|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
(Address of principal executive offices, including zip code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
N/A
|
N/A
|
Large accelerated filer ☐
|
Accelerated filer
|
☐
|
||
|
Smaller reporting company
|
|
Emerging growth company
|
|
Page
|
||
PART I. FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
3
|
|
Condensed Statements of Operations for the Nine Months Ended September 30, 2024 and 2023 (Unaudited) |
4 |
||
|
|
5
|
|
Condensed Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2024 and 2023 (Unaudited) |
6 | ||
|
|
7
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
Item 2.
|
12 | |
|
|
|
|
|
Item 4.
|
16 | |
|
|
|
|
PART II. OTHER INFORMATION
|
|
||
|
|
|
|
|
Item 6.
|
17 | |
|
|
|
|
18 |
September 30,
2024
|
December 31,
2023
|
|||||||
(Unaudited)
|
(Note 1)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Held-to-maturity securities
|
||||||||
Accounts receivable, net of allowance of $
|
|
|
||||||
Other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Held-to-maturity securities
|
||||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use asset
|
|
|
||||||
Goodwill
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Unexpired subscription revenue
|
$
|
|
$
|
|
||||
Accounts payable
|
|
|
||||||
Current portion of operating lease liability
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Deferred taxes on income, net
|
|
|
||||||
Unexpired subscription revenue, less current portion
|
|
|
||||||
Operating lease liability, less current portion
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Preferred stock, $
|
|
|
||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
2024
|
2023
|
|||||||
Operating revenues
|
$
|
|
$
|
|
||||
Operating expenses:
|
||||||||
Data and product costs
|
|
|
||||||
Selling, general and administrative expenses
|
|
|
||||||
Depreciation and amortization
|
|
|
||||||
Total operating expenses
|
|
|
||||||
Income from operations
|
|
|
||||||
Other income
|
|
|
||||||
Income before income taxes
|
|
|
||||||
Provision for income taxes
|
(
|
)
|
(
|
)
|
||||
Net income
|
$
|
|
$
|
|
||||
Net income per share – Basic and diluted
|
$
|
|
$
|
|
||||
Weighted average number of common shares outstanding –
|
||||||||
Basic
|
|
|
||||||
Diluted
|
|
|
2024
|
2023
|
|||||||
Operating revenues
|
$
|
|
$
|
|
||||
Operating expenses:
|
||||||||
Data and product costs
|
|
|
||||||
Selling, general and administrative expenses
|
|
|
||||||
Depreciation and amortization
|
|
|
||||||
Total operating expenses
|
|
|
||||||
Income from operations
|
|
|
||||||
Other income
|
|
|
||||||
Income before income taxes
|
|
|
||||||
Provision for income taxes
|
(
|
)
|
(
|
)
|
||||
Net income
|
$
|
|
$
|
|
||||
Net income per share – Basic and diluted
|
$ |
$
|
|
|||||
Weighted average number of common shares outstanding –
|
||||||||
Basic
|
|
|
||||||
Diluted
|
|
|
Common Stock |
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
|||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||
Balance July 1, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
-
|
|
|
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
Balance September 30, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance July 1, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
-
|
|
|
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
Balance September 30, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
|||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||
Balance January 1, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
-
|
|
|
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
Balance September 30, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance January 1, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
-
|
|
|
|
|
|||||||||||||||
Stock-based compensation
|
-
|
|
|
|
|
|||||||||||||||
Balance September 30, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
2024
|
2023
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization of bond discount
|
( |
) | ( |
) | ||||
Depreciation and amortization
|
|
|
||||||
Operating lease right-of-use asset, net
|
|
|
||||||
Stock-based compensation
|
|
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable, net
|
|
|
||||||
Other current assets
|
(
|
)
|
(
|
)
|
||||
Unexpired subscription revenue
|
|
(
|
)
|
|||||
Accounts payable
|
(
|
)
|
(
|
)
|
||||
Accrued expenses
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Proceeds from held-to-maturity securities
|
||||||||
Purchase of held-to-maturity securities
|
( |
) | ( |
) | ||||
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
3 Months Ended
September 30,
|
9 Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Data and product costs
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Selling, general and administrative expenses
|
|
|
|
|
||||||||||||
$ |
|
$ |
|
$ |
|
$ |
|
September 30, 2024
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Held-to-maturity securities |
||||||||||||||||
$ | $ | $ | $ |
December 31, 2023
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Held-to-maturity securities | ||||||||||||||||
$ | $ | $ | $ |
Amortized Cost
|
Gross Unrealized Gain (Loss)
|
Fair Value
|
||||||||||
Held-to-maturity securities
|
||||||||||||
US Treasury securities
|
$
|
|
$
|
|
$
|
|
Held-to-maturity securities:
|
||||
Due in one year or less
|
$
|
|
||
Due in 12 – 24 months |
||||
$ |
3 Months Ended
September 30,
|
9 Months Ended
September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Weighted average number of common shares outstanding –
basic
|
|
|
|
|
||||||||||||
Potential shares exercisable under stock option plans
|
|
|
|
|
||||||||||||
LESS: Shares which could be repurchased under treasury stock method
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
||||||||||||||||
Weighted average number of common shares outstanding –
diluted
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
September 30,
2024
|
December 31,
2023
|
|||||||
Cash and cash equivalents
|
$
|
7,888
|
$
|
11,005
|
||||
Held-to-maturity securities
|
$
|
2,482
|
$
|
3,495
|
||||
Accounts receivable, net
|
$
|
3,566
|
$
|
3,941
|
||||
Working capital
|
$
|
1,302
|
$
|
6,499
|
||||
Cash ratio
|
0.58
|
0.86
|
||||||
Quick ratio
|
1.03
|
1.45
|
||||||
Current ratio
|
1.10
|
1.51
|
3 Months Ended September 30,
|
||||||||||||||
2024
|
2023
|
|||||||||||||
Amount
|
% of Total
Operating
Revenues
|
Amount
|
% of Total
Operating
Revenues |
|||||||||||
Operating revenues
|
$
|
5,009,370
|
100
|
%
|
$
|
4,792,869
|
100
|
%
|
||||||
Operating expenses:
|
||||||||||||||
Data and product costs
|
2,205,871
|
44
|
%
|
1,951,360
|
41
|
%
|
||||||||
Selling, general and administrative expenses
|
2,256,732
|
45
|
%
|
2,439,147
|
51
|
%
|
||||||||
Depreciation and amortization
|
97,513
|
2
|
%
|
96,216
|
2
|
%
|
||||||||
Total operating expenses
|
4,560,116
|
91
|
%
|
4,486,723
|
94
|
%
|
||||||||
Income from operations
|
449,254
|
9
|
%
|
306,146
|
6
|
%
|
||||||||
Other income
|
267,092
|
5
|
%
|
188,083
|
4
|
%
|
||||||||
Income before income taxes
|
716,346
|
14
|
%
|
494,229
|
10
|
%
|
||||||||
Provision for income taxes
|
(164,764
|
)
|
(3
|
%)
|
(115,552
|
)
|
(2
|
%)
|
||||||
Net income
|
$
|
551,582
|
11
|
%
|
$
|
378,677
|
8
|
%
|
9 Months Ended September 30,
|
||||||||||||||
2024
|
2023
|
|||||||||||||
Amount
|
% of Total
OperatingRevenues
|
Amount
|
% of Total
OperatingRevenues
|
|||||||||||
Operating revenues
|
$
|
14,751,845
|
100
|
%
|
$
|
14,066,112
|
100
|
%
|
||||||
Operating expenses:
|
||||||||||||||
Data and product costs
|
6,566,750
|
44
|
%
|
5,806,156
|
41
|
%
|
||||||||
Selling, general and administrative expenses
|
7,505,751
|
51
|
%
|
7,050,702
|
50
|
%
|
||||||||
Depreciation and amortization
|
291,576
|
2
|
%
|
288,303
|
2
|
%
|
||||||||
Total operating expenses
|
14,364,077
|
97
|
%
|
13,145,161
|
93
|
%
|
||||||||
Income from operations
|
387,768
|
3
|
%
|
920,951
|
6
|
%
|
||||||||
Other income
|
664,587
|
4
|
%
|
521,630
|
4
|
%
|
||||||||
Income before income taxes
|
1,052,355
|
7
|
%
|
1,442,581
|
10
|
%
|
||||||||
Provision for income taxes
|
(244,180
|
)
|
(2
|
%)
|
(337,273
|
)
|
(2
|
%)
|
||||||
Net income
|
$
|
808,175
|
5
|
%
|
$
|
1,105,308
|
8
|
%
|
Item 4. |
Controls and Procedures
|
Item 6. |
Exhibits
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
CREDITRISKMONITOR.COM, INC.
|
||
(REGISTRANT)
|
||
Date: November 14, 2024
|
By:/s/ Jennifer Gerold
|
|
Jennifer Gerold
|
||
Chief Financial Officer
|
||
(Principal Accounting Officer)
|