10-Q 1 dms-20220930.htm 10-Q dms-20220930
00017251342022Q312/31FALSEP20D25252525P2Y00017251342022-01-012022-09-300001725134us-gaap:CommonClassAMember2022-01-012022-09-300001725134dms:RedeemableWarrantsToAcquireClassACommonStockMember2022-01-012022-09-300001725134us-gaap:CommonClassAMember2022-11-07xbrli:shares0001725134us-gaap:CommonClassBMember2022-11-070001725134dms:RedeemableWarrantsToAcquireClassACommonStockMember2022-11-0700017251342022-09-30iso4217:USD00017251342021-12-31iso4217:USDxbrli:shares0001725134us-gaap:CommonClassAMember2022-09-300001725134us-gaap:CommonClassAMember2021-12-310001725134us-gaap:CommonClassBMember2022-09-300001725134us-gaap:CommonClassBMember2021-12-310001725134us-gaap:CommonClassCMember2022-09-300001725134us-gaap:CommonClassCMember2021-12-3100017251342022-07-012022-09-3000017251342021-07-012021-09-3000017251342021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-06-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001725134us-gaap:AdditionalPaidInCapitalMember2022-06-300001725134us-gaap:TreasuryStockCommonMember2022-06-300001725134us-gaap:RetainedEarningsMember2022-06-300001725134us-gaap:ParentMember2022-06-300001725134us-gaap:NoncontrollingInterestMember2022-06-3000017251342022-06-300001725134us-gaap:RetainedEarningsMember2022-07-012022-09-300001725134us-gaap:ParentMember2022-07-012022-09-300001725134us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:CrispResultsMember2022-07-012022-09-300001725134dms:CrispResultsMemberus-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001725134us-gaap:ParentMemberdms:CrispResultsMember2022-07-012022-09-300001725134dms:CrispResultsMember2022-07-012022-09-300001725134us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-07-012022-09-300001725134us-gaap:TreasuryStockCommonMember2022-07-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-09-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-09-300001725134us-gaap:AdditionalPaidInCapitalMember2022-09-300001725134us-gaap:TreasuryStockCommonMember2022-09-300001725134us-gaap:RetainedEarningsMember2022-09-300001725134us-gaap:ParentMember2022-09-300001725134us-gaap:NoncontrollingInterestMember2022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-300001725134us-gaap:AdditionalPaidInCapitalMember2021-06-300001725134us-gaap:RetainedEarningsMember2021-06-300001725134us-gaap:ParentMember2021-06-300001725134us-gaap:NoncontrollingInterestMember2021-06-3000017251342021-06-300001725134us-gaap:RetainedEarningsMember2021-07-012021-09-300001725134us-gaap:ParentMember2021-07-012021-09-300001725134us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-07-012021-09-300001725134us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-300001725134us-gaap:AdditionalPaidInCapitalMember2021-09-300001725134us-gaap:RetainedEarningsMember2021-09-300001725134us-gaap:ParentMember2021-09-300001725134us-gaap:NoncontrollingInterestMember2021-09-3000017251342021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001725134us-gaap:AdditionalPaidInCapitalMember2021-12-310001725134us-gaap:TreasuryStockCommonMember2021-12-310001725134us-gaap:RetainedEarningsMember2021-12-310001725134us-gaap:ParentMember2021-12-310001725134us-gaap:NoncontrollingInterestMember2021-12-310001725134us-gaap:RetainedEarningsMember2022-01-012022-09-300001725134us-gaap:ParentMember2022-01-012022-09-300001725134us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001725134us-gaap:CommonClassAMemberdms:SmarterChaosMemberus-gaap:CommonStockMember2022-01-012022-09-300001725134dms:SmarterChaosMember2022-01-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:CrispResultsMember2022-01-012022-09-300001725134dms:CrispResultsMemberus-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001725134us-gaap:ParentMemberdms:CrispResultsMember2022-01-012022-09-300001725134dms:CrispResultsMember2022-01-012022-09-300001725134us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-09-300001725134us-gaap:TreasuryStockCommonMember2022-01-012022-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:ChangeInPercentCalculationMember2022-09-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMemberdms:ChangeInPercentCalculationMember2022-09-300001725134dms:ChangeInPercentCalculationMemberus-gaap:AdditionalPaidInCapitalMember2022-09-300001725134us-gaap:TreasuryStockCommonMemberdms:ChangeInPercentCalculationMember2022-09-300001725134us-gaap:RetainedEarningsMemberdms:ChangeInPercentCalculationMember2022-09-300001725134us-gaap:ParentMemberdms:ChangeInPercentCalculationMember2022-09-300001725134us-gaap:NoncontrollingInterestMemberdms:ChangeInPercentCalculationMember2022-09-300001725134dms:ChangeInPercentCalculationMember2022-09-300001725134us-gaap:CommonClassAMemberdms:SmarterChaosMemberus-gaap:CommonStockMember2022-01-172022-01-170001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-12-310001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001725134us-gaap:AdditionalPaidInCapitalMember2020-12-310001725134us-gaap:RetainedEarningsMember2020-12-310001725134us-gaap:ParentMember2020-12-310001725134us-gaap:NoncontrollingInterestMember2020-12-3100017251342020-12-310001725134us-gaap:RetainedEarningsMember2021-01-012021-09-300001725134us-gaap:ParentMember2021-01-012021-09-300001725134us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:AimtellPushProsAndAramisMember2021-01-012021-09-300001725134us-gaap:AdditionalPaidInCapitalMemberdms:AimtellPushProsAndAramisMember2021-01-012021-09-300001725134us-gaap:ParentMemberdms:AimtellPushProsAndAramisMember2021-01-012021-09-300001725134us-gaap:NoncontrollingInterestMemberdms:AimtellPushProsAndAramisMember2021-01-012021-09-300001725134dms:AimtellPushProsAndAramisMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:CrispResultsMember2021-01-012021-09-300001725134dms:CrispResultsMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001725134us-gaap:ParentMemberdms:CrispResultsMember2021-01-012021-09-300001725134us-gaap:NoncontrollingInterestMemberdms:CrispResultsMember2021-01-012021-09-300001725134dms:CrispResultsMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-09-300001725134us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:PrismDataMember2021-01-012021-09-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMemberdms:PrismDataMember2021-01-012021-09-300001725134dms:PrismDataMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001725134us-gaap:ParentMemberdms:PrismDataMember2021-01-012021-09-300001725134dms:PrismDataMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberdms:SmarterChaosMemberus-gaap:CommonStockMember2021-01-012021-09-300001725134dms:SmarterChaosMemberus-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001725134us-gaap:ParentMemberdms:SmarterChaosMember2021-01-012021-09-300001725134dms:SmarterChaosMember2021-01-012021-09-300001725134us-gaap:CommonClassAMemberus-gaap:CommonStockMemberdms:ChangeInPercentCalculationMember2021-09-300001725134us-gaap:CommonClassBMemberus-gaap:CommonStockMemberdms:ChangeInPercentCalculationMember2021-09-300001725134dms:ChangeInPercentCalculationMemberus-gaap:AdditionalPaidInCapitalMember2021-09-300001725134us-gaap:RetainedEarningsMemberdms:ChangeInPercentCalculationMember2021-09-300001725134us-gaap:ParentMemberdms:ChangeInPercentCalculationMember2021-09-300001725134us-gaap:NoncontrollingInterestMemberdms:ChangeInPercentCalculationMember2021-09-300001725134dms:ChangeInPercentCalculationMember2021-09-300001725134dms:DMSHMemberdms:DMSHMember2022-09-30xbrli:pure0001725134dms:DMSHMemberdms:SellersMember2022-09-300001725134dms:DMSHMemberdms:SellersMember2021-12-310001725134dms:BrandDirectMemberdms:CustomerAcquisitionMember2022-07-012022-09-300001725134dms:MarketplaceMemberdms:CustomerAcquisitionMember2022-07-012022-09-300001725134dms:TechnologySolutionsMemberdms:CustomerAcquisitionMember2022-07-012022-09-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2022-07-012022-09-300001725134dms:CustomerAcquisitionMember2022-07-012022-09-300001725134dms:BrandDirectMemberdms:AgencyManagedServicesMember2022-07-012022-09-300001725134dms:MarketplaceMemberdms:AgencyManagedServicesMember2022-07-012022-09-300001725134dms:TechnologySolutionsMemberdms:AgencyManagedServicesMember2022-07-012022-09-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2022-07-012022-09-300001725134dms:AgencyManagedServicesMember2022-07-012022-09-300001725134dms:BrandDirectMemberus-gaap:ServiceMember2022-07-012022-09-300001725134dms:MarketplaceMemberus-gaap:ServiceMember2022-07-012022-09-300001725134dms:TechnologySolutionsMemberus-gaap:ServiceMember2022-07-012022-09-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2022-07-012022-09-300001725134us-gaap:ServiceMember2022-07-012022-09-300001725134dms:BrandDirectMember2022-07-012022-09-300001725134dms:MarketplaceMember2022-07-012022-09-300001725134dms:TechnologySolutionsMember2022-07-012022-09-300001725134us-gaap:CorporateAndOtherMember2022-07-012022-09-300001725134dms:BrandDirectMemberdms:CustomerAcquisitionMember2021-07-012021-09-300001725134dms:MarketplaceMemberdms:CustomerAcquisitionMember2021-07-012021-09-300001725134dms:TechnologySolutionsMemberdms:CustomerAcquisitionMember2021-07-012021-09-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2021-07-012021-09-300001725134dms:CustomerAcquisitionMember2021-07-012021-09-300001725134dms:BrandDirectMemberdms:AgencyManagedServicesMember2021-07-012021-09-300001725134dms:MarketplaceMemberdms:AgencyManagedServicesMember2021-07-012021-09-300001725134dms:TechnologySolutionsMemberdms:AgencyManagedServicesMember2021-07-012021-09-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2021-07-012021-09-300001725134dms:AgencyManagedServicesMember2021-07-012021-09-300001725134dms:BrandDirectMemberus-gaap:ServiceMember2021-07-012021-09-300001725134dms:MarketplaceMemberus-gaap:ServiceMember2021-07-012021-09-300001725134dms:TechnologySolutionsMemberus-gaap:ServiceMember2021-07-012021-09-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2021-07-012021-09-300001725134us-gaap:ServiceMember2021-07-012021-09-300001725134dms:BrandDirectMember2021-07-012021-09-300001725134dms:MarketplaceMember2021-07-012021-09-300001725134dms:TechnologySolutionsMember2021-07-012021-09-300001725134us-gaap:CorporateAndOtherMember2021-07-012021-09-300001725134dms:BrandDirectMemberdms:CustomerAcquisitionMember2022-01-012022-09-300001725134dms:MarketplaceMemberdms:CustomerAcquisitionMember2022-01-012022-09-300001725134dms:TechnologySolutionsMemberdms:CustomerAcquisitionMember2022-01-012022-09-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2022-01-012022-09-300001725134dms:CustomerAcquisitionMember2022-01-012022-09-300001725134dms:BrandDirectMemberdms:AgencyManagedServicesMember2022-01-012022-09-300001725134dms:MarketplaceMemberdms:AgencyManagedServicesMember2022-01-012022-09-300001725134dms:TechnologySolutionsMemberdms:AgencyManagedServicesMember2022-01-012022-09-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2022-01-012022-09-300001725134dms:AgencyManagedServicesMember2022-01-012022-09-300001725134dms:BrandDirectMemberus-gaap:ServiceMember2022-01-012022-09-300001725134dms:MarketplaceMemberus-gaap:ServiceMember2022-01-012022-09-300001725134dms:TechnologySolutionsMemberus-gaap:ServiceMember2022-01-012022-09-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2022-01-012022-09-300001725134us-gaap:ServiceMember2022-01-012022-09-300001725134dms:BrandDirectMember2022-01-012022-09-300001725134dms:MarketplaceMember2022-01-012022-09-300001725134dms:TechnologySolutionsMember2022-01-012022-09-300001725134us-gaap:CorporateAndOtherMember2022-01-012022-09-300001725134dms:BrandDirectMemberdms:CustomerAcquisitionMember2021-01-012021-09-300001725134dms:MarketplaceMemberdms:CustomerAcquisitionMember2021-01-012021-09-300001725134dms:TechnologySolutionsMemberdms:CustomerAcquisitionMember2021-01-012021-09-300001725134us-gaap:CorporateAndOtherMemberdms:CustomerAcquisitionMember2021-01-012021-09-300001725134dms:CustomerAcquisitionMember2021-01-012021-09-300001725134dms:BrandDirectMemberdms:AgencyManagedServicesMember2021-01-012021-09-300001725134dms:MarketplaceMemberdms:AgencyManagedServicesMember2021-01-012021-09-300001725134dms:TechnologySolutionsMemberdms:AgencyManagedServicesMember2021-01-012021-09-300001725134us-gaap:CorporateAndOtherMemberdms:AgencyManagedServicesMember2021-01-012021-09-300001725134dms:AgencyManagedServicesMember2021-01-012021-09-300001725134dms:BrandDirectMemberus-gaap:ServiceMember2021-01-012021-09-300001725134dms:MarketplaceMemberus-gaap:ServiceMember2021-01-012021-09-300001725134dms:TechnologySolutionsMemberus-gaap:ServiceMember2021-01-012021-09-300001725134us-gaap:CorporateAndOtherMemberus-gaap:ServiceMember2021-01-012021-09-300001725134us-gaap:ServiceMember2021-01-012021-09-300001725134dms:BrandDirectMember2021-01-012021-09-300001725134dms:MarketplaceMember2021-01-012021-09-300001725134dms:TechnologySolutionsMember2021-01-012021-09-300001725134us-gaap:CorporateAndOtherMember2021-01-012021-09-300001725134us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberdms:Customer1Memberus-gaap:CustomerConcentrationRiskMember2022-07-012022-09-300001725134us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberdms:Customer1Memberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001725134us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberdms:Customer1Memberus-gaap:CustomerConcentrationRiskMember2021-07-012021-09-300001725134us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberdms:Customer1Memberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001725134us-gaap:CorporateNonSegmentMember2022-07-012022-09-300001725134us-gaap:CorporateNonSegmentMember2021-07-012021-09-300001725134us-gaap:CorporateNonSegmentMember2022-01-012022-09-300001725134us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2021-12-310001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2021-12-310001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2021-12-310001725134dms:BrandDirectMemberus-gaap:OperatingSegmentsMember2022-09-300001725134dms:MarketplaceMemberus-gaap:OperatingSegmentsMember2022-09-300001725134dms:TechnologySolutionsMemberus-gaap:OperatingSegmentsMember2022-09-300001725134srt:MinimumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2022-01-012022-09-300001725134srt:MaximumMemberus-gaap:TechnologyBasedIntangibleAssetsMember2022-01-012022-09-300001725134us-gaap:TechnologyBasedIntangibleAssetsMember2022-09-300001725134us-gaap:TechnologyBasedIntangibleAssetsMember2021-12-310001725134srt:MinimumMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134srt:MaximumMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134us-gaap:CustomerRelationshipsMember2022-09-300001725134us-gaap:CustomerRelationshipsMember2021-12-310001725134srt:MinimumMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134srt:MaximumMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134us-gaap:TradeNamesMember2022-09-300001725134us-gaap:TradeNamesMember2021-12-310001725134us-gaap:NoncompeteAgreementsMember2022-01-012022-09-300001725134us-gaap:NoncompeteAgreementsMember2022-09-300001725134us-gaap:NoncompeteAgreementsMember2021-12-310001725134us-gaap:TechnologyBasedIntangibleAssetsMember2022-01-012022-09-300001725134us-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134us-gaap:TradeNamesMember2022-01-012022-09-300001725134dms:TermLoanMember2022-09-300001725134dms:TermLoanMember2021-12-310001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-05-250001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-09-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:LondonInterbankOfferedRateLIBORMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:BaseRateMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-01-012022-09-300001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-09-300001725134us-gaap:SubsequentEventMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-10-042022-10-040001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2022-09-300001725134us-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-12-310001725134us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdms:SeniorSecuredCreditFacilityMember2021-12-310001725134us-gaap:RevolvingCreditFacilityMemberdms:MonroeFacilityMemberus-gaap:LineOfCreditMember2022-01-012022-09-300001725134us-gaap:RevolvingCreditFacilityMemberdms:MonroeFacilityMemberus-gaap:LineOfCreditMember2022-09-300001725134dms:TraverseDataIncMember2022-05-102022-05-100001725134srt:MaximumMemberdms:TraverseDataIncMember2022-05-100001725134dms:TraverseDataIncMember2022-05-100001725134dms:TraverseDataIncMember2022-05-102022-06-300001725134dms:TraverseDataIncMember2022-09-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-05-100001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-05-102022-06-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-09-300001725134dms:TraverseDataIncMemberus-gaap:CustomerRelationshipsMember2022-05-100001725134dms:TraverseDataIncMemberus-gaap:CustomerRelationshipsMember2022-05-102022-06-300001725134dms:TraverseDataIncMemberus-gaap:CustomerRelationshipsMember2022-09-300001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-05-100001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-05-102022-06-300001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-09-300001725134dms:TraverseDataIncMemberus-gaap:NoncompeteAgreementsMember2022-05-100001725134dms:TraverseDataIncMemberus-gaap:NoncompeteAgreementsMember2022-05-102022-06-300001725134dms:TraverseDataIncMemberus-gaap:NoncompeteAgreementsMember2022-09-300001725134dms:CrispResultsMember2021-04-012021-04-010001725134dms:CrispResultsMember2022-04-010001725134dms:CrispResultsMember2021-04-010001725134dms:CrispResultsMember2022-04-012022-04-010001725134us-gaap:CommonClassAMemberdms:CrispResultsMember2022-07-012022-07-010001725134us-gaap:CommonClassAMemberdms:CrispResultsMember2022-07-010001725134dms:CrispResultsMember2022-09-300001725134srt:MaximumMemberdms:CrispResultsMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134srt:MaximumMemberdms:CrispResultsMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-02-012021-02-010001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-02-010001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-03-310001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134dms:CrispMarketingMember2021-12-310001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-12-310001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:CrispMarketingMember2021-12-310001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:CustomerRelationshipsMember2021-12-310001725134us-gaap:CustomerRelationshipsMemberdms:CrispMarketingMember2021-12-310001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:TradeNamesMember2021-12-310001725134us-gaap:TradeNamesMemberdms:CrispMarketingMember2021-12-310001725134srt:MinimumMemberus-gaap:NoncompeteAgreementsMember2022-01-012022-09-300001725134srt:MaximumMemberus-gaap:NoncompeteAgreementsMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:NoncompeteAgreementsMember2021-12-310001725134us-gaap:NoncompeteAgreementsMemberdms:CrispMarketingMember2021-12-310001725134srt:MinimumMember2022-01-012022-09-300001725134srt:MaximumMember2022-01-012022-09-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMemberus-gaap:NoncompeteAgreementsMember2022-01-012022-09-300001725134dms:CrispResultsMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134dms:CrispResultsMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134us-gaap:TechnologyBasedIntangibleAssetsMemberdms:TraverseDataIncMember2022-01-012022-09-300001725134dms:TraverseDataIncMemberus-gaap:CustomerRelationshipsMember2022-01-012022-09-300001725134dms:TraverseDataIncMemberus-gaap:TradeNamesMember2022-01-012022-09-300001725134dms:TraverseDataIncMemberus-gaap:NoncompeteAgreementsMember2022-01-012022-09-300001725134dms:TraverseDataIncMember2022-01-012022-09-300001725134dms:TraverseDataIncMember2022-07-012022-09-300001725134dms:AimtellPushProsAndAramisMember2021-07-012021-09-300001725134dms:CrispResultsMember2021-07-012021-09-300001725134dms:DMSMember2021-07-012021-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-07-012021-09-300001725134dms:CrispMarketingMember2021-07-012021-09-300001725134dms:TraverseDataIncMember2021-07-012021-09-300001725134dms:DMSMember2022-01-012022-09-300001725134dms:DMSMember2021-01-012021-09-300001725134dms:AimtellIncPushProsIncAndAramisInteractiveLLCMember2021-01-012021-09-300001725134dms:CrispMarketingMember2021-01-012021-09-300001725134dms:TraverseDataIncMember2021-01-012021-09-30dms:rentalutr:sqft0001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-07-012022-09-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-07-012021-09-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2022-07-012022-09-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2021-07-012021-09-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-01-012022-09-300001725134us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-01-012021-09-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2022-01-012022-09-300001725134us-gaap:OtherNoncurrentLiabilitiesMember2021-01-012021-09-300001725134dms:PrivatePlacementWarrantsMember2022-09-300001725134dms:MeasurementInputFairValuePricePerShareMember2022-09-300001725134us-gaap:MeasurementInputSharePriceMember2022-09-300001725134dms:MeasurementInputRemainingLifeInYearsMember2022-09-30utr:Y0001725134us-gaap:MeasurementInputPriceVolatilityMember2022-09-300001725134us-gaap:MeasurementInputExpectedDividendRateMember2022-09-300001725134us-gaap:MeasurementInputRiskFreeInterestRateMember2022-09-300001725134dms:MeasurementInputRevenueVolatilityMemberdms:AimtellAndPushProsMember2022-09-300001725134dms:MeasurementInputIterationActualMemberdms:AimtellAndPushProsMember2022-09-300001725134dms:AimtellAndPushProsMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001725134us-gaap:MeasurementInputEntityCreditRiskMemberdms:AimtellAndPushProsMember2022-09-300001725134dms:MeasurementInputDaysGapFromPeriodEndToPaymentMemberdms:AimtellAndPushProsMember2022-09-30utr:D0001725134dms:AramisMemberdms:MeasurementInputCYE2022EarnoutSuccessfulProbabilityMember2022-09-300001725134dms:AramisMemberdms:MeasurementInputIterationActualMember2022-09-300001725134dms:AramisMemberus-gaap:MeasurementInputEntityCreditRiskMember2022-09-300001725134dms:AramisMemberdms:MeasurementInputDaysGapFromPeriodEndToPaymentMember2022-09-300001725134dms:MeasurementInputCYE2023EarnoutSuccessfulProbabilityMemberdms:TraverseDataIncMember2022-09-300001725134dms:TraverseDataIncMemberus-gaap:MeasurementInputEntityCreditRiskMember2022-09-300001725134dms:MeasurementInputDaysGapFromPeriodEndToPaymentMemberdms:TraverseDataIncMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel1Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel2Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:PrivatePlacementWarrantsMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AramisMemberus-gaap:FairValueInputsLevel1Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AramisMemberus-gaap:FairValueInputsLevel2Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AramisMemberus-gaap:FairValueInputsLevel3Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AramisMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberdms:TraverseDataIncMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:TraverseDataIncMemberus-gaap:FairValueInputsLevel2Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:TraverseDataIncMemberus-gaap:FairValueInputsLevel3Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:TraverseDataIncMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberdms:AimtellAndPushProsMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AimtellAndPushProsMemberus-gaap:FairValueInputsLevel2Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberdms:AimtellAndPushProsMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberdms:AimtellAndPushProsMember2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001725134us-gaap:FairValueMeasurementsRecurringMember2022-09-300001725134dms:PrivatePlacementWarrantsMember2022-06-300001725134dms:ContingentConsiderationMember2022-06-300001725134dms:PrivatePlacementWarrantsMember2022-07-012022-09-300001725134dms:ContingentConsiderationMember2022-07-012022-09-300001725134dms:ContingentConsiderationMember2022-09-300001725134dms:PrivatePlacementWarrantsMember2021-12-310001725134dms:ContingentConsiderationMember2021-12-310001725134dms:PrivatePlacementWarrantsMember2022-01-012022-09-300001725134dms:ContingentConsiderationMember2022-01-012022-09-300001725134dms:A2020OmnibusIncentivePlanMember2020-07-150001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-04-122022-04-120001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:PerformanceSharesMember2022-04-122022-04-120001725134dms:A2020OmnibusIncentivePlanMemberdms:TimeBasedVestingRestrictedStockUnitsMember2022-04-122022-04-120001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-07-012022-07-010001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:PerformanceSharesMember2022-07-012022-07-010001725134dms:A2020OmnibusIncentivePlanMemberdms:TimeBasedVestingRestrictedStockUnitsMember2022-07-012022-07-010001725134dms:A2020OmnibusIncentivePlanMember2022-07-012022-07-010001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-08-042022-08-040001725134us-gaap:ShareBasedCompensationAwardTrancheOneMemberdms:A2020OmnibusIncentivePlanMember2022-01-012022-09-300001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-01-012022-09-300001725134dms:A2020OmnibusIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2022-01-012022-09-300001725134dms:A2020OmnibusIncentivePlanMemberdms:ShareBasedPaymentArrangementTrancheFourMember2022-01-012022-09-300001725134dms:PublicWarrantMember2022-07-012022-09-300001725134dms:PublicWarrantMember2021-07-012021-09-300001725134dms:PublicWarrantMember2022-01-012022-09-300001725134dms:PublicWarrantMember2021-01-012021-09-300001725134dms:PrivateWarrantMember2022-07-012022-09-300001725134dms:PrivateWarrantMember2022-01-012022-09-300001725134dms:PublicWarrantMember2022-01-012022-09-300001725134dms:PublicWarrantMember2022-07-012022-09-300001725134us-gaap:CommonClassBMember2022-01-012022-09-300001725134us-gaap:CommonClassBMember2022-07-012022-09-300001725134us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001725134us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001725134us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001725134us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001725134us-gaap:PerformanceSharesMember2022-01-012022-09-300001725134us-gaap:PerformanceSharesMember2022-07-012022-09-300001725134dms:PrivateWarrantMember2021-07-012021-09-300001725134dms:PublicWarrantMember2021-07-012021-09-300001725134us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001725134us-gaap:EmployeeStockOptionMember2021-01-012021-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  _________ to __________
_______________________________________
dms-20220930_g1.jpg
Digital Media Solutions, Inc.
(Exact name of Registrant as specified in its charter)
_______________________________________
Delaware
001-38393
98-1399727
(State of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
4800 140th Avenue N.Suite 101, ClearwaterFlorida
33762
(Address of Principal Executive Offices)
(Zip Code)
Registrant's telephone number, including area code: (877) 236-8632

(Former Name or Former Address, if Changed Since Last Report)
_______________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A common stock, $0.0001 par value per shareDMSNew York Stock Exchange
Redeemable warrants to acquire Class A common stockDMS WSNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒
As of November 7, 2022, 39,926,324 shares of the registrant’s Class A common stock; 25,699,464 of the registrant’s Class B common stock, par value $0.0001 per share; and 13,999,078 warrants to purchase shares of the registrant’s Class A common stock, par value $0.0001 per share, were issued and outstanding.



Digital Media Solutions, Inc.
Table of Contents
Page No.
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.


Cautionary Note Regarding Forward-Looking Statements

References in this document to the “Registrant,” “DMS Inc.,” “DMS,” the “Company,” “we,” “management,” “us” or “our” refers to Digital Media Solutions, Inc. and its consolidated subsidiaries, except where the context otherwise requires or indicates.

This Quarterly Report, particularly Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) and Part II. Item 1A. Risk Factors, and the documents we incorporate into this Quarterly Report contain certain statements that are, or may be deemed to be, forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are made in reliance upon the protections provided by such acts for forward-looking statements. These forward looking statements are often identified by words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions. These forward-looking statements include, without limitation, DMS’s expectations with respect to its future performance and its ability to implement its strategy, and are based on the beliefs and expectations of our management team from the information available at the time such statements are made. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside DMS’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) the COVID-19 pandemic or other public health crises; (2) changes in client demand for our services and our ability to adapt to such changes; (3) the entry of new competitors in the market; (4) the ability to maintain and attract consumers and advertisers in the face of changing economic or competitive conditions; (5) the ability to maintain, grow and protect the data DMS obtains from consumers and advertisers; (6) the performance of DMS’s technology infrastructure; (7) the ability to protect DMS’s intellectual property rights; (8) the ability to successfully source and complete acquisitions and to integrate the operations of companies DMS acquires, including Traverse Data, Inc., the Crisp Results assets and Aimtell, PushPros and Aramis Interactive; (9) the ability to improve and maintain adequate internal controls over financial and management systems, and remediate the identified material weakness; (10) changes in applicable laws or regulations and the ability to maintain compliance; (11) our substantial levels of indebtedness; (12) volatility in the trading price on the NYSE of our common stock and warrants; (13) fluctuations in value of our private placement warrants; and (14) other risks and uncertainties indicated from time to time in


DMS’s filings with the U.S. Securities and Exchange Commission (“SEC”), including those under “Risk Factors” in DMS’s Annual Report on Form 10-K for the year ended December 31, 2021, filed on March 16, 2022 (“2021 Form 10-K”) and its subsequent filings with the SEC.

There may be additional risks that we consider immaterial or which are unknown, and it is not possible to predict or identify all such risks.

DMS cautions that the foregoing list of factors is not exclusive. DMS cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. DMS does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.




PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except per share data)
September 30, 2022December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents$18,271 $26,394 
Accounts receivable, net of allowances of $5,654 and $4,459, respectively
45,780 51,578 
Prepaid and other current assets2,468 3,698 
Income tax receivable1,399 2,078 
Total current assets67,918 83,748 
Property and equipment, net18,167 19,168 
Goodwill77,219 76,558 
Intangible assets, net53,825 66,228 
Other assets808 889 
Total assets$217,937 $246,591 
LIABILITIES AND DEFICIT
Current liabilities:
Accounts payable$36,348 $42,073 
Accrued expenses and other current liabilities9,335 9,473 
Current portion of long-term debt2,250 2,250 
Income taxes payable721 103 
Tax Receivable Agreement liability1,190 1,310 
Contingent consideration payable - current1,371 7,370 
Deferred acquisitions consideration payable - current5,000 4,785 
Total current liabilities56,215 67,364 

Long-term debt214,838 215,505 
Deferred tax liabilities4,060 4,786 
Private Placement Warrant liabilities1,480 3,960 
Contingent consideration payable - non-current31 1,069 
Other non-current liabilities1,530 1,725 
Total liabilities278,154 294,409 
Stockholders' deficit:
Preferred stock, $0.0001 par value, 100,000 shares authorized; none issued and outstanding at September 30, 2022
  
Class A common stock, $0.0001 par value, 500,000 shares authorized; 39,926 issued and outstanding at September 30, 2022
4 3 
Class B convertible common stock, $0.0001 par value, 60,000 shares authorized; 25,699 issued and outstanding at September 30, 2022
3 3 
Class C convertible common stock, $0.0001 par value, 40,000 shares authorized; none issued and outstanding at September 30, 2022
  
Additional paid-in capital(17,166)(25,239)
Treasury stock, at cost, 125 and 0 shares, respectively
(156) 
Cumulative deficit(17,544)(944)
Total stockholders' deficit(34,859)(26,177)
Non-controlling interest (25,358)(21,641)
Total deficit (60,217)(47,818)
Total liabilities and deficit$217,937 $246,591 
The accompanying notes are an integral part of the unaudited consolidated financial statements.




DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Net revenue$90,066 $107,399 $290,372 $309,281 
Cost of revenue (exclusive of depreciation and amortization)66,378 77,063 211,997 218,304 
Salaries and related costs11,668 12,449 38,612 34,426 
General and administrative expenses9,076 10,237 32,622 27,051 
Depreciation and amortization7,142 7,186 21,377 19,649 
Acquisition costs14 420 306 1,820 
Change in fair value of contingent consideration liabilities(3)(3,085)2,533 (2,525)
(Loss) income from operations$(4,209)$3,129 $(17,075)$10,556 
Interest expense4,570 3,756 12,072 10,635 
Change in fair value of warrant liabilities1,000 (6,400)(2,480)(13,835)
Change in Tax Receivable Agreement liability(121) (121) 
Loss on debt extinguishment   2,108 
Net (loss) income before income taxes$(9,658)$5,773 $(26,546)$11,648 
Income tax expense463 379 819 1,527 
Net (loss) income$(10,121)$5,394 $(27,365)$10,121 
Net (loss) income attributable to non-controlling interest(4,010)1,858 (10,765)4,217 
Net (loss) income attributable to Digital Media Solutions, Inc. $(6,111)$3,536 $(16,600)$5,904 
Weighted-average shares outstanding - basic39,961 36,511 37,644 35,050 
Weighted-average shares outstanding - diluted 65,660 63,321 37,644 61,988 
Earnings (loss) per share attributable to Digital Media Solutions, Inc.:
Basic - per common shares$(0.15)$0.10 $(0.44)$0.17 
Diluted - per common shares$(0.15)$0.09 $(0.44)$0.16 
The accompanying notes are an integral part of the unaudited consolidated financial statements.


DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT
(Unaudited)
(in thousands, except share data)
Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Treasury StockCumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, June 30, 202236,564 $3 25,699 $3 $(22,313)$ $(11,060)$(33,367)$(28,152)$(61,519)
Net loss— — — — — — (6,111)(6,111)(4,010)(10,121)
Shares issued in connection with the Crisp Earnout (Note 6)2,989 1 — — 9,999 — — 10,000 — 10,000 
Stock-based compensation— — — — 1,579 — — 1,579 — 1,579 
Shares issued under the 2020 Omnibus Incentive Plan498 — — — — — — — — — 
Treasury shares purchased under the 2020 Omnibus Incentive Plan(125)— — —  (156)— (156)— (156)
Impact of transactions affecting non-controlling interest (1)
— — — — (6,804)— — (6,804)6,804  
Balance, September 30, 202239,926 $4 25,699 $3 $(17,539)$(156)$(17,171)$(34,859)$(25,358)$(60,217)
____________________
(1) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by shares issued in connection with the Crisp Earnout and shares issued under the 2020 Omnibus Incentive Plan.

Class A
Common Stock
Class B
Common Stock
Additional Paid-in CapitalCumulative DeficitTotal
Stockholders' Deficit
Non-
controlling
Interest
Shares AmountSharesAmountTotal Deficit
Balance, June 30, 202135,818 $3 25,699 $3 $(27,642)$(737)$(28,373)$(24,534)$(52,907)
Net income
— — — — — 3,536 3,536 1,858 5,394 
Shares issued under the 2020 Omnibus Incentive Plan350 — — — — — — — — 
Stock-based compensation— — — — 1,583 — 1,583 — 1,583 
Impact of transactions affecting non-controlling interest (1)
— — — — (1,416)— (1,416)1,416  
Correction of Business Combination Tax Receivable Agreement— — — — (322)— (322)— (322)
Other (2)
— — — — 80 — 80 (75)5 
Balance, September 30, 202136,168 $3 25,699 $3 $(27,717)$2,799 $(24,912)$(21,335)$(46,247)
____________________
(1) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by shares issued under the 2020 Omnibus Incentive Plan.
(2) Includes costs associated with the issuance of equity shares.
The accompanying notes are an integral part of the unaudited consolidated financial statements.


Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Treasury StockCumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, December 31, 202136,226 $3 25,699 $3 $(25,239)$ $(944)$(26,177)$(21,641)$(47,818)
Net loss— — — — — — (16,600)(16,600)(10,765)(27,365)
SmarterChaos DMSH units redeemed and issued to Class A Common Stock (1)
153 — — — — — — — —  
Shares issued in connection with the Crisp Earnout (Note 6)2,989 1 — — 9,999 — — 10,000 — 10,000 
Stock-based compensation— — — — 5,695 — — 5,695 — 5,695 
Shares issued under the 2020 Omnibus Incentive Plan683 — — — — — — — — — 
Distributions to non-controlling interest holders (2)
— — — — — — — — (573)(573)
Treasury shares purchased under the 2020 Omnibus Incentive Plan(125)— — — — (156)— (156)— (156)
Impact of transactions affecting non-controlling interest (3)
— — — — (7,621)— — (7,621)7,621  
Balance, September 30, 202239,926 $4 25,699 $3 $(17,166)$(156)$(17,544)$(34,859)$(25,358)$(60,217)
____________________
(1) On January 17, 2022, the Sellers of SmarterChaos redeemed their remaining non-controlling interest held through DMSH Units in exchange for 153 thousand shares of Class A Common Stock in DMS, Inc. The non-controlling interest held by the Sellers of SmarterChaos did not include related Class B Common Stock to be retired upon redemption.
(2) Represents tax distributions to shareholders Prism, Clairvest and the Sellers of SmarterChaos. As of September 30, 2022, $10 thousand of these distributions have not been paid.
(3) The carrying amount of non-controlling interest was adjusted primarily to reflect the change in ownership interest caused by additional DMSH units redeemed and issued to Class A Common Stock by the Sellers of SmarterChaos, shares issued in connection with the Crisp Earnout and shares issued under the 2020 Omnibus Incentive Plan.


The accompanying notes are an integral part of the unaudited consolidated financial statements.




Class A
Common Stock
Class B
Common Stock
Additional
Paid-in Capital
Cumulative DeficitTotal
Stockholders'
Deficit
Non-
controlling
Interest
SharesAmountSharesAmountTotal Deficit
Balance, December 31, 202032,393 $3 25,999 $3 $(48,027)$(3,146)$(51,167)$(44,518)$(95,685)
Net (loss) income— — — — — 5,945 5,945 4,176 10,121 
Shares issued in connection with acquisition of Aramis, PushPros and Aimtell (Note 6)1,293 — — — 9,384 — 9,384 5,616 15,000 
Shares issued in connection with acquisition of Crisp Results (Note 6)1,595 — — — 11,513 — 11,513 8,310 19,823 
Exercise of warrants to issue Class A common stock1 — — — 17 — 17 — 17 
Prism shares redeemed and issued to Class A Common Stock 300 — (300)— 192 — 192 — 192 
SmarterChaos DMSH units redeemed and issued to Class A Common Stock (1)
154 — — — 392 — 392 — 392 
Shares issued under the 2020 Omnibus Incentive Plan432 — — — — — — — — 
Stock-based compensation— — — — 4,342 — 4,342 — 4,342 
Impact of transactions affecting non-controlling interest (2)
— — — — (5,204)— (5,204)5,204  
Correction of Business Combination Tax Receivable Agreement— — — — (322)— (322)— (322)
Other (3)
— — — — (4)— (4)(123)(127)
Balance, September 30, 202136,168 $3 25,699 $3 $(27,717)$2,799 $(24,912)$(21,335)$(46,247)
____________________
(1) On June 30, 2021, the sellers of SmarterChaos redeemed approximately one-half of their non-controlling interest held through DMSH Units in exchange for Class A Common Stock in DMS Inc. The non-controlling interest held by the sellers of SmarterChaos did not include related Class B Common Stock to be retired upon redemption.
(2) The carrying amount of non-controlling interest was adjusted to reflect the change in ownership interest caused by additional controlling shares contributed as a result of the Crisp acquisition and non-controlling redemptions by Prism and the sellers of SmarterChaos.
(3) Includes costs associated with the issuance of equity shares.


The accompanying notes are an integral part of the unaudited consolidated financial statements.


DIGITAL MEDIA SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Nine Months Ended September 30,
20222021
Cash flows from operating activities
Net (loss) income$(27,365)$10,121 
Adjustments to reconcile net income to net cash provided by operating activities
Provision for bad debt1,305 1,384 
Depreciation and amortization21,377 19,649 
Lease restructuring charges(167)(81)
Loss on debt extinguishment 2,108 
Stock-based compensation, net of amounts capitalized5,332 3,976 
Amortization of debt issuance costs1,149 1,006 
Deferred income tax provision, net(1,160)(856)
Change in fair value of contingent consideration2,533 (2,525)
Change in fair value of warrant liability(2,480)(13,835)
Change in Tax Receivable Agreement liability(120) 
Change in income tax receivable and payable1,297 (728)
Change in accounts receivable4,824 (7,324)
Change in prepaid expenses and other current assets1,120 (2,121)
Change in accounts payable and accrued expenses(5,341)(2,367)
Change in other liabilities(195)(516)
Net cash provided by operating activities$2,109 $7,891 
Cash flows from investing activities
Additions to property and equipment$(5,247)$(7,875)
Acquisition of businesses, net of cash acquired(2,579)(24,830)
Net cash used in investing activities$(7,826)$(32,705)
Cash flows from financing activities
Proceeds from issuance of long-term debt$ $220,840 
Payments of long-term debt and notes payable(1,687)(200,414)
Proceeds from borrowings on revolving credit facilities 11,000 
Payments of borrowings on revolving credit facilities (15,000)
Payment of debt issuance costs (3,565)
Payment of equity issuance (475)
Payment of early termination (188)
Proceeds from warrants exercised 11 
Purchase of treasury stock related to stock-based compensation(156) 
Distributions to non-controlling interest holders(563) 
Other (60)
Net cash (used in) provided by financing activities$(2,406)$12,149 
Net change in cash $(8,123)$(12,665)
Cash, beginning of period26,394 31,397 
Cash, end of period$18,271 $18,732 


Nine Months Ended September 30,
20222021
Supplemental Disclosure of Cash Flow Information
Cash Paid During the Period For
Interest$10,651 $10,908 
Income taxes$662 $3,837 
Non-Cash Investing and Financing Transactions:
Contingent and deferred acquisition consideration$2,971 $11,877 
Stock-based compensation capitalized in property and equipment$363 $366 
Capital expenditures included in accounts payable$236 $550 
Issuance of equity for Aimtell/Aramis//PushPros, and Crisp Results$10,000 $35,000 
The accompanying notes are an integral part of the unaudited consolidated financial statements.


DIGITAL MEDIA SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1. BUSINESS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business
Digital Media Solutions, Inc. (“DMS Inc.”) is a digital performance marketing company offering a diversified lead and software delivery platform that drives high value and high intent leads to its customers. As used in this Quarterly Report, the “Company” refers to DMS Inc. and its consolidated subsidiaries, (including its wholly-owned subsidiary, CEP V DMS US Blocker Company, a Delaware corporation (“Blocker”)). The Company is headquartered in Clearwater, Florida. The Company primarily operates and derives most of its revenues in the United States.

Basis of Presentation
These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments consisting of normal and recurring entries considered necessary for a fair presentation of the results for the interim periods presented have been included. All significant intercompany balances and transactions have been eliminated. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the financial statements and accompanying notes. These estimates are based on information available as of the date of the unaudited consolidated financial statements; therefore, actual results could differ from those estimates. Interim results are not necessarily indicative of the results for a full year.

Business Combination
On July 15, 2020, Digital Media Solutions Holding (“DMSH”) consummated the Business Combination with Leo Holdings Corp. (“Leo”) pursuant to the Business Combination Agreement (“Business Combination”). Pursuant to the Business Combination, DMS Inc. acquired, directly and through its acquisition of the equity of Blocker, approximately 60.8% of the membership interest in DMSH, while Prism Data, LLC, a Delaware limited liability company (“Prism”), CEP V-A DMS AIV Limited Partnership, a Delaware limited partnership (“Clairvest Direct Seller”) and related entities (the “Sellers”) retained approximately 39.2% of the membership interest in DMSH (“non-controlling interests”). For additional information, see Note 2. Business Combination in the Notes to Consolidated Financial Statements in our 2021 Form 10-K.

Non-controlling Interest
The non-controlling interest represents the membership interest in DMSH held by holders other than the Company. As of September 30, 2022, the Prism, Clairvest Direct Sellers and SmarterChaos combined ownership percentage in DMSH was 39.2% and as of December 31, 2021 it was 41.6%.
Principles of Consolidation
The Company consists of DMS Inc. and its wholly-owned subsidiary, Blocker. The Company consolidates the assets, liabilities and operating results of DMSH and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The results of operations attributable to the non-controlling interests are included in the Company’s consolidated statements of operations, and the non-controlling interests are reported as a separate component of equity.

Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported as separate financial statement line items in the consolidated financial statements. Actual results could differ from those estimates. Management regularly makes estimates and assumptions that are inherent in the preparation of the consolidated financial statements including, but not limited to, the fair value of private placement warrants, the allowance for doubtful accounts, stock-based compensation, fair value of intangibles acquired in business combinations, loss contingencies, contingent consideration liabilities, asset impairments, and deferred taxes and amounts associated with the Tax Receivable Agreement.

Reclassifications
Certain prior period balances have been reclassified to conform to the current period presentation in the consolidated financial statements and the accompanying notes.



Significant Accounting Policies
There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in Note 1. Business, Basis of Presentation and Summary of Significant Accounting Policies in our 2021 Form 10-K.

New Accounting Standards

Accounting Standards Not Yet Adopted
In February 2016, the FASB issued authoritative guidance ASC 842, Lease Accounting, regarding the accounting for leases, and has since issued subsequent updates to the initial guidance. The amended guidance requires the recognition of assets and liabilities for operating leases. The standard was initially effective for annual and interim reporting periods beginning after December 15, 2019. However, in November 2019, the FASB issued amended guidance, which defers for Emerging Growth Companies (“EGC”) the effective date for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. The standard must be adopted using a modified retrospective transition. We plan to adopt the standard using the optional transition method whereby we would apply the new lease requirements through a cumulative-effect adjustment on the effective date of adoption. We plan to elect the package of practical expedients permitted under the transition guidance of the new standards, which allows us to not reassess whether any expired or existing contracts contain leases, allows us to carry forward the historical lease classification and permits us to exclude from our assessment initial direct costs for any existing leases. We will also make an accounting policy election to exclude leases with an initial term of twelve months or less from our transition adjustment. We will adopt this standard in the last fiscal quarter of 2022 and we expect the adoption will have a material impact on our consolidated financial statements and disclosures.

The Company qualifies as an “emerging growth company” and has elected to adhere to the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows the Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

In June 2016, the FASB issued authoritative guidance ASC 326 Financial Instruments - Credit Losses, regarding the impairment model known as the current expected credit loss (“CECL”) model on accounting for credit losses on financial instruments, including trade receivables, and has since issued subsequent updates to the initial guidance. The amended guidance requires the application of a CECL model, which measures credit losses based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts. The guidance requires adoption using a modified retrospective approach and is effective for emerging growth companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the impact on our consolidated financial statements.

NOTE 2. REVENUE

Disaggregation of Revenue
The following tables present the disaggregation of revenue by reportable segment and type of service (in thousands):

Three Months Ended September 30, 2022
Brand
Direct
MarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$41,381 $53,230 $ $(8,059)$86,552 
Managed services937  1,076  2,013 
Software services  1,501  1,501 
Total Net revenue$42,318 $53,230 $2,577 $(8,059)$90,066 



Three Months Ended September 30, 2021
Brand
Direct
MarketplaceTechnology SolutionsIntercompany eliminationsTotal
Net revenue:
Customer acquisition$63,332 $58,278 $ $(18,133)$103,477 
Managed services1,667  1,471  3,138 
Software services