QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company |
Emerging growth company
|
|
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
|
|
The
|
|
|
The
|
Page
|
||
PART I
|
||
Item 1.
|
1
|
|
Item 2.
|
23 |
|
Item 3.
|
33
|
|
Item 4.
|
34
|
|
PART II
|
||
Item 1.
|
35
|
|
Item 1A.
|
35
|
|
Item 2.
|
35
|
|
Item 3.
|
35
|
|
Item 4.
|
35
|
|
Item 5.
|
35
|
|
Item 6.
|
36
|
|
37
|
Item 1. |
Financial Statements
|
September 30,
2024
|
December 31,
2023
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments
|
||||||||
Fixed maturities
|
||||||||
Held to maturity, at amortized cost (net of allowance for expected credit losses of $
|
$
|
|
$
|
|
||||
Available for sale, at fair value
|
|
|
||||||
Equity securities, at fair value
|
|
|
||||||
Short-term investments, at cost, which approximates fair value
|
|
|
||||||
Total investments
|
|
|
||||||
Cash
|
|
|
||||||
Accrued investment income
|
|
|
||||||
Premiums receivable
|
|
|
||||||
Reinsurance receivable (net of allowance for expected credit losses of $
|
|
|
||||||
Deferred policy acquisition costs
|
|
|
||||||
Deferred tax asset, net
|
|
|
||||||
Prepaid reinsurance premiums
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Accounts receivable - securities
|
|
|
||||||
Federal income taxes recoverable
|
|
|
||||||
Due from affiliate |
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets
|
|
|
||||||
Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Losses and loss expenses
|
$
|
|
$
|
|
||||
Unearned premiums
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Reinsurance balances payable
|
|
|
||||||
Borrowings under lines of credit
|
|
|
||||||
Cash dividends declared to stockholders
|
|
|
||||||
Other
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Retained earnings
|
|
|
||||||
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
Revenues:
|
||||||||
Net premiums earned
|
$
|
|
$
|
|
||||
Investment income, net of investment expenses
|
|
|
||||||
Net investment gains (losses) (includes ($
|
|
(
|
)
|
|||||
Lease income
|
|
|
||||||
Installment payment fees
|
|
|
||||||
Total revenues
|
|
|
||||||
Expenses:
|
||||||||
Net losses and loss expenses
|
|
|
||||||
Amortization of deferred policy acquisition costs
|
|
|
||||||
Other underwriting expenses
|
|
|
||||||
Policyholder dividends
|
|
|
||||||
Interest
|
|
|
||||||
Other expenses, net
|
|
|
||||||
Total expenses
|
|
|
||||||
Income (loss) before income tax expense (benefit)
|
|
(
|
)
|
|||||
Income tax expense (benefit) (includes $
|
|
(
|
)
|
|||||
Net income (loss)
|
$
|
|
$
|
(
|
)
|
|||
Net income (loss) per share:
|
||||||||
Class A common stock - basic and diluted
|
$
|
|
$
|
(
|
)
|
|||
Class B common stock - basic and diluted
|
$
|
|
$
|
(
|
)
|
Three Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
Net income (loss)
|
$
|
|
$
|
(
|
)
|
|||
Other comprehensive income (loss), net of tax
|
||||||||
Unrealized gain (loss) on securities:
|
||||||||
Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $
|
|
(
|
)
|
|||||
Reclassification adjustment for losses included in net income (loss), net of income tax benefit of $
|
|
|
||||||
Other comprehensive income (loss)
|
|
(
|
)
|
|||||
Comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
Nine Months Ended September 30,
|
||||||||
2024 |
2023
|
|||||||
Revenues:
|
||||||||
Net premiums earned
|
$
|
|
$
|
|
||||
Investment income, net of investment expenses
|
|
|
||||||
Net investment gains (includes ($
|
|
|
||||||
Lease income
|
|
|
||||||
Installment payment fees
|
|
|
||||||
Total revenues
|
|
|
||||||
Expenses:
|
||||||||
Net losses and loss expenses
|
|
|
||||||
Amortization of deferred policy acquisition costs
|
|
|
||||||
Other underwriting expenses
|
|
|
||||||
Policyholder dividends
|
|
|
||||||
Interest
|
|
|
||||||
Other expenses, net
|
|
|
||||||
Total expenses
|
|
|
||||||
Income before income tax expense
|
|
|
||||||
Income tax expense (includes $
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Net income per share:
|
||||||||
Class A common stock - basic | $ | $ | ||||||
Class A common stock - diluted | $ | $ | ||||||
Class B common stock - basic and diluted
|
$
|
|
$
|
|
Nine Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
Net income
|
$
|
|
$
|
|
||||
Other comprehensive income (loss), net of tax
|
||||||||
Unrealized gain (loss) on securities:
|
||||||||
Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $
|
|
(
|
)
|
|||||
Reclassification adjustment for losses included in net income, net of income tax benefit of $
|
|
|
||||||
Other comprehensive income (loss)
|
|
(
|
)
|
|||||
Comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, March 31, 2024
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, June 30, 2024
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance, September 30, 2024
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss |
Retained
Earnings
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2022
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Cumulative effect of adoption of
updated guidance for credit
losses at January 1, 2023
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance, March 31, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, June 30, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net loss
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Reclassification of held to maturity transfer |
— | — | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, September 30, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Nine Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation, amortization and other non-cash items
|
|
|
||||||
Net investment gains
|
(
|
)
|
(
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Losses and loss expenses
|
|
(
|
)
|
|||||
Unearned premiums
|
|
|
||||||
Premiums receivable
|
(
|
)
|
(
|
)
|
||||
Deferred acquisition costs
|
(
|
)
|
(
|
)
|
||||
Deferred income taxes
|
|
|
||||||
Reinsurance receivable
|
|
|
||||||
Prepaid reinsurance premiums
|
(
|
)
|
(
|
)
|
||||
Accrued investment income
|
(
|
)
|
(
|
)
|
||||
Due from affiliate
|
(
|
)
|
(
|
)
|
||||
Reinsurance balances payable
|
(
|
)
|
|
|||||
Current income taxes
|
|
|
||||||
Accrued expenses
|
(
|
)
|
(
|
)
|
||||
Other, net
|
|
|
||||||
Net adjustments
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Purchases of fixed maturities, held to maturity
|
(
|
)
|
(
|
)
|
||||
Purchases of fixed maturities, available for sale
|
(
|
)
|
(
|
)
|
||||
Purchases of equity securities, available for sale
|
(
|
)
|
(
|
)
|
||||
Maturity of fixed maturities:
|
||||||||
Held to maturity
|
|
|
||||||
Available for sale
|
|
|
||||||
Sales of fixed maturities:
|
||||||||
Available for sale
|
||||||||
Sales of equity securities, available for sale
|
|
|
||||||
Net purchases of property and equipment
|
|
(
|
)
|
|||||
Net sales of short-term investments
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
||||
Issuance of common stock
|
|
|
||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net increase (decrease) in cash
|
|
(
|
)
|
|||||
Cash at beginning of period
|
|
|
||||||
Cash at end of period
|
$
|
|
$
|
|
||||
Cash paid during period - Interest
|
$
|
|
$
|
|
||||
Net cash paid during period - Taxes
|
$
|
|
$
|
|
1 - |
Organization
|
2 - |
Basis of Presentation
|
3 - |
Net Income Per Share
|
Three Months Ended September 30,
|
||||||||||||||||
2024
|
2023
|
|||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Basic net income (loss) per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income (loss)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
Denominator:
|
||||||||||||||||
Weighted-average shares outstanding
|
|
|
|
|
||||||||||||
Basic net income (loss) per share
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
Diluted net income (loss) per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of n |