Price | 16.49 | EPS | 0 | |
Shares | 27 | P/E | 42 | |
MCap | 440 | P/FCF | 26 | |
Net Debt | -20 | EBIT | 11 | |
TEV | 419 | TEV/EBIT | 37 | TTM 2019-03-31, in MM, except price, ratios |
10-Q | 2019-03-31 | Filed 2019-05-10 |
10-K | 2018-12-31 | Filed 2019-02-11 |
10-Q | 2018-09-30 | Filed 2018-11-02 |
10-Q | 2018-06-30 | Filed 2018-08-03 |
10-Q | 2018-03-31 | Filed 2018-05-04 |
10-K | 2017-12-31 | Filed 2018-02-15 |
10-Q | 2017-09-30 | Filed 2017-11-03 |
10-Q | 2017-06-30 | Filed 2017-08-04 |
10-Q | 2017-03-31 | Filed 2017-05-05 |
10-K | 2016-12-31 | Filed 2017-02-15 |
10-Q | 2016-09-30 | Filed 2016-11-04 |
10-Q | 2016-06-30 | Filed 2016-08-05 |
10-Q | 2016-03-31 | Filed 2016-05-06 |
10-K | 2015-12-31 | Filed 2016-02-16 |
10-Q | 2015-09-30 | Filed 2015-10-30 |
10-Q | 2015-06-30 | Filed 2015-07-31 |
10-Q | 2015-03-31 | Filed 2015-05-06 |
10-K | 2014-12-31 | Filed 2015-02-20 |
10-Q | 2014-09-30 | Filed 2014-10-31 |
10-Q | 2014-06-30 | Filed 2014-08-04 |
10-Q | 2014-03-31 | Filed 2014-05-02 |
10-K | 2013-12-31 | Filed 2014-02-21 |
10-Q | 2013-09-30 | Filed 2013-11-01 |
10-Q | 2013-06-30 | Filed 2013-08-30 |
8-K | 2019-08-01 | |
8-K | 2019-07-30 | |
8-K | 2019-07-19 | |
8-K | 2019-06-11 | |
8-K | 2019-05-16 | |
8-K | 2019-05-08 | |
8-K | 2019-04-30 | |
8-K | 2019-02-04 | |
8-K | 2019-02-01 | |
8-K | 2018-11-01 | |
8-K | 2018-08-02 | |
8-K | 2018-05-01 | |
8-K | 2018-03-06 | |
8-K | 2018-02-06 |
Part I — Financial Information |
Item 1. Condensed Consolidated Financial Statements |
Item 2. Management’S Discussion and Analysis of Financial Condition and Results of Operations |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
Item 4. Controls and Procedures |
Part II — Other Information |
Item 1. Legal Proceedings |
Item 1A. Risk Factors |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Item 6. Exhibits |
EX-21.1 | ctrl-20190331ex21115539d.htm |
EX-31.1 | ctrl-20190331ex3118ff2e7.htm |
EX-31.2 | ctrl-20190331ex312abde0b.htm |
EX-32.1 | ctrl-20190331ex3217dd4b9.htm |
Balance Sheet | Income Statement | Cash Flow |
---|---|---|
Assets, Equity
|
Rev, G Profit, Net Income
|
Ops, Inv, Fin
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number 001-36017
Control4 Corporation
(Exact name of registrant as specified in its charter)
Delaware |
| 42-1583209 |
|
|
|
11734 S. Election Road |
| 84020 |
(801) 523-3100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.0001 par value per share | CTRL | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☒ | Non‑accelerated filer ☐ | Smaller reporting company ☐ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
On May 3, 2019, 26,660,960 shares of the registrant’s Common Stock, $0.0001 par value, were outstanding.
Control4 Corporation
Control4 Corporation
PART I — Financial Information
ITEM 1. Condensed Consolidated Financial Statements
CONTROL4 CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
| March 31, |
| December 31, |
| ||
|
| 2019 |
| 2018 |
| ||
|
| (unaudited) |
| ||||
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 19,828 |
| $ | 40,395 |
|
Restricted cash |
|
| 264 |
|
| 259 |
|
Short-term investments |
|
| 48,789 |
|
| 52,794 |
|
Accounts receivable, net |
|
| 30,316 |
|
| 33,016 |
|
Inventories |
|
| 45,867 |
|
| 42,684 |
|
Prepaid expenses and other current assets |
|
| 9,633 |
|
| 6,100 |
|
Total current assets |
|
| 154,697 |
|
| 175,248 |
|
Property and equipment, net |
|
| 9,540 |
|
| 9,663 |
|
Operating lease right-of-use assets |
|
| 10,567 |
|
| — |
|
Long-term investments |
|
| 3,201 |
|
| — |
|
Intangible assets, net |
|
| 25,389 |
|
| 20,651 |
|
Goodwill |
|
| 31,403 |
|
| 21,530 |
|
Other assets |
|
| 22,560 |
|
| 25,456 |
|
Total assets |
| $ | 257,357 |
| $ | 252,548 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
| $ | 23,083 |
| $ | 26,213 |
|
Accrued liabilities |
|
| 7,151 |
|
| 9,142 |
|
Current portion of deferred revenue |
|
| 5,588 |
|
| 5,507 |
|
Current operating lease liability |
|
| 3,924 |
|
| — |
|
Total current liabilities |
|
| 39,746 |
|
| 40,862 |
|
Long-term operating lease liability |
|
| 7,924 |
|
| — |
|
Other long-term liabilities |
|
| 5,838 |
|
| 5,339 |
|
Total liabilities |
|
| 53,508 |
|
| 46,201 |
|
Commitments and contingencies (Note 14) |
|
| — |
|
| — |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 500,000,000 shares authorized; 26,655,506 and 26,516,912 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively |
|
| 3 |
|
| 3 |
|
Additional paid-in capital |
|
| 234,999 |
|
| 235,529 |
|
Accumulated deficit |
|
| (30,355) |
|
| (28,385) |
|
Accumulated other comprehensive loss |
|
| (798) |
|
| (800) |
|
Total stockholders’ equity |
|
| 203,849 |
|
| 206,347 |
|
Total liabilities and stockholders’ equity |
| $ | 257,357 |
| $ | 252,548 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
2
CONTROL4 CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2019 |
| 2018 |
| ||
|
| (unaudited) |
| ||||
Revenue |
| $ | 60,425 |
| $ | 59,149 |
|
Cost of revenue |
|
| 31,142 |
|
| 28,410 |
|
Gross margin |
|
| 29,283 |
|
| 30,739 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
| 11,817 |
|
| 10,940 |
|
Sales and marketing |
|
| 13,342 |
|
| 12,535 |
|
General and administrative |
|
| 7,117 |
|
| 6,293 |
|
Total operating expenses |
|
| 32,276 |
|
| 29,768 |
|
Income (loss) from operations |
|
| (2,993) |
|
| 971 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
Interest, net |
|
| 344 |
|
| 236 |
|
Other income (expense), net |
|
| (87) |
|
| (357) |
|
Total other income (expense), net |
|
| 257 |
|
| (121) |
|
Income (loss) before income taxes |
|
| (2,736) |
|
| 850 |
|
Income tax benefit |
|
| (766) |
|
| (116) |
|
Net income (loss) |
| $ | (1,970) |
| $ | 966 |
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
Basic |
| $ | (0.07) |
| $ | 0.04 |
|
Diluted |
| $ | (0.07) |
| $ | 0.04 |
|
Weighted-average number of shares: |
|
|
|
|
|
|
|
Basic |
|
| 26,563 |
|
| 25,904 |
|
Diluted |
|
| 26,563 |
|
| 27,526 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2019 |
| 2018 |
| ||
|
| (unaudited) |
| ||||
Net income (loss) |
| $ | (1,970) |
| $ | 966 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax |
|
| (53) |
|
| (51) |
|
Net unrealized gains (losses) on available-for-sale investments, net of tax |
|
| 55 |
|
| (64) |
|
Total other comprehensive income (loss) |
|
| 2 |
|
| (115) |
|
Comprehensive income (loss) |
| $ | (1,968) |
| $ | 851 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
4
CONTROL4 CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
|
| Stockholders’ Equity | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
| ||
|
| Common Stock |
|
| Treasury Stock |
| Additional |
|
|
|
| Other |
| Total | |||||||||
|
| Number of |
|
|
|
|
| Number of |
|
|
|
| Paid-In |
| Accumulated |
| Comprehensive |
| Stockholders’ | ||||
|
| Shares |
| Amount |
|
| Shares |
| Amount |
| Capital |
| Deficit |
| (Loss) Income |
| Equity | ||||||
Balance at December 31, 2018 |
| 26,516,912 |
| $ | 3 |
|
| — |
| $ | — |
| $ | 235,529 |
| $ | (28,385) |
| $ | (800) |
| $ | 206,347 |
Net loss |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (1,970) |
|
| — |
|
| (1,970) |
Other comprehensive income |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 2 |
|
| 2 |
Stock-based compensation |
| 34,854 |
|
| — |
|
| — |
|
| — |
|
| 3,529 |
|
| — |
|
| — |
|
| 3,529 |
Issuance of common stock upon exercise of stock options and vesting of restricted stock |
| 243,522 |
|
| — |
|
| — |
|
| — |
|
| (1,537) |
|
| — |
|
| — |
|
| (1,537) |
Repurchase of common stock for treasury |
| (139,782) |
|
| — |
|
| 139,782 |
|
| (2,522) |
|
| — |
|
| — |
|
| — |
|
| (2,522) |
Retirement of treasury stock |
| — |
|
| — |
|
| (139,782) |
|
| 2,522 |
|
| (2,522) |
|
| — |
|
| — |
|
| — |
Balance at March 31, 2019 |
| 26,655,506 |
| $ | 3 |
|
| — |
| $ | — |
| $ | 234,999 |
| $ | (30,355) |
| $ | (798) |
| $ | 203,849 |
|
| Stockholders’ Equity | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
| ||
|
| Common Stock |
|
| Treasury Stock |
| Additional |
|
|
|
| Other |
| Total | |||||||||
|
| Number of |
|
|
|
|
| Number of |
|
|
|
| Paid-In |
| Accumulated |
| Comprehensive |
| Stockholders’ | ||||
|
| Shares |
| Amount |
|
| Shares |
| Amount |
| Capital |
| Deficit |
| (Loss) Income |
| Equity | ||||||
Balance at December 31, 2017 |
| 25,832,895 |
| $ | 3 |
|
| — |
| $ | — |
| $ | 242,281 |
| $ | (72,226) |
| $ | (531) |
| $ | 169,527 |
Net income |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 966 |
|
| — |
|
| 966 |
Other comprehensive loss |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| (115) |
|
| (115) |
Stock-based compensation |
| — |
|
| — |
|
| — |
|
| — |
|
| 2,921 |
|
| — |
|
| — |
|
| 2,921 |
Issuance of common stock upon exercise of stock options and vesting of restricted stock |
| 475,399 |
|
| — |
|
| — |
|
| — |
|
| (1,525) |
|
| — |
|
| — |
|
| (1,525) |
Repurchase of common stock for treasury |
| (300,000) |
|
| — |
|
| 300,000 |
|
| (7,448) |
|
| — |
|
| — |
|
| — |
|
| (7,448) |
Retirement of treasury stock |
| — |
|
| — |
|
| (300,000) |
|
| 7,448 |
|
| (7,448) |
|
| — |
|
| — |
|
| — |
Balance at March 31, 2018 |
| 26,008,294 |
| $ | 3 |
|
| — |
| $ | — |
| $ | 236,229 |
| $ | (71,260) |
| $ | (646) |
| $ | 164,326 |
See accompanying notes to condensed consolidated financial statements (unaudited).
5
CONTROL4 CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2019 |
| 2018 |
| ||
|
| (unaudited) |
| ||||
Operating activities |
|
|
|
|
|
|
|
Net income (loss) |
| $ | (1,970) |
| $ | 966 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
Depreciation expense |
|
| 1,109 |
|
| 969 |
|
Amortization of intangible assets |
|
| 1,620 |
|
| 1,446 |
|
Loss on disposal of fixed assets |
|
| — |
|
| 14 |
|
Provision for doubtful accounts |
|
| 8 |
|
| 71 |
|
Investment discount and premium amortization, net |
|
| (169) |
|
| (83) |
|
Stock-based compensation |
|
| 3,529 |
|
| 3,335 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
| 2,064 |
|
| 3,235 |
|
Inventories |
|
| (1,741) |
|
| (2,003) |
|
Prepaid expenses and other current assets |
|
| (3,034) |
|
| (916) |
|
Other assets |
|
| 1,784 |
|
| 194 |
|
Accounts payable |
|
| (3,887) |
|
| (3,923) |
|
Accrued liabilities |
|
| (3,395) |
|
| (3,083) |
|
Deferred revenue |
|
| 25 |
|
| 163 |
|
Other long-term liabilities |
|
| (650) |
|
| 84 |
|
Net cash provided by (used in) operating activities |
|
| (4,707) |
|
| 469 |
|
Investing activities |
|
|
|
|
|
|
|
Purchases of available-for-sale investments |
|
| (27,171) |
|
| (19,501) |
|
Proceeds from sales of available-for-sale investments |
|
| 1,800 |
|
| 1,000 |
|
Proceeds from maturities of available-for-sale investments |
|
| 26,399 |
|
| 18,200 |
|
Purchases of property and equipment |
|
| (1,171) |
|
| (892) |
|
Business acquisitions, net of cash acquired |
|
| (11,695) |
|
| — |
|
Net cash used in investing activities |
|
| (11,838) |
|
| (1,193) |
|
Financing activities |
|
|
|
|
|
|
|
Proceeds from exercise of options for common stock |
|
| 310 |
|
| 2,089 |
|
Payments for withholding taxes related to net share settlement of equity awards |
|
| (1,847) |
|
| (3,614) |
|
Repurchase of common stock |
|
| (2,522) |
|
| (7,448) |
|
Payment of debt issuance costs |
|
| — |
|
| (113) |
|
Net cash used in financing activities |
|
| (4,059) |
|
| (9,086) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
| 42 |
|
| 48 |
|
Net change in cash and cash equivalents |
|
| (20,562) |
|
| (9,762) |
|
Unrestricted and restricted cash and cash equivalents at beginning of period |
|
| 40,654 |
|
| 30,034 |
|
Unrestricted and restricted cash and cash equivalents at end of period |
| $ | 20,092 |
| $ | 20,272 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
Cash paid for interest |
| $ | 81 |
| $ | 25 |
|
Cash paid for taxes |
|
| 184 |
|
| 167 |
|
Supplemental schedule of non-cash investing and financing activities |
|
|
|
|
|
|
|
Settlement of accounts receivable and other assets in business combinations |
|
| 4,250 |
|
| — |
|
Business acquisitions holdback liability |
|
| 1,310 |
|
| — |
|
Purchases of property and equipment financed by accounts payable |
|
| 61 |
|
| 207 |
|
Net unrealized gains (losses) on available-for-sale investments |
|
| 55 |
|
| (64) |
|
See accompanying notes to condensed consolidated financial statements (unaudited)
6
Control4 Corporation
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Description of Business and Summary of Significant Accounting Policies
Control4 Corporation (‘‘Control4’’ or the ‘‘Company’’) is a leading provider of professionally-installed smart home and business solutions that are designed to personalize and enhance how consumers engage with an ever-changing connected world. The Company’s entertainment, smart lighting, comfort and convenience, safety and security, and networking solutions unlock the potential of connected devices, making entertainment systems easier to use and more accessible, homes and businesses more comfortable and energy efficient, and individuals more connected and secure. The Company’s premium smart home and small business solutions provide consumers with the ability to integrate audio, video, lighting, temperature, security, communications, network management and other functionalities into a unified automation solution, customized to match their lifestyles and business needs. The Company’s advanced software, delivered through the controller and user-interface products together with various cloud services, power this customized experience, enabling cohesive interoperability with thousands of connected Control4 and third-party devices. The Company was incorporated in the state of Delaware on March 27, 2003.
Unaudited Interim Financial Statements
The accompanying condensed consolidated financial statements are unaudited. These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, considered necessary to present fairly the Company’s financial position, results of operations and cash flows. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019, or any other future interim or annual period.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K filed with the SEC on February 11, 2019. The December 31, 2018 condensed consolidated balance sheet included herein was derived from the audited financial statements as of that date.
Basis of Presentation
The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in the unaudited condensed consolidated financial statements.
Segment Reporting
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker, the Chief Executive Officer, in making decisions regarding resource allocation and assessing performance. To date, the Company has viewed its operations and manages its business as one operating segment.
Concentrations of Risk
The Company’s accounts receivable are derived from revenue earned from its worldwide network of independent dealers and distributors. The Company’s sales to dealers and distributors located outside the United States are generally denominated in U.S. dollars, except for sales to dealers and distributors located in Australia, Canada, the European Union, New Zealand, Switzerland, and the United Kingdom, which are generally denominated in Australian dollars, Canadian dollars, euros, New Zealand dollars, Swiss francs, and pounds sterling, respectively. There were no individual account balances greater than 10% of total accounts receivable as of March 31, 2019 and December 31, 2018.
7
No dealer or distributor accounted for more than 10% of total revenue for the three months ended March 31, 2019 and 2018.
While the Company partners with many manufacturers, generally one manufacturer is the Company’s sole source for a particular product or product family. A significant disruption in the operations of one of these manufacturers would impact the production of the Company’s products for a substantial period of time, which could have a material adverse effect on the Company’s business, financial condition and results of operations.
Use of Accounting Estimates
The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to revenue recognition, sales returns, provisions for doubtful accounts, product warranty, inventory obsolescence, litigation, determination of fair value of stock options, deferred tax asset valuation allowances and income taxes. Actual results may differ from those estimates.
Limited Product Warranties
The Company provides its customers a limited product warranty of two, three, or ten years depending on product type and brand. The limited product warranties require the Company, at its option, to repair or replace defective products during the warranty period at no cost to the customer or refund the purchase price. The Company estimates the costs that may be incurred to replace, repair or issue a refund for defective products and records a reserve at the time revenue is recognized. Factors that affect the Company’s warranty liability include the cost of the products sold, the Company’s historical experience, and management’s judgment regarding anticipated rates of product warranty returns, net of refurbished products. The Company assesses the adequacy of its recorded warranty liability each period and makes adjustments to the liability as necessary. Warranty costs accrued include amounts accrued for products at the time of shipment, adjustments for changes in estimated costs for warranties on products shipped in the period, and changes in estimated costs for warranties on products shipped in prior periods. It is not practicable for the Company to determine the amounts applicable to each of these components.
The following table presents the changes in the product warranty liability for the three months ended March 31, 2019 (in thousands):
|
| Warranty Liability |
| |
Balance at December 31, 2018 |
| $ | 2,524 |
|
Warranty costs accrued |
|
| 905 |
|
Warranty claims |
|
| (1,030) |
|
Balance at March 31, 2019 | $ | 2,399 |
Net Income (Loss) Per Common Share
Basic net income (loss) per share is computed using the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is computed using the weighted-average number of common shares outstanding and potentially dilutive common shares outstanding during the period that have a dilutive effect on net income (loss) per share. Potentially dilutive common shares result from the assumed exercise of outstanding stock options and settlement of restricted stock units.
8
The following table presents the reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share (in thousands):
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2019 |
| 2018 |
| ||
Numerator: |
|
|
|
|
|
|
|
Net income (loss) |
| $ | (1,970) |
| $ | 966 |
|
Denominator: |
|
|
|
|
|
|
|
Weighted average common stock outstanding for basic net income (loss) per common share |
|
| 26,563 |
|
| 25,904 |
|
Effect of dilutive securities—stock options and restricted stock units |
|
| — |
|
| 1,622 |
|
Weighted average common shares and dilutive securities outstanding |
|
| 26,563 |
|
| 27,526 |
|
Potentially dilutive securities, including common equivalent shares, in which the assumed proceeds exceed the average market price of common stock for the applicable period, were not included in the calculation of diluted net income (loss) per share as their impact would be anti-dilutive. The following weighted-average common stock equivalents were anti-dilutive and therefore were excluded from the calculation of diluted net income (loss) per share (in thousands):
|
| Three Months Ended |
| ||
|
| March 31, |
| ||
|
| 2019 |
| 2018 |
|
Options to purchase common stock |
| 1,065 |
| — |
|
Restricted stock units |
| 1,114 |
| 166 |
|
Total |
| 2,179 |
| 166 |
|
Restricted Cash
Restricted cash as of March 31, 2019 and December 31, 2018 is composed of a guarantee made by the Company’s subsidiary in the United Kingdom to HM Revenue & Customs related to a customs duty deferment account.
Leases
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which supersedes the guidance in ASC 840, “Leases.” The guidance requires balance sheet recognition for assets and liabilities associated with rights and obligations created by leases with terms greater than twelve months. The Company adopted the standard effective January 1, 2019 and elected the package of practical expedients available under the standard. The Company also elected to apply the simplified transition option that allows entities to not apply the new leases standard in the comparative periods presented in financial statements in the year of adoption. Internal controls have been implemented to enable the preparation of financial information on adoption.
The adoption of the standard resulted in recording right-of-use (“ROU”) assets of $10.0 million and lease liabilities of $11.9 million as of January 1, 2019. The ROU assets are lower than the lease liabilities as existing deferred rent and lease incentive liabilities were recorded against the right-of-use assets at adoption in accordance with the standard. The standard did not materially affect our condensed consolidated statements of operations or condensed consolidated statements of cash flows.
The Company determines if an arrangement is a lease at inception. Operating lease activity is included in operating lease right-of-use assets, and current and long-term operating lease liabilities on the condensed consolidated balance sheets for leases with terms greater than 12 months.
9
Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on information available at the commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease terms may include options to extend or terminate the lease when its reasonably certain the Company will exercise that option.
Recent Accounting Pronouncements
In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Topic 715-20): Disclosure Framework—Changes to the Disclosure Requirements For Defined Benefit Plans.” The new standard modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing and adding certain disclosures for these plans. The new standard is effective for public business entities for annual periods ending after December 31, 2020; early adoption is permitted, and the amendments are applied on a retrospective basis to all periods presented. The Company is currently evaluating the impact of this update on the consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)” which introduces new guidance for the accounting for credit losses on instruments within its scope. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments. For trade receivables, the Company will be required to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. The guidance is effective for fiscal years beginning after December 31, 2019, including interim periods within those years. Early application of the guidance is permitted for all entities for fiscal years beginning after December 15, 2018, including the interim periods within those fiscal years. Application of the amendments is through a cumulative-effect adjustment to retained earnings as of the effective date. The Company is currently evaluating the impact of this update on the consolidated financial statements.
2. Balance Sheet Components
Inventories consisted of the following (in thousands):
|
| March 31, |
| December 31, |
| ||
|
| 2019 |
| 2018 |
| ||
Finished goods |
| $ | 42,213 |
| $ | 39,142 |
|
Component parts |
|
| 3,630 |
|
| 3,490 |
|
Work-in-process |
|
| 24 |
|
| 52 |
|
$ | 45,867 | $ | 42,684 |
10
Prepaid expenses and other current assets consisted of the following (in thousands):
|
| March 31, |
| December 31, | ||
|
| 2019 |
| 2018 | ||
Income tax receivable |
| $ | 4,215 |
| $ | 2,073 |
Prepaid expenses |
|
| 2,436 |
|
| 1,683 |
Other |
|
| 2,982 |
|
| 2,344 |
|
| $ | 9,633 |
| $ | 6,100 |
Property and equipment, net consisted of the following (in thousands):
|
| March 31, |
| December 31, |
| ||
|
| 2019 |
| 2018 |
| ||
Leasehold improvements |
| $ | 6,426 |
| $ | 5,954 |
|
Lab and warehouse equipment |
|
| 6,137 |
|
| 5,938 |
|
Computer equipment and software |
|
| 5,788 |
|
| 5,380 |
|
Manufacturing tooling and test equipment |
|
| 4,697 |
|
| 4,598 |
|
Furniture and fixtures |
|
| 4,645 |
|
| 4,670 |
|
Other |
|
| 1,159 |
|
| 1,159 |
|
|
|
| 28,852 |
|
| 27,699 |
|
Less: accumulated depreciation |
|
| (19,312) |
|
| (18,036) |
|
|
| $ | 9,540 |
| $ | 9,663 |
|
Accrued liabilities consisted of the following (in thousands):
|
| March 31, |
| December 31, |
| ||
|
| 2019 |
| 2018 |
| ||
Compensation accruals |
| $ | 3,054 |
| $ | 5,444 |
|
Sales returns and current portion of warranty liability |
|
| 2,564 |
|
| 2,539 |
|
Other accrued liabilities |
|
| 1,533 |
|
| 1,159 |
|
$ | 7,151 | $ | 9,142 |
Other long-term liabilities consisted of the following (in thousands):
|
| March 31, |
| December 31, | ||
|
| 2019 |
| 2018 | ||
Deferred revenue |
| $ | 3,156 |
| $ | 3,192 |
Other |
|
| 1,855 |
|
| 1,272 |
Warranty |
|
| 827 |
|
| 875 |
|
| $ | 5,838 |
| $ | 5,339 |
3. Financial Instruments
Fair Value Measurements
The Company’s financial assets that are measured at fair value on a recurring basis consist of money market funds and available-for-sale investments. The following three levels of inputs are used to measure the fair value of financial instruments:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3: Unobservable inputs are used when little or no market data is available.
11
The fair values for substantially all of the Company’s financial assets are based on quoted prices in active markets or observable inputs. For Level 2 securities, the Company uses a third-party pricing service which provides documentation on an ongoing basis that includes, among other things, pricing information with respect to reference data, methodology, inputs summarized by asset class, pricing application and corroborative information.
Cash, Cash Equivalents and Marketable Securities
The Company determines realized gains or losses on the sale of marketable securities on a specific identification method. During the three months ended March 31, 2019 and 2018, the Company did not record significant realized gains or losses on the sales of available-for-sale investments.
The following tables show the Company’s cash and available-for-sale investments’ adjusted cost, gross unrealized gains, gross unrealized losses and fair value by significant investment category, recorded as cash and cash equivalents or short- or long-term investments as of March 31, 2019 and December 31, 2018 (in thousands):
|
| March 31, 2019 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and |
|
|
|
|
|
|
| |
|
| Adjusted |
| Unrealized |
| Unrealized |
|
|
|
| Cash |
| Short-term |
| Long-term |
| ||||||
|
| Cost |
| Gains |
| Losses |
| Fair Value |
| Equivalents |
| Investments |
| Investments |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
| $ | 14,782 |
|