10-Q 1 ef20034566_10q.htm 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q
 


(Mark One)


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to                  .

Commission file number 0-15341



Donegal Group Inc.
(Exact name of registrant as specified in its charter)



Delaware
23-2424711
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)

1195 River Road, P.O. Box 302, Marietta, PA 17547
(Address of principal executive offices) (Zip code)

(717) 426-1931
(Registrant’s telephone number, including area code)

Not applicable
(Former name, former address and former fiscal year, if changed since last report)



Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐
Accelerated filer
Non-accelerated filer ☐
Smaller reporting company
Emerging growth company
 
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  No  ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Trading Symbols
Name of Each Exchange on Which Registered
     
Class A Common Stock, $.01 par value
DGICA
The NASDAQ Global Select Market
     
Class B Common Stock, $.01 par value
DGICB
The NASDAQ Global Select Market

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 28,318,895 shares of Class A Common Stock, par value $0.01 per share, and 5,576,775 shares of Class B Common Stock, par value $0.01 per share, outstanding on November 1, 2024.



PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements

Donegal Group Inc. and Subsidiaries
Consolidated Balance Sheets


 
September 30,
2024
   
December 31,
2023
 
   
(Unaudited)
       
Assets
           
Investments
           
Fixed maturities
           
Held to maturity, at amortized cost (net of allowance for expected credit losses of $1,483,475 and $1,325,847)
 
$
694,662,557
   
$
679,497,038
 
Available for sale, at fair value
   
622,840,325
     
589,348,243
 
Equity securities, at fair value
   
35,957,068
     
25,902,956
 
Short-term investments, at cost, which approximates fair value
   
15,804,785
     
32,305,408
 
Total investments
   
1,369,264,735
     
1,327,053,645
 
Cash
   
28,650,774
     
23,792,273
 
Accrued investment income
   
10,810,293
     
9,945,714
 
Premiums receivable
   
194,253,985
     
179,591,821
 
Reinsurance receivable (net of allowance for expected credit losses of $942,804 and $1,394,074)
   
434,077,660
     
441,431,334
 
Deferred policy acquisition costs
   
78,484,456
     
75,043,404
 
Deferred tax asset, net
   
16,287,979
     
19,532,525
 
Prepaid reinsurance premiums
   
185,363,903
     
168,724,465
 
Property and equipment, net
   
2,517,163
     
2,633,405
 
Accounts receivable - securities
   
     
1,501,079
 
Federal income taxes recoverable
   
2,375,684
     
8,102,321
 
Due from affiliate
     17,399,612
       1,907,527
 
Goodwill
   
5,625,354
     
5,625,354
 
Other intangible assets
   
958,010
     
958,010
 
Other
   
56,421
     
451,011
 
Total assets
 
$
2,346,126,029
   
$
2,266,293,888
 
Liabilities and Stockholders’ Equity
               
Liabilities
               
Losses and loss expenses
 
$
1,134,852,442
   
$
1,126,156,838
 
Unearned premiums
   
646,870,410
     
599,411,468
 
Accrued expenses
   
2,987,398
     
3,946,974
 
Reinsurance balances payable
   
3,389,828
     
8,758,976
 
Borrowings under lines of credit
   
35,000,000
     
35,000,000
 
Cash dividends declared to stockholders
   

     
5,569,992
 
Other
   
9,655,905
     
7,704,286
 
Total liabilities
   
1,832,755,983
     
1,786,548,534
 
Stockholders’ Equity
               
Preferred stock, $0.01 par value, authorized 2,000,000 shares; none issued
   
     
 
Class A common stock, $0.01 par value, authorized 50,000,000 shares, issued 31,154,488 and 30,764,555 shares and outstanding 28,151,900 and 27,761,967 shares
   
311,545
     
307,646
 
Class B common stock, $0.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares
   
56,492
     
56,492
 
Additional paid-in capital
   
342,186,402
     
335,694,478
 
Accumulated other comprehensive loss
   
(20,951,289
)
   
(32,881,822
)
Retained earnings
   
232,993,253
     
217,794,917
 
Treasury stock, at cost
   
(41,226,357
)
   
(41,226,357
)
Total stockholders’ equity
   
513,370,046
     
479,745,354
 
Total liabilities and stockholders’ equity
 
$
2,346,126,029
   
$
2,266,293,888
 

See accompanying notes to consolidated financial statements.

1

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Income (Loss)
(Unaudited)
 
   
Three Months Ended September 30,
 
   
2024
   
2023
 
Revenues:
           
Net premiums earned
 
$
237,957,051
   
$
224,392,849
 
Investment income, net of investment expenses
   
10,826,991
     
10,536,488
 
Net investment gains (losses) (includes ($69,478) and ($237,611) accumulated other comprehensive income reclassifications)
   
1,875,466
   
(1,242,521
)
Lease income
   
77,335
     
85,663
 
Installment payment fees
   
1,000,702
     
155,771
 
Total revenues
   
251,737,545
     
233,928,250
 
Expenses:
               
Net losses and loss expenses
   
146,425,777
     
156,683,024
 
Amortization of deferred policy acquisition costs
   
40,200,000
     
39,332,000
 
Other underwriting expenses
   
41,827,018
     
37,155,385
 
Policyholder dividends
   
1,006,645
     
1,399,310
 
Interest
   
367,583
     
156,318
 
Other expenses, net
   
1,499,217
     
207,127
 
Total expenses
   
231,326,240
     
234,933,164
 
Income (loss) before income tax expense (benefit)
   
20,411,305
   
(1,004,914
)
Income tax expense (benefit) (includes $14,590 and $49,898 income tax benefit from reclassification items)
   
3,659,775
   
(199,613
)
Net income (loss)
 
$
16,751,530
 
$
(805,301
)
Net income (loss) per share:
               
Class A common stock - basic and diluted
 
$
0.51
 
$
(0.02
)
Class B common stock - basic and diluted
 
$
0.46
 
$
(0.02
)

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
 
   
Three Months Ended September 30,
 
   
2024
   
2023
 
Net income (loss)
 
$
16,751,530
 
$
(805,301
)
Other comprehensive income (loss), net of tax
               
Unrealized gain (loss) on securities:
               
Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $3,682,547 and ($1,992,787)
   
13,853,387
   
(8,085,494
)
Reclassification adjustment for losses included in net income (loss), net of income tax benefit of $14,590 and $49,898
   
54,888
   
187,713
Other comprehensive income (loss)
   
13,908,275
   
(7,897,781
)
Comprehensive income (loss)
 
$
30,659,805
 
$
(8,703,082
)

See accompanying notes to consolidated financial statements.

2

Donegal Group Inc. and Subsidiaries
Consolidated Statements of  Income
(Unaudited)
 
   
Nine Months Ended September 30,
 
    2024
   
2023
 
Revenues:
           
Net premiums earned
 
$
700,016,877
   
$
655,886,046
 
Investment income, net of investment expenses
   
32,867,817
     
30,143,025
 
Net investment gains (includes ($65,121) and ($2,289,648) accumulated other comprehensive income reclassifications)
   
4,725,513
     
930,302
Lease income
   
236,662
     
261,718
 
Installment payment fees
   
1,804,091
     
648,849
 
Total revenues
   
739,650,960
     
687,869,940
 
Expenses:
               
Net losses and loss expenses
   
462,682,511
     
446,023,609
 
Amortization of deferred policy acquisition costs
   
120,458,000
     
115,065,000
 
Other underwriting expenses
   
117,604,295
     
113,715,159
 
Policyholder dividends
   
3,247,853
     
4,088,288
 
Interest
   
676,766
     
463,911
 
Other expenses, net
   
2,309,392
     
968,976
 
Total expenses
   
706,978,817
     
680,324,943
 
Income before income tax expense
   
32,672,143
     
7,544,997
Income tax expense (includes $13,675 and $480,826 income tax benefit from reclassification items)
   
5,812,285
     
1,149,279
Net income
 
$
26,859,858
   
$
6,395,718
Net income per share:
               
Class A common stock - basic   $ 0.82     $ 0.20  
Class A common stock - diluted   $ 0.81     $ 0.20
Class B common stock - basic and diluted
 
$
0.74
   
$
0.17

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
 
   
Nine Months Ended September 30,
 
   
2024
   
2023
 
Net income
 
$
26,859,858
   
$
6,395,718
 
Other comprehensive income (loss), net of tax
               
Unrealized gain (loss) on securities:
               
Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $3,157,722 and ($3,353,482)
   
11,879,087
     
(13,204,298
)
Reclassification adjustment for losses included in net income, net of income tax benefit of $13,675 and $480,826
   
51,446
     
1,808,822
 
Other comprehensive income (loss)
   
11,930,533
     
(11,395,476
)
Comprehensive income (loss)
 
$
38,790,391
   
$
(4,999,758
)

See accompanying notes to consolidated financial statements.
 
3

Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended September 30, 2024

   
Class A
Shares
   
Class B
Shares
   
Class A
Amount
   
Class B
Amount
   
Additional
Paid-In
Capital
   
Accumulated
Other
Comprehensive
Loss
   
Retained
Earnings
   
Treasury
Stock
   
Total
Stockholders’
Equity
 
Balance, December 31, 2023
   
30,764,555
     
5,649,240
   
$
307,646
   
$
56,492
   
$
335,694,478
   
$
(32,881,822
)
 
$
217,794,917
   
$
(41,226,357
)
 
$
479,745,354
 
Issuance of common stock
(stock compensation plans)
   
38,287
     
     
383
     
     
472,740
     
     
     
     
473,123
 
Share-based compensation
   
16,400
     
     
164
     
     
522,460
     
     
     
     
522,624
 
Net income
   
     
     
     
     
     
     
5,955,551
     
     
5,955,551
 
Cash dividends declared
   
     
     
     
     
     
     
(8,888
)
   
     
(8,888
)
Grant of stock options
   
     
     
     
     
128,267
     
     
(128,267
)
   
     
 
Other comprehensive loss
   
     
     
     
     
     
(1,601,290
)
   
     
     
(1,601,290
)
Balance, March 31, 2024
   
30,819,242
     
5,649,240
   
$
308,193
   
$
56,492
   
$
336,817,945
   
$
(34,483,112
)
 
$
223,613,313
   
$
(41,226,357
)
 
$
485,086,474
 
Issuance of common stock
(stock compensation plans)
   
43,428
     
     
434
     
     
604,562
     
     
     
     
604,996
 
Share-based compensation
   
     
     
     
     
278,337
     
     
     
     
278,337
 
Net income
   
     
     
     
     
     
     
4,152,777
     
     
4,152,777
 
Cash dividends declared
   
     
     
     
     
     
     
(5,670,265
)
   
     
(5,670,265
)
Grant of stock options
   
     
     
     
     
72,106
     
     
(72,106
)
   
     
 
Other comprehensive loss
   
     
     
     
     
     
(376,452
)
   
     
     
(376,452
)
Balance, June 30, 2024
   
30,862,670
     
5,649,240
   
$
308,627
   
$
56,492
   
$
337,772,950
   
$
(34,859,564
)
 
$
222,023,719
   
$
(41,226,357
)
 
$
484,075,867
 
Issuance of common stock
(stock compensation plans)
   
33,899
     
     
339
     
     
370,784
     
     
     
     
371,123
 
Share-based compensation
   
257,919
     
     
2,579
     
     
3,939,010
     
     
     
     
3,941,589
 
Net income
   
     
     
     
     
     
     
16,751,530
     
     
16,751,530
 
Cash dividends declared
   
     
     
     
     
     
     
(5,678,338
)
   
     
(5,678,338
)
Grant of stock options
   
     
     
     
     
103,658
     
     
(103,658
)
   
     
 
Other comprehensive income
   
     
     
     
     
     
13,908,275
     
     
     
13,908,275
 
Balance, September 30, 2024
   
31,154,488
     
5,649,240
   
$
311,545
   
$
56,492
   
$
342,186,402
   
$
(20,951,289
)
 
$
232,993,253
   
$
(41,226,357
)
 
$
513,370,046
 

See accompanying notes to consolidated financial statements.

4

Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended September 30, 2023

   
Class A
Shares
   
Class B
Shares
   
Class A
Amount
   
Class B
Amount
   
Additional
Paid-In Capital
   
Accumulated
Other
Comprehensive
Loss
   
Retained
Earnings
   
Treasury
Stock
   
Total
Stockholders’
Equity
 
Balance, December 31, 2022
   
30,120,263
     
5,649,240
   
$
301,203
   
$
56,492
   
$
325,601,647
   
$
(41,703,747
)
 
$
240,563,774
   
$
(41,226,357
)
 
$
483,593,012
 
Issuance of common stock
(stock compensation plans)
   
35,045
     
     
350
     
     
440,746
     
     
     
     
441,096
 
Share-based compensation
   
143,004
     
     
1,431
     
     
2,218,355
     
     
     
     
2,219,786
 
Net income
   
     
     
     
     
     
     
5,203,596
     
     
5,203,596
 
Cash dividends declared
   
     
     
     
     
     
     
(7,057
)
   
     
(7,057
)
Grant of stock options
   
     
     
     
     
114,724
     
     
(114,724
)
   
     
 
Cumulative effect of adoption of
updated guidance for credit
losses at January 1, 2023
 
   
     
     
     
     
     
      (1,895,902 )    
      (1,895,902 )
Other comprehensive income
   
     
     
     
     
     
4,007,638
     
     
     
4,007,638
 
Balance, March 31, 2023
   
30,298,312
     
5,649,240
   
$
302,984
   
$
56,492
   
$
328,375,472
   
$
(37,696,109
)
 
$
243,749,687
   
$
(41,226,357
)
 
$
493,562,169
 
Issuance of common stock
(stock compensation plans)
   
44,664
     
     
447
     
     
668,933
     
     
     
     
669,380
 
Share-based compensation
   
195,893
     
     
1,958
     
     
2,966,842
     
     
     
     
2,968,800
 
Net income
   
     
     
     
     
     
     
1,997,423
     
     
1,997,423
 
Cash dividends declared
   
     
     
     
     
     
     
(5,498,873
)
   
     
(5,498,873
)
Grant of stock options
   
     
     
     
     
61,749
     
     
(61,749
)
   
     
 
Other comprehensive loss
   
     
     
     
     
     
(7,505,333
)
   
     
     
(7,505,333
)
Balance, June 30, 2023
   
30,538,869
     
5,649,240
   
$
305,389
   
$
56,492
   
$
332,072,996
   
$
(45,201,442
)
 
$
240,186,488
   
$
(41,226,357
)
 
$
486,193,566
 
Issuance of common stock
(stock compensation plans)
   
28,912
     
     
289
     
     
354,337
     
     
     
     
354,626
 
Share-based compensation
   
61,855
     
     
619
     
     
1,030,458
     
     
     
     
1,031,077
 
Net loss
   
     
     
     
     
     
     
(805,301
)
   
     
(805,301
)
Cash dividends declared
   
     
     
     
     
     
     
(5,536,609
)
   
     
(5,536,609
)
Grant of stock options
   
     
     
     
     
101,472
     
     
(101,472
)
   
     
 
Reclassification of held to maturity transfer
               
                  2,803,902       (2,803,902 )            
Other comprehensive loss
   
     
     
     
     
     
(7,897,781
)
   
     
     
(7,897,781
)
Balance, September 30, 2023
   
30,629,636
     
5,649,240
   
$
306,297
   
$
56,492
   
$
333,559,263
   
$
(50,295,321
)
 
$
230,939,204
   
$
(41,226,357
)
 
$
473,339,578
 

See accompanying notes to consolidated financial statements.

5

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)

   
Nine Months Ended September 30,
 
   
2024
   
2023
 
Cash Flows from Operating Activities:
           
Net income
 
$
26,859,858
   
$
6,395,718
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation, amortization and other non-cash items
   
2,877,843
     
3,215,399
 
Net investment gains
   
(4,725,513
)
   
(930,302
)
Changes in assets and liabilities:
               
Losses and loss expenses
   
8,695,604
     
(7,691,440
)
Unearned premiums
   
47,458,942
     
39,672,853
 
Premiums receivable
   
(14,662,164
)
   
(14,787,307
)
Deferred acquisition costs
   
(3,441,052
)
   
(4,750,766
)
Deferred income taxes
   
73,149
     
600,019
 
Reinsurance receivable
   
7,353,674
     
17,501,773
 
Prepaid reinsurance premiums
   
(16,639,438
)
   
(12,555,645
)
Accrued investment income
   
(864,579
)
   
(1,615,715
)
Due from affiliate
   
(15,492,085
)
   
(3,983,806
)
Reinsurance balances payable
   
(5,369,148
)
   
3,958,666
 
Current income taxes
   
5,726,637
     
536,759
 
Accrued expenses
   
(959,576
)
   
(119,166
)
Other, net
   
2,346,248
     
580,936
 
Net adjustments
   
12,378,542
     
19,632,258
 
Net cash provided by operating activities
   
39,238,400
     
26,027,976
 
Cash Flows from Investing Activities:
               
Purchases of fixed maturities, held to maturity
   
(38,788,763
)
   
(25,226,609
)
Purchases of fixed maturities, available for sale
   
(103,059,218
)
   
(131,155,483
)
Purchases of equity securities, available for sale
   
(6,680,114
)
   
(5,128,994
)
Maturity of fixed maturities:
               
Held to maturity
   
23,520,685
     
29,144,970
 
Available for sale
   
80,297,679
     
41,318,216
 
Sales of fixed maturities:
               
Available for sale
    3,943,799       28,154,556  
Sales of equity securities, available for sale
   
1,574,265
     
8,080,764
 
Net purchases of property and equipment
   
     
(44,701
)
Net sales of short-term investments
   
16,500,623
     
36,950,560
 
Net cash used in investing activities
   
(22,691,044
)
   
(17,906,721
)
Cash Flows from Financing Activities:
               
Cash dividends paid
   
(16,927,483
)
   
(16,339,529
)
Issuance of common stock
   
5,238,628
     
6,813,772
 
Net cash used in financing activities
   
(11,688,855
)
   
(9,525,757
)
Net increase (decrease) in cash
   
4,858,501
     
(1,404,502
)
Cash at beginning of period
   
23,792,273
     
25,123,332
 
Cash at end of period
 
$
28,650,774
   
$
23,718,830
 
                 
Cash paid during period - Interest
 
$
632,363
   
$
463,911
 
Net cash paid during period - Taxes
 
$
   
$
 

See accompanying notes to consolidated financial statements.

6

DONEGAL GROUP INC. AND SUBSIDIARIES
(Unaudited)
Notes to Consolidated Financial Statements

1 -
Organization



Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. Our insurance subsidiaries are Atlantic States Insurance Company (“Atlantic States”), Michigan Insurance Company (“MICO”), the Peninsula Insurance Group (“Peninsula”), which consists of The Peninsula Insurance Company and its wholly owned subsidiary Peninsula Indemnity Company, and Southern Insurance Company of Virginia (“Southern”). Our insurance subsidiaries and their affiliates write commercial and personal lines of property and casualty coverages exclusively through a network of independent insurance agents in certain Mid-Atlantic, Midwestern, Southern and Southwestern states.


At September 30, 2024, we had three segments: our investment function, our commercial lines of insurance and our personal lines of insurance. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies.



At September 30, 2024, Donegal Mutual held approximately 44% of our outstanding Class A common stock and approximately 84% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 71% of the total voting power of our common stock. Our insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions. While each company maintains its separate corporate existence, our insurance subsidiaries and Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products.



Atlantic States, our largest subsidiary, participates in a proportional reinsurance agreement (the pooling agreement) with Donegal Mutual. Under the pooling agreement, Donegal Mutual and Atlantic States contribute substantially all of their respective premiums, losses and loss expenses to the underwriting pool, and the underwriting pool, acting through Donegal Mutual, then allocates 80% of the pooled business to Atlantic States. Thus, Donegal Mutual and Atlantic States share the underwriting results of the pooled business in proportion to their respective participation in the underwriting pool.



In addition, Donegal Mutual has 100% quota-share reinsurance agreements with Mountain States Commercial Insurance Company, Mountain States Indemnity Company and Southern Mutual Insurance Company. Donegal Mutual places its assumed business from these companies into the underwriting pool.



The same executive management and underwriting personnel administer products, classes of business underwritten, pricing practices and underwriting standards of Donegal Mutual and our insurance subsidiaries. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to achieve market penetration and underwriting profitability objectives. The products our insurance subsidiaries and Donegal Mutual market are generally complementary, thereby allowing the Donegal Insurance Group to offer a broader range of products to a given market and to expand the Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and our insurance subsidiaries generally relate to specific risk profiles targeted within similar classes of business, such as preferred tier versus standard tier products, but we do not allocate all of the standard risk gradients to one company. Therefore, the underwriting profitability of the business the individual companies write directly will vary. However, the underwriting pool homogenizes the risk characteristics of all business that Donegal Mutual and Atlantic States write directly.  The business Atlantic States derives from the underwriting pool represents a significant percentage of our total consolidated revenues.

7

2 -
Basis of Presentation



Our financial information for the interim periods included in this Form 10-Q Report is unaudited; however, our financial information we include in this Form 10-Q Report reflects all adjustments, consisting only of normal recurring adjustments that, in the opinion of our management, are necessary for a fair presentation of our financial position, results of operations and cash flows for those interim periods. Our results of operations for the nine months ended September 30, 2024 are not necessarily indicative of the results of operations we expect for the year ending December 31, 2024.



We recommend you read the interim financial statements we include in this Form 10-Q Report in conjunction with the financial statements and the notes to our financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2023 that we filed with the Securities and Exchange Commission (“SEC”) on March 6, 2024.

3 -
Net Income Per Share



We have two classes of common stock, which we refer to as our Class A common stock and our Class B common stock. Our certificate of incorporation provides that whenever our board of directors declares a dividend on our Class B common stock, our board of directors shall simultaneously declare a dividend on our Class A common stock that is payable to the holders of our Class A common stock at the same time and as of the same record date at a rate that is at least 10% greater than the rate at which our board of directors declared a dividend on our Class B common stock. Accordingly, we use the two-class method to compute our net income per share. The two-class method is an earnings allocation formula that determines net income per share separately for each class of common stock based on dividends we have declared and an allocation of our remaining undistributed net income using a participation percentage that reflects the dividend rights of each class. The table below presents for the periods indicated a reconciliation of the numerators and denominators we used to compute basic and diluted net income per share for our Class A common stock and our Class B common stock:


   
Three Months Ended September 30,
 
   
2024
   
2023
 
   
Class A
   
Class B
   
Class A
   
Class B
 
   
(in thousands, except per share data)
 
Basic net income (loss) per share:
                       
Numerator:
                       
Allocation of net income (loss)
 
$
14,189
   
$
2,563
   
$
(671
)
 
$
(134
)
Denominator:
                               
Weighted-average shares outstanding
   
27,978
     
5,577
     
27,595
     
5,577
 
Basic net income (loss) per share
 
$
0.51
   
$
0.46
   
$
(0.02
)
 
$
(0.02
)
                                 
Diluted net income (loss) per share:
                               
Numerator:
                               
Allocation of n