falsedesktopDIS2021-01-02000174448921000047{"tbl_sim": "https://q10k.com/tbl-sim", "search": "https://q10k.com/search"}{"q10k_tbl_0": "Large accelerated filer\t☒\tAccelerated filer\t☐\nNon-accelerated filer\t☐\tSmaller reporting company\t☐\n\t\tEmerging growth company\t☐\n", "q10k_tbl_1": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nRevenues:\t\t\t\t\t\t\t\t\nServices\t14871\t18094\t\t\t\t\t\t\nProducts\t1378\t2783\t\t\t\t\t\t\nTotal revenues\t16249\t20877\t\t\t\t\t\t\nCosts and expenses:\t\t\t\t\t\t\t\t\nCost of services (exclusive of depreciation and amortization)\t(10738)\t(11395)\t\t\t\t\t\t\nCost of products (exclusive of depreciation and amortization)\t(1037)\t(1639)\t\t\t\t\t\t\nSelling general administrative and other\t(2917)\t(3709)\t\t\t\t\t\t\nDepreciation and amortization\t(1298)\t(1299)\t\t\t\t\t\t\nTotal costs and expenses\t(15990)\t(18042)\t\t\t\t\t\t\nRestructuring and impairment charges\t(113)\t(150)\t\t\t\t\t\t\nInterest expense net\t(324)\t(283)\t\t\t\t\t\t\nEquity in the income of investees\t224\t224\t\t\t\t\t\t\nIncome from continuing operations before income taxes\t46\t2626\t\t\t\t\t\t\nIncome taxes on continuing operations\t(16)\t(458)\t\t\t\t\t\t\nNet income from continuing operations\t30\t2168\t\t\t\t\t\t\nLoss from discontinued operations net of income tax benefit of $4 and $7 respectively\t(12)\t(21)\t\t\t\t\t\t\nNet income\t18\t2147\t\t\t\t\t\t\nNet income from continuing operations attributable to noncontrolling interests\t(1)\t(40)\t\t\t\t\t\t\nNet income attributable to The Walt Disney Company (Disney)\t17\t2107\t\t\t\t\t\t\nEarnings (loss) per share attributable to Disney(1):\t\t\t\t\t\t\t\t\nDiluted\t\t\t\t\t\t\t\t\nContinuing operations\t0.02\t1.17\t\t\t\t\t\t\nDiscontinued operations\t(0.01)\t(0.01)\t\t\t\t\t\t\n\t0.01\t1.16\t\t\t\t\t\t\nBasic\t\t\t\t\t\t\t\t\nContinuing operations\t0.02\t1.18\t\t\t\t\t\t\nDiscontinued operations\t(0.01)\t(0.01)\t\t\t\t\t\t\n\t0.01\t1.17\t\t\t\t\t\t\nWeighted average number of common and common equivalent shares outstanding:\t\t\t\t\t\t\t\t\nDiluted\t1823\t1817\t\t\t\t\t\t\nBasic\t1812\t1805\t\t\t\t\t\t\n", "q10k_tbl_2": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nNet income\t18\t2147\t\t\t\t\t\t\nOther comprehensive income (loss) net of tax:\t\t\t\t\t\t\t\t\nMarket value adjustments primarily for hedges\t(173)\t(107)\t\t\t\t\t\t\nPension and postretirement medical plan adjustments\t150\t107\t\t\t\t\t\t\nForeign currency translation and other\t277\t127\t\t\t\t\t\t\nOther comprehensive income\t254\t127\t\t\t\t\t\t\nComprehensive income\t272\t2274\t\t\t\t\t\t\nNet income from continuing operations attributable to noncontrolling interests\t(1)\t(40)\t\t\t\t\t\t\nOther comprehensive income attributable to noncontrolling interests\t(73)\t(43)\t\t\t\t\t\t\nComprehensive income attributable to Disney\t198\t2191\t\t\t\t\t\t\n", "q10k_tbl_3": "\tJanuary 2 2021\tOctober 3 2020\nASSETS\t\t\nCurrent assets\t\t\nCash and cash equivalents\t17068\t17914\nReceivables\t14051\t12708\nInventories\t1480\t1583\nContent advances\t1423\t2171\nOther current assets\t852\t875\nTotal current assets\t34874\t35251\nProduced and licensed content costs\t25929\t25022\nInvestments\t4037\t3903\nParks resorts and other property\t\t\nAttractions buildings and equipment\t63017\t62111\nAccumulated depreciation\t(36380)\t(35517)\n\t26637\t26594\nProjects in progress\t4547\t4449\nLand\t1079\t1035\n\t32263\t32078\nIntangible assets net\t18642\t19173\nGoodwill\t77800\t77689\nOther assets\t8343\t8433\nTotal assets\t201888\t201549\nLIABILITIES AND EQUITY\t\t\nCurrent liabilities\t\t\nAccounts payable and other accrued liabilities\t16846\t16801\nCurrent portion of borrowings\t5397\t5711\nDeferred revenue and other\t4303\t4116\nTotal current liabilities\t26546\t26628\nBorrowings\t52878\t52917\nDeferred income taxes\t7201\t7288\nOther long-term liabilities\t17205\t17204\nCommitments and contingencies (Note 12)\t\t\nRedeemable noncontrolling interests\t9330\t9249\nEquity\t\t\nPreferred stock\t0\t0\nCommon stock $0.01 par value Authorized - 4.6 billion shares Issued - 1.8 billion shares\t54663\t54497\nRetained earnings\t38456\t38315\nAccumulated other comprehensive loss\t(8141)\t(8322)\nTreasury stock at cost 19 million shares\t(907)\t(907)\nTotal Disney Shareholders' equity\t84071\t83583\nNoncontrolling interests\t4657\t4680\nTotal equity\t88728\t88263\nTotal liabilities and equity\t201888\t201549\n", "q10k_tbl_4": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\nOPERATING ACTIVITIES\t\t\nNet income from continuing operations\t30\t2168\nDepreciation and amortization\t1298\t1299\nNet gain on investments\t(80)\t3\nDeferred income taxes\t(105)\t534\nEquity in the income of investees\t(224)\t(224)\nCash distributions received from equity investees\t193\t219\nNet change in produced and licensed content costs and advances\t771\t(77)\nNet change in operating lease right of use assets / liabilities\t36\t(2)\nEquity-based compensation\t134\t115\nOther\t90\t66\nChanges in operating assets and liabilities net of business acquisitions:\t\t\nReceivables\t(1324)\t(1424)\nInventories\t94\t81\nOther assets\t(136)\t(158)\nAccounts payable and other liabilities\t(642)\t(714)\nIncome taxes\t(60)\t(256)\nCash provided by operations - continuing operations\t75\t1630\nINVESTING ACTIVITIES\t\t\nInvestments in parks resorts and other property\t(760)\t(1338)\nOther\t28\t(12)\nCash used in investing activities - continuing operations\t(732)\t(1350)\nFINANCING ACTIVITIES\t\t\nCommercial paper borrowings (payments) net\t(179)\t1172\nBorrowings\t1\t51\nReduction of borrowings\t(139)\t(46)\nProceeds from exercise of stock options\t209\t126\nOther\t(225)\t(186)\nCash provided by (used in) financing activities - continuing operations\t(333)\t1117\nCASH FLOWS FROM DISCONTINUED OPERATIONS\t\t\nCash provided by (used in) operations - discontinued operations\t9\t(19)\nImpact of exchange rates on cash cash equivalents and restricted cash\t139\t41\nChange in cash cash equivalents and restricted cash\t(842)\t1419\nCash cash equivalents and restricted cash beginning of period\t17954\t5455\nCash cash equivalents and restricted cash end of period\t17112\t6874\n", "q10k_tbl_5": "\tQuarter Ended\t\t\t\t\t\t\t\t\n\tEquity Attributable to Disney\t\t\t\t\t\t\t\t\n\tShares\tCommon Stock\tRetained Earnings\tAccumulated Other Comprehensive Income (Loss)\t\tTreasury Stock\tTotal Disney Equity\tNon-controlling Interests(1)\tTotal Equity\nBalance at October 3 2020\t1810\t54497\t38315\t\t(8322)\t(907)\t83583\t4680\t88263\nComprehensive income (loss)\t0\t0\t17\t\t181\t0\t198\t(6)\t192\nEquity compensation activity\t4\t165\t0\t\t0\t0\t165\t0\t165\nContributions\t0\t0\t0\t\t0\t0\t0\t5\t5\nCumulative effect of accounting change\t0\t0\t110\t\t0\t0\t110\t0\t110\nDistributions and other\t0\t1\t14\t\t0\t0\t15\t(22)\t(7)\nBalance at January 2 2021\t1814\t54663\t38456\t\t(8141)\t(907)\t84071\t4657\t88728\nBalance at September 28 2019\t1802\t53907\t42494\t\t(6617)\t(907)\t88877\t5012\t93889\nComprehensive income\t0\t0\t2107\t\t84\t0\t2191\t17\t2208\nEquity compensation activity\t3\t88\t0\t\t0\t0\t88\t0\t88\nDividends\t0\t0\t(1587)\t\t0\t0\t(1587)\t0\t(1587)\nContributions\t0\t0\t0\t\t0\t0\t0\t20\t20\nCumulative effect of accounting change\t0\t0\t197\t\t0\t0\t197\t0\t197\nDistributions and other\t0\t0\t(9)\t\t0\t0\t(9)\t(33)\t(42)\nBalance at December 28 2019\t1805\t53995\t43202\t\t(6533)\t(907)\t89757\t5016\t94773\n", "q10k_tbl_6": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nRevenues:\t\t\t\t\t\t\t\t\nDisney Media and Entertainment Distribution\t12661\t13297\t\t\t\t\t\t\nDisney Parks Experiences and Products\t3588\t7580\t\t\t\t\t\t\n\t16249\t20877\t\t\t\t\t\t\nSegment operating income (loss):\t\t\t\t\t\t\t\t\nDisney Media and Entertainment Distribution\t1451\t1474\t\t\t\t\t\t\nDisney Parks Experiences and Products\t(119)\t2522\t\t\t\t\t\t\n\t1332\t3996\t\t\t\t\t\t\n", "q10k_tbl_7": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nDisney Media and Entertainment Distribution\t235\t235\t\t\t\t\t\t\nDisney Parks Experiences and Products\t(8)\t(3)\t\t\t\t\t\t\nEquity in the income of investees included in segment operating income\t227\t232\t\t\t\t\t\t\nAmortization of TFCF intangible assets related to equity investees\t(3)\t(8)\t\t\t\t\t\t\nEquity in the income of investees net\t224\t224\t\t\t\t\t\t\n", "q10k_tbl_8": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nSegment operating income\t1332\t3996\t\t\t\t\t\t\nCorporate and unallocated shared expenses\t(232)\t(237)\t\t\t\t\t\t\nRestructuring and impairment charges (see Note 15)\t(113)\t(150)\t\t\t\t\t\t\nInterest expense net\t(324)\t(283)\t\t\t\t\t\t\nTFCF and Hulu acquisition amortization(1)\t(617)\t(700)\t\t\t\t\t\t\nIncome from continuing operations before income taxes\t46\t2626\t\t\t\t\t\t\n", "q10k_tbl_9": "\tMedia Networks\tDisney Parks Experiences and Products\tStudio Entertainment\t\tDirect-to-Consumer & International\tDisney Media and Entertainment Distribution\tTotal\nBalance at October 3 2020\t33991\t5550\t\t17795\t20353\t0\t77689\nSegment recast (1)\t(33991)\t0\t\t(17795)\t(20353)\t72139\t0\nCurrency translation adjustments and other net\t0\t0\t\t0\t0\t111\t111\nBalance at January 2 2021\t0\t5550\t\t0\t0\t72250\t77800\n", "q10k_tbl_10": "\tQuarter Ended January 2 2021\t\t\tQuarter Ended December 28 2019\t\t\n\tDisney Media and Entertainment Distribution\tDisney Parks Experiences and Products\tConsolidated\tDisney Media and Entertainment Distribution\tDisney Parks Experiences and Products\tConsolidated\nAffiliate fees\t4402\t0\t4402\t4440\t0\t4440\nAdvertising\t3763\t1\t3764\t3396\t2\t3398\nSubscription fees\t2546\t0\t2546\t1326\t0\t1326\nTheme park admissions\t0\t549\t549\t0\t2067\t2067\nResort and vacations\t0\t432\t432\t0\t1631\t1631\nRetail and wholesale sales of merchandise food and beverage\t0\t1163\t1163\t0\t2313\t2313\nTV/SVOD distribution licensing\t1169\t0\t1169\t1569\t0\t1569\nTheatrical distribution licensing\t31\t0\t31\t1408\t0\t1408\nMerchandise licensing\t5\t1090\t1095\t8\t1048\t1056\nHome entertainment\t300\t0\t300\t596\t0\t596\nOther\t445\t353\t798\t554\t519\t1073\n\t12661\t3588\t16249\t13297\t7580\t20877\n", "q10k_tbl_11": "\tQuarter Ended January 2 2021\t\t\tQuarter Ended December 28 2019\t\t\n\tDisney Media and Entertainment Distribution\tDisney Parks Experiences and Products\tConsolidated\tDisney Media and Entertainment Distribution\tDisney Parks Experiences and Products\tConsolidated\nAmericas\t10291\t2456\t12747\t10417\t5878\t16295\nEurope\t1293\t487\t1780\t1563\t933\t2496\nAsia Pacific\t1077\t645\t1722\t1317\t769\t2086\nTotal revenues\t12661\t3588\t16249\t13297\t7580\t20877\n", "q10k_tbl_12": "\tJanuary 2 2021\tOctober 3 2020\nContract assets\t44\t70\nAccounts receivable\t\t\nCurrent\t12544\t11340\nNon-current\t1705\t1789\nAllowance for credit losses\t(319)\t(460)\nDeferred revenues\t\t\nCurrent\t3853\t3688\nNon-current\t559\t513\n", "q10k_tbl_13": "\tJanuary 2 2021\tOctober 3 2020\nCash and cash equivalents\t17068\t17914\nRestricted cash included in:\t\t\nOther current assets\t3\t3\nOther assets\t41\t37\nTotal cash cash equivalents and restricted cash in the statement of cash flows\t17112\t17954\n", "q10k_tbl_14": "\tOctober 3 2020\tBorrowings\tPayments\tOther Activity\tJanuary 2 2021\nCommercial paper with original maturities greater than three months\t2023\t50\t(229)\t2\t1846\nU.S. dollar denominated notes(1)\t52736\t0\t0\t(34)\t52702\nAsia Theme Parks borrowings(2)\t1303\t0\t(70)\t61\t1294\nForeign currency denominated debt and other(3)\t2566\t1\t(69)\t(65)\t2433\n\t58628\t51\t(368)\t(36)\t58275\n", "q10k_tbl_15": "\tCommitted Capacity\tCapacity Used\tUnused Capacity\nFacility expiring March 2021\t5250\t0\t5250\nFacility expiring April 2021\t5000\t0\t5000\nFacility expiring March 2023\t4000\t0\t4000\nFacility expiring March 2025\t3000\t0\t3000\nTotal\t17250\t0\t17250\n", "q10k_tbl_16": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nInterest expense\t(404)\t(362)\t\t\t\t\t\t\nInterest and investment income\t113\t76\t\t\t\t\t\t\nNet periodic pension and postretirement benefit costs (other than service costs)\t(33)\t3\t\t\t\t\t\t\nInterest expense net\t(324)\t(283)\t\t\t\t\t\t\n", "q10k_tbl_17": "\tJanuary 2 2021\tOctober 3 2020\nCash and cash equivalents\t277\t372\nOther current assets\t97\t91\nTotal current assets\t374\t463\nParks resorts and other property\t6838\t6720\nOther assets\t189\t191\nTotal assets\t7401\t7374\nCurrent liabilities\t428\t486\nLong-term borrowings\t1268\t1213\nOther long-term liabilities\t407\t403\nTotal liabilities\t2103\t2102\n", "q10k_tbl_18": "\tAs of January 2 2021\t\t\tAs of October 3 2020\t\t\n\tPredominantly Monetized Individually\tPredominantly Monetized as a Group\tTotal\tPredominantly Monetized Individually\tPredominantly Monetized as a Group\tTotal\nProduced content\t\t\t\t\t\t\nTheatrical film costs\t\t\t\t\t\t\nReleased less amortization\t2775\t2902\t5677\t3000\t2601\t5601\nCompleted not released\t473\t6\t479\t522\t210\t732\nIn-process\t3965\t255\t4220\t3322\t259\t3581\nIn development or pre-production\t275\t0\t275\t262\t16\t278\n\t7488\t3163\t10651\t7106\t3086\t10192\nTelevision costs\t\t\t\t\t\t\nReleased less amortization\t1893\t5723\t7616\t2090\t5584\t7674\nCompleted not released\t58\t572\t630\t33\t510\t543\nIn-process\t255\t2627\t2882\t263\t1831\t2094\nIn development or pre-production\t4\t146\t150\t6\t87\t93\n\t2210\t9068\t11278\t2392\t8012\t10404\nLicensed content - Television programming rights and advances\t\t\t5423\t\t\t6597\nTotal produced and licensed content\t\t\t27352\t\t\t27193\nCurrent portion\t\t\t1423\t\t\t2171\nNon-current portion\t\t\t25929\t\t\t25022\n", "q10k_tbl_19": "\tQuarter Ended January 2 2021\t\t\tQuarter Ended December 28 2019\t\t\n\tPredominantly Monetized Individually\tPredominantly Monetized as a Group\tTotal\tPredominantly Monetized Individually\tPredominantly Monetized as a Group\tTotal\nTheatrical film costs\t297\t240\t537\t526\t311\t837\nTelevision costs\t315\t958\t1273\t754\t927\t1681\nTotal produced content costs\t612\t1198\t1810\t1280\t1238\t2518\nTelevision programming rights and advances\t\t\t4539\t\t\t3731\nTotal produced and licensed content costs(1)\t\t\t6349\t\t\t6249\n", "q10k_tbl_20": "\tPension Plans\t\tPostretirement Medical Plans\t\t\n\tQuarter Ended\t\t\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\tJanuary 2 2021\t\t\t\tDecember 28 2019\t\t\t\t\t\t\t\t\nService costs\t108\t103\t\t\t3\t\t\t\t3\t\t\t\t\t\t\t\t\nOther costs (benefits):\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\nInterest costs\t114\t133\t\t\t12\t\t\t\t14\t\t\t\t\t\t\t\t\nExpected return on plan assets\t(275)\t(273)\t\t\t(14)\t\t\t\t(14)\t\t\t\t\t\t\t\t\nAmortization of previously deferred service costs\t2\t3\t\t\t0\t\t\t\t0\t\t\t\t\t\t\t\t\nRecognized net actuarial loss\t186\t131\t\t\t7\t\t\t\t3\t\t\t\t\t\t\t\t\nTotal other costs (benefits)\t27\t(6)\t\t\t5\t\t\t\t3\t\t\t\t\t\t\t\t\nNet periodic benefit cost\t135\t97\t\t\t8\t\t\t\t6\t\t\t\t\t\t\t\t\n", "q10k_tbl_21": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nShares (in millions):\t\t\t\t\t\t\t\t\nWeighted average number of common and common equivalent shares outstanding (basic)\t1812\t1805\t\t\t\t\t\t\nWeighted average dilutive impact of Awards\t11\t12\t\t\t\t\t\t\nWeighted average number of common and common equivalent shares outstanding (diluted)\t1823\t1817\t\t\t\t\t\t\nAwards excluded from diluted earnings per share\t8\t9\t\t\t\t\t\t\n", "q10k_tbl_22": "\tMarket Value Adjustments(1)\tUnrecognized Pension and Postretirement Medical Expense\tForeign Currency Translation and Other\tAOCI\nAOCI before tax\t\nFirst quarter of fiscal 2021\t\t\t\t\nBalance at October 3 2020\t(191)\t(9423)\t(1088)\t(10702)\nQuarter Ended January 2 2021:\t\t\t\t\nUnrealized gains (losses) arising during the period\t(185)\t2\t211\t28\nReclassifications of realized net (gains) losses to net income\t(43)\t194\t0\t151\nBalance at January 2 2021\t(419)\t(9227)\t(877)\t(10523)\nFirst quarter of fiscal 2020\t\t\t\t\nBalance at September 28 2019\t129\t(7502)\t(1086)\t(8459)\nQuarter Ended December 28 2019:\t\t\t\t\nUnrealized gains (losses) arising during the period\t(81)\t0\t82\t1\nReclassifications of realized net (gains) losses to net income\t(60)\t139\t0\t79\nBalance at December 28 2019\t(12)\t(7363)\t(1004)\t(8379)\n", "q10k_tbl_23": "\tMarket Value Adjustments(1)\tUnrecognized Pension and Postretirement Medical Expense\tForeign Currency Translation and Other\tAOCI\nTax on AOCI\t\nFirst quarter of fiscal 2021\t\t\t\t\nBalance at October 3 2020\t40\t2201\t139\t2380\nQuarter Ended January 2 2021:\t\t\t\t\nUnrealized gains (losses) arising during the period\t46\t(1)\t(7)\t38\nReclassifications of realized net (gains) losses to net income\t9\t(45)\t0\t(36)\nBalance at January 2 2021\t95\t2155\t132\t2382\nFirst quarter of fiscal 2020\t\t\t\t\nBalance at September 28 2019\t(29)\t1756\t115\t1842\nQuarter Ended December 28 2019:\t\t\t\t\nUnrealized gains (losses) arising during the period\t20\t0\t2\t22\nReclassifications of realized net (gains) losses to net income\t14\t(32)\t0\t(18)\nBalance at December 28 2019\t5\t1724\t117\t1846\n", "q10k_tbl_24": "\tMarket Value Adjustments(1)\tUnrecognized Pension and Postretirement Medical Expense\tForeign Currency Translation and Other\tAOCI\nAOCI after tax\t\nFirst quarter of fiscal 2021\t\t\t\t\nBalance at October 3 2020\t(151)\t(7222)\t(949)\t(8322)\nQuarter Ended January 2 2021:\t\t\t\t\nUnrealized gains (losses) arising during the period\t(139)\t1\t204\t66\nReclassifications of realized net (gains) losses to net income\t(34)\t149\t0\t115\nBalance at January 2 2021\t(324)\t(7072)\t(745)\t(8141)\nFirst quarter of fiscal 2020\t\t\t\t\nBalance at September 28 2019\t100\t(5746)\t(971)\t(6617)\nQuarter Ended December 28 2019:\t\t\t\t\nUnrealized gains (losses) arising during the period\t(61)\t0\t84\t23\nReclassifications of realized net (gains) losses to net income\t(46)\t107\t0\t61\nBalance at December 28 2019\t(7)\t(5639)\t(887)\t(6533)\n", "q10k_tbl_25": "Gain (loss) in net income:\tAffected line item in the Condensed Consolidated Statements of Operations:\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\nMarket value adjustments primarily cash flow hedges\tPrimarily revenue\t43\t60\t\t\t\t\t\t\nEstimated tax\tIncome taxes\t(9)\t(14)\t\t\t\t\t\t\n\t\t34\t46\t\t\t\t\t\t\nPension and postretirement medical expense\tInterest expense net\t(194)\t(139)\t\t\t\t\t\t\nEstimated tax\tIncome taxes\t45\t32\t\t\t\t\t\t\n\t\t(149)\t(107)\t\t\t\t\t\t\nTotal reclassifications for the period\t\t(115)\t(61)\t\t\t\t\t\t\n", "q10k_tbl_26": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nStock options\t25\t21\t\t\t\t\t\t\nRSUs\t109\t94\t\t\t\t\t\t\nTotal equity-based compensation expense(1)\t134\t115\t\t\t\t\t\t\nEquity-based compensation expense capitalized during the period\t34\t24\t\t\t\t\t\t\n", "q10k_tbl_27": "\tFair Value Measurement at January 2 2021\t\t\t\n\tLevel 1\tLevel 2\tLevel 3\tTotal\nAssets\t\t\t\t\nInvestments\t1056\t0\t0\t1056\nDerivatives\t\t\t\t\nInterest rate\t0\t444\t0\t444\nForeign exchange\t0\t547\t0\t547\nOther\t0\t9\t0\t9\nLiabilities\t\t\t\t\nDerivatives\t\t\t\t\nInterest rate\t0\t(56)\t0\t(56)\nForeign exchange\t0\t(779)\t0\t(779)\nOther\t0\t(6)\t0\t(6)\nTotal recorded at fair value\t1056\t159\t0\t1215\nFair value of borrowings\t0\t64826\t1372\t66198\n", "q10k_tbl_28": "\tFair Value Measurement at October 3 2020\t\t\t\n\tLevel 1\tLevel 2\tLevel 3\tTotal\nAssets\t\t\t\t\nInvestments\t0\t1057\t0\t1057\nDerivatives\t\t\t\t\nInterest rate\t0\t515\t0\t515\nForeign exchange\t0\t505\t0\t505\nOther\t0\t1\t0\t1\nLiabilities\t\t\t\t\nDerivatives\t\t\t\t\nInterest rate\t0\t(4)\t0\t(4)\nForeign exchange\t0\t(549)\t0\t(549)\nOther\t0\t(22)\t0\t(22)\nTotal recorded at fair value\t0\t1503\t0\t1503\nFair value of borrowings\t0\t63370\t1448\t64818\n", "q10k_tbl_29": "\tAs of January 2 2021\t\t\t\n\tCurrent Assets\tOther Assets\tOther Current Liabilities\tOther Long- Term Liabilities\nDerivatives designated as hedges\t\t\t\t\nForeign exchange\t124\t240\t(205)\t(184)\nInterest rate\t0\t444\t(56)\t0\nOther\t2\t1\t(5)\t(1)\nDerivatives not designated as hedges\t\t\t\t\nForeign exchange\t99\t84\t(214)\t(176)\nInterest rate\t0\t0\t0\t0\nOther\t6\t0\t0\t0\nGross fair value of derivatives\t231\t769\t(480)\t(361)\nCounterparty netting\t(211)\t(403)\t342\t272\nCash collateral (received) paid\t(4)\t(107)\t102\t41\nNet derivative positions\t16\t259\t(36)\t(48)\n", "q10k_tbl_30": "\tAs of October 3 2020\t\t\t\n\tCurrent Assets\tOther Assets\tOther Current Liabilities\tOther Long- Term Liabilities\nDerivatives designated as hedges\t\t\t\t\nForeign exchange\t184\t132\t(77)\t(273)\nInterest rate\t0\t515\t(4)\t0\nOther\t1\t0\t(15)\t(4)\nDerivatives not designated as hedges\t\t\t\t\nForeign exchange\t53\t136\t(98)\t(101)\nInterest rate\t0\t0\t0\t0\nOther\t0\t0\t(3)\t0\nGross fair value of derivatives\t238\t783\t(197)\t(378)\nCounterparty netting\t(143)\t(378)\t184\t338\nCash collateral (received) paid\t(26)\t(142)\t0\t9\nNet derivative positions\t69\t263\t(13)\t(31)\n", "q10k_tbl_31": "\tCarrying Amount of Hedged Borrowings(1)\t\tFair Value Adjustments Included in Hedged Borrowings(1)\t\n\tJanuary 2 2021\tOctober 3 2020\tJanuary 2 2021\tOctober 3 2020\nBorrowings:\t\t\t\t\nCurrent\t751\t753\t1\t4\nLong-term\t16173\t16229\t360\t505\n\t16924\t16982\t361\t509\n", "q10k_tbl_32": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\t\t\nGain (loss) on:\t\t\t\t\t\t\t\t\nPay-floating swaps\t(147)\t(113)\t\t\t\t\t\t\nBorrowings hedged with pay-floating swaps\t147\t113\t\t\t\t\t\t\nBenefit (expense) associated with interest accruals on pay-floating swaps\t35\t(12)\t\t\t\t\t\t\n", "q10k_tbl_33": "\tQuarter Ended\t\n\tJanuary 2 2021\tDecember 28 2019\nGain (loss) recognized in AOCI\t(151)\t(85)\nGain (loss) reclassified from AOCI into the Statement of Operations(1)\t44\t60\n", "q10k_tbl_34": "\tCosts and Expenses\t\tInterest expense net\t\tIncome Tax Expense\t\nQuarter Ended:\tJanuary 2 2021\tDecember 28 2019\tJanuary 2 2021\tDecember 28 2019\tJanuary 2 2021\tDecember 28 2019\nNet gains (losses) on foreign currency denominated assets and liabilities\t158\t69\t(41)\t(12)\t(59)\t(15)\nNet gains (losses) on foreign exchange risk management contracts not designated as hedges\t(187)\t(80)\t43\t10\t50\t17\nNet gains (losses)\t(29)\t(11)\t2\t(2)\t(9)\t2\n", "q10k_tbl_35": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions except per share data)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nRevenues:\t\t\t\t\t\t\t\t\t\nServices\t14871\t18094\t(18) %\t\t\t\t\t\t\nProducts\t1378\t2783\t(50) %\t\t\t\t\t\t\nTotal revenues\t16249\t20877\t(22) %\t\t\t\t\t\t\nCosts and expenses:\t\t\t\t\t\t\t\t\t\nCost of services (exclusive of depreciation and amortization)\t(10738)\t(11395)\t6 %\t\t\t\t\t\t\nCost of products (exclusive of depreciation and amortization)\t(1037)\t(1639)\t37 %\t\t\t\t\t\t\nSelling general administrative and other\t(2917)\t(3709)\t21 %\t\t\t\t\t\t\nDepreciation and amortization\t(1298)\t(1299)\t- %\t\t\t\t\t\t\nTotal costs and expenses\t(15990)\t(18042)\t11 %\t\t\t\t\t\t\nRestructuring and impairment charges\t(113)\t(150)\t25 %\t\t\t\t\t\t\nInterest expense net\t(324)\t(283)\t(14) %\t\t\t\t\t\t\nEquity in the income of investees\t224\t224\t- %\t\t\t\t\t\t\nIncome from continuing operations before income taxes\t46\t2626\t(98) %\t\t\t\t\t\t\nIncome taxes on continuing operations\t(16)\t(458)\t97 %\t\t\t\t\t\t\nNet income from continuing operations\t30\t2168\t(99) %\t\t\t\t\t\t\nLoss from discontinued operations net of income tax benefit of $4 and $7 respectively\t(12)\t(21)\t43 %\t\t\t\t\t\t\nNet income\t18\t2147\t(99) %\t\t\t\t\t\t\nNet income from continuing operations attributable to noncontrolling interests\t(1)\t(40)\t98 %\t\t\t\t\t\t\nNet income attributable to Disney\t17\t2107\t(99) %\t\t\t\t\t\t\nDiluted earnings per share from continuing operations attributable to Disney\t0.02\t1.17\t(98) %\t\t\t\t\t\t\n", "q10k_tbl_36": "\tQuarter Ended\t\t\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t% Change Better (Worse)\nInterest expense\t(404)\t(362)\t(12) %\nInterest income investment income and other\t80\t79\t1 %\nInterest expense net\t(324)\t(283)\t(14) %\n", "q10k_tbl_37": "\tQuarter Ended\t\t\t\n\tJanuary 2 2021\tDecember 28 2019\tChange Better (Worse)\t\nEffective income tax rate - continuing operations\t34.8%\t17.4%\t(17.4)\tppt\n", "q10k_tbl_38": "(in millions except per share data)\tPre-Tax Income (Loss)\tTax Benefit (Expense)(1)\tAfter-Tax Income (Loss)\tEPS Favorable (Adverse)(2)\nQuarter Ended January 2 2021:\t\t\t\t\nTFCF and Hulu acquisition amortization(3)\t(617)\t144\t(473)\t(0.25)\nRestructuring and impairment charges\t(113)\t28\t(85)\t(0.05)\nTotal\t(730)\t172\t(558)\t(0.30)\nQuarter Ended December 28 2019:\t\t\t\t\nTFCF and Hulu acquisition amortization(3)\t(700)\t162\t(538)\t(0.30)\nRestructuring and impairment charges\t(150)\t35\t(115)\t(0.06)\nTotal\t(850)\t197\t(653)\t(0.36)\n", "q10k_tbl_39": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nIncome from continuing operations before income taxes\t46\t2626\t(98) %\t\t\t\t\t\t\nAdd:\t\t\t\t\t\t\t\t\t\nCorporate and unallocated shared expenses\t232\t237\t2 %\t\t\t\t\t\t\nRestructuring and impairment charges\t113\t150\t25 %\t\t\t\t\t\t\nInterest expense net\t324\t283\t(14) %\t\t\t\t\t\t\nTFCF and Hulu acquisition amortization(1)\t617\t700\t12 %\t\t\t\t\t\t\nTotal segment operating income\t1332\t3996\t(67) %\t\t\t\t\t\t\n", "q10k_tbl_40": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nRevenues:\t\t\t\t\t\t\t\t\t\nDisney Media and Entertainment Distribution\t12661\t13297\t(5) %\t\t\t\t\t\t\nDisney Parks Experiences and Products\t3588\t7580\t(53) %\t\t\t\t\t\t\n\t16249\t20877\t(22) %\t\t\t\t\t\t\nSegment operating income:\t\t\t\t\t\t\t\t\t\nDisney Media and Entertainment Distribution\t1451\t1474\t(2) %\t\t\t\t\t\t\nDisney Parks Experiences and Products\t(119)\t2522\tnm\t\t\t\t\t\t\n\t1332\t3996\t(67) %\t\t\t\t\t\t\n", "q10k_tbl_41": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nDisney Media and Entertainment Distribution\t167\t142\t(18) %\t\t\t\t\t\t\nDisney Parks Experiences and Products\t\t\t\t\t\t\t\t\t\nDomestic\t388\t398\t3 %\t\t\t\t\t\t\nInternational\t176\t169\t(4) %\t\t\t\t\t\t\nTotal Disney Parks Experiences and Products\t564\t567\t1 %\t\t\t\t\t\t\nCorporate\t46\t31\t(48) %\t\t\t\t\t\t\nTotal depreciation expense\t777\t740\t(5) %\t\t\t\t\t\t\n", "q10k_tbl_42": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nDisney Media and Entertainment Distribution\t47\t46\t(2) %\t\t\t\t\t\t\nDisney Parks Experiences and Products\t27\t27\t- %\t\t\t\t\t\t\nTFCF and Hulu\t447\t486\t8 %\t\t\t\t\t\t\nTotal amortization of intangible assets\t521\t559\t7 %\t\t\t\t\t\t\n", "q10k_tbl_43": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\t\t\t\t\nRevenues:\t\t\t\t\t\t\t\t\t\nLinear Networks\t7693\t7536\t2 %\t\t\t\t\t\t\nDirect-to-Consumer\t3504\t2025\t73 %\t\t\t\t\t\t\nContent Sales/Licensing and Other\t1702\t3910\t(56) %\t\t\t\t\t\t\nElimination of Intrasegment Revenue(1)\t(238)\t(174)\t(37) %\t\t\t\t\t\t\n\t12661\t13297\t(5) %\t\t\t\t\t\t\nSegment operating income (loss):\t\t\t\t\t\t\t\t\t\nLinear Networks\t1729\t1808\t(4) %\t\t\t\t\t\t\nDirect-to-Consumer\t(466)\t(1110)\t58 %\t\t\t\t\t\t\nContent Sales/Licensing and Other\t188\t776\t(76) %\t\t\t\t\t\t\n\t1451\t1474\t(2) %\t\t\t\t\t\t\n", "q10k_tbl_44": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nRevenues\t\t\t\nAffiliate fees\t4640\t4614\t1 %\nAdvertising\t2835\t2731\t4 %\nOther\t218\t191\t14 %\nTotal revenues\t7693\t7536\t2 %\nOperating expenses\t(5421)\t(4958)\t(9) %\nSelling general administrative and other\t(724)\t(918)\t21 %\nDepreciation and amortization\t(53)\t(66)\t20 %\nEquity in the income of investees\t234\t214\t9 %\nOperating Income\t1729\t1808\t(4) %\n", "q10k_tbl_45": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nDomestic Channels\t3773\t3650\t3 %\nInternational Channels\t867\t964\t(10) %\n\t4640\t4614\t1 %\n", "q10k_tbl_46": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nCable\t1217\t1309\t(7) %\nBroadcasting\t984\t941\t5 %\nDomestic Channels\t2201\t2250\t(2) %\nInternational Channels\t634\t481\t32 %\n\t2835\t2731\t4 %\n", "q10k_tbl_47": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nCable\t(3404)\t(3121)\t(9) %\nBroadcasting\t(747)\t(755)\t1 %\nDomestic Channels\t(4151)\t(3876)\t(7) %\nInternational Channels\t(914)\t(686)\t(33) %\n\t(5065)\t(4562)\t(11) %\n", "q10k_tbl_48": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nSupplemental revenue detail\t\t\t\nDomestic Channels\t6070\t5993\t1 %\nInternational Channels\t1623\t1543\t5 %\n\t7693\t7536\t2 %\nSupplemental operating income detail\t\t\t\nDomestic Channels\t1120\t1206\t(7) %\nInternational Channels\t375\t388\t(3) %\nEquity in the income of investees\t234\t214\t9 %\n\t1729\t1808\t(4) %\n", "q10k_tbl_49": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nRevenues\t\t\t\nSubscription fees\t2546\t1326\t92 %\nAdvertising\t882\t599\t47 %\nTV/SVOD distribution and other\t76\t100\t(24) %\nTotal revenues\t3504\t2025\t73 %\nOperating expenses\t(2921)\t(2343)\t(25) %\nSelling general administrative and other\t(970)\t(732)\t(33) %\nDepreciation and amortization\t(79)\t(60)\t(32) %\nOperating Loss\t(466)\t(1110)\t58 %\n", "q10k_tbl_50": "\tJanuary 2 2021\tDecember 28 2019\t% Change Better (Worse)\nDisney+(3)\t94.9\t26.5\t>100 %\nESPN+\t12.1\t6.6\t83 %\nHulu\t\t\t\nSVOD Only\t35.4\t27.2\t30 %\nLive TV + SVOD\t4.0\t3.2\t25 %\nTotal Hulu\t39.4\t30.4\t30 %\n", "q10k_tbl_51": "\t\t\t% Change Better (Worse)\n\tJanuary 2 2021\tDecember 28 2019\t\nDisney+(3)(4)\t4.03\t5.56\t(28) %\nESPN+(5)\t4.48\t4.44\t1 %\nHulu\t\t\t\nSVOD Only\t13.51\t13.15\t3 %\nLive TV + SVOD\t75.11\t59.47\t26 %\n", "q10k_tbl_52": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nProgramming and production costs\t(2379)\t(1920)\t(24) %\nOther operating expense\t(542)\t(423)\t(28) %\n\t(2921)\t(2343)\t(25) %\n", "q10k_tbl_53": "\tQuarter Ended\t\t% Change\n(in millions)\tJanuary 2 2021\tDecember 28 2019\tBetter (Worse)\nRevenues\t\t\t\nTV/SVOD distribution\t1022\t1439\t(29) %\nTheatrical distribution\t31\t1408\t(98) %\nHome entertainment\t300\t596\t(50) %\nOther\t349\t467\t(25) %\nTotal revenues\t1702\t3910\t(56) %\nOperating expenses\t(1074)\t(1998)\t46 %\nSelling general administrative and other\t(359)\t(1095)\t67 %\nDepreciation and amortization\t(82)\t(62)\t(32) %\nEquity in the income of investees\t1\t21\t(95) %\nOperating Income\t188\t776\t(76) %\n", "q10k_tbl_54": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nProgramming and production costs\t(877)\t(1562)\t44 %\nCost of goods sold and distribution costs\t(197)\t(436)\t55 %\n\t(1074)\t(1998)\t46 %\n", "q10k_tbl_55": "\tQuarter Ended\t\t% Change\n(in millions)\tJanuary 2 2021\tDecember 28 2019\tBetter (Worse)\nTFCF and Hulu acquisition amortization(1)\t(615)\t(698)\t12 %\nRestructuring and impairment charges\t(81)\t(127)\t36 %\n", "q10k_tbl_56": "\tQuarter Ended\t\t% Change\n(in millions)\tJanuary 2 2021\tDecember 28 2019\tBetter (Worse)\nRevenues\t\t\t\nTheme park admissions\t549\t2067\t(73) %\nParks & Experiences merchandise food and beverage\t553\t1691\t(67) %\nResorts and vacations\t433\t1631\t(73) %\nMerchandise licensing and retail\t1698\t1669\t2 %\nParks licensing and other\t355\t522\t(32) %\nTotal revenues\t3588\t7580\t(53) %\nOperating expenses\t(2430)\t(3703)\t34 %\nSelling general administrative and other\t(678)\t(758)\t11 %\nDepreciation and amortization\t(591)\t(594)\t1 %\nEquity in the loss of investees\t(8)\t(3)\t>(100) %\nOperating Income (Loss)\t(119)\t2522\tnm\n", "q10k_tbl_57": "\tDomestic\t\tInternational(1)\t\tTotal\t\n\tQuarter Ended\t\tQuarter Ended\t\tQuarter Ended\t\n\tJan 2 2021\tDec 28 2019\tJan 2 2021\tDec 28 2019\tJan 2 2021\tDec 28 2019\nParks\t\t\t\t\t\t\nIncrease (decrease)\t\t\t\t\t\t\nAttendance(2)\t(74) %\t2 %\t(61) %\t(8) %\t(71) %\t(1) %\nPer Capita Guest Spending(3)\t1 %\t10 %\t(9) %\t3 %\t(5) %\t9 %\nHotels\t\t\t\t\t\t\nOccupancy(4)\t28 %\t92 %\t13 %\t73 %\t24 %\t88 %\nAvailable Room Nights (in thousands)(5)\t2644\t2535\t799\t800\t3443\t3335\nPer Room Guest Spending(6)\t363\t375\t355\t316\t362\t363\n", "q10k_tbl_58": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nOperating labor\t(1030)\t(1592)\t35 %\nInfrastructure costs\t(522)\t(605)\t14 %\nCost of goods sold and distribution costs\t(587)\t(903)\t35 %\nOther operating expense\t(291)\t(603)\t52 %\n\t(2430)\t(3703)\t34 %\n", "q10k_tbl_59": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nSupplemental revenue detail\t\t\t\nParks & Experiences\t\t\t\nDomestic\t1489\t4939\t(70) %\nInternational\t378\t950\t(60) %\nConsumer Products\t1721\t1691\t2 %\n\t3588\t7580\t(53) %\nSupplemental operating income (loss) detail\t\t\t\nParks & Experiences\t\t\t\nDomestic\t(798)\t1572\tnm\nInternational\t(262)\t51\tnm\nConsumer Products\t941\t899\t5 %\n\t(119)\t2522\tnm\n", "q10k_tbl_60": "\tQuarter Ended\t\t% Change Better (Worse)\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nCash provided by operations - continuing operations\t75\t1630\t(95) %\nCash used in investing activities - continuing operations\t(732)\t(1350)\t46 %\nCash provided by (used in) financing activities - continuing operations\t(333)\t1117\tnm\nCash provided by (used in) operations - discontinued operations\t9\t(19)\tnm\nImpact of exchange rates on cash cash equivalents and restricted cash\t139\t41\t>100 %\nChange in cash cash equivalents and restricted cash\t(842)\t1419\tnm\n", "q10k_tbl_61": "\tQuarter Ended\t\n(in millions)\tJanuary 2 2021\tDecember 28 2019\nBeginning balances:\t\t\nProduced and licensed programming assets\t27193\t27407\nProgramming liabilities\t(4099)\t(4061)\n\t23094\t23346\nSpending:\t\t\nProgramming licenses and rights\t2709\t3198\nProduced film and television content\t2869\t3128\n\t5578\t6326\nAmortization:\t\t\nProgramming licenses and rights\t(4539)\t(3731)\nProduced film and television content\t(1810)\t(2518)\n\t(6349)\t(6249)\nChange in internally produced and licensed content costs\t(771)\t77\nOther non-cash activity\t185\t28\nEnding balances:\t\t\nProduced and licensed programming assets\t27352\t27873\nProgramming liabilities\t(4844)\t(4422)\n\t22508\t23451\n", "q10k_tbl_62": "(in millions)\tJanuary 2 2021\tDecember 28 2019\nDisney Media and Entertainment Distribution\t177\t188\nDisney Parks Experiences and Products\t\t\nDomestic\t336\t820\nInternational\t183\t229\nTotal Disney Parks Experiences and Products\t519\t1049\nCorporate\t64\t101\n\t760\t1338\n", "q10k_tbl_63": "\tTWDC\t\tLegacy Disney\t\n(in millions)\tPar Value\tCarrying Value\tPar Value\tCarrying Value\nRegistered debt with unconditional guarantee\t38689\t40964\t12582\t12768\n", "q10k_tbl_64": "Balance Sheet (in millions)\tJanuary 2 2021\tOctober 3 2020\nCurrent assets\t11428\t12899\nNoncurrent assets\t1972\t2076\nCurrent liabilities\t6103\t6155\nNoncurrent liabilities (excluding intercompany to non-Guarantors)\t57752\t57809\nIntercompany payables to non-Guarantors\t145660\t146748\n", "q10k_tbl_65": "Period\tTotal Number of Shares Purchased(1)\tWeighted Average Price Paid per Share\tTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs\tMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)\nOctober 4 2020 - October 31 2020\t19950\t126.82\t0\tna\nNovember 1 2020 - November 30 2020\t19847\t142.60\t0\tna\nDecember 1 2020 - January 2 2021\t18664\t170.44\t0\tna\nTotal\t58461\t146.10\t0\tna\n", "q10k_tbl_66": "Number and Description of Exhibit (Numbers Coincide with Item 601 of Regulation S-K)\t\tDocument Incorporated by Reference from a Previous Filing or Filed Herewith as Indicated below\n10.1\tAmendment dated December 2 2020 to Amended Employment Agreement dated as of July 1 2015 between the Company and Christine M. McCarthy †\tExhibit 10.1 to the Current Report on Form 8-K of the Company filed December 3 2020\n10.2\tForm of Non-Qualified Stock Option Award Agreement †\tFiled herewith\n10.3\tForm of Restricted Stock Unit Award Agreement (Time-Based Vesting) †\tFiled herewith\n10.4\tForm of Performance-Based Stock Unit Award Agreement (Section 162(m) Vesting Requirement) †\tFiled herewith\n10.5\tForm of Performance-Based Restricted Stock Unit Award Agreement (Three-Year Vesting subject to Total Shareholder Return/ROIC Tests) †\tFiled herewith\n10.6\tForm of Performance-Based Restricted Stock Unit Award Agreement (Three-Year Vesting subject to Total Shareholder Return/ROIC Tests/Section 162(m) Vesting Requirements) †\tFiled herewith\n22\tList of Guarantor Subsidiaries\tFiled herewith\n31(a)\tRule 13a-14(a) Certification of Chief Executive Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002\tFiled herewith\n31(b)\tRule 13a-14(a) Certification of Chief Financial Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002\tFiled herewith\n32(a)\tSection 1350 Certification of Chief Executive Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002*\tFurnished\n32(b)\tSection 1350 Certification of Chief Financial Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002*\tFurnished\n101\tThe following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended January 2 2021 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Statements of Income (ii) the Condensed Consolidated Statements of Comprehensive Income (iii) the Condensed Consolidated Balance Sheets (iv) the Condensed Consolidated Statements of Cash Flows (v) the Condensed Consolidated Statements of Equity and (vi) related notes\tFiled herewith\n104\tCover Page Interactive Data File (embedded within the Inline XBRL document)\tFiled herewith\n"}{"bs": "q10k_tbl_3", "is": "q10k_tbl_35", "cf": "q10k_tbl_4"}None
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 5. Other Items
Item 6. Exhibits
Exhibits
EX-10.2
fy2021_q1x10qxex102.htm
EX-10.3
fy2021_q1x10qxex103.htm
EX-10.4
fy2021_q1x10qxex104.htm
EX-10.5
fy2021_q1x10qxex105.htm
EX-10.6
fy2021_q1x10qxex106.htm
EX-22
fy2021_q1x10qxex22.htm
EX-31.A
fy2021_q1x10qxex31a.htm
EX-31.B
fy2021_q1x10qxex31b.htm
EX-32.A
fy2021_q1x10qxex32a.htm
EX-32.B
fy2021_q1x10qxex32b.htm
Walt Disney Earnings 2021-01-02
Balance Sheet
Income Statement
Cash Flow
Assets, Equity
Rev, G Profit, Net Income
Ops, Inv, Fin
dis-20210102
false2021Q1WALT DISNEY CO/0001744489--10-02470.010.014.64.61.81.8191967These bank facilities (other than the facility expiring April 2021) support commercial paper borrowings. All of the facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, or a fixed spread in the case of the facility expiring in April 2021, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard and Poor’s. The spread above LIBOR can range from 0.18% to 1.80%.0.181.802021-03-312021-04-302023-03-312025-03-312025-09-302023-12-312036-12-3143.50.300017444892020-10-042021-01-02xbrli:shares00017444892021-02-03iso4217:USD0001744489us-gaap:ServiceMember2020-10-042021-01-020001744489us-gaap:ServiceMember2019-09-292019-12-280001744489us-gaap:ProductMember2020-10-042021-01-020001744489us-gaap:ProductMember2019-09-292019-12-2800017444892019-09-292019-12-28iso4217:USDxbrli:shares00017444892021-01-0200017444892020-10-0300017444892019-09-2800017444892019-12-280001744489us-gaap:CommonStockMember2020-10-030001744489us-gaap:RetainedEarningsMember2020-10-030001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-030001744489us-gaap:TreasuryStockMember2020-10-030001744489us-gaap:ParentMember2020-10-030001744489us-gaap:NoncontrollingInterestMember2020-10-030001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2020-10-030001744489us-gaap:RetainedEarningsMember2020-10-042021-01-020001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-10-042021-01-020001744489us-gaap:ParentMember2020-10-042021-01-020001744489us-gaap:NoncontrollingInterestMember2020-10-042021-01-020001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2020-10-042021-01-020001744489us-gaap:CommonStockMember2020-10-042021-01-020001744489us-gaap:RetainedEarningsMemberus-gaap:AccountingStandardsUpdate201613Member2020-10-042021-01-020001744489us-gaap:ParentMemberus-gaap:AccountingStandardsUpdate201613Member2020-10-042021-01-020001744489dis:TotalexcludingredeemablenoncontrollinginterestMemberus-gaap:AccountingStandardsUpdate201613Member2020-10-042021-01-020001744489us-gaap:CommonStockMember2021-01-020001744489us-gaap:RetainedEarningsMember2021-01-020001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-020001744489us-gaap:TreasuryStockMember2021-01-020001744489us-gaap:ParentMember2021-01-020001744489us-gaap:NoncontrollingInterestMember2021-01-020001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2021-01-020001744489us-gaap:CommonStockMember2019-09-280001744489us-gaap:RetainedEarningsMember2019-09-280001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-280001744489us-gaap:TreasuryStockMember2019-09-280001744489us-gaap:ParentMember2019-09-280001744489us-gaap:NoncontrollingInterestMember2019-09-280001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2019-09-280001744489us-gaap:RetainedEarningsMember2019-09-292019-12-280001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-292019-12-280001744489us-gaap:ParentMember2019-09-292019-12-280001744489us-gaap:NoncontrollingInterestMember2019-09-292019-12-280001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2019-09-292019-12-280001744489us-gaap:CommonStockMember2019-09-292019-12-280001744489us-gaap:AccountingStandardsUpdate201602Memberus-gaap:RetainedEarningsMember2019-09-292019-12-280001744489us-gaap:ParentMemberus-gaap:AccountingStandardsUpdate201602Member2019-09-292019-12-280001744489dis:TotalexcludingredeemablenoncontrollinginterestMemberus-gaap:AccountingStandardsUpdate201602Member2019-09-292019-12-280001744489us-gaap:CommonStockMember2019-12-280001744489us-gaap:RetainedEarningsMember2019-12-280001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-280001744489us-gaap:TreasuryStockMember2019-12-280001744489us-gaap:ParentMember2019-12-280001744489us-gaap:NoncontrollingInterestMember2019-12-280001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2019-12-28xbrli:pure0001744489dis:HuluLLCMember2021-01-020001744489dis:HuluLLCMemberdis:EquityInterestHeldbyNBCUniversalMember2021-01-020001744489dis:HuluLLCMemberdis:EquityInterestHeldbyNBCUniversalMember2019-05-130001744489dis:BAMTechLLCMember2021-01-020001744489dis:BAMTechLLCMemberdis:MLBMember2021-01-020001744489dis:BAMTechLLCMemberdis:NHLMember2021-01-020001744489dis:BAMTechLLCMemberdis:MLBMembersrt:MinimumMember2017-09-250001744489srt:MaximumMemberdis:BAMTechLLCMemberdis:NHLMember2017-09-250001744489dis:BAMTechLLCMemberdis:NHLMember2017-09-250001744489dis:HuluLLCMember2020-10-030001744489dis:AEMember2021-01-020001744489dis:TataSkyLimitedMember2021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMember2019-09-292019-12-280001744489dis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489dis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489dis:TotalSegmentsMember2020-10-042021-01-020001744489dis:TotalSegmentsMember2019-09-292019-12-280001744489dis:TFCFandHuluMember2020-10-042021-01-020001744489dis:TFCFandHuluMember2019-09-292019-12-280001744489dis:MediaNetworksMember2020-10-030001744489dis:DisneyParksExperiencesAndProductsMember2020-10-030001744489dis:StudioEntertainmentMember2020-10-030001744489dis:DirecttoConsumerInternationalMember2020-10-030001744489dis:DisneyMediaAndEntertainmentDistributionMember2020-10-030001744489dis:MediaNetworksMember2020-10-042021-01-020001744489dis:StudioEntertainmentMember2020-10-042021-01-020001744489dis:DirecttoConsumerInternationalMember2020-10-042021-01-020001744489dis:MediaNetworksMember2021-01-020001744489dis:DisneyParksExperiencesAndProductsMember2021-01-020001744489dis:StudioEntertainmentMember2021-01-020001744489dis:DirecttoConsumerInternationalMember2021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMember2021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:AffiliatefeesMember2020-10-042021-01-020001744489dis:AffiliatefeesMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:AffiliatefeesMember2019-09-292019-12-280001744489dis:AffiliatefeesMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:AdvertisingMember2020-10-042021-01-020001744489us-gaap:AdvertisingMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489us-gaap:AdvertisingMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:AdvertisingMember2019-09-292019-12-280001744489us-gaap:AdvertisingMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489us-gaap:AdvertisingMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:SubscriptionFeesMember2020-10-042021-01-020001744489dis:SubscriptionFeesMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:SubscriptionFeesMember2019-09-292019-12-280001744489dis:SubscriptionFeesMember2019-09-292019-12-280001744489us-gaap:AdmissionMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489us-gaap:AdmissionMember2020-10-042021-01-020001744489us-gaap:AdmissionMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489us-gaap:AdmissionMember2019-09-292019-12-280001744489dis:DisneyParksExperiencesAndProductsMemberdis:ResortandvacationsMember2020-10-042021-01-020001744489dis:ResortandvacationsMember2020-10-042021-01-020001744489dis:DisneyParksExperiencesAndProductsMemberdis:ResortandvacationsMember2019-09-292019-12-280001744489dis:ResortandvacationsMember2019-09-292019-12-280001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMember2020-10-042021-01-020001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:TVSVODdistributionlicensingMember2020-10-042021-01-020001744489dis:TVSVODdistributionlicensingMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:TVSVODdistributionlicensingMember2019-09-292019-12-280001744489dis:TVSVODdistributionlicensingMember2019-09-292019-12-280001744489dis:TheatricaldistributionlicensingMemberdis:DisneyMediaAndEntertainmentDistributionMember2020-10-042021-01-020001744489dis:TheatricaldistributionlicensingMember2020-10-042021-01-020001744489dis:TheatricaldistributionlicensingMemberdis:DisneyMediaAndEntertainmentDistributionMember2019-09-292019-12-280001744489dis:TheatricaldistributionlicensingMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:LicenseMember2020-10-042021-01-020001744489dis:DisneyParksExperiencesAndProductsMemberus-gaap:LicenseMember2020-10-042021-01-020001744489us-gaap:LicenseMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:LicenseMember2019-09-292019-12-280001744489dis:DisneyParksExperiencesAndProductsMemberus-gaap:LicenseMember2019-09-292019-12-280001744489us-gaap:LicenseMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:EntertainmentMember2020-10-042021-01-020001744489us-gaap:EntertainmentMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:EntertainmentMember2019-09-292019-12-280001744489us-gaap:EntertainmentMember2019-09-292019-12-280001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:OtherRevenueMember2020-10-042021-01-020001744489dis:DisneyParksExperiencesAndProductsMemberdis:OtherRevenueMember2020-10-042021-01-020001744489dis:OtherRevenueMember2020-10-042021-01-020001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:OtherRevenueMember2019-09-292019-12-280001744489dis:DisneyParksExperiencesAndProductsMemberdis:OtherRevenueMember2019-09-292019-12-280001744489dis:OtherRevenueMember2019-09-292019-12-280001744489srt:AmericasMemberdis:DisneyMediaAndEntertainmentDistributionMember2020-10-042021-01-020001744489srt:AmericasMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489srt:AmericasMember2020-10-042021-01-020001744489srt:AmericasMemberdis:DisneyMediaAndEntertainmentDistributionMember2019-09-292019-12-280001744489srt:AmericasMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489srt:AmericasMember2019-09-292019-12-280001744489srt:EuropeMemberdis:DisneyMediaAndEntertainmentDistributionMember2020-10-042021-01-020001744489srt:EuropeMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489srt:EuropeMember2020-10-042021-01-020001744489srt:EuropeMemberdis:DisneyMediaAndEntertainmentDistributionMember2019-09-292019-12-280001744489srt:EuropeMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489srt:EuropeMember2019-09-292019-12-280001744489srt:AsiaPacificMemberdis:DisneyMediaAndEntertainmentDistributionMember2020-10-042021-01-020001744489srt:AsiaPacificMemberdis:DisneyParksExperiencesAndProductsMember2020-10-042021-01-020001744489srt:AsiaPacificMember2020-10-042021-01-020001744489srt:AsiaPacificMemberdis:DisneyMediaAndEntertainmentDistributionMember2019-09-292019-12-280001744489srt:AsiaPacificMemberdis:DisneyParksExperiencesAndProductsMember2019-09-292019-12-280001744489srt:AsiaPacificMember2019-09-292019-12-280001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2021Member2021-01-020001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2022Member2021-01-020001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2023Member2021-01-020001744489dis:ScenarioUnsatisfiedperformanceobligationrecognizedthereafterMember2021-01-020001744489dis:ProgrammingRightsMember2021-01-020001744489us-gaap:MortgageReceivablesMember2021-01-020001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2020-10-030001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2020-10-042021-01-020001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2021-01-020001744489us-gaap:MediumTermNotesMember2020-10-030001744489us-gaap:MediumTermNotesMember2020-10-042021-01-020001744489us-gaap:MediumTermNotesMember2021-01-020001744489dis:InternationalThemeParksMember2020-10-030001744489dis:InternationalThemeParksMember2020-10-042021-01-020001744489dis:InternationalThemeParksMember2021-01-020001744489dis:OtherForeignCurrencyDenominatedDebtMember2020-10-030001744489dis:OtherForeignCurrencyDenominatedDebtMember2020-10-042021-01-020001744489dis:OtherForeignCurrencyDenominatedDebtMember2021-01-020001744489dis:ExistingLineofCredit3Member2021-01-020001744489dis:ExistingLineOfCredit4Member2021-01-020001744489dis:ExistingLineofCredit1Member2021-01-020001744489dis:ExistingLineOfCredit2Member2021-01-020001744489us-gaap:LetterOfCreditMember2021-01-020001744489dis:DisneyCruiseLineMember2020-10-042021-01-020001744489dis:DisneyCruiseLineMemberdis:CreditFacilityAvailableBeginningOctober2021Member2021-01-020001744489dis:DisneyCruiseLineMemberdis:CreditFacilityAvailableBeginningAugust2023Member2021-01-020001744489dis:DisneyCruiseLineMemberdis:CreditFacilityAvailableBeginningAugust2024Member2021-01-020001744489srt:MinimumMember2020-10-042021-01-020001744489srt:MaximumMember2020-10-042021-01-020001744489dis:ExistingLineofCredit3Member2020-10-042021-01-020001744489dis:ExistingLineOfCredit4Member2020-10-042021-01-020001744489dis:ExistingLineofCredit1Member2020-10-042021-01-020001744489dis:ExistingLineOfCredit2Member2020-10-042021-01-020001744489dis:HongKongDisneylandMember2021-01-020001744489dis:ShanghaiDisneyResortMember2021-01-020001744489dis:BalanceSheetMember2020-10-042021-01-020001744489dis:AsiaInternationalThemeParksMember2021-01-020001744489dis:AsiaInternationalThemeParksMember2020-10-030001744489dis:IncomeStatementMember2020-10-042021-01-020001744489dis:InternationalThemeParksMember2020-10-042021-01-020001744489dis:AsiaInternationalThemeParksMember2020-10-042021-01-020001744489us-gaap:LoansMemberdis:HongKongDisneylandMember2020-10-042021-01-020001744489us-gaap:LoansMemberdis:HIBORMemberdis:HongKongDisneylandMember2020-10-042021-01-02iso4217:HKD0001744489dis:HongKongDisneylandMemberus-gaap:LineOfCreditMember2020-10-042021-01-020001744489dis:HIBORMemberdis:HongKongDisneylandMemberus-gaap:LineOfCreditMember2020-10-042021-01-020001744489dis:ShanghaiDisneyResortManagementCompanyMember2021-01-020001744489dis:ShanghaiDisneyResortMemberus-gaap:LoansMember2020-10-042021-01-020001744489dis:ShanghaiDisneyResortMemberus-gaap:LoansMembersrt:MaximumMember2021-01-020001744489dis:ShanghaiDisneyResortMemberus-gaap:LineOfCreditMember2020-10-042021-01-020001744489dis:ShanghaiDisneyResortMemberus-gaap:LineOfCreditMember2021-01-02iso4217:CNY0001744489dis:MonetizedIndividuallyMember2021-01-020001744489dis:MonetizedAsAGroupMember2021-01-020001744489dis:MonetizedIndividuallyMember2020-10-030001744489dis:MonetizedAsAGroupMember2020-10-030001744489dis:MonetizedIndividuallyMember2020-10-042021-01-020001744489dis:MonetizedAsAGroupMember2020-10-042021-01-020001744489dis:MonetizedIndividuallyMember2019-09-292019-12-280001744489dis:MonetizedAsAGroupMember2019-09-292019-12-280001744489us-gaap:PensionPlansDefinedBenefitMember2020-10-042021-01-020001744489us-gaap:PensionPlansDefinedBenefitMember2019-09-292019-12-280001744489us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2020-10-042021-01-020001744489us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2019-09-292019-12-280001744489srt:MinimumMember2021-01-020001744489srt:MaximumMember2021-01-0200017444892019-12-292020-03-280001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2020-10-030001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-10-030001744489us-gaap:AccumulatedTranslationAdjustmentMember2020-10-030001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2020-10-042021-01-020001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-10-042021-01-020001744489us-gaap:AccumulatedTranslationAdjustmentMember2020-10-042021-01-020001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2021-01-020001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-020001744489us-gaap:AccumulatedTranslationAdjustmentMember2021-01-020001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2019-09-280001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-09-280001744489us-gaap:AccumulatedTranslationAdjustmentMember2019-09-280001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2019-09-292019-12-280001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-09-292019-12-280001744489us-gaap:AccumulatedTranslationAdjustmentMember2019-09-292019-12-280001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2019-12-280001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-280001744489us-gaap:AccumulatedTranslationAdjustmentMember2019-12-280001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-10-042021-01-020001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2019-09-292019-12-280001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2020-10-042021-01-020001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2019-09-292019-12-280001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2020-10-042021-01-020001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2019-09-292019-12-280001744489us-gaap:EmployeeStockOptionMember2021-01-020001744489us-gaap:RestrictedStockUnitsRSUMember2021-01-020001744489us-gaap:EmployeeStockOptionMember2020-10-042021-01-020001744489us-gaap:RestrictedStockUnitsRSUMember2020-10-042021-01-020001744489us-gaap:GuaranteeObligationsMember2021-01-020001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-01-020001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:ForeignExchangeContractMemberus-gaap:FairValueMeasurementsRecurringMember2020-10-030001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherAssetsMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:AccruedLiabilitiesMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AccruedLiabilitiesMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherAssetsMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMemberus-gaap:AccruedLiabilitiesMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:OtherAssetsMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:OtherAssetsMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:OtherCurrentAssetsMember2021-01-020001744489us-gaap:OtherAssetsMember2021-01-020001744489us-gaap:AccruedLiabilitiesMember2021-01-020001744489us-gaap:OtherLiabilitiesMember2021-01-020001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherAssetsMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:AccruedLiabilitiesMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:ForeignExchangeContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:AccruedLiabilitiesMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherLiabilitiesMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherAssetsMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMemberus-gaap:AccruedLiabilitiesMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:ForeignExchangeContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherAssetsMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:InterestRateContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherAssetsMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherLiabilitiesMemberus-gaap:OtherContractMember2020-10-030001744489us-gaap:OtherCurrentAssetsMember2020-10-030001744489us-gaap:OtherAssetsMember2020-10-030001744489us-gaap:AccruedLiabilitiesMember2020-10-030001744489us-gaap:OtherLiabilitiesMember2020-10-030001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2020-10-030001744489dis:CurrentPortionofBorrowingsMember2021-01-020001744489dis:CurrentPortionofBorrowingsMember2020-10-030001744489us-gaap:BorrowingsMember2021-01-020001744489us-gaap:BorrowingsMember2020-10-030001744489us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2020-10-042021-01-020001744489us-gaap:InterestExpenseMemberus-gaap:InterestRateContractMember2019-09-292019-12-280001744489us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2020-10-03iso4217:CAD0001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CurrencySwapMemberus-gaap:FairValueHedgingMember2021-01-020001744489us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CurrencySwapMemberus-gaap:FairValueHedgingMember2020-10-030001744489us-gaap:InterestExpenseMemberus-gaap:CurrencySwapMember2020-10-042021-01-020001744489us-gaap:InterestExpenseMemberus-gaap:CurrencySwapMember2019-09-292019-12-280001744489us-gaap:InterestExpenseMemberdis:BorrowingsHedgeWithCrossCurrencySwapsMember2020-10-042021-01-020001744489us-gaap:InterestExpenseMemberdis:BorrowingsHedgeWithCrossCurrencySwapsMember2019-09-292019-12-280001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2021-01-020001744489us-gaap:CostOfSalesMember2020-10-042021-01-020001744489us-gaap:CostOfSalesMember2019-09-292019-12-280001744489us-gaap:InterestExpenseMember2020-10-042021-01-020001744489us-gaap:InterestExpenseMember2019-09-292019-12-280001744489dis:IncomeTaxesMember2020-10-042021-01-020001744489dis:IncomeTaxesMember2019-09-292019-12-280001744489us-gaap:NondesignatedMemberus-gaap:OtherContractMember2021-01-020001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2020-10-030001744489us-gaap:NondesignatedMemberus-gaap:OtherContractMember2020-10-030001744489dis:TFCFMemberdis:TFCFIntegrationMember2020-10-042021-01-020001744489dis:TFCFMemberus-gaap:EmployeeSeveranceMemberdis:TFCFIntegrationMember2020-10-042021-01-020001744489dis:VestUponAcquisitionMemberdis:TFCFMemberdis:TFCFIntegrationMember2020-10-042021-01-020001744489dis:TFCFIntegrationMember2021-01-020001744489dis:COVID19RestructuringMember2020-10-042021-01-02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 2, 2021
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________.
Commission File Number 001-38842
Delaware
83-0940635
State or Other Jurisdiction of
I.R.S. Employer Identification
Incorporation or Organization
500 South Buena Vista Street
Burbank, California91521
Address of Principal Executive Offices and Zip Code
(818) 560-1000
Registrant’s Telephone Number, Including Area Code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
DIS
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
There were 1,815,263,899 shares of common stock outstanding as of February 3, 2021.
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited; in millions, except per share data)
Quarter Ended
January 2, 2021
December 28, 2019
Revenues:
Services
$
14,871
$
18,094
Products
1,378
2,783
Total revenues
16,249
20,877
Costs and expenses:
Cost of services (exclusive of depreciation and amortization)
(10,738)
(11,395)
Cost of products (exclusive of depreciation and amortization)
(1,037)
(1,639)
Selling, general, administrative and other
(2,917)
(3,709)
Depreciation and amortization
(1,298)
(1,299)
Total costs and expenses
(15,990)
(18,042)
Restructuring and impairment charges
(113)
(150)
Interest expense, net
(324)
(283)
Equity in the income of investees
224
224
Income from continuing operations before income taxes
46
2,626
Income taxes on continuing operations
(16)
(458)
Net income from continuing operations
30
2,168
Loss from discontinued operations, net of income tax benefit of $4 and $7, respectively
(12)
(21)
Net income
18
2,147
Net income from continuing operations attributable to noncontrolling interests
(1)
(40)
Net income attributable to The Walt Disney Company (Disney)
$
17
$
2,107
Earnings (loss) per share attributable to Disney(1):
Diluted
Continuing operations
$
0.02
$
1.17
Discontinued operations
(0.01)
(0.01)
$
0.01
$
1.16
Basic
Continuing operations
$
0.02
$
1.18
Discontinued operations
(0.01)
(0.01)
$
0.01
$
1.17
Weighted average number of common and common equivalent shares outstanding:
Diluted
1,823
1,817
Basic
1,812
1,805
(1)Total may not equal the sum of the column due to rounding.
See Notes to Condensed Consolidated Financial Statements
2
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited; in millions)
Quarter Ended
January 2, 2021
December 28, 2019
Net income
$
18
$
2,147
Other comprehensive income (loss), net of tax:
Market value adjustments, primarily for hedges
(173)
(107)
Pension and postretirement medical plan adjustments
150
107
Foreign currency translation and other
277
127
Other comprehensive income
254
127
Comprehensive income
272
2,274
Net income from continuing operations attributable to noncontrolling interests
(1)
(40)
Other comprehensive income attributable to noncontrolling interests
(73)
(43)
Comprehensive income attributable to Disney
$
198
$
2,191
See Notes to Condensed Consolidated Financial Statements
3
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except per share data)
January 2, 2021
October 3, 2020
ASSETS
Current assets
Cash and cash equivalents
$
17,068
$
17,914
Receivables
14,051
12,708
Inventories
1,480
1,583
Content advances
1,423
2,171
Other current assets
852
875
Total current assets
34,874
35,251
Produced and licensed content costs
25,929
25,022
Investments
4,037
3,903
Parks, resorts and other property
Attractions, buildings and equipment
63,017
62,111
Accumulated depreciation
(36,380)
(35,517)
26,637
26,594
Projects in progress
4,547
4,449
Land
1,079
1,035
32,263
32,078
Intangible assets, net
18,642
19,173
Goodwill
77,800
77,689
Other assets
8,343
8,433
Total assets
$
201,888
$
201,549
LIABILITIES AND EQUITY
Current liabilities
Accounts payable and other accrued liabilities
$
16,846
$
16,801
Current portion of borrowings
5,397
5,711
Deferred revenue and other
4,303
4,116
Total current liabilities
26,546
26,628
Borrowings
52,878
52,917
Deferred income taxes
7,201
7,288
Other long-term liabilities
17,205
17,204
Commitments and contingencies (Note 12)
Redeemable noncontrolling interests
9,330
9,249
Equity
Preferred stock
—
—
Common stock, $0.01 par value, Authorized – 4.6 billion shares, Issued – 1.8 billion shares
54,663
54,497
Retained earnings
38,456
38,315
Accumulated other comprehensive loss
(8,141)
(8,322)
Treasury stock, at cost, 19 million shares
(907)
(907)
Total Disney Shareholders’ equity
84,071
83,583
Noncontrolling interests
4,657
4,680
Total equity
88,728
88,263
Total liabilities and equity
$
201,888
$
201,549
See Notes to Condensed Consolidated Financial Statements
4
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
Quarter Ended
January 2, 2021
December 28, 2019
OPERATING ACTIVITIES
Net income from continuing operations
$
30
$
2,168
Depreciation and amortization
1,298
1,299
Net gain on investments
(80)
3
Deferred income taxes
(105)
534
Equity in the income of investees
(224)
(224)
Cash distributions received from equity investees
193
219
Net change in produced and licensed content costs and advances
771
(77)
Net change in operating lease right of use assets / liabilities
36
(2)
Equity-based compensation
134
115
Other
90
66
Changes in operating assets and liabilities, net of business acquisitions:
Receivables
(1,324)
(1,424)
Inventories
94
81
Other assets
(136)
(158)
Accounts payable and other liabilities
(642)
(714)
Income taxes
(60)
(256)
Cash provided by operations - continuing operations
75
1,630
INVESTING ACTIVITIES
Investments in parks, resorts and other property
(760)
(1,338)
Other
28
(12)
Cash used in investing activities - continuing operations
(732)
(1,350)
FINANCING ACTIVITIES
Commercial paper borrowings (payments), net
(179)
1,172
Borrowings
1
51
Reduction of borrowings
(139)
(46)
Proceeds from exercise of stock options
209
126
Other
(225)
(186)
Cash provided by (used in) financing activities - continuing operations
(333)
1,117
CASH FLOWS FROM DISCONTINUED OPERATIONS
Cash provided by (used in) operations - discontinued operations
9
(19)
Impact of exchange rates on cash, cash equivalents and restricted cash
139
41
Change in cash, cash equivalents and restricted cash
(842)
1,419
Cash, cash equivalents and restricted cash, beginning of period
17,954
5,455
Cash, cash equivalents and restricted cash, end of period
$
17,112
$
6,874
See Notes to Condensed Consolidated Financial Statements
5
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
Quarter Ended
Equity Attributable to Disney
Shares
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Disney Equity
Non-controlling
Interests(1)
Total Equity
Balance at October 3, 2020
1,810
$
54,497
$
38,315
$
(8,322)
$
(907)
$
83,583
$
4,680
$
88,263
Comprehensive income (loss)
—
—
17
181
—
198
(6)
192
Equity compensation activity
4
165
—
—
—
165
—
165
Contributions
—
—
—
—
—
—
5
5
Cumulative effect of accounting change
—
—
110
—
—
110
—
110
Distributions and other
—
1
14
—
—
15
(22)
(7)
Balance at January 2, 2021
1,814
$
54,663
$
38,456
$
(8,141)
$
(907)
$
84,071
$
4,657
$
88,728
Balance at September 28, 2019
1,802
$
53,907
$
42,494
$
(6,617)
$
(907)
$
88,877
$
5,012
$
93,889
Comprehensive income
—
—
2,107
84
—
2,191
17
2,208
Equity compensation activity
3
88
—
—
—
88
—
88
Dividends
—
—
(1,587)
—
—
(1,587)
—
(1,587)
Contributions
—
—
—
—
—
—
20
20
Cumulative effect of accounting change
—
—
197
—
—
197
—
197
Distributions and other
—
—
(9)
—
—
(9)
(33)
(42)
Balance at December 28, 2019
1,805
$
53,995
$
43,202
$
(6,533)
$
(907)
$
89,757
$
5,016
$
94,773
(1)Excludes redeemable noncontrolling interests.
See Notes to Condensed Consolidated Financial Statements
6
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
1.Principles of Consolidation
These Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe that we have included all normal recurring adjustments necessary for a fair presentation of the results for the interim period. Operating results for the quarter ended January 2, 2021 are not necessarily indicative of the results that may be expected for the year ending October 2, 2021.
The terms “Company,” “we,” “us,” and “our” are used in this report to refer collectively to the parent company and the subsidiaries through which our various businesses are actually conducted. The term “TWDC” is used to refer to the parent company.
These financial statements should be read in conjunction with the Company’s 2020 Annual Report on Form 10-K.
The Fox sports media business in Mexico, along with another Fox business divested in fiscal 2020, are presented as discontinued operations in the Condensed Consolidated Statements of Income. At January 2, 2021 and October 3, 2020, the assets and liabilities of the sports media operation in Mexico are not material and are included in other assets and other liabilities in the Condensed Consolidated Balance Sheet.
Variable Interest Entities
The Company enters into relationships with or makes investments in other entities that may be variable interest entities (VIE). A VIE is consolidated in the financial statements if the Company has the power to direct activities that most significantly impact the economic performance of the VIE and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant (as defined by ASC 810-10-25-38) to the VIE. Hong Kong Disneyland Resort and Shanghai Disney Resort (together the Asia Theme Parks) are VIEs in which the Company has less than 50% equity ownership. Company subsidiaries (the Management Companies) have management agreements with the Asia Theme Parks, which provide the Management Companies, subject to certain protective rights of joint venture partners, with the ability to direct the day-to-day operating activities and the development of business strategies that we believe most significantly impact the economic performance of the Asia Theme Parks. In addition, the Management Companies receive management fees under these arrangements that we believe could be significant to the Asia Theme Parks. Therefore, the Company has consolidated the Asia Theme Parks in its financial statements.
Redeemable Noncontrolling Interests
The Company consolidates the results of certain subsidiaries that are less than 100% owned and for which the noncontrolling interest shareholders have the rights to require the Company to purchase their interests in these subsidiaries. The most significant of these are Hulu LLC (Hulu) and BAMTech LLC (BAMTech).
Hulu provides direct-to-consumer (DTC) streaming services and is owned 67% by the Company and 33% by NBC Universal (NBCU). In May 2019, the Company entered into a put/call agreement with NBCU that provided the Company with full operational control of Hulu. Under the agreement, beginning in January 2024, NBCU has the option to require the Company to purchase NBCU’s interest in Hulu and the Company has the option to require NBCU to sell its interest in Hulu to the Company, based on NBCU’s equity ownership percentage of the greater of Hulu’s then fair value or $27.5 billion.
NBCU’s interest will generally not be allocated its portion of Hulu’s losses as the redeemable noncontrolling interest is required to be carried at a minimum value. The minimum value is equal to the fair value as of the May 2019 agreement date accreted to the January 2024 estimated redemption value. At January 2, 2021, NBCU’s interest in Hulu is recorded in the Company’s financial statements at $8.2 billion.
BAMTech provides streaming technology services to third parties and is owned 75% by the Company, 15% by Major League Baseball (MLB) and 10% by the National Hockey League (NHL), both of which have the right to sell their interests to the Company in the future.
MLB has the right to sell its interest to the Company and the Company has the right to buy MLB’s interest starting five years from and ending ten years after the Company’s September 25, 2017 acquisition date of BAMTech at the greater of fair value or a guaranteed floor value ($563 million accreting at 8% annually for eight years from the date of acquisition). The NHL
7
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
can sell its interest to the Company in 2021 for $350 million. The Company has the right to acquire the NHL interest in 2021 for $500 million.
The MLB and NHL interests are required to be recorded at a minimum value equal to the greater of (i) their acquisition date fair value adjusted for their share (if any) of earnings, losses, or dividends (“adjusted value”) or (ii) an accreted value from the date of the acquisition to the applicable redemption date (“accreted value”). As the accreted value is generally always higher than the adjusted value, the MLB and NHL interests are not allocated their portion of BAMTech losses. Therefore, the MLB and NHL interests are accreted to the estimated redemption value as of the earliest redemption date. As of January 2, 2021, the guaranteed floor value for the MLB interest, accreted from the date of acquisition, was $724 million. As of January 2, 2021, the accreted value of the NHL interest was $325 million.
Adjustments to the carrying amount of redeemable noncontrolling interests increase or decrease income available to Company shareholders and are recorded in “Net income from continuing operations attributable to noncontrolling interests” on the Condensed Consolidated Statements of Income.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and footnotes thereto. Actual results may differ from those estimates.
Reclassifications
Certain reclassifications have been made in the fiscal 2020 financial statements and notes to conform to the fiscal 2021 presentation.
2.Description of Business and Segment Information
Our operating segments report separate financial information, which is evaluated regularly by the Chief Executive Officer in order to decide how to allocate resources and to assess performance.
Effective at the beginning of the first quarter of fiscal 2021, we changed the presentation of segment operating results as discussed below and have recast our fiscal 2020 segment operating results to align with the fiscal 2021 presentation.
Media and Entertainment Reorganization
In October 2020, the Company reorganized its media and entertainment operations, which have been previously reported in three segments: Media Networks, Studio Entertainment and Direct-to-Consumer & International. Under this reorganization, a single group is responsible for distributing all of the Company’s media and entertainment content across all platforms globally. This distribution organization will have full accountability for the financial results of the media and entertainment businesses, and content will be created by three production groups: Studios, General Entertainment and Sports.
As a result of the reorganization, effective at the beginning of the first quarter of fiscal 2021, the financial results of the media and entertainment businesses will be reported as one segment, Disney Media and Entertainment Distribution (DMED). We will report operating results for the DMED segment across three significant lines of business/distribution platforms: Direct-to-Consumer (DTC), Linear Networks and Content Sales/Licensing (primarily comprising theatrical, home entertainment and third-party television and subscription video-on-demand “TV/SVOD” distribution globally).
Intersegment Transfer Pricing
Under our previous segment structure, in certain instances production and distribution activities were in different segments. In these situations, for segment financial accounting purposes, the producer segment would recognize revenue based on an intersegment transfer price that included a “mark-up”. These transactions were reported “gross” (i.e. the segment producing the content reported revenue and the mark-up from intersegment transactions, and the required eliminations were reported on a separate “Eliminations” line when presenting a summary of our segment results). Under our new segment structure, the operating results of the production and distribution activities are reported in the same segment, and the fully loaded production cost will be allocated across the distribution platforms which are utilizing the content.
Elimination of Consumer Products Revenue Share
Under our legacy segment financial reporting, the Studio Entertainment segment received a revenue share related to the consumer products business, which is included in the Disney Parks, Experiences and Products (DPEP) segment. Under the new reporting structure, DMED will not receive a revenue share from DPEP related to the consumer products business.
8
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
DESCRIPTION OF BUSINESS
Disney Media and Entertainment Distribution
•Significant operations:
◦Linear Networks
▪Domestic Channels: ABC Television Network and eight owned ABC television stations (Broadcasting), and Disney, ESPN, Freeform, FX and National Geographic branded domestic television networks (Cable)
▪International Channels: Disney, ESPN, Fox, National Geographic and Star branded television networks outside the U.S.
▪A 50% equity investment in A+E Television Networks (A+E), which operates a variety of cable channels including A&E, HISTORY and Lifetime
◦Direct-to-Consumer
▪Disney+, Disney+Hotstar, ESPN+, Hulu and Star+ DTC streaming services
◦Content Sales/Licensing
▪Sale of film and television content to third-party television and subscription video-on-demand (TV/SVOD) services
▪Theatrical distribution
▪Home entertainment distribution (DVD, Blu-ray and electronic home video licenses)
•Music distribution
•Staging and licensing of live entertainment events on Broadway and around the world (Stage Plays)
•DMED also includes the following activities that are reported with Content Sales/Licensing:
◦Post-production services through Industrial Light & Magic and Skywalker Sound
◦A 30% ownership interest in Tata Sky Limited, which operates a direct-to-home satellite distribution platform in India
•Significant revenues:
◦Affiliate fees - Fees charged by our linear networks to multi-channel video programming distributors (i.e. cable, satellite, telecommunications and digital over-the-top (e.g. Hulu, YouTube TV) service providers) (MVPDs) and to television stations affiliated with the ABC Network for the right to deliver our programming to their customers
◦Advertising - Sales of advertising time/space on our networks, DTC streaming services and owned television stations
◦Subscription fees - Fees charged to customers/subscribers for our DTC services
◦TV/SVOD distribution - Licensing fees and other revenue for the right to use our film and television productions and revenue from fees charged to customers to view our sports programming (“pay-per-view”) and Premier Access content. TV/SVOD distribution revenue is primarily reported in Content Sales/Licensing, except for pay-per-view and Premier Access revenue, which is reported in Direct-to-Consumer
◦Theatrical distribution - Rentals from licensing our film productions to theaters
◦Home entertainment - Sale of our film and television content to retailers and distributors in home video formats
◦Other content sales/licensing revenue - Revenues from licensing our music, ticket sales from stage play performances and fees from licensing our intellectual properties for use in stage plays
◦Other revenue - Fees from sub-licensing of sports programming rights (reported in Linear Networks) and post-production services (reported with Content Sales/Licensing)
•Significant expenses:
◦Operating expenses consist primarily of programming and production costs. technical support costs, operating labor, distribution costs and costs of sales. Operating expenses also includes fees paid to Linear Networks from other DMED business for the right to air the linear networks feed and other services. Programming and production costs include amortization of acquired licensed programming rights (including sports rights), amortization of capitalized production costs (including participations and residuals) and production costs related to live
9
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
programming such as news and sports. Programming and production costs are largely incurred across three content creation groups, as follows:
▪Studios - Primarily capitalized production costs related to feature films produced under the Walt Disney Pictures, Twentieth Century Studios, Marvel, Lucasfilm, Pixar and Searchlight Pictures banners
▪General Entertainment - Primarily acquisition of rights to and internal production of episodic television programs and news content. Internal content is generally produced by the following television studios: ABC Signature; 20th Television; Disney Television Animation, FX Productions and various studios for which we commission productions for our branded channels and DTC services
▪Sports - Primarily acquisition of professional and college sports programming rights and related production costs
◦Selling, general and administrative costs
◦Depreciation and amortization
Disney Parks, Experiences and Products
•Significant operations:
◦Parks & Experiences:
▪Theme parks and resorts, which include: Walt Disney World Resort in Florida; Disneyland Resort in California; Disneyland Paris; Hong Kong Disneyland Resort; Shanghai Disney Resort. Additionally, the Company licenses our intellectual property to a third party to operate Tokyo Disney Resort
▪Disney Cruise Line, Disney Vacation Club and Aulani, a Disney Resort & Spa in Hawaii
◦Consumer Products:
▪Licensing of our trade names, characters, visual, literary and other intellectual properties to various manufacturers, game developers, publishers and retailers throughout the world, for use on merchandise, published materials and games
▪Sale of branded merchandise through retail, online and wholesale businesses, and development and publishing of books, comic books and magazines
•Significant revenues:
◦Theme park admissions - Sales of tickets for admission to our theme parks
◦Parks & Experiences merchandise, food and beverage - Sales of merchandise, food and beverages at our theme parks and resorts and cruise ships
◦Resorts and vacations - Sales of room nights at hotels, sales of cruise and other vacations and sales and rentals of vacation club properties
◦Merchandise licensing and retail:
▪Merchandise licensing - Royalties from licensing our intellectual properties for use on consumer goods
▪Retail - Sales of merchandise at The Disney Stores and through branded internet shopping sites, as well as to wholesalers (including books, comic books and magazines)
◦Parks licensing and other - Revenues from sponsorships and co-branding opportunities and real estate rent and sales. In addition, we earn royalties on Tokyo Disney Resort revenues
•Significant expenses:
◦Operating expenses consist primarily of operating labor, costs of goods sold, infrastructure costs, supplies, commissions and entertainment offerings. Infrastructure costs include information systems expense, repairs and maintenance, property taxes, utilities and fuel, retail occupancy costs, insurance and transportation
◦Selling, general and administrative costs
◦Depreciation and amortization
SEGMENT INFORMATION
Segment operating results reflect earnings before corporate and unallocated shared expenses, restructuring and impairment charges, net other income, net interest expense, income taxes and noncontrolling interests. Segment operating income includes equity in the income of investees and excludes impairments of certain equity investments and acquisition accounting amortization of TFCF Corporation (TFCF) and Hulu assets (i.e. intangible assets and the fair value step-up for film and
10
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
television costs) recognized in connection with the TFCF acquisition in fiscal 2019 (TFCF and Hulu acquisition amortization). Corporate and unallocated shared expenses principally consist of corporate functions, executive management and certain unallocated administrative support functions.
Segment operating results include allocations of certain costs, including information technology, pension, legal and other shared services costs, which are allocated based on metrics designed to correlate with consumption.
Impact of COVID-19
Since early 2020, the world has been, and continues to be, impacted by the novel coronavirus (COVID-19) pandemic. COVID-19 and measures to prevent its spread are impacting our segments in a number of ways, most significantly at DPEP where our theme parks have been closed or operating at significantly reduced capacity and cruise ship sailings and guided tours have been suspended. We have delayed, or in some cases, shortened or canceled, theatrical releases, and stage play performances have been suspended. Since March 2020, we have experienced significant disruptions in the production and availability of content, including the shift of key live sports programming from the third quarter of fiscal 2020 to the fourth quarter and into fiscal 2021 as well as the suspension of most film and television content late in the second quarter of fiscal 2020. Although most film and television production activities have resumed beginning in the fourth quarter of fiscal 2020, we continue to see disruption in production activities depending on local circumstances.
The impact of these disruptions and the extent of their adverse impact on our financial and operating results will be dictated by the length of time that such disruptions continue, which will, in turn, depend on the currently unknowable duration and severity of the impacts of COVID-19, and among other things, the impact of governmental actions imposed in response to COVID-19 and individuals’ and companies’ risk tolerance regarding health matters going forward. As some of our businesses have reopened, we have incurred additional costs to address government regulations and the safety of our employees, talent and guests.
Segment revenues and segment operating income are as follows:
Quarter Ended
January 2, 2021
December 28, 2019
Revenues:
Disney Media and Entertainment Distribution
$
12,661
$
13,297
Disney Parks, Experiences and Products
3,588
7,580
$
16,249
$
20,877
Segment operating income (loss):
Disney Media and Entertainment Distribution
$
1,451
$
1,474
Disney Parks, Experiences and Products
(119)
2,522
$
1,332
$
3,996
Equity in the income of investees is included in segment operating income as follows:
Quarter Ended
January 2, 2021
December 28, 2019
Disney Media and Entertainment Distribution
$
235
$
235
Disney Parks, Experiences and Products
(8)
(3)
Equity in the income of investees included in segment operating income
227
232
Amortization of TFCF intangible assets related to equity investees
(3)
(8)
Equity in the income of investees, net
$
224
$
224
11
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share data)
A reconciliation of segment operating income to income from continuing operations before income taxes is as follows:
Quarter Ended
January 2, 2021
December 28, 2019
Segment operating income
$
1,332
$
3,996
Corporate and unallocated shared expenses
(232)
(237)
Restructuring and impairment charges (see Note 15)
(113)
(150)
Interest expense, net
(324)
(283)
TFCF and Hulu acquisition amortization(1)
(617)
(700)
Income from continuing operations before income taxes
$
46
$
2,626
(1)For the quarter ended January 2, 2021 amortization of intangible assets, step-up of film and television costs and intangibles related to TFCF equity investees were $447 million, $167 million and $3 million, respectively. For the quarter ended December 28, 2019 amortization of intangible assets, step-up of film and television costs and intangibles related to TFCF equity investees were $486 million, $206 million, and $8 million, respectively.
Goodwill
The changes in the carrying amount of goodwill for the quarter ended January 2, 2021 are as follows:
Media Networks
Disney Parks, Experiences and Products
Studio Entertainment
Direct-to-Consumer & International
Disney Media and Entertainment Distribution
Total
Balance at October 3, 2020
$
33,991
$
5,550
$
17,795
$
20,353
$
—
$
77,689
Segment recast (1)
(33,991)
—
(17,795)
(20,353)
72,139
—
Currency translation adjustments and other, net
—
—
—
—
111
111
Balance at January 2, 2021
$
—
$
5,550
$
—
$
—
$
72,250
$
77,800
(1)Represents the reallocation of goodwill as a result of the Company recasting its segments.
3.Revenues
The Company has revenue recognition policies for its various operating segments that are appropriate to the circumstances of each business.
The following table presents our revenues by segment and major source:
Quarter Ended January 2, 2021
Quarter Ended December 28, 2019
Disney Media and Entertainment Distribution
Disney Parks, Experiences and Products
Consolidated
Disney Media and Entertainment Distribution
Disney Parks, Experiences and Products
Consolidated
Affiliate fees
$
4,402
$
—
$
4,402
$
4,440
$
—
$
4,440
Advertising
3,763
1
3,764
3,396
2
3,398
Subscription fees
2,546
—
2,546
1,326
—
1,326
Theme park admissions
—
549
549
—
2,067
2,067
Resort and vacations
—
432
432
—
1,631
1,631
Retail and wholesale sales of merchandise, food and beverage