement with Dr. Sanderson (the “Sanderson Agreement”) due to the move of our clinical trials to Canada. Pursuant to the Sanderson Agreement, Dr. Sanderson was entitled to a base consulting fee of $10,000 per month. In the event of early termination without cause Dr. Sanderson was entitled to $60,000 in severance pay, which was to become payable immediately upon termination. Dr. Sanderson waived his right to the severance pay.


Dr. Sanderson continues to provide his services as a head of our advisory board and as Chief Medical Officer in exchange for the options to purchase up to 2,400,000 shares of our common stock at an exercise price of $0.67 per share, which we have granted to him on January 13, 2015. The options vest quarterly starting on March 31, 2015, in equal portions of 200,000 shares per vesting period, and expire on the 5th year anniversary of the applicable vesting date.


Jean Arnett and Bradley Hargreaves


Prior to their appointments as our Vice President of Corporate Strategy and Vice President of Technology and Operations, respectively, we entered into separate consulting agreements with Ms. Arnett and Mr. Hargreaves to assist us in our business development efforts. These agreements extended for an initial term of two months, but have been extended on a month-to-month basis. Under the terms of their consulting agreements, we paid Ms. Arnett and Mr. Hargreaves consulting fees of CAD$12,500 and CAD$10,000 per month.


As of December 1, 2015, we have renegotiated Ms. Arnett’s and Mr. Hargreaves’ consulting agreements. Under new terms Ms. Arnett and Mr. Hargreaves were each entitled to receive USD$5,000 per month.


On September 26, 2016, as part of our Letter Agreement with Ms. Arnett and Mr. Hargreaves we renegotiated our consulting arrangements and agreed to pay each of Ms. Arnett and Mr. Hargreaves CAD$5,000 per month, beginning effective August 1, 2016, for duration of six (6) months. On January 23, 2017, Ms. Jean Arnett resigned as our Vice President, Corporate Development and as our director. Mr. Hargreaves continues to provide his services based on a verbal agreement to extend his consulting arrangements on a month-to-month basis at the rate of CAD$5,000 per month.




32



DIRECTOR COMPENSATION


The compensation paid to our directors during our May 31, 2017, fiscal year, has been disclosed in the tables above.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL HOLDERS AND MANAGEMENT.


The following tables set forth certain information concerning the number of shares of our common stock owned beneficially as of August 29, 2017 by: (i) each person (including any group) known to us to own more than five percent (5%) of any class of our voting securities, (ii) each of our directors and each of our named executive officers (as defined under Item 402(m)(2) of Regulation S-K), and (iii) officers and directors as a group. Unless otherwise indicated, the shareholders listed possess sole voting and investment power with respect to the shares shown.


Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (i) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares.  Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares).  In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided.  In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in the following tables does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding.  As of August 29, 2017, there were 40,244,605 shares of our common stock issued and outstanding.


Security Ownership of Certain Beneficial Owners (greater than 5%)


Title of Class

Name and Address

of Beneficial Owner

Amount and Nature

of Beneficial Owner

Percent

of Class

Common Stock

Jean Arnett

904-1616 Bayshore Drive

Vancouver, BC V6G 3L1

6,250,000(1)

15.06%

Common Stock

Brad Hargreaves

904-1616 Bayshore Drive

Vancouver, BC V6G 3L1

6,250,000(2)

15.06%

Common Stock

Richard Norman Jeffs

11750 Fairtide Road,

Ladysmith, BC V9G 1K5

4,516,126 (3)

10.69%


Security Ownership of Management


Title of Class

Name and Address

of Beneficial Owner

Amount and Nature

of Beneficial Owner

Percent

of Class

Common Stock

Frank McEnulty

Chief Executive Officer, President and Director

2872 Sumter Valley Circle

Henderson, NV 89052

2,500,000(4)

5.85%

Common Stock

Yanika Silina

Chief Financial Officer, Treasurer and Secretary

820 - 1130 West Pender Street,

Vancouver, BC V6E 4A4

350,000(5)

0.86%

Common Stock

Brad Hargreaves

Vice President, Technology and Operations

904-1616 Bayshore Drive

Vancouver, BC V6G 3L1

6,250,000(2)

15.06%

Common Stock

Dr. Sanderson, MD

Chief Medical Officer

9 Islandview

Irvine, CA 92604

2,200,000(6)

5.18%

Common Stock

Directors and Executive Officers (as a group)

11,300,000

24.30%




33




(1)

6,250,000 shares listed as being held by Ms. Arnett include options to purchase 1,250,000 shares of our common stock at an exercise price of $0.05 per share.

(2)

6,250,000 shares listed as being held by Mr. Hargreaves include options to purchase 1,250,000 shares of our common stock at an exercise price of $0.05 per share.

(3)

4,516,126 shares listed as being held by Mr. Jeffs include warrants to purchase up to 2,000,000 shares of our common stock exercisable at a price of $0.15 per share if exercised during the first year, $0.25 per share if exercised during the second year, $0.40 per share if exercised during the third year, $0.60 per share if exercised during the fourth year and $0.75 per share during the fifth year.

(4)

The shares beneficially owned by Mr. McEnulty represent options to purchase up to 2,500,000 shares of our common stock exercisable at a price of $0.35 per share.

(5)

350,000 shares listed as being held by Ms. Silina include options to purchase up to 300,000 shares of our common stock at an exercise price of $0.35 per share.

(6)

The shares beneficially owned by Dr. Sanderson represent options to purchase up to 2,200,000 shares of our common stock exercisable at a price of $0.67 per share. In addition, Dr. Sanderson holds options for the purchase of up to additional 200,000 shares of our common stock, which options vest December 31, 2017.  The shares issuable pursuant to these options have not been included in the shares beneficially owned by Dr. Sanderson as they are not exercisable within the next 60 days, subject to the triggering of certain early vesting provisions.


Equity Compensation Plans


The following table sets forth certain information concerning all equity compensation plans previously approved by stockholders and all previous equity compensation plans not previously approved by stockholders, as of May 31, 2017, our most recent fiscal year end:


Equity Compensation Plan Information


Plan Category

Number of Securities to be

Issued Upon Exercise of

Outstanding Options,

Warrants and Rights

(a)

Weighted-Average

Exercise Price of

Outstanding Options,

Warrants and Rights

(b)

Number of Securities

Remaining Available for

Future Issuance Under

Equity Compensation

Plans (Excluding Securities

Reflected in Column (a))

(c)

Equity Compensation Plans Approved By Security Holders

None

Not Applicable

None

Equity Compensation Plans Not Approved By Security Holders (1)

7,550,000

$0.35

None


(1)

At May 31, 2017 we had the following individual compensation arrangements under which we issued options to purchase shares of our common stock:


·

Pursuant to our Technology Purchase Agreement, dated for reference November 24, 2014, we issued to each of Ms. Arnett and Mr. Hargreaves options for the purchase of up to 10,000,000 (20,000,000 shares in total) of our common stock at an exercise price of $0.05 per share. On September 26, 2016, we cancelled the unvested portion of the options granted to Ms. Arnett and Mr. Hargreaves. The Cancelled Options had previously entitled Ms. Arnett and Mr. Hargreaves to collectively acquire up to 17,500,000 common shares of the Company (8,750,000 shares, each) at an initial price of $0.05 per share. Detailed description of the Options we granted to Ms. Arnett and Mr. Hargreaves has been disclosed in Item 11. Executive Compensation.

·

On January 13, 2015, we granted to Dr. Sanderson non-transferrable options to purchase up to 2,400,000 shares of our common stock at an exercise price of $0.67 per share. The options vest quarterly starting on March 31, 2015 in equal portions of 200,000 shares per vesting period, and expire on the 5th year anniversary of the applicable vesting date, subject to early termination provisions in the event that Dr. Sanderson ceases to act for us in any capacity.




34




·

On August 5, 2015, we granted to Mr. McEnulty non-transferrable options to purchase up to 2,500,000 shares of our common stock at an exercise price of $0.35 per share. These options vested in equal installments of 500,000 shares each, with options for the first 500,000 shares vesting on the grant date.  The remaining options vested on October 1, 2015, January 1, 2016, April 1, 2016 and July 1, 2016, respectively, and expire on the 5th year anniversary of the applicable vesting date, subject to certain early termination provisions, upon death, or if Mr. McEnulty ceases to act for us in any capacity either voluntarily or as a result of a termination or removal for cause.

·

On September 23, 2015, we granted to a consultant non-transferrable options to purchase up to 150,000 shares of our common stock at an exercise price of $0.20 per share. The options vested immediately and expire on September 1, 2017.


Changes in Control


We are not aware of any arrangements that might result in a change in control of our Company subsequent to the date of this Annual Report on Form 10-K.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.


Director Independence


Our common stock is quoted on the OTC Link alternative trading system on the OTCQB marketplace, which does not have director independence requirements.  In determining whether any of our directors are independent, we have applied the definition of “independent director” in Section 803 of the NYSE MKT Company Guide.  We have determined that, under that definition, as of the date of this Annual Report on Form 10-K, none of our directors is independent.


Transactions with Related Persons


Since June 1, 2016, the directors, executive officers, or holders of more than 5% of our common stock, or members of their immediate families, as described below, have completed transactions with us in which they had direct or indirect material interests that exceeded the lesser of $120,000 or 1% of the average of our total assets at year end for the last two completed fiscal years.


Frank McEnulty


As at May 31, 2017, we were indebted to Mr. McEnulty, our CEO, President and a member of our Board of Directors, in the amount of $109,454 on account of unpaid management fees and reimbursable expenses. On August 24, 2017, Mr. McEnulty agreed to convert the total of $120,254 owed to him as of August 24, 2017, into 481,016 restricted shares of the Company’s common stock at the deemed price of $0.25 per share. The conversion was agreed to as part of the Company’s debt restructuring initiative more fully described in Item 5 of Part II of this Annual Report on Form 10-K, entitled “Recent Sales Of Unregistered Securities”. As of the date of this Annual Report on Form 10-K, the debt conversion has not been finalized.


Yanika Silina


As at May 31, 2017, we were indebted to Ms. Silina, our CFO, Treasurer and Corporate Secretary in the amount of $9,777 on account of unpaid management fees and reimbursable expenses. On August 24, 2017, we granted to Ms. Silina options to purchase up to 300,000 shares of our common stock at an exercise price of $0.35 per share. The options vested on grant and expire on August 24, 2022.






35




Mr. Hargreaves


As at May 31, 2017, we were indebted to Mr. Hargreaves in the amount of $55,781 for unpaid consulting fees and reimbursable expenses.


Dr. John Sanderson, MD


As at May 31, 2017, we were indebted to Dr. Sanderson, our Chief Medical Officer in the amount of $81,059 on account of unpaid consulting fees and reimbursable expenses.


ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES


Audit Fees


The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for Cell MedX’s audit of annual financial statements and for review of financial statements included in Cell MedX’s Form 10-Q’s or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were:


2017 - $29,940 - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants

2016 - $28,040 - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants


Audit-Related Fees


The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountants that are reasonably related to the performance of the audit or review of Cell MedX’s financial statements and are not reported in the preceding paragraph:


2017 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants

2016 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants


Tax Fees


The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were:


2017 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants

2016 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants


All Other Fees


The aggregate fees billed in each of the last two fiscal years for the products and services provided by the principal accountant, other than the services reported in paragraphs (1), (2), and (3) were:


2017 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants

2016 - $Nil - Dale Matheson Carr-Hilton Labonte, L.L. P. Chartered Accountants






36




Approval Policies and Procedures


We do not have a separately standing audit committee.  As such, our entire board of directors acts as our audit committee.  Our Board of Directors annually reviews the qualifications of our principal accountant and approves their engagement as our principal accountant prior to their engagement.  All of the non-audit services provided by our principal accountant were either pre-approved by our Board of Directors prior to engagement of the principal accountant for those services, or were approved by our Board of Directors prior to completion of their audit of our annual financial statements.


ITEM 15. EXHIBITS, FINANCIAL STATEMENTS SCHEDULES.


Financial Statements


The financial statements of Cell MedX Corp. have been included in Item 8 above.


Financial Statement Schedules


All schedules for which provision is made in Regulation S-X are either not required to be included herein under the related instructions or are inapplicable or the related information is included in the footnotes to the applicable financial statement and, therefore, have been omitted from this Item 15.


Exhibits


All Exhibits required to be filed with the Form 10-K are included in this Annual Report or incorporated by reference to Cell MedX Corp.’s previous filings with the SEC, which can be found in their entirety at the SEC website at www.sec.gov under SEC File Number 000-54500.


Exhibit

Number

 

Description of Document

3.1

 

Articles of Incorporation (2)

3.2

 

Articles of Merger - Sports Asylum, Inc. and Plandel Resources, Inc.(5)

3.3

 

Articles of Merger - Cell MedX Corp. and Sports Asylum, Inc.(5)

3.4

 

Bylaws (1)

4.1

 

Specimen Stock Certificate (1)

10.1

 

Letter Agreement dated August 29, 2014, among Sports Asylum, Inc., Jean Arnett, Brad Hargreaves and XC Velle Institute Inc. (4)

10.2

 

Consulting Agreement dated September 1, 2014, among Sports Asylum, Inc. and Jean Arnett.

10.3

 

Consulting Agreement dated September 1, 2014, among Sports Asylum, Inc. and Brad Hargreaves.

10.4

 

Technology Purchase Agreement dated October 16, 2014, among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(6)

10.5

 

First Amendment Agreement dated October 28, 2014, to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(7)

10.6

 

Convertible Loan Agreement and Note Payable dated November 12, 2014, among Cell MedX Corp., and City Group LLC. (12)

10.7

 

Second Amendment Agreement dated November 13, 2014, to that Technology Purchase Agreement dated October 16, 2014 among Cell MedX Corp., Jean Arnett, and Brad Hargreaves.(8)

10.8

 

Non-Qualified Stock Option Agreement dated November 25, 2014, among Cell MedX Corp. and Jean Arnett.(9)

10.9

 

Non-Qualified Stock Option Agreement dated November 25, 2014, among Cell MedX Corp. and Brad Hargreaves.(9)

10.10

 

First Amendment to Stock-Option Agreement dated November 30, 2014, to that Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Jean Arnett.(9)

10.11

 

First Amendment to Stock-Option Agreement dated November 30, 2014, to that Non-Qualified Stock Option Agreement dated November 25, 2014 among Cell MedX Corp. and Brad Hargreaves. (9)

10.12

 

Convertible Loan Agreement and Note Payable dated December 12, 2014, among Cell MedX Corp., and City Group LLC.(10)

10.13

 

Management Consulting Agreement dated January 13, 2015, among Cell MedX Corp., and Dr. John Sanderson, MD.(10)

10.14

 

Stock Option Agreement dated December 12, 2014, among Cell MedX Corp. and Dr. John Sanderson, MD. (10)

10.15

 

Loan Agreement and Note Payable dated April 20, 2015, among Cell MedX Corp., and City Group LLC.

10.16

 

Loan Agreement and Note Payable dated June 17, 2015, among Cell MedX Corp., and City Group LLC.




37




Exhibit

Number

 

Description of Document

10.17

 

Loan Agreement and Note Payable dated June 29, 2015, among Cell MedX Corp., and Richard N. Jeffs.

10.18

 

Loan Agreement and Note Payable dated July 7, 2015, among Cell MedX Corp., and City Group LLC.

10.19

 

Loan Agreement and Note Payable dated July 9, 2015, among Cell MedX Corp., and Richard N. Jeffs.

10.20

 

Loan Agreement and Note Payable dated July 15, 2015, among Cell MedX Corp., and Richard N. Jeffs.

10.21

 

Stock Option Agreement dated August 5, 2015, among Cell MedX Corp. and Frank E. McEnulty.(11)

10.22

 

Loan Agreement and Note Payable dated August 12, 2015, among Cell MedX Corp., and Richard N. Jeffs.(13)

10.23

 

Loan Agreement and Note Payable dated September 3, 2015, among Cell MedX Corp., and Richard N. Jeffs. (14)

10.24

 

Consulting Agreement dated September 1, 2015, and effective as of September 23, 2015 among Cell MedX Corp., and Steven H. Bulwa. (14)

10.25

 

Stock Option Agreement dated September 23, 2015, among Cell MedX Corp. and Steven H. Bulwa.(14)

10.26

 

Loan Agreement and Note Payable dated September 24, 2015, among Cell MedX Corp., and City Group LLC. (14)

10.27

 

Loan Agreement and Note Payable dated September 28, 2015, among Cell MedX Corp., and Richard N. Jeffs. (14)

10.28

 

eBalance Prototype Development Agreement dated October 1, 2015, among Cell MedX Corp., and Claudio Tassi. (14)

10.29

 

Non-binding Letter of Intent dated December 4, 2015, to Enter into Development Agreement and License Agreement among Cell MedX Corp., Claudio Tassi, and Bioformed Aesthetic S.L.(15)

10.30

 

Loan Agreement and Note Payable dated November 5, 2015, among Cell MedX Corp., and Tradex Capital Corp. (17)

10.31

 

Loan Agreement and Note Payable dated December 23, 2015, among Cell MedX Corp., and Coventry Capital LLC.(15)

10.32

 

Loan Agreement and Note Payable dated February 4, 2016, among Cell MedX Corp., and Tradex Capital Corp. (17)

10.33

 

Loan Agreement and Note Payable dated March 2, 2016, among Cell MedX Corp., and Tradex Capital Corp. (17)

10.34

 

Loan Agreement dated March 3, 2016, between Richard Norman Jeffs and Cell MedX Corp. (16)

10.35

 

Loan Agreement and Note Payable dated March 10, 2016, among Cell MedX Corp., and Tradex Capital Corp. (17)

10.36

 

Loan Agreement and Note Payable dated March 30, 2016, among Cell MedX Corp., and Tradex Capital Corp. (17)

10.37

 

Loan Agreement and Note Payable dated March 31, 2016, among Cell MedX Corp., and Richard N. Jeffs. (17)

10.38

 

Loan Agreement and Note Payable dated April 29, 2016, among Cell MedX Corp., and Richard N. Jeffs.(18)

10.39

 

Loan Agreement and Note Payable dated June 1, 2016, among Cell MedX Corp., and Tradex Capital Corp.(18)

10.40

 

Loan Agreement and Note Payable dated June 2, 2016, among Cell MedX Corp., and Richard N. Jeffs. (18)

10.41

 

Loan Agreement and Note Payable dated June 29, 2016, among Cell MedX Corp., and Tradex Capital Corp. (18)

10.42

 

Loan Agreement and Note Payable dated June 30, 2016, among Cell MedX Corp., and Richard N. Jeffs. (18)

10.43

 

Loan Agreement and Note Payable dated August 8, 2016, among Cell MedX Corp., and Richard N. Jeffs. (18)

10.44

 

Loan Agreement and Note Payable dated August 22, 2016, among Cell MedX Corp., and Tradex Capital Corp. (18)

10.45

 

Letter Agreement dated September 26, 2016, between Jean Arnett, Brad Hargreaves and Cell MedX Corp. (19)

10.46

 

Loan Agreement and Note Payable dated January 6, 2017, among Cell MedX Corp., and Richard N. Jeffs.(20)

10.47

 

Loan Agreement and Note Payable dated February 7, 2017, among Cell MedX Corp., and Richard N. Jeffs. (20)

10.48

 

Loan Agreement and Note Payable dated February 27, 2017, among Cell MedX Corp., and Richard N. Jeffs. (20)

10.49

 

Loan Agreement and Note Payable dated January 11, 2017, among Cell MedX Corp., and Perla Capital Inc.

10.50

 

Loan Agreement and Note Payable dated January 13, 2017, among Cell MedX Corp., and Perla Capital Inc.

10.51

 

Loan Agreement and Note Payable dated February 14, 2017, among Cell MedX Corp., and Perla Capital Inc.

10.52

 

Loan Agreement and Note Payable dated March 8, 2017, among Cell MedX Corp., and Tradex Capital Corp.

10.53

 

Loan Agreement and Note Payable dated April 18, 2017, among Cell MedX Corp., and Perla Capital Inc.

10.54

 

Loan Agreement and Note Payable dated May 5, 2017, among Cell MedX Corp., and Tradex Capital Corp.

14.1

 

Code of Ethics (3)

21.1

 

List of Subsidiaries.

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

 

The following materials from this Annual Report on Form 10-K for the year ended May 31, 2016, formatted in XBRL (extensible Business Reporting Language):

 

 

(1) Consolidated Balance Sheets at May 31, 2016 and 2015

 

 

(2) Consolidated Statements of Operations for the years ended May 31, 2016 and 2015

 

 

(3) Consolidated Interim Statements of Shareholders’ Deficit for the years ended May 31, 2016 and 2015

 

 

(3) Consolidated Statements of Cash Flows for the years ended May 31, 2016 and 2015


(1)

Filed as an exhibit to the Company’s Registration Statement on Form S-1 filed with SEC  on July 13, 2010

(2)

Filed as an exhibit to the Company’s Amendment No. 1 to Registration Statement on Form S-1 filed with SEC on October 13, 2010




38




(3)

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with SEC on August 26, 2014

(4)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on September 5, 2014

(5)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 9, 2014

(6)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on October 17, 2014

(7)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 3, 2014

(8)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with SEC on November 18, 2014

(9)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on December 3, 2014

(10)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 13, 2015

(11)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on August 11, 2015

(12)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2015

(13)

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with SEC on September 3, 2015

(14)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on January 14, 2016

(15)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on October 15, 2015

(16)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on March 9, 2016

(17)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2016

(18)

Filed as an exhibit to the Company’s Annual Report on Form 10-K filed with the SEC on September 13, 2016

(19)

Filed as an exhibit to the Company’s Current Report on Form 8-K filed with the SEC on September 29, 2016

(20)

Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the SEC on April 14, 2017



































39




SIGNATURES


In accordance with the requirements of the Securities Exchange Act of 1934, Cell MedX Corp. has caused this report to be signed on its behalf by the undersigned duly authorized persons.


 

CELL MEDX CORP.

 

 

 

 

 

Date: August 29, 2017

By:

/s/ Frank E. McEnulty

 

 

Name:

Frank E. McEnulty

 

 

Title:

President, Chief Executive Officer and Director

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

Date: August 29, 2017

By:

/s/ Yanika Silina

 

 

Name:

Yanika Silina

 

 

Title:

Chief Financial Officer

 

 

 

(Principal Accounting Officer)

 



Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of Cell MedX Corp. and in the capacities and on the dates indicated have signed this report below.


Signature

Title

Date

 

 

 

/s/ Frank E. McEnulty

Chief Executive Officer, President

August 29, 2017

Frank McEnulty

(Principal Executive Officer)

and Member of the Board of Directors

 

 

 

 

/s/ Yanika Silina

Chief Financial Officer,

August 29, 2017

Yanika Silina

(Principal Financial Officer and Principal

Accounting Officer) Corporate Secretary, Treasurer

 

 

 

 

/s/ Bradley Hargreaves

Vice President, Technology and Operations

August 29, 2017

Bradley Hargreaves

 

 



















40