Company Quick10K Filing
Quick10K
Dover Downs Gaming & Entertainment
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2019-03-26 Leave Agreement, M&A, Shareholder Rights, Control, Officers, Amend Bylaw, Shareholder Vote, Regulation FD, Exhibits
8-K 2019-01-24 Earnings, Exhibits
8-K 2019-01-24 Earnings, Exhibits
8-K 2018-10-25 Earnings, Regulation FD, Exhibits
8-K 2018-10-08 Enter Agreement, Exhibits
8-K 2018-09-13 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-07-26 Earnings, Regulation FD, Exhibits
8-K 2018-07-22 Enter Agreement, Regulation FD, Other Events, Exhibits
8-K 2018-04-25 Shareholder Vote
8-K 2018-01-25 Earnings, Regulation FD, Officers, Exhibits
8-K 2018-01-02 Exhibits

Dover Downs Gaming & Entertainment Financials

-

DDE Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Extended Stay America STAY 3,158,841 3,939,565 2,626,542 1,242,117 0 203,153 566,048 5,275,570
Boyd Gaming BYD 3,120,259 6,710,452 5,497,737 2,231,107 0 128,639 661,274 6,811,969
Red Rock Resorts RRR 1,487,803 4,129,720 3,312,073 1,773,693 0 54,686 419,489 4,378,784
Xenia Hotels & Resorts XHR 2,434,454 3,167,931 1,360,320 1,114,624 375,257 142,448 366,856 3,402,721
Penn National Gaming PENN 2,264,086 14,209,225 12,317,517 4,550,585 0 86,633 1,120,646 4,465,062
Belmond BEL 1,571 1,675,808 1,035,547 576,836 0 -28,252 97,156 643,333
Platinum Eagle Acquisition EAGL 1,066,010 608,729 472,901 163,340 76,926 -557 39,007 1,466,187
Playa Hotels & Resorts PLYA 1,000,736 2,185,681 1,321,790 654,413 0 24,367 180,605 1,887,724
Monarch Casino & Resort MCRI 858,449 533,181 212,056 245,639 43,281 34,412 58,619 831,923
Sunstone Hotel Investors SHO 315,558 403,045 308,590 1,020,242 93,746 40,774 159,190 344,065
Century Casinos CNTY 283,880 340,329 152,261 188,776 0 4,666 22,909 308,608
Civeo CVEO 264,469 1,020,405 510,359 465,714 31,956 -59,233 75,402 656,332
Peak Resorts SKIS 71,265 389,161 293,311 187,081 0 1,102 43,693 270,076
Red Lion Hotels RLH 173,525 298,160 127,023 119,107 0 3,417 23,466 207,247
Town Sports International CLUB 59,577 847,595 922,002 458,956 0 -5,145 47,503 221,704
Full House Resorts FLL 56,003 205,099 147,743 166,875 0 -2,051 17,772 136,181
Hexion MSC -0 2,131,000 5,212,000 3,634,000 519,000 -286,000 134,000 2,466,000
Dover Downs Gaming & Entertainment DDE -0 160,715 46,371 179,931 0 30 9,479 -10,864
Planet Fitness PLNT -0 1,523,467 1,837,839 641,493 453,213 125,672 251,691 829,874

Balance Sheet ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Cash14,99314,64014,84814,39212,95010,48210,36511,07510,07911,78211,2248,78710,49611,07710,30711,26411,67710,80210,44610,59010,71411,52010,83710,18410,864
Accounts Receivable4,0933,9393,4913,6884,2484,7073,7723,5003,8384,4543,3612,7932,9263,0551,9642,0243,5072,8152,3942,7783,5573,4633,0132,7844,297
Inventory1,9211,9601,9572,0331,9571,7611,8191,9321,7831,6431,8461,9351,9121,9382,0512,1501,9102,1072,1872,0741,9281,9541,9322,0591,975
PP&E275,441166,949164,718162,632276,360158,493156,539154,469276,288150,427148,699146,873276,294144,750143,457142,377278,505139,155137,701136,137278,674133,274131,835131,460283,293
Assets205,262195,202195,950198,217192,720183,286182,739185,150179,816175,566175,469175,789173,957168,069166,864171,980170,300161,740162,154165,829161,805156,820157,729161,309160,715
Accounts Payable3,7853,9183,1013,1874,4804,0432,9183,0873,9753,3963,7713,3013,3803,8753,4684,4503,7493,9323,3014,2013,7692,7091,9492,5692,865
Long-Term Debt
Liabilities91,80281,95282,02683,89376,55668,11467,25968,83567,46763,50262,66462,05658,94953,24151,14455,64354,63846,17946,47050,20347,09342,74743,42047,18846,371
Stockholders' Equity113,460113,250113,924114,324116,164115,172115,480116,315112,349112,064112,805113,733115,008114,828115,720116,337115,662115,561115,684115,626114,712114,073114,309114,121114,344
Income Statement ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Revenue48,55950,51850,04850,07346,59245,47746,20647,98845,71144,33845,30147,19646,11144,71746,22447,11044,24144,14843,30545,09444,37743,15944,13346,00746,632
Cost of Revenue
Gross Profit
R&D
SG&A
Tax154351266319-368237315-222454381314449527951-17-87538-8888120267
Net Income491223-1,053164699-516-352631826-239796520-18432-137-779-273153-269419
Cash Flow ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Cash Operating2,2482,1612,0631,4302,5173,985
Cash Investing-569-437-783-613-1,637-1,805
Cash Financing-1,535-1,600-474-1,500-1,533-1,500