QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
CURIOSITYSTREAM INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2022
TABLE OF CONTENTS
Page | ||||
Part I. Financial Information |
||||
Item 1. Financial Statements |
||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
20 | |||
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk |
31 | |||
31 | ||||
32 | ||||
32 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
32 | |||
32 | ||||
32 | ||||
33 | ||||
33 | ||||
34 |
i
September 30, 2022 (unaudited) |
December 31, 2021 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash |
||||||||
Short-term investments in debt securities |
||||||||
Accounts receivable, net |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Investments in debt securities |
||||||||
Investments in equity method investees |
||||||||
Property and equipment, net |
||||||||
Content assets, net |
||||||||
Intangibles, net |
||||||||
Goodwill |
||||||||
Operating lease right-of-use |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and stockholders’ equity (deficit) |
||||||||
Current liabilities |
||||||||
Content liabilities |
$ | $ | ||||||
Accounts payable |
||||||||
Accrued expenses and other liabilities |
||||||||
Deferred revenue |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Warrant liability |
||||||||
Non-current operating lease liabilities |
||||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Stockholders’ equity (deficit) |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity (deficit) |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity (deficit) |
$ | $ | ||||||
|
|
|
|
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Revenues |
$ | $ | $ | $ | ||||||||||||
Operating expenses |
||||||||||||||||
Cost of revenues |
||||||||||||||||
Advertising and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
Impairment of goodwill and intangible assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Change in fair value of warrant liability |
||||||||||||||||
Interest and other (expense) income |
( |
) | ( |
) | ||||||||||||
Equity interests (loss) income |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income before income taxes |
( |
) | ( |
) | ( |
) | ||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income per share |
||||||||||||||||
Basic |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
Diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Weighted average number of common shares outstanding |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
Other comprehensive income (loss) |
||||||||||||||||
Unrealized gain (loss) on available for sale securities |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
|||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance as of June 30, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Stock-based compensation, net |
— | — | — | |||||||||||||||||||||
Other comprehensive income |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of September 30, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Stock-based compensation, net |
— | — | — | |||||||||||||||||||||
Other comprehensive income |
— | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of September 30, 2022 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
|||||||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance as of June 30, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Stock-based compensation, net |
— | — | — | |||||||||||||||||||||
Exercise of Options |
— | — | — | |||||||||||||||||||||
Other comprehensive loss |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of September 30, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Stock-based compensation, net |
— | — | — | |||||||||||||||||||||
Issuance of Common Stock |
— | — | ||||||||||||||||||||||
Common Stock issuance costs |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||
Exercise of Options |
— | — | — | |||||||||||||||||||||
Exercise of Warrants |
— | — | — | |||||||||||||||||||||
Cancellation of escrow shares |
( |
) | — | — | — | — | ||||||||||||||||||
Other comprehensive loss |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of September 30, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
||||||||
2022 |
2021 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ |
( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities |
||||||||
Change in fair value of warrant liability |
( |
) | ( |
) | ||||
Additions to content assets |
( |
) | ( |
) | ||||
Change in content liabilities |
( |
) | ||||||
Amortization of content assets |
||||||||
Depreciation and amortization expenses |
||||||||
Impairment of goodwill and intangible assets |
||||||||
Amortization of premiums and accretion of discounts associated with investments in debt securities, net |
||||||||
Stock-based compensation |
||||||||
Equity interests loss (income) |
( |
) | ||||||
Other non-cash items |
||||||||
Changes in operating assets and liabilities |
||||||||
Accounts receivable |
( |
) | ||||||
Other assets |
||||||||
Accounts payable |
||||||||
Accrued expenses and other liabilities |
( |
) | ||||||
Deferred revenue |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Business acquisitions |
( |
) | ||||||
Investment in equity method investees |
( |
) | ( |
) | ||||
Payment of transaction costs - equity investments |
( |
) | ||||||
Sales of investments in debt securities |
||||||||
Maturities of investments in debt securities |
||||||||
Purchases of investments in debt securities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Exercise of stock options |
||||||||
Exercise of warrants |
||||||||
Payments related to tax withholding |
( |
) | ( |
) | ||||
Proceeds from issuance of Common Stock |
||||||||
Payment of offering costs |
( |
) | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
( |
) | ||||||
|
|
|
|
|||||
Net increase in cash, cash equivalents and restricted cash |
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
||||||||
|
|
|
|
|||||
Cash, cash equivalents and restricted cash, end of period |
$ |
$ | ||||||
|
|
|
|
|||||
Supplemental disclosure: |
||||||||
Cash paid for taxes |
$ |
$ | ||||||
Cash paid for operating leases |
$ |
$ |
||||||
Right-of-use (1) |
$ |
$ |
(1) |
Includes adoption of new leasing guidance effective January 1, 2022. See Note 1 1 for further details. |
• | Level 1 — Quoted prices in active markets for identical assets or liabilities. |
• | Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• | Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Spiegel Venture |
Nebula |
Total |
||||||||||
(in thousands) |
||||||||||||
Balance, December 31, 2021 |
$ | $ | $ | |||||||||
Investments in equity method investees |
||||||||||||
Equity interests loss |
( |
) | ( |
) | ( |
) | ||||||
Balance, September 30, 2022 |
$ | $ | $ | |||||||||
September 30, |
December 31, |
|||||||
2022 |
2021 |
|||||||
(in thousands) |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash |
||||||||
Cash, cash equivalents and restricted cash |
$ | $ | ||||||
As of September 30, 2022 |
As of December 31, 2021 |
|||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
Short-term Investments |
Investments (non-current) |
Total |
Cash and Cash Equivalents |
Short-term Investments |
Investments (non-current) |
Total |
|||||||||||||||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||||||||||||||||||
Level 1 Securities |
||||||||||||||||||||||||||||||||
Money market funds |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
U.S. Government debt securities |
||||||||||||||||||||||||||||||||
Total Level 1 Securities |
||||||||||||||||||||||||||||||||
Level 2 Securities |
||||||||||||||||||||||||||||||||
Corporate debt securities |
||||||||||||||||||||||||||||||||
Municipal debt securities |
||||||||||||||||||||||||||||||||
Total Level 2 Securities |
||||||||||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
As of September 30, 2022 |
||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) |
||||||||||||||||
Debt Securities: |
||||||||||||||||
Corporate |
$ | $ | $ | ( |
) | $ | ||||||||||
U.S. Government |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2021 |
||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) |
||||||||||||||||
Debt Securities: |
||||||||||||||||
Corporate |
$ | $ | $ | ( |
) | $ | ||||||||||
U.S. Government |
( |
) | ||||||||||||||
Municipalities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
As of |
||||||||
September 30, 2022 |
December 31, 2021 |
|||||||
(in thousands) |
||||||||
Licensed content, net Released, less amortization |
$ | $ | ||||||
Prepaid and unreleased |
||||||||
|
|
|
|
|||||
Produced content, net Released, less amortization |
||||||||
In production |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
Nine months Ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Licensed content |
$ | $ | $ | $ | ||||||||||||
Produced content |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Balance, December 31,2021 |
$ | |||
Impairment of Goodwill |
||||
|
|
|||
Balance, September 30, 2022 |
$ | |||
|
|
As of September 30, 2022 |
As of December 31, 2021 |
|||||||
(in thousands) |
||||||||
Level 3 |
||||||||
Private Placement Warrants |
$ | $ | ||||||
Total Level 3 |
$ | $ | ||||||
Three Months Ended September 30, |
Nine months Ended September 30, |
|||||||||||||||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||||||||||||||||||
(in thousands, except percentages) |
(in thousands, except percentages) |
|||||||||||||||||||||||||||||||
Subscriptions – O&O Service |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
Subscriptions – App Services |
% | % | % | % | ||||||||||||||||||||||||||||
Subscriptions – Total |
% | % | % | % | ||||||||||||||||||||||||||||
License Fees – Affiliates |
% | % | % | % | ||||||||||||||||||||||||||||
License Fees – Content Licensing (1) |
% | % | % | % | ||||||||||||||||||||||||||||
License Fees – Total |
% | % | % | % | ||||||||||||||||||||||||||||
Other – Total (1)(2) |
% | % | % | % | ||||||||||||||||||||||||||||
Total Revenues |
$ | $ | $ | $ | ||||||||||||||||||||||||||||
(1) | For the three and nine months ended September 30, 2022, total related party revenue was $ Fees – Content Licensing . Total related party revenue also includes $ |
(2) | In addition to (1) above, Other revenue for the three and nine months ended September 30, 2022 includes other marketing services for $ |
Remainder of year ending December 31, |
For the years ending December 31, |
|||||||||||||||||||||||||||
2022 |
2023 |
2024 |
2025 |
2026 |
Thereafter |
Total |
||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||
Remaining Performance Obligations |
$ | $ | $ | $ | $ | $ | $ |
As of September 30, 2022 |
As of December 31, 2021 |
|||||||
Exercise Price |
$ | $ | ||||||
Stock Price (Company) |
$ | $ | ||||||
Expected volatility |
% | % | ||||||
Expected warrant term (years) |
||||||||
Risk-free interest rate |
% | % | ||||||
Dividend yield |
% | % | ||||||
Fair Value per Private Placement Warrant |
$ | $ |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Numerator - Basic EPS: |
||||||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
Denominator – Basic EPS: |
||||||||||||||||
Weighted–average shares – Basic |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income per share – Basic |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Numerator - Diluted EPS: |
||||||||||||||||
Net (loss) income |
$ | ( |
) | $ | $ | ( |
) | $ | ( |
) | ||||||
Decrease in fair value of Private Placement Warrants |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss – Diluted |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator - Diluted EPS: |
||||||||||||||||
Weighted–average shares – Basic |
||||||||||||||||
Incremental common shares from assumed exercise of Private Placement Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted–average shares – Diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per share – Diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
Antidilutive shares excluded: |
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Options |
||||||||||||||||
Restricted Stock Units |
||||||||||||||||
Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
Stock Options |
Restricted Stock Units |
|||||||||||||||||||
Number of Shares Available for Issuance Under the Plan |
Number of Shares |
Weighted- Average Exercise Price |
Number of Shares |
Weighted- Average Grant Date Fair Value |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
Balance as of December 31, 2021 |
$ | $ | ||||||||||||||||||
Granted |
( |
) | ||||||||||||||||||
Options exercised and RSUs vested |
( |
) | ||||||||||||||||||
Forfeited or expired |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2022 |
$ | $ | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Dividend yield |
% | % | % | |||||||||||||
Expected volatility |
% | % | % | |||||||||||||
Expected term (years) |
||||||||||||||||
Risk-free interest rate |
% | % | % | |||||||||||||
Weighted average grant date fair value |
$ | $ | $ | |||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Stock-based compensation - Options |
$ | $ | $ | $ | ||||||||||||
Stock-based compensation - RSUs |
$ | $ | $ | $ |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||||||||||||||||||
(in thousands, except percentages) |
(in thousands, except percentages) |
|||||||||||||||||||||||||||||||
United States |
$ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
International: |
||||||||||||||||||||||||||||||||
Germany |
% | % | % | % | ||||||||||||||||||||||||||||
Other |