Quick10K

Cosmo Ventures

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2019-06-30	Quarter: 2019-06-30
10-K	2019-03-31	Annual: 2019-03-31
10-Q	2018-12-31	Quarter: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-K	2018-03-31	Annual: 2018-03-31
10-Q	2017-12-31	Quarter: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-K	2017-03-31	Annual: 2017-03-31
10-Q	2016-12-31	Quarter: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-K	2016-03-31	Annual: 2016-03-31
10-Q	2015-12-31	Quarter: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-K	2015-03-31	Annual: 2015-03-31
10-Q	2014-12-31	Quarter: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-K	2014-03-31	Annual: 2014-03-31
10-Q	2013-12-31	Quarter: 2013-12-31

Current Reports

8-K	2019-11-12	Accountant, Amend Bylaw
8-K	2019-10-02	Enter Agreement, Other Events, Exhibits
8-K	2019-09-10	Enter Agreement, M&A, Sale of Shares, Control, Amend Bylaw, Other Events, Exhibits
8-K	2018-08-07	Accountant, Exhibits
8-K	2018-06-08	Control, Officers, Exhibits
8-K	2018-02-28	Officers, Exhibits

Cosmo Ventures Financials

CSMO Metrics, Comps, Filings

Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Stockholders' Equity

Income Statement ($ Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($ Quarter)

Operating, Investing, Financing

Comps ($ TTM)	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Apollo Education (APOL)	1,063,294,900,000	1,955,243,000,000	886,324,000,000	2,000,328,000,000	0	-19,719,000,000	98,213,000,000	579,271,900,000
China Crawfish (CACA)		2,499,000	0	0	0	-4,278,000	-4,278,000	-2,501,000
Mirenco (MREO)
Weyland Tech (WEYL)		10,602,385,000	5,279,803,000	29,462,263,000	-957,570,000	-4,242,435,000	-4,098,835,000	-5,302,921,000
Lingo Media (LMDC)		1,302,004,000	743,410,000	0	0	0	0	-1,000
Granite Real Estate (GRP)
Wewin Group (WWIN)		25,735,000	114,327,000	5,000,000	19,659,000	-95,301,000	-95,301,000	-20,011,000
MWF Global (MWF)				125,000	0	-34,156,000	-34,156,000	-569,000
Frontier Digital Media Group (FDMG)		5,245,000	30,791,000	31,784,000	0	-29,127,000	-29,127,000	-3,427,000
Brighthouse Life Insurance Co of Ny (BHNY)		9,065,749,000,000	8,029,864,000,000	236,819,000,000	0	0	2,514,000,000	-190,199,002,000
G-Mes Holdings (GMES)		1,262,407,000	812,133,000	651,687,000	608,846,000	66,711,000	140,706,000	-30,825,000
Baynon (BNON)		11,303,000	144,518,000	0	0	-20,995,000	-19,951,000	98,696,000
Immune Therapeutics (IMUN)	0	23,672,000	12,552,994,000	0	33,986,000	-5,080,179,000	-5,078,622,000	-21,398,000
Green Planet Bio Engineering (GPLB)	3,000,960,000	0	271,686,000	0	0	-38,208,000	-38,208,000	3,000,959,000
Blue Sphere (BLSP)	894,407,000	43,956,000,000	86,868,000,000	7,950,000,000	2,700,000,000	-14,453,000,000	-14,295,000,000	8,802,407,000
Therapeutic Solutions (TSOI)	0	367,163,000	1,851,159,000	13,260,000	10,130,000	-1,579,387,000	-1,235,683,000	481,264,000
Stem Holdings (STEMH)		40,803,014,000	5,702,703,000	957,741,000	363,932,000	-8,070,014,000	-7,496,304,000	-5,453,599,000
SpringWorks (SWTX)
Clean Coal Technologies (CCTC)		27,229,000	16,748,864,000	0	0	-5,795,085,000	-3,051,616,000	893,654,000
Ryanair Holdings (RYAA)		13,250,700,000,000	8,035,800,000,000	0	0	0	0	-34,900,002,000

Balance Sheet ($)	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	4,263,000	2,705,000	5,342,000	5,647,000	4,507,000	4,408,000	10,841,000	10,782,000	7,159,000	7,159,000	6,253,000	351,000	151,000	206,000	756,000	756,000	756,000	311,000	119,000	101,000	103,000	112,000
Accounts Receivable				200,000
Inventory
PP&E
Assets				5,847,000	4,507,000	4,408,000	10,841,000	10,782,000	7,159,000	7,159,000	6,253,000	351,000	151,000	206,000	756,000	756,000	756,000	311,000	119,000	101,000	103,000	112,000
Accounts Payable					2,831,000	3,128,000	3,425,000	3,722,000	396,000	693,000	99,000	424,000	6,548,000	6,099,000	2,899,000	7,546,000	4,748,000	6,513,000	9,316,000	10,718,000	15,220,000	12,298,000
Long-Term Debt
Liabilities				8,000,000	5,631,000	5,928,000	6,725,000	7,022,000	4,346,000	4,643,000	4,049,000	6,374,000	17,589,000	24,440,000	28,240,000	34,042,000	37,447,000	45,799,000	49,900,000	54,790,000	59,902,000	63,864,000
Stockholders' Equity				-2,153,000	-1,124,000	-1,520,000	4,116,000	3,760,000	2,813,000	2,516,000	2,204,000	-6,023,000	-17,438,000	-24,234,000	-27,484,000	-33,286,000	-36,691,000	-45,488,000	-49,781,000	-54,689,000	-59,799,000	-63,752,000

Income Statement ($)	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax														0	0	0	0	0	0	0	0	0
Net Income	-2,907,000	317,000	-2,148,000	-806,000	-6,413,000	-396,000	-364,000	-356,000		-297,000	-253,000	-8,227,000	-11,415,000	-6,796,000	-3,250,000	-5,802,000	-3,405,000	-8,798,000	-4,292,000	-4,908,000	-5,110,000	-3,953,000

Cash Flow ($)	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating						-99,000			-4,273,000	0	-906,000		-5,291,000	-7,245,000	-6,450,000	-1,155,000	-6,203,000	-7,033,000	-1,489,000	-3,506,000	-608,000	-6,875,000
Cash Investing						0		0	0	0	0	0	0	0	0	0	0					0
Cash Financing		-200,000	4,285,000			0			650,000	0	0		5,091,000	7,300,000	7,000,000	1,155,000	6,203,000	6,588,000	1,297,000	3,488,000	610,000	6,884,000