cnmd-20230930000081695612/312023Q3FALSEhttp://fasb.org/us-gaap/2023#AccountingStandardsUpdate202006Member00008169562023-01-012023-09-3000008169562023-10-23xbrli:shares00008169562023-07-012023-09-30iso4217:USD00008169562022-07-012022-09-3000008169562022-01-012022-09-30iso4217:USDxbrli:shares00008169562023-09-3000008169562022-12-310000816956us-gaap:CommonStockMember2022-12-310000816956us-gaap:AdditionalPaidInCapitalMember2022-12-310000816956us-gaap:RetainedEarningsMember2022-12-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000816956us-gaap:TreasuryStockCommonMember2022-12-310000816956us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000816956us-gaap:TreasuryStockCommonMember2023-01-012023-03-3100008169562023-01-012023-03-310000816956us-gaap:RetainedEarningsMember2023-01-012023-03-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000816956us-gaap:CommonStockMember2023-03-310000816956us-gaap:AdditionalPaidInCapitalMember2023-03-310000816956us-gaap:RetainedEarningsMember2023-03-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000816956us-gaap:TreasuryStockCommonMember2023-03-3100008169562023-03-310000816956us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000816956us-gaap:TreasuryStockCommonMember2023-04-012023-06-3000008169562023-04-012023-06-300000816956us-gaap:RetainedEarningsMember2023-04-012023-06-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000816956us-gaap:CommonStockMember2023-06-300000816956us-gaap:AdditionalPaidInCapitalMember2023-06-300000816956us-gaap:RetainedEarningsMember2023-06-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000816956us-gaap:TreasuryStockCommonMember2023-06-3000008169562023-06-300000816956us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000816956us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000816956us-gaap:RetainedEarningsMember2023-07-012023-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000816956us-gaap:CommonStockMember2023-09-300000816956us-gaap:AdditionalPaidInCapitalMember2023-09-300000816956us-gaap:RetainedEarningsMember2023-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000816956us-gaap:TreasuryStockCommonMember2023-09-300000816956us-gaap:CommonStockMember2021-12-310000816956us-gaap:AdditionalPaidInCapitalMember2021-12-310000816956us-gaap:RetainedEarningsMember2021-12-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000816956us-gaap:TreasuryStockCommonMember2021-12-3100008169562021-12-310000816956us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000816956us-gaap:TreasuryStockCommonMember2022-01-012022-03-3100008169562022-01-012022-03-310000816956us-gaap:RetainedEarningsMember2022-01-012022-03-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000816956us-gaap:AccountingStandardsUpdate202006Memberus-gaap:AdditionalPaidInCapitalMember2022-03-310000816956us-gaap:AccountingStandardsUpdate202006Memberus-gaap:RetainedEarningsMember2022-03-310000816956us-gaap:AccountingStandardsUpdate202006Member2022-03-310000816956us-gaap:CommonStockMember2022-03-310000816956us-gaap:AdditionalPaidInCapitalMember2022-03-310000816956us-gaap:RetainedEarningsMember2022-03-310000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000816956us-gaap:TreasuryStockCommonMember2022-03-3100008169562022-03-310000816956us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000816956us-gaap:TreasuryStockCommonMember2022-04-012022-06-3000008169562022-04-012022-06-300000816956us-gaap:RetainedEarningsMember2022-04-012022-06-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000816956us-gaap:CommonStockMember2022-06-300000816956us-gaap:AdditionalPaidInCapitalMember2022-06-300000816956us-gaap:RetainedEarningsMember2022-06-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000816956us-gaap:TreasuryStockCommonMember2022-06-3000008169562022-06-300000816956us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000816956us-gaap:TreasuryStockCommonMember2022-07-012022-09-300000816956us-gaap:RetainedEarningsMember2022-07-012022-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300000816956us-gaap:CommonStockMember2022-09-300000816956us-gaap:AdditionalPaidInCapitalMember2022-09-300000816956us-gaap:RetainedEarningsMember2022-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000816956us-gaap:TreasuryStockCommonMember2022-09-3000008169562022-09-300000816956cnmd:In2BonesGlobalIncMember2022-06-132022-06-130000816956cnmd:In2BonesGlobalIncMember2022-06-130000816956cnmd:BiorezIncMember2022-08-092022-08-090000816956cnmd:BiorezIncMember2022-08-090000816956cnmd:In2BonesGlobalIncMemberus-gaap:CostOfSalesMember2023-07-012023-09-300000816956cnmd:In2BonesGlobalIncMemberus-gaap:CostOfSalesMember2023-01-012023-09-300000816956cnmd:In2BonesGlobalIncMemberus-gaap:CostOfSalesMember2022-07-012022-09-300000816956cnmd:In2BonesGlobalIncMemberus-gaap:CostOfSalesMember2022-01-012022-09-300000816956cnmd:In2BonesGlobalIncAndBiorezIncMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-09-300000816956cnmd:In2BonesGlobalIncAndBiorezIncMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-07-012022-09-300000816956cnmd:In2BonesGlobalIncAndBiorezIncMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-09-300000816956country:UScnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMembercountry:US2023-07-012023-09-300000816956country:US2023-07-012023-09-300000816956country:UScnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMembercountry:US2022-07-012022-09-300000816956country:US2022-07-012022-09-300000816956us-gaap:EMEAMembercnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:EMEAMember2023-07-012023-09-300000816956us-gaap:EMEAMember2023-07-012023-09-300000816956us-gaap:EMEAMembercnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:EMEAMember2022-07-012022-09-300000816956us-gaap:EMEAMember2022-07-012022-09-300000816956srt:AsiaPacificMembercnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMembersrt:AsiaPacificMember2023-07-012023-09-300000816956srt:AsiaPacificMember2023-07-012023-09-300000816956srt:AsiaPacificMembercnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMembersrt:AsiaPacificMember2022-07-012022-09-300000816956srt:AsiaPacificMember2022-07-012022-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMembercnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMembercnmd:AmericasexcludingtheUnitedStatesMember2023-07-012023-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMember2023-07-012023-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMembercnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMembercnmd:AmericasexcludingtheUnitedStatesMember2022-07-012022-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMember2022-07-012022-09-300000816956cnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMember2023-07-012023-09-300000816956cnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMember2022-07-012022-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:GeneralSurgeryMember2023-07-012023-09-300000816956us-gaap:TransferredAtPointInTimeMember2023-07-012023-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:GeneralSurgeryMember2022-07-012022-09-300000816956us-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300000816956us-gaap:TransferredOverTimeMembercnmd:OrthopedicSurgeryMember2023-07-012023-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:TransferredOverTimeMember2023-07-012023-09-300000816956us-gaap:TransferredOverTimeMember2023-07-012023-09-300000816956us-gaap:TransferredOverTimeMembercnmd:OrthopedicSurgeryMember2022-07-012022-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:TransferredOverTimeMember2022-07-012022-09-300000816956us-gaap:TransferredOverTimeMember2022-07-012022-09-300000816956country:UScnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMembercountry:US2023-01-012023-09-300000816956country:US2023-01-012023-09-300000816956country:UScnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMembercountry:US2022-01-012022-09-300000816956country:US2022-01-012022-09-300000816956us-gaap:EMEAMembercnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:EMEAMember2023-01-012023-09-300000816956us-gaap:EMEAMember2023-01-012023-09-300000816956us-gaap:EMEAMembercnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:EMEAMember2022-01-012022-09-300000816956us-gaap:EMEAMember2022-01-012022-09-300000816956srt:AsiaPacificMembercnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMembersrt:AsiaPacificMember2023-01-012023-09-300000816956srt:AsiaPacificMember2023-01-012023-09-300000816956srt:AsiaPacificMembercnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMembersrt:AsiaPacificMember2022-01-012022-09-300000816956srt:AsiaPacificMember2022-01-012022-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMembercnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMembercnmd:AmericasexcludingtheUnitedStatesMember2023-01-012023-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMember2023-01-012023-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMembercnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMembercnmd:AmericasexcludingtheUnitedStatesMember2022-01-012022-09-300000816956cnmd:AmericasexcludingtheUnitedStatesMember2022-01-012022-09-300000816956cnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMember2023-01-012023-09-300000816956cnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMember2022-01-012022-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:GeneralSurgeryMember2023-01-012023-09-300000816956us-gaap:TransferredAtPointInTimeMember2023-01-012023-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956us-gaap:TransferredAtPointInTimeMembercnmd:GeneralSurgeryMember2022-01-012022-09-300000816956us-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300000816956us-gaap:TransferredOverTimeMembercnmd:OrthopedicSurgeryMember2023-01-012023-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:TransferredOverTimeMember2023-01-012023-09-300000816956us-gaap:TransferredOverTimeMember2023-01-012023-09-300000816956us-gaap:TransferredOverTimeMembercnmd:OrthopedicSurgeryMember2022-01-012022-09-300000816956cnmd:GeneralSurgeryMemberus-gaap:TransferredOverTimeMember2022-01-012022-09-300000816956us-gaap:TransferredOverTimeMember2022-01-012022-09-300000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-12-310000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310000816956us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-01-012023-09-300000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000816956us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-09-300000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300000816956us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-12-310000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310000816956us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-01-012022-09-300000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-09-300000816956us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-09-300000816956us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300000816956us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-09-300000816956us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-09-300000816956us-gaap:AccumulatedTranslationAdjustmentMember2022-09-300000816956us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-09-300000816956us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-09-300000816956cnmd:RevenuesMember2023-07-012023-09-300000816956cnmd:RevenuesMember2022-07-012022-09-300000816956us-gaap:CostOfSalesMember2023-07-012023-09-300000816956us-gaap:CostOfSalesMember2022-07-012022-09-300000816956cnmd:RevenuesMember2023-01-012023-09-300000816956cnmd:RevenuesMember2022-01-012022-09-300000816956us-gaap:CostOfSalesMember2023-01-012023-09-300000816956us-gaap:CostOfSalesMember2022-01-012022-09-300000816956us-gaap:ForeignExchangeForwardMember2023-07-012023-09-300000816956us-gaap:ForeignExchangeForwardMember2022-07-012022-09-300000816956us-gaap:ForeignExchangeForwardMember2023-01-012023-09-300000816956us-gaap:ForeignExchangeForwardMember2022-01-012022-09-300000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:OtherCurrentLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-09-300000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956us-gaap:OtherCurrentLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-12-310000816956cnmd:In2BonesGlobalIncMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2023-09-30xbrli:pure0000816956cnmd:BiorezIncMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2023-09-300000816956cnmd:In2BonesGlobalIncMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membercnmd:MeasurementInputRevenueVolatilityMember2023-09-300000816956cnmd:BiorezIncMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membercnmd:MeasurementInputRevenueVolatilityMember2023-09-300000816956cnmd:In2BonesGlobalIncMember2022-12-310000816956cnmd:BiorezIncMember2022-12-310000816956cnmd:In2BonesGlobalIncMember2023-01-012023-09-300000816956cnmd:BiorezIncMember2023-01-012023-09-300000816956cnmd:In2BonesGlobalIncMember2023-09-300000816956cnmd:BiorezIncMember2023-09-300000816956srt:WeightedAverageMember2023-09-300000816956cnmd:CustomerandDistributorRelationshipsMembersrt:WeightedAverageMember2023-09-300000816956cnmd:CustomerandDistributorRelationshipsMember2023-09-300000816956cnmd:CustomerandDistributorRelationshipsMember2022-12-310000816956cnmd:SalesrepresentationmarketingandpromotionalrightsMembersrt:WeightedAverageMember2023-09-300000816956cnmd:SalesrepresentationmarketingandpromotionalrightsMember2023-09-300000816956cnmd:SalesrepresentationmarketingandpromotionalrightsMember2022-12-310000816956us-gaap:TechnologyBasedIntangibleAssetsMembersrt:WeightedAverageMember2023-09-300000816956us-gaap:TechnologyBasedIntangibleAssetsMember2023-09-300000816956us-gaap:TechnologyBasedIntangibleAssetsMember2022-12-310000816956cnmd:PatentsAndOtherIntangibleAssetsMembersrt:WeightedAverageMember2023-09-300000816956cnmd:PatentsAndOtherIntangibleAssetsMember2023-09-300000816956cnmd:PatentsAndOtherIntangibleAssetsMember2022-12-310000816956us-gaap:TrademarksAndTradeNamesMember2023-09-300000816956us-gaap:TrademarksAndTradeNamesMember2022-12-310000816956cnmd:ExpenseMember2023-09-300000816956cnmd:ReductionofRevenueMember2023-09-300000816956us-gaap:LineOfCreditMember2023-09-300000816956us-gaap:LineOfCreditMember2022-12-310000816956us-gaap:LoansPayableMember2023-09-300000816956us-gaap:LoansPayableMember2022-12-310000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2019-01-290000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2022-12-310000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-06-060000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-12-310000816956us-gaap:LoansPayableMembercnmd:AmendedAndRestatedSeniorCreditAgreementMember2021-07-160000816956cnmd:AmendedAndRestatedSeniorCreditAgreementMemberus-gaap:LineOfCreditMember2021-07-160000816956us-gaap:LoansPayableMembercnmd:AmendedAndRestatedSeniorCreditAgreementMember2022-06-062022-06-060000816956us-gaap:LoansPayableMembercnmd:AmendedAndRestatedSeniorCreditAgreementMember2022-01-012022-09-300000816956cnmd:AmendedAndRestatedSeniorCreditAgreementMemberus-gaap:LongTermDebtMember2023-09-300000816956cnmd:AmendedAndRestatedSeniorCreditAgreementMemberus-gaap:LongTermDebtMembercnmd:AdjustedTermSOFRInterestRateMember2023-01-012023-09-300000816956us-gaap:FederalFundsEffectiveSwapRateMembercnmd:AmendedAndRestatedSeniorCreditAgreementMemberus-gaap:LongTermDebtMember2023-01-012023-09-300000816956cnmd:AmendedAndRestatedSeniorCreditAgreementMembercnmd:AdjustedTermSOFRMemberus-gaap:LongTermDebtMember2023-01-012023-09-300000816956us-gaap:LoansPayableMembercnmd:AmendedAndRestatedSeniorCreditAgreementMember2023-09-300000816956cnmd:AmendedAndRestatedSeniorCreditAgreementMemberus-gaap:LineOfCreditMember2023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2019-01-292019-01-290000816956cnmd:A2.625PercentConvertibleNotesDue2024Memberus-gaap:ConvertibleNotesPayableMemberus-gaap:CallOptionMember2019-01-290000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2022-06-062022-06-060000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2022-01-012022-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2023-07-012023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2022-07-012022-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2.625PercentConvertibleNotesDue2024Member2023-01-012023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-06-062022-06-060000816956us-gaap:ConvertibleNotesPayableMemberus-gaap:CallOptionMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-06-060000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-07-012022-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2023-07-012023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2023-01-012023-09-300000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Member2022-01-012022-09-300000816956us-gaap:OtherExpenseMember2022-01-012022-09-300000816956cnmd:A2.625PercentConvertibleNotesDue2024Memberus-gaap:ConvertibleNotesPayableMemberus-gaap:WarrantMember2019-01-292019-01-290000816956us-gaap:ConvertibleNotesPayableMembercnmd:A2250PercentConvertibleNotesDue2027Memberus-gaap:WarrantMember2022-06-062022-06-06
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | | | | |
For the quarterly period ended | Commission File Number |
September 30, 2023 | 001-39218 |
CONMED CORPORATION
(Exact name of the registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | 16-0977505 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| | | |
11311 Concept Blvd | Largo, | Florida | 33773 |
(Address of principal executive offices) | (Zip Code) |
(727) 392-6464
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, $0.01 par value | CNMD | NYSE |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares outstanding of registrant's common stock, as of October 23, 2023 is 30,752,199 shares.
CONMED CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2023
| | | | | | | | |
PART I FINANCIAL INFORMATION |
Item Number | | Page |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART II OTHER INFORMATION |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I FINANCIAL INFORMATION
Item 1.
CONMED CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Net sales | $ | 304,578 | | | $ | 275,088 | | | $ | 917,699 | | | $ | 794,605 | |
| | | | | | | |
Cost of sales | 136,519 | | | 123,473 | | | 423,629 | | | 355,222 | |
| | | | | | | |
Gross profit | 168,059 | | | 151,615 | | | 494,070 | | | 439,383 | |
| | | | | | | |
Selling and administrative expense | 125,295 | | | 114,600 | | | 385,080 | | | 333,302 | |
| | | | | | | |
Research and development expense | 12,464 | | | 12,767 | | | 38,574 | | | 34,932 | |
| | | | | | | |
Operating expenses | 137,759 | | | 127,367 | | | 423,654 | | | 368,234 | |
| | | | | | | |
Income from operations | 30,300 | | | 24,248 | | | 70,416 | | | 71,149 | |
| | | | | | | |
Interest expense | 10,019 | | | 8,536 | | | 30,271 | | | 19,462 | |
| | | | | | | |
Other expense (See Note 11) | — | | | — | | | — | | | 112,011 | |
| | | | | | | |
Income (loss) before income taxes | 20,281 | | | 15,712 | | | 40,145 | | | (60,324) | |
| | | | | | | |
Provision (benefit) for income taxes | 4,444 | | | (30,438) | | | 8,757 | | | 46,842 | |
| | | | | | | |
Net income (loss) | $ | 15,837 | | | $ | 46,150 | | | $ | 31,388 | | | $ | (107,166) | |
| | | | | | | |
Comprehensive income (loss) | $ | 14,825 | | | $ | 43,125 | | | $ | 35,287 | | | $ | (113,096) | |
| | | | | | | |
| | | | | | | |
Per share data: | | | | | | | |
| | | | | | | |
Net income (loss) | | | | | | | |
Basic | $ | 0.52 | | | $ | 1.51 | | | $ | 1.02 | | | $ | (3.59) | |
Diluted | 0.50 | | | 1.48 | | | 0.99 | | | (3.59) | |
| | | | | | | |
Weighted average common shares | | | | | | | |
Basic | 30,741 | | | 30,473 | | | 30,638 | | | 29,892 | |
Diluted | 31,689 | | | 31,103 | | | 31,563 | | | 29,892 | |
See notes to consolidated condensed financial statements.
CONMED CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited, in thousands except share and per share amounts)
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 30,502 | | | $ | 28,942 | |
Accounts receivable, net | 230,196 | | | 191,345 | |
Inventories | 325,824 | | | 332,320 | |
Prepaid expenses and other current assets | 39,127 | | | 28,619 | |
Total current assets | 625,649 | | | 581,226 | |
Property, plant and equipment, net | 120,436 | | | 115,611 | |
Goodwill | 815,143 | | | 815,429 | |
Other intangible assets, net | 657,353 | | | 681,799 | |
Other assets | 107,094 | | | 103,527 | |
Total assets | $ | 2,325,675 | | | $ | 2,297,592 | |
| | | |
| | | |
| | | |
| | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 70,625 | | | $ | 69,746 | |
Accounts payable | 81,871 | | | 73,393 | |
Accrued compensation and benefits | 60,334 | | | 54,733 | |
Other current liabilities | 163,489 | | | 98,680 | |
Total current liabilities | 376,319 | | | 296,552 | |
| | | |
Long-term debt | 942,166 | | | 985,076 | |
Deferred income taxes | 66,913 | | | 66,725 | |
Other long-term liabilities | 144,072 | | | 203,694 | |
Total liabilities | 1,529,470 | | | 1,552,047 | |
| | | |
Commitments and contingencies | | | |
| | | |
Shareholders' equity: | | | |
Preferred stock, par value $0.01 per share; | | | |
authorized 500,000 shares; none outstanding | — | | | — | |
Common stock, par value $0.01 per share; 100,000,000 shares authorized; 31,299,194 shares issued in 2023 and 2022, respectively | 313 | | | 313 | |
Paid-in capital | 439,731 | | | 413,235 | |
Retained earnings | 425,612 | | | 412,631 | |
Accumulated other comprehensive loss | (53,959) | | | (57,858) | |
Less: 552,016 and 811,532 shares of common stock in treasury, at cost, in 2023 and 2022, respectively | (15,492) | | | (22,776) | |
Total shareholders’ equity | 796,205 | | | 745,545 | |
Total liabilities and shareholders’ equity | $ | 2,325,675 | | | $ | 2,297,592 | |
See notes to consolidated condensed financial statements.
CONMED CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
(Unaudited, in thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Shareholders’ Equity |
| Shares | Amount |
Balance at December 31, 2022 | 31,299 | | $ | 313 | | $ | 413,235 | | $ | 412,631 | | $ | (57,858) | | $ | (22,776) | | $ | 745,545 | |
Common stock issued under employee plans | | | 556 | | | | 2,044 | | 2,600 | |
Stock-based compensation | | | 5,726 | | | | | 5,726 | |
Dividends on common stock ($0.20 per share) | | | | (6,113) | | | | (6,113) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Comprehensive income: | | | | | | | |
Cash flow hedging gain, net | | | | | 877 | | | |
Pension liability, net | | | | | 403 | | | |
Foreign currency translation adjustments | | | | | 1,596 | | | |
Net income | | | | 1,819 | | | | |
Total comprehensive income | | | | | | | 4,695 | |
| | | | | | | |
Balance at March 31, 2023 | 31,299 | | $ | 313 | | $ | 419,517 | | $ | 408,337 | | $ | (54,982) | | $ | (20,732) | | $ | 752,453 | |
Common stock issued under employee plans | | | 6,841 | | | | 4,856 | | 11,697 | |
Stock-based compensation | | | 6,422 | | | | | 6,422 | |
Dividends on common stock ($0.20 per share) | | | | (6,145) | | | | (6,145) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Comprehensive income: | | | | | | | |
Cash flow hedging gain, net | | | | | 503 | | | |
Pension liability, net | | | | | 403 | | | |
Foreign currency translation adjustments | | | | | 1,129 | | | |
Net income | | | | 13,732 | | | | |
Total comprehensive income | | | | | | | 15,767 | |
Balance at June 30, 2023 | 31,299 | | $ | 313 | | $ | 432,780 | | $ | 415,924 | | $ | (52,947) | | $ | (15,876) | | $ | 780,194 | |
Common stock issued under employee plans | | | 765 | | | | 384 | | 1,149 | |
Stock-based compensation | | | 6,186 | | | | | 6,186 | |
Dividends on common stock ($0.20 per share) | | | | (6,149) | | | | (6,149) | |
Comprehensive income (loss): | | | | | | | |
Cash flow hedging gain, net | | | | | 2,730 | | | |
Pension liability, net | | | | | 403 | | | |
Foreign currency translation adjustments | | | | | (4,145) | | | |
Net income | | | | 15,837 | | | | |
Total comprehensive income | | | | | | | 14,825 | |
Balance at September 30, 2023 | 31,299 | | $ | 313 | | $ | 439,731 | | $ | 425,612 | | $ | (53,959) | | $ | (15,492) | | $ | 796,205 | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Shareholders’ Equity |
| Shares | Amount |
Balance at December 31, 2021 | 31,299 | | $ | 313 | | $ | 396,771 | | $ | 496,605 | | $ | (54,203) | | $ | (54,051) | | $ | 785,435 | |
Common stock issued under employee plans | | | 2,232 | | | | 4,020 | | 6,252 | |
Stock-based compensation | | | 4,463 | | | | | 4,463 | |
Dividends on common stock ($0.20 per share) | | | | (5,899) | | | | (5,899) | |
Comprehensive income (loss): | | | | | | | |
Cash flow hedging gain, net | | | | | 1,082 | | | |
Pension liability, net | | | | | 521 | | | |
Foreign currency translation adjustments | | | | | (163) | | | |
Net income | | | | 14,975 | | | | |
Total comprehensive income | | | | | | | 16,415 | |
Cumulative effect of change in accounting principle(1) | | | (37,911) | | 20,791 | | | | (17,120) | |
Balance at March 31, 2022 | 31,299 | | $ | 313 | | $ | 365,555 | | $ | 526,472 | | $ | (52,763) | | $ | (50,031) | | $ | 789,546 | |
Common stock issued under employee plans | | | 611 | | | | 633 | | 1,244 | |
Stock-based compensation | | | 5,755 | | | | | 5,755 | |
Dividends on common stock ($0.20 per share) | | | | (6,092) | | | | (6,092) | |
Shares issued for the settlement of convertible notes | | | (25,890) | | | | 25,890 | | — | |
Convertible note premium on extinguishment | | | 103,125 | | | | | 103,125 | |
Settlement of convertible notes hedge transactions | | | 118,912 | | | | | 118,912 | |
Settlement of warrants | | | (96,758) | | | | | (96,758) | |
Issuance of convertible notes hedge transactions, net of tax | | | (142,128) | | | | | (142,128) | |
Issuance of warrants | | | 72,000 | | | | | 72,000 | |
Comprehensive income (loss): | | | | | | | |
Cash flow hedging gains, net | | | | | 4,662 | | | |
Pension liability, net | | | | | 490 | | | |
Foreign currency translation adjustments | | | | | (9,497) | | | |
Net loss | | | | (168,291) | | | | |
Total comprehensive loss | | | | | | | (172,636) | |
Balance at June 30, 2022 | 31,299 | | $ | 313 | | $ | 401,182 | | $ | 352,089 | | $ | (57,108) | | $ | (23,508) | | $ | 672,968 | |
Common stock issued under employee plans | | | 159 | | | | 426 | | 585 | |
Stock-based compensation | | | 5,754 | | | | | 5,754 | |
Dividends on common stock ($0.20 per share) | | | | (6,095) | | | | (6,095) | |
Comprehensive income (loss): | | | | | | | |
Cash flow hedging gain, net | | | | | 4,833 | | | |
Pension liability, net | | | | | 490 | | | |
Foreign currency translation adjustments | | | | | (8,348) | | | |
Net income | | | | 46,150 | | | | |
Total comprehensive income | | | | | | | 43,125 | |
Balance at September 30, 2022 | 31,299 | | $ | 313 | | $ | 407,095 | | $ | 392,144 | | $ | (60,133) | | $ | (23,082) | | $ | 716,337 | |
(1)We recorded the cumulative impact of adopting Accounting Standards Update (ASU) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity in 2022. |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
See notes to consolidated condensed financial statements.
CONMED CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
| | | | | | | | | | | |
| Nine Months Ended |
| September 30, |
| 2023 | | 2022 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | 31,388 | | | $ | (107,166) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Depreciation | 12,148 | | | 12,028 | |
| | | |
Amortization of deferred debt issuance costs | 4,558 | | | 3,404 | |
Amortization | 41,724 | | | 39,754 | |
Stock-based compensation | 18,334 | | | 15,972 | |
| | | |
Deferred income taxes | (891) | | | 38,442 | |
Non-cash adjustment to fair value of contingent consideration liability | 6,949 | | | — | |
Loss on early extinguishment of debt | — | | | 3,426 | |
Loss on convertible notes conversion premium | — | | | 103,125 | |
Loss on convertible notes hedge transactions settlement | — | | | 5,460 | |
Increase (decrease) in cash flows from changes in assets and liabilities: | | | |
Accounts receivable | (38,015) | | | (16,092) | |
Inventories | 5,286 | | | (52,126) | |
Accounts payable | 8,133 | | | 14,475 | |
Accrued compensation and benefits | 5,461 | | | (8,261) | |
Other assets | (21,978) | | | (11,710) | |
Other liabilities | (4,144) | | | 4,232 | |
Net cash provided by operating activities | 68,953 | | | 44,963 | |
| | | |
Cash flows from investing activities: | | | |
| | | |
Purchases of property, plant and equipment | (14,177) | | | (16,109) | |
Payments related to business acquisitions, net of cash acquired | — | | | (227,102) | |
Other | (1,000) | | | — | |
Net cash used in investing activities | (15,177) | | | (243,211) | |
| | | |
Cash flows from financing activities: | | | |
Payments on term loan | — | | | (92,981) | |
| | | |
Payments on revolving line of credit | (560,000) | | | (404,000) | |
Proceeds from revolving line of credit | 512,000 | | | 317,000 | |
Payments to redeem convertible notes | — | | | (275,000) | |
Proceeds from issuance of convertible notes | — | | | 800,000 | |
| | | |
Payments related to debt issuance costs | — | | | (21,830) | |
Dividends paid on common stock | (18,353) | | | (17,865) | |
Purchases of convertible notes hedge transactions | — | | | (187,600) | |
Proceeds from issuance of warrants | — | | | 72,000 | |
Proceeds from settlement of convertible notes hedge transactions | — | | | 86,228 | |
Payment for settlement of warrants | — | | | (69,534) | |
Other, net | 14,687 | | | 7,067 | |
Net cash provided by (used in) financing activities | (51,666) | | | 213,485 | |
| | | |
Effect of exchange rate changes on cash and cash equivalents | (550) | | | (2,730) | |
| | | |
Net increase in cash and cash equivalents | 1,560 | | | 12,507 | |
| | | |
Cash and cash equivalents at beginning of period | 28,942 | | | 20,847 | |
| | | |
Cash and cash equivalents at end of period | $ | 30,502 | | | $ | 33,354 | |
| | | |
Non-cash investing and financing activities: | | | |
| | | |
Contingent consideration | $ | — | | | $ | 183,914 | |
Dividends payable | $ | 6,149 | | | $ | 6,095 | |
See notes to consolidated condensed financial statements.
CONMED CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited, in thousands except per share amounts)
Note 1 - Operations
CONMED Corporation (“CONMED”, the “Company”, “we” or “us”) is a medical technology company that provides devices and equipment for surgical procedures. The Company’s products are used by surgeons and other healthcare professionals in a variety of specialties including orthopedics, general surgery, gynecology, thoracic surgery and gastroenterology.
Note 2 - Interim Financial Information
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for annual financial statements. The information herein reflects all normal recurring material adjustments, which are, in the opinion of management, necessary to fairly present the results for the periods presented. The consolidated condensed financial statements herein consist of all wholly-owned domestic and foreign subsidiaries with all significant intercompany transactions eliminated. Results for the period ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
The consolidated condensed financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes for the year ended December 31, 2022 included in our Annual Report on Form 10-K.
Use of Estimates
Preparation of the consolidated condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated condensed financial statements and the reported amounts of revenue and expenses during the reporting period.
While there has been uncertainty and disruption in the global economy and financial markets, we are not aware of any specific event or circumstance that would require an update to our estimates or judgments or a revision of the carrying value of our assets or liabilities as of October 26, 2023, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.
Note 3 - New Accounting Pronouncements
Recently Issued Accounting Standards, Not Yet Adopted
In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional guidance if certain criteria are met for entities that have contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued as a result of reference rate reform. This ASU is effective as of March 12, 2020 through December 31, 2022 and was extended through December 31, 2024 by ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The Company has not adopted these ASUs as of September 30, 2023. Our seventh amended and restated senior credit agreement includes language to address the change from LIBOR to SOFR, an alternative base rate, therefore we do not believe reference rate reform will have a significant impact on our consolidated financial statements.
Note 4 - Business Combinations
On June 13, 2022, we acquired In2Bones Global, Inc. ("In2Bones") and all of its stock (the "In2Bones Acquisition") for an aggregate upfront payment of $145.2 million in cash. In addition, there are potential earn-out payments to In2Bones’ equity holders in an amount up to $110.0 million based on the achievement of certain revenue targets for In2Bones products during the sixteen (16) successive quarters commencing on July 1, 2022. In2Bones is a global developer, manufacturer and distributor of medical devices for the treatment of disorders and injuries of the lower extremities (foot and ankle). The
In2Bones Acquisition was funded through a combination of cash on hand and long-term borrowings as further described in Note 11. Proforma information for In2Bones is immaterial for disclosure for the three and nine months ended September 30, 2023 and 2022. Purchase accounting has been completed for the In2Bones Acquisition.
On August 9, 2022, we acquired Biorez, Inc. ("Biorez") and all of its stock (the "Biorez Acquisition") for an aggregate upfront payment of $85.5 million in cash. We paid $84.1 million as of September 30, 2023, with a $1.4 million holdback, pursuant to the merger agreement for the Biorez Acquisition. In addition, there are potential earn-out payments to Biorez’ equity holders in an amount up to $165.0 million based on the achievement of certain revenue targets for Biorez products during the sixteen (16) successive quarters commencing on October 1, 2022. Biorez is a medical device start-up focused on advancing the healing of soft tissue using its proprietary BioBrace® implant technology. The Biorez Acquisition was funded through a combination of cash on hand and long-term borrowings. Proforma information for Biorez is immaterial for disclosure for the three and nine months ended September 30, 2023 and 2022. Purchase accounting has been completed for the Biorez Acquisition.
We incurred costs for the amortization of inventory step-up to fair value of $2.2 million and $6.5 million during the three and nine months ended September 30, 2023, respectively, and $2.1 million and $2.4 million during the three and nine months ended September 30, 2022, respectively, related to the In2Bones acquisition, which were recorded in cost of sales. During the nine months ended September 30, 2023, we recognized $0.8 million in integration costs and professional fees related to the In2Bones and Biorez acquisitions that were included in selling and administrative expense. During the three and nine months ended September 30, 2022, we recognized $3.7 million and $6.3 million, respectively, in consulting fees, legal fees and other integration costs related to the acquisitions of In2Bones and Biorez, which were included in selling and administrative expense.
Note 5 - Revenues
The following tables present revenue disaggregated by primary geographic market where the products are sold, by product line and timing of revenue recognition:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Three Months Ended |
| September 30, 2023 | | September 30, 2022 |
| Orthopedic Surgery | | General Surgery | | Total | | Orthopedic Surgery | | General Surgery | | Total |
Primary Geographic Markets | | | | | | | | | | | |
United States | $ | 46,273 | | | $ | 124,250 | | | $ | 170,523 | | | $ | 45,688 | | | $ | 110,033 | | | $ | 155,721 | |
Europe, Middle East & Africa | 28,001 | | | 23,436 | | | 51,437 | | | 26,914 | | | 20,300 | | | 47,214 | |
Asia Pacific | 29,995 | | | 23,289 | | | 53,284 | | | 28,242 | | | 17,223 | | | 45,465 | |
Americas (excluding the United States) | 20,398 | | | 8,936 | | | 29,334 | | | 17,774 | | | 8,914 | | | 26,688 | |
Total sales from contracts with customers | $ | 124,667 | | | $ | 179,911 | | | $ | 304,578 | | | $ | 118,618 | | | $ | 156,470 | | | $ | 275,088 | |
| | | | | | | | | | | |
Timing of Revenue Recognition | | | | | | | | | | | |
Goods transferred at a point in time | $ | 115,722 | | | $ | 177,915 | | | $ | 293,637 | | | $ | 108,875 | | | $ | 154,856 | | | $ | 263,731 | |
Services transferred over time | 8,945 | | | 1,996 | | | 10,941 | | | 9,743 | | | 1,614 | | | 11,357 | |
Total sales from contracts with customers | $ | 124,667 | | | $ | 179,911 | | | $ | 304,578 | | | $ | 118,618 | | | $ | 156,470 | | | $ | 275,088 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Nine Months Ended |
| September 30, 2023 | | September 30, 2022 |
| Orthopedic Surgery | | General Surgery | | Total | | Orthopedic Surgery | | General Surgery | | Total |
Primary Geographic Markets | | | | | | | | | | | |
United States | $ | 147,557 | | | $ | 362,223 | | | $ | 509,780 | | | $ | 124,097 | | | $ | 312,034 | | | $ | 436,131 | |
Europe, Middle East & Africa | 93,703 | | | 72,032 | | | 165,735 | | | 88,955 | | | 63,093 | | | 152,048 | |
Asia Pacific | 93,365 | | | 58,632 | | | 151,997 | | | 79,333 | | | 46,379 | | | 125,712 | |
Americas (excluding the United States) | 62,008 | | | 28,179 | | | 90,187 | | | 53,932 | | | 26,782 | | | 80,714 | |
Total sales from contracts with customers | $ | 396,633 | | | $ | 521,066 | | | $ | 917,699 | | | $ | 346,317 | | | $ | 448,288 | | | $ | 794,605 | |
| | | | | | | | | | | |
Timing of Revenue Recognition | | | | | | | | | | | |
Goods transferred at a point in time | $ | 367,118 | | | $ | 515,529 | | | $ | 882,647 | | | $ | 317,140 | | | $ | 443,629 | | | $ | 760,769 | |
Services transferred over time | 29,515 | | | 5,537 | | | 35,052 | | | 29,177 | | | 4,659 | | | 33,836 | |
Total sales from contracts with customers | $ | 396,633 | | | $ | 521,066 | | | $ | 917,699 | | | $ | 346,317 | | | $ | 448,288 | | | $ | 794,605 | |
| | | | | | | | | | | |
Contract liability balances related to the sale of extended warranties to customers are as follows:
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
| | | |
Contract liability | $ | 18,645 | | | $ | 19,114 | |
Revenue recognized during the nine months ended September 30, 2023 and September 30, 2022 from amounts included in contract liabilities at the beginning of the period were $10.4 million and $9.5 million, respectively. There were no material contract assets as of September 30, 2023 and December 31, 2022.
Note 6 - Comprehensive Income (Loss)
Comprehensive income (loss) consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Net income (loss) | $ | 15,837 | | | $ | 46,150 | | | $ | 31,388 | | | $ | (107,166) | |
| | | | | | | |
Other comprehensive income (loss): | | | | | | | |
Cash flow hedging gain, net of income tax (income tax expense of $873 and $1,546 for the three months ended September 30, 2023 and 2022, respectively, and $1,315 and $3,384 for the nine months ended September 30, 2023 and 2022, respectively) | 2,730 | | | 4,833 | | | 4,110 | | | 10,577 | |
Pension liability, net of income tax (income tax expense of $129 and $157 for the three months ended September 30, 2023 and 2022, respectively, and $387 and $439 for the nine months ended September 30, 2023 and 2022, respectively.) | 403 | | | 490 | | | 1,210 | | | 1,502 | |
Foreign currency translation adjustment | (4,145) | | | (8,348) | | | (1,421) | | | (18,009) | |
| | | | | | | |
Comprehensive income (loss) | $ | 14,825 | | | $ | 43,125 | | | $ | 35,287 | | | $ | (113,096) | |
Accumulated other comprehensive loss consists of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Cash Flow Hedging Gain (Loss) | | Pension Liability | | Cumulative Translation Adjustments | | Accumulated Other Comprehensive Income (Loss) |
Balance, December 31, 2022 | $ | 2,497 | | | $ | (23,749) | | | $ | (36,606) | | | $ | (57,858) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications, net of tax | 8,692 | | | — | | | (1,421) | | | 7,271 | |
Amounts reclassified from accumulated other comprehensive income (loss) before taxa | (6,048) | | | 1,597 | | | — | | | (4,451) | |
Income tax | 1,466 | | | (387) | | | — | | | 1,079 | |
| | | | | | | |
Net current-period other comprehensive income (loss) | 4,110 | | | 1,210 | | | (1,421) | | | 3,899 | |
| | | | | | | |
Balance, September 30, 2023 | $ | 6,607 | | | $ | (22,539) | | | $ | (38,027) | | | $ | (53,959) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Cash Flow Hedging Gain (Loss) | | Pension Liability | | Cumulative Translation Adjustments | | Accumulated Other Comprehensive Income (Loss) |
Balance, December 31, 2021 | $ | 3,656 | | | $ | (29,671) | | | $ | (28,188) | | | $ | (54,203) | |
| | | | | | | |
Other comprehensive income (loss) before reclassifications, net of tax | 18,711 | | | — | | | (18,009) | | | 702 | |
Amounts reclassified from accumulated other comprehensive income (loss) before taxa | (10,736) | | | 1,941 | | | — | | | (8,795) | |
Income tax | 2,602 | | | (439) | | | — | | | 2,163 | |
| | | | | | | |
Net current-period other comprehensive income (loss) | 10,577 | | | 1,502 | | | (18,009) | | | (5,930) | |
| | | | | | | |
Balance, September 30, 2022 | $ | 14,233 | | | $ | (28,169) | | | $ | (46,197) | | | $ | (60,133) | |
(a) The cash flow hedging gain (loss) and pension liability accumulated other comprehensive loss components are included in sales or cost of sales and as a component of net periodic pension cost, respectively. Refer to Note 7 and Note 13, respectively, for further details.
Note 7 - Fair Value of Financial Instruments
We enter into derivative instruments for risk management purposes only. We operate internationally and, in the normal course of business, are exposed to fluctuations in interest rates, foreign exchange rates and commodity prices. These fluctuations can increase the costs of financing, investing and operating the business. We use forward contracts, a type of derivative instrument, to manage certain foreign currency exposures.
By nature, all financial instruments involve market and credit risks. We enter into forward contracts with major investment grade financial institutions and have policies to monitor the credit risk of those counterparties. While there can be no assurance, we do not anticipate any material non-performance by any of these counterparties.
Foreign Currency Forward Contracts. We hedge forecasted intercompany sales denominated in foreign currencies through the use of forward contracts. We account for these forward contracts as cash flow hedges. To the extent these forward contracts meet hedge accounting criteria, changes in their fair value are not included in current earnings (loss) but are included in accumulated other comprehensive loss. These changes in fair value will be recognized into earnings (loss) as a component of sales or cost of sales when the forecasted transaction occurs.
We also enter into forward contracts to exchange foreign currencies for United States dollars in order to hedge our currency transaction exposures on intercompany receivables designated in foreign currencies. These forward contracts settle each month at month-end, at which time we enter into new forward contracts. We have not designated these forward contracts as hedges and have not applied hedge accounting to them.
The following table presents the notional contract amounts for forward contracts outstanding:
| | | | | | | | | | | | | | | | | |
| | | As of |
| FASB ASC Topic 815 Designation | | September 30, 2023 | | December 31, 2022 |
Forward exchange contracts | Cash flow hedge | | $ | 218,929 | | | $ | 198,473 | |
Forward exchange contracts | Non-designated | | 49,918 | | | 81,929 | |
The remaining time to maturity as of September 30, 2023 is within two years for hedge designated foreign exchange contracts and approximately one month for non-hedge designated forward exchange contracts.
Statement of comprehensive income (loss) presentation
Derivatives designated as cash flow hedges
Foreign exchange contracts designated as cash flow hedges had the following effects on accumulated other comprehensive income (loss) ("AOCI") and net earnings on our consolidated condensed statements of comprehensive income (loss) and our consolidated condensed balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Gain Recognized in AOCI | | Consolidated Condensed Statements of Comprehensive Income (Loss) | | Amount of Gain Reclassified from AOCI |
| | Three Months Ended September 30, |
| | | | | | | | Total Amount of Line Item Presented | | | | |
Derivative Instrument | | 2023 | | 2022 | | Location of amount reclassified | | 2023 | 2022 | | 2023 | | 2022 |
| | | | | | | | | | | | | |
Foreign exchange contracts | | $ | 6,180 | | | $ | 11,695 | | | Net Sales | | $ | 304,578 | | $ | 275,088 | | | $ | 1,095 | | | $ | 5,090 | |
| | | | | | Cost of Sales | | 136,519 | | 123,473 | | | 1,482 | | | 225 | |
Pre-tax gain | | $ | 6,180 | | | $ | 11,695 | | | | | | | | $ | 2,577 | | | $ | 5,315 | |
Tax expense | | 1,498 | | | 2,835 | | | | | | | | 625 | | | 1,288 | |
Net gain | | $ | 4,682 | | | $ | 8,860 | | | | | | | | $ | 1,952 | | | $ | 4,027 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Gain Recognized in AOCI | | Consolidated Condensed Statements of Comprehensive Income (Loss) | | Amount of Gain Reclassified from AOCI |
| | Nine Months Ended September 30, |
| | | | | | | | Total Amount of Line Item Presented | | | | |
Derivative Instrument | | 2023 | | 2022 | | Location of amount reclassified | | 2023 | 2022 | | 2023 | | 2022 |
| | | | | | | | | | | | | |
Foreign exchange contracts | | $ | 11,471 | | | $ | 24,698 | | | Net Sales | | $ | 917,699 | | $ | 794,605 | | | $ | 2,585 | | | $ | 10,237 | |
| | | | | | Cost of Sales | | 423,629 | | 355,222 | | | 3,463 | | | 499 | |
Pre-tax gain | | $ | 11,471 | | | $ | 24,698 | | | | | | | | $ | 6,048 | | | $ | 10,736 | |
Tax expense | | 2,779 | | | 5,987 | | | | | | | | 1,466 | | | 2,602 | |
Net gain | | $ | 8,692 | | | $ | 18,711 | | | | | | | | $ | 4,582 | | | $ | 8,134 | |
| | | | | | | | | | | | | |
At September 30, 2023, $5.7 million of net unrealized gains on forward contracts accounted for as cash flow hedges, and included in accumulated other comprehensive loss, are expected to be recognized in earnings in the next twelve months.
Derivatives not designated as cash flow hedges
Net gains from derivative instruments not accounted for as hedges and losses on our intercompany receivables on our consolidated condensed statements of comprehensive income (loss) were:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, |
Derivative Instrument | | Location on Consolidated Condensed Statements of Comprehensive Income (Loss) | | 2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | | | | |
Net gain on currency forward contracts | | Selling and administrative expense | | $ | 227 | | | $ | 892 | | | $ | 630 | | | $ | 1,088 | |
Net loss on currency transaction exposures | | Selling and administrative expense | | $ | (552) | | | $ | (1,110) | | | $ | (1,831) | | | $ | (2,874) | |
Balance sheet presentation
We record these forward foreign exchange contracts at fair value. The following tables summarize the fair value for forward foreign exchange contracts outstanding at September 30, 2023 and December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2023 | Location on Consolidated Condensed Balance Sheet | | Asset Fair Value | | Liabilities Fair Value | | Net Fair Value |
Derivatives designated as hedged instruments: | | | | | | | |
Foreign exchange contracts | Prepaid expenses and other current assets | | $ | 8,124 | | | $ | (658) | | | $ | 7,466 | |
Foreign exchange contracts | Other assets | | 1,344 | | | (89) | | | 1,255 | |
| | | $ | 9,468 | | | $ | (747) | | | $ | 8,721 | |
| | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign exchange contracts | Other current liabilities | | 39 | | | (150) | | | (111) | |
| | | | | | | |
Total derivatives | | | $ | 9,507 | | | $ | (897) | | | $ | 8,610 | |
| | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2022 | Location on Consolidated Condensed Balance Sheet | | Asset Fair Value | | Liabilities Fair Value | | Net Fair Value |
Derivatives designated as hedged instruments: | | | | | | | |
Foreign exchange contracts | Prepaid expenses and other current assets | | $ | 6,757 | | | $ | (3,121) | | | $ | 3,636 | |
Foreign exchange contracts | Other long-term liabilities | | 60 | | | (400) | | | (340) | |
| | | $ | 6,817 | | | $ | (3,521) | | | $ | 3,296 | |
| | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | |
Foreign exchange contracts | Other current liabilities | | 48 | | | (395) | | | (347) | |
| | | | | | | |
Total derivatives | | | $ | 6,865 | | | $ | (3,916) | | | $ | 2,949 | |
Our forward foreign exchange contracts are subject to a master netting agreement and qualify for netting in the consolidated condensed balance sheets.
Fair Value Disclosure. FASB guidance defines fair value and establishes a framework for measuring fair value and related disclosure requirements. This guidance applies when fair value measurements are required or permitted. The guidance indicates, among other things, that a fair value measurement assumes that the transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Fair value is defined based upon an exit price model.
Valuation Hierarchy. A valuation hierarchy was established for disclosure of the inputs to the valuations used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, including interest rates, yield curves and credit risks, or inputs that are derived principally from or corroborated by observable market data through correlation. Level 3 inputs are unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. There have been no significant changes in the assumptions.
Valuation Techniques. Assets and liabilities carried at fair value and measured on a recurring basis as of September 30, 2023 consist of forward foreign exchange contracts and contingent consideration. The Company values its forward foreign exchange contracts using quoted prices for similar assets. The most significant assumption is quoted currency rates. The value of the forward foreign exchange contract assets and liabilities were valued using Level 2 inputs and are listed in the table above.
The Company values contingent consideration from the In2Bones and Biorez acquisitions using Level 3 inputs. The contingent consideration was recorded at fair value at the date of acquisition based on the consideration expected to be transferred, estimated as the probability-weighted future cash flows, discounted back to present value. The fair value of contingent consideration is measured using projected payment dates, discount rates, revenue volatilities and projected revenues. The recurring Level 3 fair value measurements of contingent consideration for which the liabilities are recorded include the following significant unobservable inputs as of September 30, 2023:
| | | | | | | | | | | |
| | Assumptions |
Unobservable Input | | In2Bones | Biorez |
| | | |
Discount rate | | 8.02% | 12.71% |
Revenue volatility | | 14.50% | 21.38% |
Projected year of payment | | 2023-2026 | 2023-2026 |
Adjustments to the fair value of contingent consideration relate to the passage of time and changes in market assumptions. Changes in the fair value of contingent consideration liabilities for the nine months ended September 30, 2023 are as follows:
| | | | | | | | | | | | | | | | | |
| In2Bones | | Biorez | | Location in Financial Statements |
Balance as of January 1, 2023 | $ | 70,198 | | | $ | 116,234 | | | |
| | | | | |
Changes in fair value of contingent consideration | 860 | | | 6,089 | | | Selling and administrative expense |
| | | | | |
Balance as of September 30, 2023 | $ | 71,058 | | | $ | 122,323 | | | |
Contingent consideration of $82.5 million and $110.9 million is included in other current liabilities and other long-term liabilities, respectively, in the consolidated condensed balance sheet at September 30, 2023. Contingent consideration of $18.6 million and $167.8 million is included in other current liabilities and other long-term liabilities, respectively, in the consolidated condensed balance sheet at December 31, 2022.
The carrying amounts reported in our consolidated condensed balance sheets for cash and cash equivalents, accounts receivable, accounts payable and variable long-term debt approximate fair value.
Note 8 - Inventories
Inventories consist of the following:
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
Raw materials | $ | 115,547 | | | $ | 110,677 | |
Work-in-process | 30,382 | | | 26,166 | |
Finished goods | 179,895 | | | 195,477 | |
Total | $ | 325,824 | | | $ | 332,320 | |
Note 9 - Earnings (Loss) Per Share
Basic earnings (loss) per share (“basic EPS”) is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share for the three and nine months ended September 30, 2023 and the three months ended September 30, 2022 (“diluted EPS”) gives effect to all dilutive potential shares. As the Company was in a net loss position for the nine months ended September 30, 2022, there were no dilutive potential shares included in the computation of diluted shares outstanding.
The following tables set forth the computation of basic and diluted earnings (loss) per share, as applicable, for the three and nine months ended September 30, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2023 | | Three Months Ended September 30, 2022 | | |
| Basic EPS | | Adjustments | | Diluted EPS | | Basic EPS | | Adjustments | | Diluted EPS | | | | |
Net income | $ | 15,837 | | | $ | — | | | $ | 15,837 | | | $ | 46,150 | | | $ | — | | | $ | 46,150 | | | | | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding | 30,741 | | | — | | | 30,741 | | | 30,473 | | | — | | | 30,473 | | | | | |
| | | | | | | | | | | | | | | |
Stock compensation | — | | | 770 | | | 770 | | | — | | | 585 | | | 585 | | | | | |
| | | | | | | | | | | | | | | |
Convertible notes | — | | | 178 | | | 178 | | | — | | | 45 | | | 45 | | | | | |
| | | | | | | | | | | | | | | |
| 30,741 | | | 948 | | | 31,689 | | | 30,473 | | | 630 | | | 31,103 | | | | | |
| | | | | | | | | | | | | | | |
EPS | $ | 0.52 | | | | | $ | 0.50 | | | $ | 1.51 | | | | | $ | 1.48 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2023 | | Nine Months Ended September 30, 2022 | | |
| Basic EPS | | Adjustments | | Diluted EPS | | Basic EPS | | Adjustments | | Diluted EPS | | | | |
Net income (loss) | $ | 31,388 | | | — | | | $ | 31,388 | | | $ | (107,166) | | | — | | | $ | (107,166) | | | | | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding | 30,638 | | | — | | | 30,638 | | | 29,892 | | | — | | | 29,892 | | | | | |
| | | | | | | | | | | | | | | |
Stock compensation | — | | | 758 | | | 758 | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | |
Warrants | — | | | 15 | | | 15 | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | |
Convertible notes | — | | | 152 | | | 152 | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | |
| 30,638 | | | 925 | | | 31,563 | | | 29,892 | | | — | | | 29,892 | | | | | |
| | | | | | | | | | | | | | | |
EPS | $ | 1.02 | | | | | $ | 0.99 | | | $ | (3.59) | | | | | $ | (3.59) | | | | | |
| | | | | | | | | | | | | | | |
The shares used in the calculation of diluted EPS exclude stock options and stock appreciation rights to purchase shares where the exercise price was greater than the average market price of common shares for the period and the effect of the inclusion would be anti-dilutive. Such shares aggregated approximately 1.7 million and 1.8 million for the three and nine months ended September 30, 2023, respectively, and 2.0 million for the three months ended September 30, 2022. As the Company was in a net loss position for the nine months ended September 30, 2022, there were no anti-dilutive shares.
Note 10 - Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the nine months ended September 30, 2023 are as follows:
| | | | | |
Balance as of December 31, 2022 | $ | 815,429 | |
| |
| |
| |
Foreign currency translation | (286) | |
| |
Balance as of September 30, 2023 | $ | 815,143 | |
Assets and liabilities of acquired businesses are recorded at their estimated fair values as of the date of acquisition. Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired businesses.
Other intangible assets consist of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
| Weighted Average Amortization Period (Years) | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Intangible assets with definite lives: | 22 | | | | | | | |
| | | | | | | | |
Customer and distributor relationships | 24 | $ | 369,812 | | | $ | (184,040) | | | $ | 369,854 | | | $ | (170,870) | |
| | | | | | | | |
Sales representation, marketing and promotional rights | 25 | 149,376 | | | (70,500) | | | 149,376 | | | (66,000) | |
| | | | | | | | |
Developed technology | 18 | 320,204 | | | (42,087) | | | 320,204 | | | (34,675) | |
| | | | | | | | |
Patents and other intangible assets | 16 | 81,677 | | | (53,633) | | | 79,838 | | | (52,472) | |
| | | | | | | | |
Intangible assets with indefinite lives: | | | | | | | | |
| | | | | | | | |
Trademarks and tradenames | | 86,544 | | | — | | | 86,544 | | | — | |
| | | | | | | | |
| | $ | 1,007,613 | | | $ | (350,260) | | | $ | 1,005,816 | | | $ | (324,017) | |
Customer and distributor relationships, trademarks and tradenames, developed technology and patents and other intangible assets primarily represent allocations of purchase price to identifiable intangible assets of acquired businesses. Sales representation, marketing and promotional rights represent intangible assets created under our agreement with Musculoskeletal Transplant Foundation (“MTF”).
Amortization expense related to intangible assets which are subject to amortization totaled $8.7 million for both the three months ended September 30, 2023 and 2022 and $26.3 million and $24.9 million for the nine months ended September 30, 2023 and 2022, respectively, and is included as a reduction of revenue (for amortization related to our sales representation, marketing and promotional rights) and in selling and administrative expense (for all other intangible assets) in the consolidated condensed statements of comprehensive income (loss).
The estimated intangible asset amortization expense remaining for the year ending December 31, 2023 and for each of the five succeeding years is as follows:
| | | | | | | | | | | | | | | | | |
| Amortization included in expense | | Amortization recorded as a reduction of revenue | | Total |
Remaining, 2023 | $ | 7,338 | | | $ | 1,500 | | | $ | 8,838 | |
2024 | 28,730 | | | 6,000 | | | 34,730 | |
2025 | 29,607 | | | 6,000 | | | 35,607 | |
2026 | 29,371 | | | 6,000 | | | 35,371 | |
2027 | 30,411 | | | 6,000 | | | 36,411 | |
2028 | 33,543 | | | 6,000 | | | 39,543 | |
Note 11 - Long-Term Debt
Long-term debt consists of the following:
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
Revolving line of credit | $ | 22,000 | | | $ | 70,000 | |
Term loan, net of deferred debt issuance costs of $575 and $729 in 2023 and 2022, respectively | 134,013 | | | 133,858 | |
2.625% convertible notes, net of deferred debt issuance costs of $93 and $432 in 2023 and 2022, respectively | 69,907 | | | 69,568 | |
2.250% convertible notes, net of deferred debt issuance costs of $15,644 and $18,834 in 2023 and 2022, respectively | 784,356 | | | 781,166 | |
Financing leases | 2,515 | | | 230 | |
Total debt | 1,012,791 | | | 1,054,822 | |
Less: Current portion | 70,625 | | | 69,746 | |
Total long-term debt | $ | 942,166 | | | $ | 985,076 | |
Seventh Amended and Restated Senior Credit Agreement
On July 16, 2021, we entered into a seventh amended and restated senior credit agreement consisting of: (a) a $233.5 million term loan facility and (b) a $585.0 million revolving credit facility. The revolving credit facility will terminate and the loans outstanding under the term loan facility will expire on July 16, 2026. The term loan was payable in quarterly installments increasing over the term of the facility. During 2022, we made a $90.0 million prepayment on the term loan facility resulting in the elimination of such quarterly payments with the remaining balance due upon the expiration of the term loan facility. The $90.0 million prepayment was accounted for as an extinguishment and resulted in a write-off to other expense of unamortized debt issuance costs of $0.5 million for the nine months ended September 30, 2022. Proceeds from the term loan facility and borrowings under the revolving credit facility were used to repay the then existing senior credit agreement. Interest rates are at the term Secured Overnight Financing Rate plus 0.114% ("Adjusted Term SOFR") (5.489% at September 30, 2023) plus an interest rate margin of 1.125% (6.614% at September 30, 2023). For borrowings where we elect to use the alternate base rate, the initial base rate is the greatest of (i) the Prime Rate, (ii) the Federal Funds Rate plus 0.50% or (iii) the one-month Adjusted Term SOFR plus 1.00%, plus, in each case, an interest rate margin.
There were $134.6 million in borrowings outstanding on the term loan facility as of September 30, 2023. There were $22.0 million in borrowings outstanding under the revolving credit facility as of September 30, 2023. Our available borrowings on the revolving credit facility at September 30, 2023 were $561.4 million with approximately $1.6 million of the facility set aside for outstanding letters of credit. The carrying amounts of the term loan and revolving credit facility approximate fair value.
The seventh amended and restated senior credit agreement is collateralized by substantially all of our personal property and assets. The seventh amended and restated senior credit agreement contains covenants and restrictions which, among other things, require the maintenance of certain financial ratios and restrict dividend payments and the incurrence of certain indebtedness and other activities, including acquisitions and dispositions. We were in full compliance with these covenants and restrictions as of September 30, 2023. We are also required, under certain circumstances, to make mandatory prepayments from net cash proceeds from any issuance of equity and asset sales.
2.625% Convertible Notes
On January 29, 2019, we issued $345.0 million aggregate principal amount of 2.625% convertible notes due in 2024 (the "2.625% Notes"). Interest is payable semi-annually in arrears on February 1 and August 1 of each year, commencing August 1, 2019. The 2.625% Notes will mature on February 1, 2024, unless earlier repurchased or converted. The 2.625% Notes represent subordinated unsecured obligations and are convertible under certain circumstances, as defined in the indenture, into a combination of cash and CONMED common stock. The 2.625% Notes may be converted at an initial conversion rate of 11.2608 shares of our common stock per $1,000 principal amount of 2.625% Notes (equivalent to an initial conversion price of approximately $88.80 per share of common stock). Holders of the 2.625% Notes may convert the 2.625% Notes at their option at any time on or after November 1, 2023 through the second scheduled trading day preceding the maturity date. Holders of the 2.625% Notes will also have the right to convert the 2.625% Notes prior to November 1, 2023, but only upon the occurrence of
specified events. The conversion rate is subject to anti-dilution adjustments if certain events occur. A portion of the net proceeds from the offering of the 2.625% Notes were used as part of the financing for the Buffalo Filter acquisition and $21.0 million were used to pay the cost of certain convertible notes hedge transactions as further described below.
On June 6, 2022, the Company repurchased and extinguished $275.0 million principal amount of the