Company Quick10K Filing
DPW Holdings
Price2.24 EPS-13
Shares2 P/E-0
MCap4 P/FCF-0
Net Debt0 EBIT-18
TEV4 TEV/EBIT-0
TTM 2019-09-30, in MM, except price, ratios
10-Q 2020-06-30 Filed 2020-08-19
10-Q 2020-03-31 Filed 2020-07-06
10-K 2019-12-31 Filed 2020-05-29
10-Q 2019-09-30 Filed 2019-11-19
10-Q 2019-06-30 Filed 2019-08-19
10-Q 2019-03-31 Filed 2019-05-20
10-K 2018-12-31 Filed 2019-04-16
10-Q 2018-09-30 Filed 2018-11-15
10-Q 2018-06-30 Filed 2018-08-20
10-Q 2018-03-31 Filed 2018-05-21
10-K 2017-12-31 Filed 2018-04-17
10-Q 2017-09-30 Filed 2017-11-20
10-Q 2017-06-30 Filed 2017-08-21
10-Q 2017-03-31 Filed 2017-05-17
10-K 2016-12-31 Filed 2017-04-10
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-12
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-03-27
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-13
10-K 2013-12-31 Filed 2014-03-28
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-19
10-Q 2013-03-31 Filed 2013-05-20
10-K 2012-12-31 Filed 2013-03-29
10-Q 2012-09-30 Filed 2012-11-20
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-04-03
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-30
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-13
10-Q 2010-03-31 Filed 2010-05-13
10-K 2009-12-31 Filed 2010-03-25
8-K 2020-09-08 Regulation FD, Exhibits
8-K 2020-09-04 Regulation FD, Exhibits
8-K 2020-09-01 Regulation FD, Exhibits
8-K 2020-08-31 Regulation FD, Exhibits
8-K 2020-08-24 Regulation FD, Exhibits
8-K 2020-08-20 Officers, Regulation FD, Exhibits
8-K 2020-08-14 Officers, Amend Bylaw, Regulation FD, Exhibits
8-K 2020-08-04 Regulation FD, Exhibits
8-K 2020-08-03 Regulation FD, Exhibits
8-K 2020-07-28 Regulation FD, Exhibits
8-K 2020-07-24 Exhibits
8-K 2020-07-17 Regulation FD, Other Events, Exhibits
8-K 2020-07-17 Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2020-07-08 Shareholder Vote, Regulation FD, Exhibits
8-K 2020-06-29 Enter Agreement, Off-BS Arrangement, Sale of Shares, Regulation FD, Exhibits
8-K 2020-06-10
8-K 2020-05-29
8-K 2020-05-13
8-K 2020-05-01
8-K 2020-04-20
8-K 2020-04-14
8-K 2020-03-27
8-K 2020-03-26
8-K 2020-03-04
8-K 2020-02-28
8-K 2020-02-25
8-K 2020-02-25
8-K 2020-02-10
8-K 2020-02-06
8-K 2020-01-22
8-K 2020-01-16
8-K 2020-01-08
8-K 2020-01-02
8-K 2019-12-31
8-K 2019-12-23
8-K 2019-12-11
8-K 2019-11-18
8-K 2019-11-04
8-K 2019-10-24
8-K 2019-10-07
8-K 2019-09-26
8-K 2019-09-04
8-K 2019-08-26
8-K 2019-08-07
8-K 2019-08-06
8-K 2019-08-05
8-K 2019-07-19
8-K 2019-07-09
8-K 2019-07-05
8-K 2019-07-02
8-K 2019-07-02
8-K 2019-07-02
8-K 2019-06-18
8-K 2019-06-05
8-K 2019-05-28
8-K 2019-05-20
8-K 2019-05-20
8-K 2019-05-01
8-K 2019-04-16
8-K 2019-03-29
8-K 2019-03-29
8-K 2019-03-14
8-K 2019-02-27
8-K 2019-02-25
8-K 2019-02-20
8-K 2019-02-01
8-K 2019-01-23
8-K 2019-01-09
8-K 2019-01-07
8-K 2019-01-03
8-K 2018-12-31
8-K 2018-12-31
8-K 2018-12-28
8-K 2018-12-28
8-K 2018-12-27
8-K 2018-12-20
8-K 2018-12-10
8-K 2018-12-04
8-K 2018-11-16
8-K 2018-11-15
8-K 2018-10-15
8-K 2018-10-15
8-K 2018-10-11
8-K 2018-10-05
8-K 2018-10-03
8-K 2018-10-02
8-K 2018-10-02
8-K 2018-09-25
8-K 2018-09-21
8-K 2018-09-14
8-K 2018-09-05
8-K 2018-09-01
8-K 2018-08-31
8-K 2018-08-31
8-K 2018-08-17
8-K 2018-08-16
8-K 2018-08-15
8-K 2018-07-30
8-K 2018-07-16
8-K 2018-07-02
8-K 2018-06-29
8-K 2018-06-28
8-K 2018-06-17
8-K 2018-06-14
8-K 2018-06-06
8-K 2018-06-04
8-K 2018-05-23
8-K 2018-05-23
8-K 2018-05-23
8-K 2018-05-21
8-K 2018-05-16
8-K 2018-05-16
8-K 2018-05-08
8-K 2018-04-26
8-K 2018-04-24
8-K 2018-04-23
8-K 2018-04-16
8-K 2018-04-13
8-K 2018-03-27
8-K 2018-03-26
8-K 2018-03-23
8-K 2018-03-22
8-K 2018-03-15
8-K 2018-03-09
8-K 2018-03-08
8-K 2018-02-27
8-K 2018-02-01
8-K 2018-01-31
8-K 2018-01-31
8-K 2018-01-25
8-K 2018-01-25
8-K 2018-01-24
8-K 2018-01-22
8-K 2018-01-22
8-K 2018-01-16
8-K 2017-12-31
8-K 2017-12-31

DPW 10Q Quarterly Report

Part I - Financial Information
Item 1. Financial Statements.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.Quantitative and Qualitative Disclosures About Market Risk
Item 4.Controls and Procedures
Part II &Mdash; Other Information
Item 1.Legal Proceedings
Item 1A.Risk Factors
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.Defaults Upon Senior Securities
Item 4.Mine Safety Disclosures
Item 5.Other Information
Item 6.Exhibits
EX-31.1 ex31_1.htm
EX-31.2 ex31_2.htm
EX-32.1 ex32_1.htm

DPW Holdings Earnings 2020-06-30

Balance SheetIncome StatementCash Flow
554433221102012201420172020
Assets, Equity
10.05.00.0-5.0-10.0-15.02012201420172020
Rev, G Profit, Net Income
151050-5-102012201420172020
Ops, Inv, Fin

10-Q 1 dpw8620010q.htm

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

þ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended June 30, 2020  

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from ________ to ________.  

 

Commission file number 1-12711

 

DPW HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 94-1721931
   

(State or other jurisdiction of incorporation or

organization)

 (I.R.S. Employer Identification Number)

 

201 Shipyard Way, Suite E

Newport Beach, CA 92663

(Address of principal executive offices)

 

(949) 444-5464

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:    
         
Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Class A Common Stock, $0.001 par value   DPW   NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding year (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  þ    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  þ    No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ¨ Accelerated filer  ¨
Non-accelerated filer  þ Smaller reporting company  þ
Emerging growth company  ¨  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨    No  þ

 

At August 17, 2020 the registrant had outstanding 11,059,617 shares of common stock.

 

 

  
 

 

DPW HOLDINGS, INC.

TABLE OF CONTENTS

      Page
PART I – FINANCIAL INFORMATION  
       
Item 1.   Financial Statements  
       
   

Condensed Consolidated Balance Sheets as of June 30, 2020 (Unaudited) and

December 31, 2019 (Audited)

F-1 – F-2
       
   

Condensed Consolidated Statements of Operations and Comprehensive Loss for the

three and six months ended June 30, 2020 and 2019 (Unaudited)

F-3
       
   

Condensed Consolidated Statements of Changes in Stockholders' Equity for the three

and six months ended June 30, 2020 and 2019 (Unaudited)

F-4 – F-7
       
   

Condensed Consolidated Statements of Cash Flows for the six months ended

June 30, 2020 and 2019 (Unaudited)

F-8 – F-9
       
    Notes to Interim Condensed Consolidated Financial Statements (Unaudited) F-10 – F-41
       
Item 2.  

Management's Discussion and Analysis of Financial Condition and Results of

Operations

1
       
Item 3.    Quantitative and Qualitative Disclosures about Market Risk 11
       
Item 4.   Controls and Procedures 11
       
PART II – OTHER INFORMATION  
       
Item 1.   Legal Proceedings 13
Item 1A.   Risk Factors 16
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds 16
Item 3.   Defaults Upon Senior Securities 16
Item 4.   Mine Safety Disclosures 16
Item 5.   Other Information 16
Item 6.   Exhibits 17

 

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” “expects,” “intends,” “goals,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “may,” “will,” “would,” “should,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based on management's expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include those described throughout this report and our Annual Report on Form 10-K for the year ended December 31, 2019, particularly the “Risk Factors” sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q do not reflect the potential impact of any divestitures, mergers, acquisitions, or other business combinations that had not been completed as of August 19, 2020. In addition, the forward-looking statements in this Form 10-Q are made as of the date of this filing, and we do not undertake, and expressly disclaims any duty, to update such statements, whether as a result of new information, new developments or otherwise, except to the extent that disclosure may be required by law.

 

  
 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30,   December 31, 
   2020   2019 
    (Unaudited)      
ASSETS          
           
CURRENT ASSETS          
Cash and cash equivalents  $1,691,289   $483,383 
Marketable equity securities   596,313    639,647 
Accounts receivable   2,225,091    2,438,254 
Accounts and other receivable, related party   1,196,379    1,196,379 
Accrued revenue   2,185,895    2,226,570 
Inventories, net   2,485,795    2,481,511 
Prepaid expenses and other current assets   1,110,350    1,324,161 
Current assets held for sale       281,352 
TOTAL CURRENT ASSETS   11,491,112    11,071,257 
Intangible assets   3,034,445    3,206,988 
Goodwill   8,086,723    8,100,947 
Property and equipment, net   1,694,220    1,787,393 
Right-of-use assets   3,930,609    4,177,590 
Investments - related party   6,739,234    6,540,720 
Investments in derivative liabilities and common stock - related party   1,604,349    2,128,224 
Equity investments in private companies   261,767    261,767 
Investment in limited partnership   1,969,000    1,969,000 
Loans receivable   553,568    795,481 
Other investments, related parties   817,500    832,500 
Other assets   311,628    275,273 
Noncurrent assets held for sale       1,603,268 
TOTAL ASSETS  $40,494,155   $42,750,408 
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable and accrued expenses  $13,571,731   $14,284,563 
Accounts payable and accrued expenses, related party   40,805    64,604 
Operating lease liability, current   471,651    484,819 
Advances on future receipts   2,276,898    2,210,392 
Short term advances, related party   175,212    1,409,331 
Revolving credit facility   290,045    221,705 
Notes payable, net   9,014,567    5,505,015 
Notes payable, related parties   193,222    169,153 
Convertible notes payable   741,550    2,732,990 
Convertible notes payable, related party   1,000,000     
Other current liabilities   3,018,344    1,545,210 
Current liabilities held for sale   1,515,972    1,593,550 
TOTAL CURRENT LIABILITIES   32,309,997    30,221,332 
LONG TERM LIABILITIES          
Operating lease liability, non-current   3,505,559    3,726,493 
Notes payable   369,185    482,624 
Notes payable, related parties   90,285    115,164 
Convertible notes payable   345,305    304,773 
Noncurrent liabilities held for sale   843,020    951,072 
TOTAL LIABILITIES   37,463,351    35,801,458 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-1 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

 

 

    June 30,    December 31, 
    2020    2019 
    (Unaudited)      
COMMITMENTS AND CONTINGENCIES          
STOCKHOLDERS' EQUITY          
Series A Convertible Preferred Stock, $25.00 stated value per share,   7    7 
$0.001 par value – 1,000,000 shares authorized; 7,040 shares          
issued and outstanding at June 30, 2020 and December 31, 2019,          
respectively (redemption amount and liquidation preference of $176,000          
as of June 30, 2020 and December 31, 2019)          
Series B Convertible Preferred Stock, $10 stated value per share,   125    125 
share, $0.001 par value – 500,000 shares authorized; 125,000 shares issued          
and outstanding at June 30, 2020 and December 31, 2019 (liquidation          
preference of $1,250,000 at June 30, 2020 and December 31, 2019)          
Class A Common Stock, $0.001 par value – 500,000,000 shares authorized;   6,112    3,318 
6,112,117 and 3,318,390 shares issued and outstanding at June 30, 2020          
and December 31, 2019, respectively          
Class B Common Stock, $0.001 par value – 25,000,000 shares authorized;        
 nil shares issued and outstanding at June 30, 2020 and December 31, 2019          
Additional paid-in capital   105,625,502    101,099,347 
Accumulated deficit   (96,564,940)   (88,650,465)
Accumulated other comprehensive loss   (6,044,244)   (5,511,624)
TOTAL DPW HOLDINGS STOCKHOLDERS' EQUITY   3,022,562    6,940,708 
           
Non-controlling interest   8,242    8,242 
           
TOTAL STOCKHOLDERS' EQUITY   3,030,804    6,948,950 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $40,494,155   $42,750,408 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-2 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited)

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
                 
Revenue  $5,434,736   $4,541,198   $11,004,018   $10,092,849 
Revenue, cryptocurrency mining       256,116        284,920 
Revenue, lending activities   (33,756)   189,621    2,396    374,710 
Total revenue   5,400,980    4,986,935    11,006,414    10,752,479 
Cost of revenue   3,495,574    4,267,194    7,349,009    9,093,024 
Gross profit   1,905,406    719,741    3,657,405    1,659,455 
Operating expenses                    
Engineering and product development   462,159    471,268    902,785    926,946 
Selling and marketing   294,974    382,184    633,137    799,806 
General and administrative   2,917,999    3,510,839    5,820,901    8,013,157 
Provision for credit losses   (1,000,000)            
Loss on digital currency   (106)   (4,479)   (14)   (5,982)
Total operating expenses   2,675,026    4,359,812    7,356,809    9,733,927 
Loss from continuing operations   (769,620)   (3,640,071)   (3,699,404)   (8,074,472)
Other income (expenses)                    
Interest income   35,936    911,537    36,256    1,748,464 
Interest expense   (962,714)   (532,255)   (2,048,877)   (2,631,007)
Change in fair value of marketable equity securities   336,781    272,689    (28,578)   156,647 
Loss on extinguishment of debt   (11,620)       (474,754)   (807,784)
Loss on issuance of warrants       (1,763,481)       (1,763,481)
Change in fair value of warrant liability   (10,184)   946,825    (5,773)   946,825 
Total other expenses, net   (611,801)   (164,685)   (2,521,726)   (2,350,336)
Loss from continuing operations before income taxes   (1,381,421)   (3,804,756)   (6,221,130)   (10,424,808)
Income tax benefit   5,888    73,976    11,793    88,144 
Net loss from continuing operations   (1,375,533)   (3,730,780)   (6,209,337)   (10,336,664)
Net loss from discontinued operations, net of taxes       (328,117)   (1,697,744)   (433,259)
Net loss   (1,375,533)   (4,058,897)   (7,907,081)   (10,769,923)
Less: Net loss attributable to non-controlling interest               32,416 
Net loss attributable to DPW Holdings   (1,375,533)   (4,058,897)   (7,907,081)   (10,737,507)
Preferred dividends   (2,934)   (5,284)   (7,394)   (7,153)
Net loss available to common stockholders  $(1,378,467)  $(4,064,181)  $(7,914,475)  $(10,744,660)
Basic and diluted net loss per common share:                    
Continuing operations  $(0.24)  $(4.60)  $(1.20)  $(21.52)
Discontinued operations       (0.40)   (0.33)   (0.90)
Net loss per common share  $(0.24)  $(5.00)  $(1.52)  $(22.42)
Weighted average common shares outstanding, basic and diluted   5,864,395    812,355    5,198,806    479,226 
Comprehensive loss                    
Loss available to common stockholders  $(1,378,467)  $(4,064,181)  $(7,914,475)  $(10,744,660)
Other comprehensive income (loss)                    
Foreign currency translation adjustment   97,200    

162,648

    (51,407)   

192,505

 
Net unrealized gain (loss) on derivative securities of related party   760,881    375,499    (481,213)   (361,181)
Other comprehensive loss   858,081    

538,147

    (532,620)   

(168,676

)
Total comprehensive loss  $(520,386)  $

(3,526,034

)  $(8,447,095)  $

(10,913,336

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-3 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

Three Months Ended June 30, 2020

 

                           Accumulated         
                   Additional       Other       Total 
   Preferred Stock   Common Stock   Paid-In   Accumulated   Comprehensive   Non-Controlling   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   Interest   Equity 
                                     
BALANCES, April 1, 2020   132,040   $132    5,401,721   $5,402   $104,558,973   $(95,186,473)  $(6,902,325)  $8,242   $2,483,951 
Stock based compensation:                                             
Options                   20,178                20,178 
Issuance of common stock in payment of                                             
  accrued liabilities           140,624    140    155,407                155,547 
Issuance of common stock for conversion                                             
  of debt           569,772    570    568,094                568,664 
Beneficial conversion feature in connection                                             
 with convertible notes                   46,237                46,237 
Fair value of warrants issued in connection                                             
 with convertible notes                    276,613                276,613 
Comprehensive loss:                                             
Net loss                        (1,375,533)           (1,375,533)
Preferred dividends                       (2,934)           (2,934)
Net unrealized gain on derivatives                                             
  in related party                           760,881        760,881 
Foreign currency translation adjustments                           97,200        97,200 
                                              
BALANCES, June 30, 2020   132,040   $132    6,112,117   $6,112   $105,625,502   $(96,564,940)  $(6,044,244)  $8,242   $3,030,804 

 

The above Condensed Consolidated Statement of Changes in Stockholders’ Equity reflects a 1-for-40 reverse stock split effective August 5, 2019. See Note 1 for further information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-4 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

Three Months Ended June 30, 2019

 

                           Accumulated         
                   Additional       Other       Total 
   Preferred Stock   Common Stock   Paid-In   Accumulated   Comprehensive   Non-Controlling   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   Interest   Equity 
                                     
BALANCES, April 1, 2019   126,504   $126    231,478   $231   $84,903,648   $(62,401,594)  $(4,478,216)  $8,242   $18,032,437 
Stock based compensation:                                             
Options                   248,340                248,340 
Issuance of common stock for cash           96,388    97    1,056,112                1,056,209 
Issuance of common stock in payment of                                             
  accrued liabilities           9,375    9    108,514                108,523 
Issuance of common stock upon exercise                                             
 of warrants           699,887    700    6,620,325                6,621,025 
Issuance of Series A preferred stock for cash   5,536    6            138,394                138,400 
Beneficial conversion feature in connection                                             
 with convertible notes                   188,448                188,448 
Fair value of warrants issued in connection                                             
 with convertible notes                    58,448                58,448 
Cash for exchange fees and other financing costs                   (944,864)               (944,864)
Comprehensive loss:                                             
Net loss                        (4,058,897)           (4,058,897)
Preferred dividends                       (5,284)           (5,284)
Net unrealized gain on derivatives                                             
  in related party                           375,499        375,499 
Foreign currency translation adjustments                           31,518        31,518 
                                              
BALANCES, June 30, 2019   132,040   $132    1,037,128   $1,037   $92,377,365   $(66,465,775)  $(4,071,199)  $8,242   $21,849,802 

 

The above Condensed Consolidated Statement of Changes in Stockholders’ Equity reflects a 1-for-40 reverse stock split effective August 5, 2019. See Note 1 for further information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-5 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

Six Months Ended June 30, 2020

 

                           Accumulated         
                   Additional       Other       Total 
   Preferred Stock   Common Stock   Paid-In   Accumulated   Comprehensive   Non-Controlling   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Income (Loss)   Interest   Equity 
BALANCES, January 1, 2020   132,040   $132    3,318,390   $3,318   $101,099,347   $(88,650,465)  $(5,511,624)  $8,242   $6,948,950 
Stock based compensation:                                             
Options                   40,134                40,134 
Common stock           65,000    65    73,385                73,450 
Issuance of common stock in payment of                                             
  short term advances, related party           660,667    661    739,287                739,948 
Issuance of common stock in payment of                                             
  accrued liabilities           153,124    153    228,548                228,701 
Issuance of common stock for conversion                                             
 of debt           1,914,936    1,915    2,686,711                2,688,626 
Beneficial conversion feature in connection                                             
 with convertible notes                   66,582                66,582 
Fair value of warrants issued in connection                                             
 with convertible notes                    691,508                691,508 
Comprehensive loss:                                             
Net loss                        (7,907,081)           (7,907,081)
Preferred dividends                       (7,394)           (7,394)
Net unrealized loss on derivatives                                             
  in related party                           (481,213)       (481,213)
Foreign currency translation adjustments                           (51,407)       (51,407)
                                              
BALANCES, June 30, 2020   132,040   $132    6,112,117   $6,112   $105,625,502   $(96,564,940)  $(6,044,244)  $8,242   $3,030,804 

 

The above Condensed Consolidated Statement of Changes in Stockholders’ Equity reflects a 1-for-40 reverse stock split effective August 5, 2019. See Note 1 for further information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-6 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

Six Months Ended June 30, 2019

 

                           Accumulated         
                   Additional       Other       Total 
   Preferred Stock   Common Stock   Paid-In   Accumulated   Comprehensive   Non-Controlling   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Income (Loss)   Interest   Equity 
BALANCES, January 1, 2019   126,434   $126    100,910   $101   $77,647,544   $(55,721,115)  $(3,902,523)  $40,658   $18,064,791 
Stock based compensation:                                             
Options                   493,954                493,954 
Common stock           9,375    9    253,010                253,019 
Issuance of common stock for cash           191,179    192    5,453,552                5,453,744 
Issuance of common stock in payment of                                             
  accrued liabilities           9,375    9    108,514                108,523 
Issuance of common stock for conversion                                             
 of debt           26,402    26    2,608,431                2,608,457 
Issuance of common stock upon exercise                                             
 of warrants           699,887    700    6,620,325                6,621,025 
Issuance of Series A preferred stock for cash   5,606    6            140,144                140,150 
Beneficial conversion feature in connection                                             
 with convertible notes                   188,448                188,448 
Fair value of warrants issued in connection                                             
 with convertible notes                    58,448                58,448 
Cash for exchange fees and other financing costs                   (1,195,005)               (1,195,005)
Comprehensive loss:                                             
Net loss                        (10,737,507)           (10,737,507)
Preferred dividends                       (7,153)           (7,153)
Net unrealized loss on derivatives                                             
  in related party                           (361,181)       (361,181)
Foreign currency translation adjustments                           192,505        192,505 
Net loss attributable to non-controlling interest                               (32,416)   (32,416)
                                              
BALANCES, June 30, 2019   132,040   $132    1,037,128   $1,037   $92,377,365   $(66,465,775)  $(4,071,199)  $8,242   $21,849,802 

 

The above Condensed Consolidated Statement of Changes in Stockholders’ Equity reflects a 1-for-40 reverse stock split effective August 5, 2019. See Note 1 for further information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-7 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

   For the Six Months Ended June 30, 
   2020   2019 
         
Cash flows from operating activities:          
Net loss  $(7,907,081)  $(10,769,923)
Less: Net loss from discontinued operations   (1,697,744)   (433,259)
Net loss from continuing operations   (6,209,337)   (10,336,664)
Adjustments to reconcile net loss to net cash (used in) operating activities:          
Depreciation   259,906    1,595,847 
Amortization   166,697    299,462 
Amortization of right-of-use assets   246,981    19,059 
Interest expense – debt discount   907,480    1,676,609 
Fair value in excess of proceeds upon issuance of warrants       1,763,481 
Change in fair value of warrant liability   10,184    (946,825)
Accretion of original issue discount on notes receivable – related party   15,000    (1,262,422)
Accretion of original issue discount on notes receivable   (4,137)   (58,023)
Increase in accrued interest on notes receivable – related party       (464,114)
Stock-based compensation   142,941    992,283 
Realized losses on other investments   27,500     
Realized (gains) losses on sale of digital currencies       (394)
Realized (gains) losses on sale of marketable securities   (14,708)   (86,741)
Unrealized (gains) losses on marketable equity securities   (52,313)   (231,608)
Unrealized losses on equity securities – related party   64,639    (21,288)
Unrealized losses on equity securities   73,077    (6,316)
Changes in operating assets and liabilities:          
Accounts receivable   198,620    (594,491)
Accounts receivable, related party       2,648,798 
Accrued revenue   33,829    68,999 
Digital currencies   (14)   (290,902)
Inventories   (34,907)   598,777 
Prepaid expenses and other current assets   181,531    (53,576)
Other assets   (39,418)   (271,679)
Accounts payable and accrued expenses   1,365,505    405,708 
Accounts payable, related parties   (23,799)   2,271 
Other current liabilities   659,795    (158,201)
Lease liabilities   (234,102)    
           
Net cash (used in) continuing operating activities   (2,259,050)   (4,711,950)
Net cash provided by (used in) discontinued operating activities   1,246    42,230 
Net cash used in operating activities   (2,257,804)   (4,669,720)
           
Cash flows from investing activities:          
Purchase of property and equipment   (190,117)   (86,048)
Investments – related party   (198,514)   (1,027,847)
Investments in warrants and common stock - related party   (10,367)   (681,164)
Sales of marketable equity securities   110,355    571,741 
Proceeds from loans receivable   139,933     
Investments in debt and equity securities   (3,060)   (383,876)
           
Net cash used in investing activities  $(151,770)  $(1,607,194)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-8 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)

 

   For the Six Months Ended June 30, 
   2020   2019 
         
Cash flows from financing activities:          
Gross proceeds from sales of common stock and warrants  $   $11,528,605 
Proceeds from issuance of Series A Convertible Preferred Stock       131,741 
Financing cost in connection with sales of equity securities       (1,195,004)
Proceeds from warrant exercises       127,000 
Proceeds from convertible notes payable   100,000    500,000 
Proceeds from notes payable   3,147,434    4,102,918 
Proceeds from short-term advances – related party   604,254    313,000 
Payments on short-term advances – related party   (98,425)    
Payments on notes payable   (185,583)   (1,386,935)
Payments on convertible notes payable       (7,069,547)
Proceeds from advances on future receipts       319,729 
Payments on advances on future receipts   (20,000)   (674,229)
Payments of preferred dividends   (7,394)   (7,153)
Payments on revolving credit facilities, net   68,340    (217,830)
           
Net cash provided by financing activities   3,608,626    6,472,295 
           
Effect of exchange rate changes on cash and cash equivalents   8,854    (114,036)
Net increase in cash and cash equivalents   1,207,906    81,345 
Cash and cash equivalents at beginning of period   483,383    769,619 
           
Cash and cash equivalents at end of period  $1,691,289   $850,964 
           
           
Supplemental disclosures of cash flow information:          
Cash paid during the period for interest  $70,727   $1,644,524 
           
Non-cash investing and financing activities:          
Cancellation of convertible note payable into shares of common stock  $2,688,626   $2,608,458 
Payment of debt with digital currency  $   $273,517 
Issuance of common stock in payment of liability  $228,701   $108,523 
Cancellation of short term advances, related party into shares          
of common stock  $739,948   $ 
Conversion of loans receivable for marketable equity securities  $   $485,000 
Conversion of loans receivable for investments in warrants and          
common stock - related party  $   $91,483 
Issuance of notes payable and convertible notes payable in          
payment of accrued expenses  $420,000   $ 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 F-9 
 

 

DPW HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited

JUNE 30, 2020

 

 

 

 

1. DESCRIPTION OF BUSINESS

 

DPW Holdings, Inc., a Delaware corporation (“DPW” or the “Company”), formerly known as Digital Power Corporation, was incorporated in September 2017. The Company is a diversified holding company owning subsidiaries engaged in the following operating businesses: commercial and defense solutions, commercial lending and advanced textile technology. The Company’s wholly-owned subsidiaries are Gresham Worldwide, Inc. (“GWW”), Coolisys Technologies Corp. (“Coolisys”), Gresham Power Electronics Ltd. (f/k/a Digital Power Limited) (“Gresham Power”), Enertec Systems 2001 Ltd (“Enertec”), Digital Power Lending, LLC (“DP Lending”) and Digital Farms, Inc. (“Digital Farms”). The Company also has a controlling interest in Microphase Corporation (“Microphase”). The Company has three reportable segments – defense solutions through GWW with operations conducted by Microphase, Enertec and Gresham Power, commercial solutions through Coolisys and commercial lending through DP Lending.

 

During March 2020, the Company ceased operations at Digital Farms, the Company’s blockchain mining subsidiary, and I. AM, Inc. (“I. AM”). Management determined that the permanent closing of the restaurant operations at I. AM, which owned and operated the Prep Kitchen brand restaurants located in the San Diego area, met the criteria for presentation as discontinued operations. Accordingly, the results of the restaurant operations segment are presented as discontinued operations in our condensed consolidated statements of operations and comprehensive loss and are excluded from continuing operations for all periods presented.

 

On March 14, 2019, pursuant to the authorization provided by the Company’s stockholders at a Special Meeting of Stockholders, the Company’s Board of Directors (the “Board”) approved an amendment to the Certificate of Incorporation (the “COI Amendment”) to effectuate a reverse stock split of the Common Stock of the Company’s issued and outstanding number of such shares by a ratio of one-for-twenty (the “First Stock Split”). At the Company’s 2019 reconvened Annual Meeting of Stockholders, the Company’s stockholders approved a proposal permitting the Board to effectuate a second reverse stock split (the “Second Stock Split”) of the Company’s issued and outstanding Common Stock. Thereafter, on July 23, 2019, the Board approved the Second Stock Split with a ratio of one-for-forty. The Second Stock Split did not affect the number of authorized shares of Common Stock or their par value per share. As a result of the Second Stock Split, each forty shares of common stock issued and outstanding prior to the Second Stock Split were converted into one share of common stock. The Second Stock Split became effective in the State of Delaware on August 5, 2019. All share amounts in these financial statements have been updated to reflect these reverse stock splits.

 

2. LIQUIDITY, GOING CONCERN AND MANAGEMENT’S PLANS

 

The accompanying condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern. As of June 30, 2020, the Company had cash and cash equivalents of $1,691,289, an accumulated deficit of $96,564,940 and negative working capital of $20,818,885. The Company has incurred recurring losses and reported losses for the six months ended June 30, 2020 and 2019, totaling $7,907,081 and $10,769,923, respectively. In the past, the Company has financed its operations principally through issuances of convertible debt, promissory notes and equity securities. During 2020, the Company continued to successfully obtain additional equity and debt financing and restructured existing debt.

 

The Company expects to continue to incur losses for the foreseeable future and needs to raise additional capital to continue its business development initiatives and to support its working capital requirements. During February 2020, the Company entered into a Master Exchange Agreement with an entity that has agreed to purchase up to approximately $7.7 million in certain promissory notes previously issued by the Company. Management believes that the Company has access to capital resources through potential public or private issuances of debt or equity securities. However, if the Company is unable to raise additional capital, which ability could be adversely affected by the outbreak of COVID-19, it may be required to curtail operations and take additional measures to reduce costs, including reducing its workforce and eliminating outside consultants to conserve its cash in amounts sufficient to sustain operations and meet its obligations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern.

 

 F-10 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

Coronavirus disease 2019 and 2020 pandemic

 

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a pandemic which continues to spread throughout the United States and the world.  The Company is monitoring the outbreak of COVID-19 and the related business and travel restrictions and changes to behavior intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, customer purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the rapid development and fluidity of this situation, the magnitude and duration of the pandemic and its impact on the Company's operations and liquidity is uncertain as of the date of this report. 

 

However, the Company’s business has been disrupted and materially adversely affected by the outbreak of COVID-19. The Company is still assessing its business operations and system supports and the impact COVID-19 may have on its results and financial condition, but there can be no assurance that this analysis will enable the Company to avoid part or all of any impact from the spread of COVID-19 or its consequences, including downturns in business sentiment generally or in its sectors in particular.

 

The Company’s operations are located in Alameda County, CA, Orange County, CA, Fairfield County, CT, the United Kingdom, Israel and members of senior management work in Seattle, WA and New York, NY. The Company has been following the recommendations of local health authorities to minimize exposure risk for its employees, including the temporary closures of its offices and having employees work remotely to the extent possible, which has to an extent adversely affected their efficiency.

 

Updates by business unit are as follows:

 

·DPW Holdings’ corporate headquarters, located in Newport Beach, CA, continues to work remotely, based on the occupancy and social distancing order from the Orange County Health Officer (http://www.ochealthinfo.com/phs/about/epidasmt/epi/dip/prevention/novel_coronavirus). The headquarters staff has tested the secure remote access systems and technology infrastructure to adjust working arrangements for its employees and believes it has adequate internal communications system and can remain operational with a remote staff. The Company is reviewing the reopening guidance by the Orange County Health Agency and the State of California along with COVID-19 General Checklist for Office Workspaces published by the California Department of Public Health. The corporate headquarters will reopen when the Company can provide a safe workspace for its employees.

 

·Coolisys Technologies Corp., located in Fremont, CA, had temporarily suspended operations as a result of the Alameda County Public Health Department’s order to cease all activities at facilities located within the County. Currently, manufacturing and logistics personnel operate on site whereas administrative personnel work remotely.

 

·Microphase Corporation, located in Shelton, CT, has developed an emergency plan to ensure that its mission critical manufacturing and logistical functions are up and running. Microphase has implemented additional steps to ensure a higher level of cleanliness in its facility. Employees at greater risk of major health issues from COVID-19, which include key members of its finance department, are not required to work on site. The crisis management team meets regularly to monitor the situation, and modifies and communicates the plan as the need arises. Once the COVID-19 crisis has passed, the team will work on transitioning Microphase back to normal operations.

 

·Gresham Power Electronics Limited, located in Salisbury, UK, continues to follow UK Government and Public Health England COVID-19 safety guidelines, which includes a combination of working remotely and adhering to social distancing and health and safety procedures on site. Essential staff are on site for specific work as required.

 

·Enertec Systems 2001 Ltd., located in Karmiel, Israel, has been granted a waiver by the Israeli government to remain open to complete key projects that impact national security. Approximately 50% of the Enertec workforce is working remotely. 

 

 F-11 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

3. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles in the United States of America (“GAAP”). The Company has made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from our estimates. The condensed consolidated financial information is unaudited but reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2019, filed with the Securities and Exchange Commission on June 1, 2020. The condensed consolidated balance sheet as of December 31, 2019 was derived from the Company’s audited 2019 financial statements contained in the above referenced Form 10-K/A. Results of the three and six months ended June 30, 2020, are not necessarily indicative of the results to be expected for the full year ending December 31, 2020.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of DPW and its wholly-owned subsidiaries, GWW, Coolisys, Digital Power Corporation (a wholly owned subsidiary of Coolisys), Gresham Power, Enertec, DP Lending and Digital Farms and its majority-owned subsidiaries, Microphase and I.AM. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Accounting Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions. The Company's management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Key estimates include acquisition accounting, fair value of certain financial instruments, reserve for trade receivables and inventories, carrying amounts of investments, carrying amounts of digital currencies, accruals of certain liabilities including product warranties, useful lives and the recoverability of long-lived assets, impairment analysis of intangibles and goodwill, and deferred income taxes and related valuation allowance.

 

Impairment of long-lived assets:

 

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted expected future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by comparing the amount by which the carrying amount of the assets to their fair value. During the six months ended June 30, 2020, management determined that its operating right-of-use assets attributed to the discontinued operations of I.AM were impaired by $1,020,514.

 

 F-12 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

Revenue Recognition

 

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

·Step 1: Identify the contract with the customer,
·Step 2: Identify the performance obligations in the contract,
·Step 3: Determine the transaction price,
·Step 4: Allocate the transaction price to the performance obligations in the contract, and
·Step 5: Recognize revenue when the company satisfies a performance obligation.

 

 

The Company’s disaggregated revenues consist of the following for the six months ended June 30, 2020:

 

   Six Months ended June 30, 2020 
   GWW   Coolisys   DP Lending   Total 
                 
Primary Geographical Markets                    
North America  $3,370,374   $1,965,465   $2,396   $5,338,235 
Europe   447,603    287,157        734,760 
Middle East   4,605,482            4,605,482 
Other   153,123    174,814        327,937 
   $8,576,582   $2,427,436   $2,396   $11,006,414 
                     
Major Goods                    
RF/Microwave Filters  $2,545,967   $   $   $2,545,967 
Detector logarithmic video amplifiers   878,372            878,372 
Power Supply Units       2,427,436        2,427,436 
Power Supply Systems   546,761            546,761 
Healthcare diagnostic systems   523,228            523,228 
Defense systems   4,082,254            4,082,254 
Lending activities           2,396    2,396 
   $8,576,582   $2,427,436   $2,396   $11,006,414 
                     
Timing of Revenue Recognition                    
Goods transferred at a point in time  $3,971,100   $2,427,436   $2,396   $6,400,932 
Services transferred over time   4,605,482            4,605,482 
   $8,576,582   $2,427,436   $2,396   $11,006,414 

 

 F-13 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

   Six Months ended June 30, 2019 
   GWW   Coolisys   DP Lending   Total 
                 
Primary Geographical Markets                    
North America  $1,569,939   $2,790,091   $374,710   $4,734,740 
Europe   1,012,761    16,804        1,029,565 
Middle East   4,488,553            4,488,553 
Other   327,799    171,822        499,621 
   $7,399,052   $2,978,717   $374,710   $10,752,479 
                     
Major Goods                    
RF/Microwave filters  $989,114   $   $   $989,114 
Detector logarithmic video amplifiers   473,150            473,150 
Power supply units   180,475    2,693,797        2,874,272 
Power supply systems   1,082,442            1,082,442 
Healthcare diagnostic systems   1,260,700            1,260,700 
Defense systems   3,413,171            3,413,171 
Lending activities           374,710    374,710 
Digital currency mining       284,920        284,920 
   $7,399,052   $2,978,717   $374,710   $10,752,479 
                     
Timing of Revenue Recognition                    
Goods transferred at a point in time  $2,588,280   $2,978,717   $374,710   $5,941,707 
Services transferred over time   4,810,772            4,810,772 
   $7,399,052   $2,978,717   $374,710   $10,752,479 

 

Sales of Products

 

The Company generates revenues from the sale of its products through a direct and indirect sales force. The Company’s performance obligations to deliver products are satisfied at the point in time when products are received by the customer, which is when the customer obtains control over the goods. The Company provides standard assurance warranties, which are not separately priced, that the products function as intended. The Company primarily receives fixed consideration for sales of product. Some of the Company’s contracts with distributors include stock rotation rights after six months for slow moving inventory, which represents variable consideration. The Company uses an expected value method to estimate variable consideration and constrains revenue for estimated stock rotations until it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. To date, returns have been insignificant. The Company’s customers generally pay within 30 days from the receipt of an invoice.

 

Because the Company’s product sales agreements have an expected duration of one year or less, the Company has elected to adopt the practical expedient in ASC 606-10-50-14(a) of not disclosing information about its remaining performance obligations.

 

Manufacturing Services

 

The Company provides manufacturing services in exchange primarily for fixed fees; however, the initial two MLSE units are subject to variable pricing under the $50 million purchase order from MTIX. Under the terms of the MLSE purchase order, the Company is entitled to cost plus $100,000 for the manufacture of the first two MLSE units. The Company has determined that the costs of manufacturing the MLSE units will decline over time because of a learning curve which will result in a greater amount of revenue being recognized for these initial two MLSE units.

 

 F-14 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

For manufacturing services, which include revenues generated by Enertec and in certain instances revenues generated by Gresham Power, the Company’s performance obligation for manufacturing services is satisfied over time as the Company creates or enhances an asset based on criteria that are unique to the customer and that the customer controls as the asset is created or enhanced. Generally, the Company recognizes revenue based upon proportional performance over time using a cost to cost method which measures progress based on the costs incurred to total expected costs in satisfying its performance obligation. This method provides a depiction of the progress in providing the manufacturing service because there is a direct relationship between the costs incurred by the Company and the transfer of the manufacturing service to the customer. Manufacturing services that are recognized based upon the proportional performance method are included in the above table as services transferred over time and to the extent the customer has not been invoiced for these revenues, as accrued revenue in the accompanying consolidated balance sheets. Revisions to the Company’s estimates may result in increases or decreases to revenues and income and are reflected in the consolidated financial statements in the periods in which they are first identified.

 

The Company has elected the practical expedient to not adjust the promised amount of consideration for the effects of a significant financing component to the extent that the period between when the Company transfers its promised good or service to the customer and when the customer pays in one year or less.

 

The aggregate amount of the transaction price allocated to the performance obligation that is partially unsatisfied as of June 30, 2020, for the MLSE units was approximately $48 million, representing 24 MLSE units. Based on our expectations regarding funding of the production process and our experience building the first machines, the Company expects to recognize the remaining revenue related to the partially unsatisfied performance obligation over an estimated three year period. The Company will be paid in installments for this performance obligation over the estimated period that the remaining revenue is recognized.

 

Lending Activities

 

DP Lending generates revenue from lending activities primarily through interest, origination fees and late/other fees. Interest income on these products is calculated based on the contractual interest rate and recorded as interest income as earned. The origination fees or original issue discounts are recognized over the life of the loan using the effective interest method.

 

Fair value of Financial Instruments

 

In accordance with ASC No. 820, Fair Value Measurements and Disclosures, fair value is defined as the exit price, or the amount that would be received for the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.

 

The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs include those that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or model-derived valuations. All significant inputs used in our valuations are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include quoted prices that were adjusted for security-specific restrictions which are compared to output from internally developed models such as a discounted cash flow model.

 

 F-15 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The carrying amounts of financial instruments carried at cost, including cash and cash equivalents, accounts receivables and accounts and other receivable – related party, investments, notes receivable, trade payables and trade payables – related party approximate their fair value due to the short-term maturities of such instruments.

 

The categorization of a financial instrument within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following table sets forth the Company’s financial instruments (see Note 5 and Note 9) that were measured at fair value on a recurring basis by level within the fair value hierarchy:

 

   Fair Value Measurement at June 30, 2020 
   Total   Level 1   Level 2   Level 3 
Investments in convertible promissory note of
AVLP – a related party
  $6,739,234   $   $   $6,739,234 
Investments in common stock and derivative
instruments of AVLP – a related party
   1,028,424    169,860        858,564 
Investment in common stock of Alzamend – a
related party
   575,925            575,925 
Investments in marketable equity securities   596,313    596,313         
Investments in warrants of public companies   2            2 
Total Investments  $8,939,898   $766,173   $   $8,173,725 

 

 

 

 

   Fair Value Measurement at December 31, 2019 
   Total   Level 1   Level 2   Level 3 
Investments in convertible promissory note of
AVLP – a related party
  $6,540,720   $   $   $6,540,720 
Investments in common stock and derivative
instruments of AVLP – a related party
   1,569,286    238,602        1,330,684 
Investment in common stock of Alzamend – a
related party
   558,938            558,938 
Investments in marketable equity securities   639,647    639,647         
Investments in warrants of public companies   9,174            9,174 
Total Investments  $9,317,765   $878,249   $   $8,439,516 

 

We assess the inputs used to measure fair value using the three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market.

 

 F-16 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

Net Loss per Share

 

Net loss per share is computed by dividing the net loss to common stockholders by the weighted average number of common shares outstanding. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents is anti-dilutive due to the Company’s net loss position for all periods presented. The Company has included 6,500 warrants, which are exercisable for shares of the Company’s common stock on a one-for-one basis, in its earnings per share calculation for the six months ended June 30, 2020 and 2019. Anti-dilutive securities, which are convertible into or exercisable for the Company’s common stock, consist of the following at June 30, 2020 and 2019:

 

   June 30, 
   2020   2019 
Stock options   950    9,006 
Warrants (1)   2,151,953    51,465 
Convertible notes   551,104    75,000 
Conversion of preferred stock   2,232    2,232 
Total   2,706,239    137,703 

 

(1)The Company has excluded 6,500 warrants issued in April 2019, which may be exercised by means of a cashless exercise into 6,500 shares of the Company’s common stock, in its anti-dilutive securities but included the warrants in its weighted average shares outstanding.

 

Reclassifications

 

Certain prior year amounts have been reclassified for comparative purposes to conform to the current-year financial statement presentation. These reclassifications had no effect on previously reported results of operations. In addition, certain prior year amounts from the restated amounts have been reclassified for consistency with the current period presentation.

 

Recently Issued Accounting Standards

 

In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2021. The Company has not early adopted ASU 2019-12 and is currently evaluating its impact on the Company’s financial position, results of operations, and cash flows.

 

4. Discontinued Operations

 

On March 16, 2020, to try and mitigate the spread of the novel coronavirus (“COVID-19”), San Diego County health officials issued orders mandating that all restaurants must end dine-in services. As a result of these temporary closures and the deteriorating business conditions at both the Company’s cryptocurrency mining and restaurant businesses, the Company concluded that discontinuing the operations of Digital Farms and I. AM was ultimately in its best interest.

 

Digital Farms was established to pursue a variety of digital currencies and mined the top three cryptocurrencies for its own account. Although the Company has ceased operations at Digital Farms, since the assets and operations have not yet been abandoned, sold or distributed, these assets do not yet meet the requirement for presentation as discontinued operations. In the first quarter of 2020, management determined that the permanent closing of the restaurant operations met the criteria for presentation as discontinued operations. Accordingly, the results of the restaurant operations are presented as discontinued operations in our condensed consolidated statements of operations and comprehensive loss and are excluded from continuing operations for all periods presented. In addition, the assets and liabilities of the restaurant operations are classified as held for sale in our condensed consolidated balance sheets for all periods presented.

 

 F-17 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

The following tables summarize the major classes of assets and liabilities included as part of discontinued operations:

 

   June 30,   December 31, 
   2020   2019 
    (Unaudited)      
Current assets          
Cash and cash equivalents  $   $5,170 
Accounts receivable       83,885 
Inventories, net       60,341 
Prepaid expenses and other current assets       131,956 
Total current assets classified as held for sale       281,352 
Property and equipment, net       504,802 
Right-of-use assets       1,098,466 
Total assets classified as held for sale  $   $1,884,620 
Current liabilities          
Accounts payable and accrued expenses  $788,314   $881,601 
Operating lease liability, current   265,920    229,574 
Other current liabilities   461,738    482,375 
Total current liabilities classified as held for sale   1,515,972    1,593,550 
Long term liabilities          
Operating lease liability, non-current   843,020    951,072 
Total liabilities classified as held for sale  $2,358,992   $2,544,622 

 

The restaurant operations are included in our results as discontinued operations through March 16, 2020, the date of closing of the restaurants. The following tables summarize the major classes of line items included in loss from discontinued operations:

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
Revenue  $   $1,161,132   $543,327   $2,334,631 
Cost of revenue       (322,008)   (160,310)   (614,491)
Selling and marketing       (43,929)       (100,650)
General and administrative       (1,123,312)   (555,445)   (2,052,749)
Impairment of property and equipment           (1,525,316)    
Loss from discontinued operations  $   $(328,117)  $(1,697,744)  $(433,259)

 

5. Marketable Equity Securities

 

Marketable securities in equity securities with readily determinable market prices consisted of the following as of June 30, 2020 and December 31, 2019:

 

   Marketable equity securities at June 30, 2020 
         Gross unrealized    Gross realized      
    Cost    gains (losses)    gains (losses)    Fair value 
Common shares  $327,378   $268,935   $   $596,313 

 

 F-18 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

   Marketable equity securities at December 31, 2019 
         Gross unrealized    Gross realized      
    Cost    gains (losses)    gains (losses)    Fair value 
Common shares  $423,025   $216,622   $   $639,647 

 

The following table presents additional information about marketable equity securities:

 

   Marketable 
   Equity Securities 
Balance at January 1, 2020  $639,647 
Sales of marketable equity securities   (110,355)
Realized gains on marketable equity securities   14,708 
Unrealized losses on marketable equity securities   52,313 
Balance at June 30, 2020  $596,313 

 

At June 30, 2020 and December 31, 2019, the Company had invested in the marketable equity securities of certain publicly traded companies. During the three and six months ended June 30, 2020, unrealized gains of $173,381 and $52,313, respectively, were included in net income as a component of change in fair value of equity securities. During the year ended December 31, 2019, the Company recognized unrealized gains of $258,905. The Company’s investment in marketable equity securities will be revalued on each balance sheet date.  The fair value of the Company’s holdings in marketable equity securities at June 30, 2020 and December 31, 2019 is a Level 1 measurement based on quoted prices in an active market.

 

At June 30, 2020 and December 31, 2019, the Company also held equity investments in private companies and an investment in a limited partnership. These investments do not have readily determinable fair values and have been measured at cost less impairment, if any, and adjusted for observable price changes for identical or similar investments of the issuer.

 

6. PROPERTY AND EQUIPMENT, NET

 

At June 30, 2020 and December 31, 2019, property and equipment consist of:

 

   June 30,   December 31, 
   2020   2019 
Cryptocurrency machines and related equipment  $567,216   $567,216 
Computer, software and related equipment   2,595,114    2,518,187 
Office furniture and equipment   412,234    441,613 
Leasehold improvements   1,186,796    1,230,407 
    4,761,360    4,757,423 
Accumulated depreciation and amortization   (3,067,140)   (2,970,030)
Property and equipment, net  $1,694,220   $1,787,393 

 

Under the guidance of ASC 360, Impairment or Disposal of Long-lived Assets, a long-lived asset or asset group (including intangibles) will be tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. During the first quarter of 2020, based upon the deteriorating business conditions for restaurants in the San Diego County as result of the spread of COVID-19 and the decline in projected cash flows over the life of the restaurant equipment, the Company performed an undiscounted cash flow test to determine if the restaurant equipment was impaired. The undiscounted cash flows were less than the carrying amount of the Company’s restaurant equipment and therefore, the carrying amount of the assets were compared to the fair value of the restaurant equipment, and the Company determined that there were impairment charges to be recorded on the restaurant equipment. Impairment charges for the three and six months ended June 30, 2020 were in an amount equal to the cost of the Company’s restaurant equipment, net of depreciation of $504,802, and are included as a component of net loss from discontinued operations (see Note 4).

 

 F-19 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

For the three and six months ended June 30, 2020, depreciation expense amounted to $84,959 and $259,906, respectively. For the three and six months ended June 30, 2019, depreciation expense amounted to $1,027,698 and $1,826,721, respectively.

 

7. INTANGIBLE ASSETS, NET

 

At June 30, 2020 and December 31, 2019 intangible assets consist of:

 

   June 30,   December 31, 
   2020   2019 
Trade name and trademark  $1,039,307   $1,039,307 
Customer list   2,402,054    2,406,434 
Domain name and other intangible assets   639,957    641,809 
    4,081,318    4,087,550 
Accumulated depreciation and amortization   (1,046,873)   (880,562)
Intangible assets, net  $3,034,445   $3,206,988 

 

The Company’s trade names and trademarks were determined to have an indefinite life. The remaining definite lived intangible assets are primarily being amortized on a straight-line basis over their estimated useful lives.

Amortization expense was $83,412 and $166,697, respectively, for the three and six months ended June 30, 2020 and $137,047 and $299,462, respectively, for the three and six months ended June 30, 2019.

 

8. GOODWILL

 

The Company’s goodwill relates to the acquisition of a controlling interest in Microphase on June 2, 2017 and the acquisition of Enertec Systems 2001 Ltd. (“Enertec”) on May 22, 2018.  The following table summarizes the changes in our goodwill during the six months ended June 30, 2020:

 

   Goodwill 
Balance as of January 1, 2020  $8,100,947 
Effect of exchange rate changes   (14,224)
Balance as of June 30, 2020  $8,086,723 

 

 F-20 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

9. INVESTMENTS – RELATED PARTIES

 

Investments in AVLP and Alzamend Neuro, Inc. (“Alzamend”) at June 30, 2020 and December 31, 2019, are comprised of the following:

 

   June 30,   December 31, 
   2020   2019 
Investment in convertible promissory note of AVLP  $9,802,686   $9,595,079 
Accrued interest in convertible promissory note of AVLP   2,025,475    2,025,475 
Total investment in convertible promissory note of AVLP – Gross   11,828,161    11,620,554 
Less: provision for loan losses   (5,088,927)   (5,079,834)
Total investment in convertible promissory note of AVLP  $6,739,234   $6,540,720 
           
Investment in derivative instruments of AVLP   858,564    1,330,684 
Investment in common stock of AVLP   169,860    238,602 
Investment in common stock of Alzamend   575,925    558,938 
Investment in derivative instruments and common stock of AVLP and
Alzamend
  $1,604,349   $2,128,224 
           
Total investment in AVLP and Alzamend – Net  $8,343,583   $8,668,944 
           
Investment in warrants and common stock of AVLP and Alzamend  $1,604,349   $2,128,224 
Investment in convertible promissory note of AVLP   6,739,234    6,540,720 
Total investment in AVLP and Alzamend – Net  $8,343,583   $8,668,944 

 

 F-21 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

The following table summarizes the changes in our investments in AVLP and Alzamend during the six months ended June 30, 2020:

 

   Investment in         
   warrants and   Investment in   Total 
   common stock   convertible   investment 
   of AVLP and   promissory   in AVLP and 
   Alzamend   note of AVLP   Alzamend – Net 
Balance at January 1, 2020  $2,128,224   $6,540,720   $8,668,944 
Investment in convertible promissory notes of AVLP       198,514    198,514 
Investment in common stock of AVLP and Alzamend   12,884        12,884 
Fair value of derivative instruments issued by AVLP   9,093        9,093 
Unrealized loss in derivative instruments of AVLP   (481,213)       (481,213)
Unrealized loss in common stock of AVLP and
Alzamend
   (64,639)       (64,639)
Balance at June 30, 2020  $1,604,349   $6,739,234   $8,343,583 

 

The Company’s investments in AVLP, a related party controlled by Philou Ventures, LLC, or Philou, an affiliate of the Company, consist of convertible promissory notes, derivative instruments and shares of AVLP common stock. At June 30, 2020, the Company has provided loans to AVLP in the principal amount $9,802,686 and, in addition to the 12% convertible promissory notes, AVLP has issued to the Company warrants to purchase 19,605,372 shares of AVLP common stock at an exercise price of $0.50 per share for a period of five years. The warrants were determined by the issuer to be derivative financial instruments. At June 30, 2020 and December 31, 2019, the Company recorded a cumulative unrealized loss on its investment in warrants of AVLP of $4,845,469 and $4,364,256, respectively, representing the difference between the cost basis and the estimated fair value of the warrants in the Company’s accumulated other comprehensive income in the stockholder's equity section of the Company’s consolidated balance sheet. During the three and six months ended June 30, 2019, the Company recognized, in other comprehensive loss, net unrealized gain (loss) on derivative securities of related party of $760,881 and ($1,242,094), respectively, which compares with a net unrealized gain (loss) on derivative securities of related party of $375,499 and ($361,181), respectively during the three and six months ended June 30, 2019. The Company’s investment in AVLP will be revalued on each balance sheet date. The fair value of the Company’s holdings in the AVLP warrants was estimated using the Black-Scholes option-pricing method. The risk-free rate, which ranged between 0.23% and 2.60%, was derived from the U.S. Treasury yield curve, matching the term of our investment, in effect at the measurement date. The volatility factor which ranged between 68.7% and 89.4% was determined based on historical stock prices for similar technology companies with market capitalizations under $100 million. The warrant valuation is a Level 3 measurement.

 

In accordance with ASC No. 310, Receivables (“ASC 310”), the Company had accounted for its convertible promissory notes in AVLP at amortized cost, which represents the amount at which the convertible promissory notes were acquired, adjusted for accrued interest and accretion of original issue discount and discount attributed to the fair value of the warrants that the Company received in conjunction with its investment. Interest was accreted using the effective interest method. The Company recorded interest on an accrual basis and recognized it as earned in accordance with the contractual terms of the convertible promissory notes, to the extent that such amounts are expected to be collected. During the three and six months ended June 30, 2019, the Company recorded $657,613 and $1,277,422, respectively, of interest income for the discount accretion and  $253,923 and $464,114, respectively, of interest income from the contractual 12% rate provided for by the convertible promissory notes. During the six months ended June 30, 2020, no interest income was recognized from the Company’s investment in AVLP.

 

 F-22 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

The Company evaluated the collectability of both interest and principal for the convertible promissory notes in AVLP to determine whether there was an impairment. Based on current information and events, primarily the value of the underlying conversion feature and current economic events, the Company concluded that an impairment existed at December 31, 2019. At June 30, 2020, the Company determined that the fair value of the convertible promissory notes in AVLP was approximately $6,739,234. The Company’s determination of fair value was based upon the estimated present value of a future liquidity event combined with the closing price of AVLP’s common stock at June 30, 2020. Impairment assessments require significant judgments and are based on significant assumptions related to the borrower’s credit risk, financial performance, expected sales, and estimated fair value of the collateral.

 

During the six months ended June 30, 2020 and year ended December 31, 2019, the Company also acquired in the open market 5,000 shares of AVLP common stock for $1,274 and 91,000 shares of AVLP common stock for $53,032, respectively. At June 30, 2020, the closing market price of AVLP’s common stock was $0.17, a decline from $0.24 at December 31, 2019. The Company has determined that its investment in AVLP marketable equity securities should be accounted for in accordance with ASC No. 820, Fair Value Measurements and Disclosures and based upon the closing market price of AVLP common stock at June 30, 2020, the Company’s investment in AVLP common stock had an unrealized loss of $577,975.

 

In aggregate, the Company has 999,175 shares of AVLP common stock which represents 18.0% of AVLP’s outstanding shares of common stock. The Company has determined that AVLP is a variable interest entity (“VIE”) as it does not have sufficient equity at risk. The Company does not consolidate AVLP because the Company is not the primary beneficiary and does not have a controlling financial interest. To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance, among other factors. Although the Company has made a significant investment in AVLP, the Company has determined that Philou, which controls AVLP through the voting power conferred by its equity investment and which is deemed to be more closely associated with AVLP, is the primary beneficiary. As a result, AVLP’s financial position and results of operations are not consolidated in our financial position and results of operations.

 

10. INVESTMENTS IN LIMITED PARTNERSHIP

 

On June 8, 2018, the Company entered into a limited partnership agreement, in which it agreed to become a limited partner in the partnership (the “NY Partnership”). The NY Partnership is a limited partner in the partnership that is responsible for the construction and related activities of a hotel in New York City. In connection with this transaction, the Company has agreed to finance a portion of the capital required by the NY Partnership. As of June 30, 2020, the Company had invested an aggregate of $1,869,000 in the NY Partnership and $100,000 in another real estate investment. The Company has no obligation to make any capital contributions until the hotel is open for business to the public.

 

11. OTHER INVESTMENTS, RELATED PARTIES

 

The Company’s other related party investments primarily consist of two investments.

 

MTIX, Ltd.

 

On December 5, 2017, the Company entered into an exchange agreement with WT Johnson pursuant to which the Company issued to WT Johnson two convertible promissory notes in the principal amounts of $600,000 (“Note A”) and $1,667,766 (“Note B”), in exchange for cancellation of amounts due to WT Johnson by MTIX Ltd., a related party of the Company.

 

 F-23 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

During December 2017, the Company issued 750 shares of its common stock to WT Johnson & Sons upon the conversion of Note A and WT Johnson subsequently sold the 750 shares. The proceeds from the sale of shares of common stock received upon the conversion of Note A were sufficient to satisfy the entire $2,267,766 obligation as well as an additional $400,500 of value added tax due to WT Johnson. Concurrent with entering into the exchange agreement, the Company received a promissory note in the amount of $2,668,266 from MTIX and cancelled Note B. At June 30, 2020 and December 31, 2019, the Company has valued the note receivable at $600,000, the carrying amount of Note A. The Company will recognize the remainder of the amount due from MTIX upon payment of the promissory note by MTIX.

 

Israeli Property

 

During the year ended December 31, 2017, our President, Amos Kohn, purchased certain real property that serves as a facility for the Company’s business operations in Israel. The Company made $300,000 in payments to the seller of the property and received a 28% undivided interest in the real property (the “Property”). The Company’s indirectly held wholly owned subsidiary, Coolisys Technologies, Inc. (“CTI”), entered into a Trust Agreement and Tenancy in Common Agreement with Roni Kohn, who owns a 72% interest in the Property, the daughter of Mr. Kohn and an Israeli citizen. The Property was purchased to serve as a residence/office facility for the Company in order to oversee its Israeli operations and to expand its business in the high-tech industry located in Israel. Pursuant to the Trust Agreement, Ms. Kohn will hold and manage CTI’s undivided 28% interest in the Property. The trust will be in effect until it is terminated by mutual agreement of the parties. During the term of the trust, Ms. Kohn will not sell, lease, sublease, transfer, grant, encumber, change or effect any other disposition with respect to the Property or CTI’s interest without the Company’s approval.

 

Under the Tenancy in Common Agreement, CTI and its executive officers shall have the exclusive rights to use the Property for the Company and its affiliates’ business operations. The Property shall be managed by Ms. Kohn. Further, pursuant to the Tenancy in Common Agreement, for each completed calendar month of employment of Mr. Kohn by the Company, Ms. Kohn shall have the right to purchase a portion of the Company’s interest in the Property. Such right shall fully vest at the end of five years of continuous employment and the Trustee shall have the right to purchase the Company’s 28% interest in the Property for a nominal price. The Company will amortize its $300,000 investment over ten years, subject to a cliff vesting after five years. During the three and six months ended June 30, 2020 and 2019, the Company recognized $7,500 and $15,000, respectively, in amortization expense. At June 30, 2020 and December 31, 2019, the unamortized balance of the Israeli Property was $217,500 and $232,500, respectively. If Mr. Kohn is not employed by the Company, the Company shall have the right to demand that Ms. Kohn purchase the Company’s remaining interest in the Property that was not subject to vesting for the fair market value of such unvested Property interest.

 

12. STOCK-BASED COMPENSATION

 

Under the Company's 2018 Stock Incentive Plan (the “2018 Plan”), 2017 Stock Incentive Plan (the “2017 Plan”), 2016 Stock Incentive Plan (the “2016 Plan”) and the 2012 Stock Option Plan, as amended (the “2012 Plan”) (collectively, the “Plans”), options may be granted to employees, officers, consultants, service providers and directors of the Company. On July 19, 2019, the Company’s stockholders approved an amendment to the 2018 Plan which increased the number of shares of the Company’s common stock that may be issued thereunder to a total of 175,000 shares. The Plans, as amended, provide for the issuance of a maximum of 184,216 shares of the Company’s common stock.

 

Options granted under the Plans have an exercise price equal to or greater than the fair value of the underlying common stock at the date of grant and become exercisable based on a vesting schedule determined at the date of grant. Typically, options granted generally become fully vested after four years. Any options that are forfeited or cancelled before expiration become available for future grants. The options expire between 5 and 10 years from the date of grant. Restricted stock awards granted under the Plans are subject to a vesting period determined at the date of grant. As of June 30, 2020, an aggregate of 53,543 of the Company's options are still available for future grant.

 

 F-24 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

During the six months ended June 30, 2020 and the year ended December 31, 2019, the Company did not grant any options under the Plans. Generally, options granted under the Plans become fully vested after four years. During the six months ended June 30, 2020 and 2019, the Company also issued 65,000 and 9,375, respectively, shares of common stock to its consultants and service providers. The grant date fair value of these shares amounted to $73,450 and $253,019 respectively, which was determined from the closing price of the Company’s common stock on the date of issuance.

 

The Company has valued the options at their date of grant utilizing the Black-Scholes option pricing model. This model is dependent upon several variables such as the options’ term, exercise price, current stock price, risk-free interest rate estimated over the expected term and estimated volatility of our stock over the expected term of the options. The risk-free interest rate used in the calculations is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options as calculated using the simplified method. The estimated volatility was determined based on the historical volatility of our common stock.

 

The options outstanding as of June 30, 2020, have been classified by exercise price, as follows:

 

 

Outstanding   Exercisable
                     
        Weighted            
        Average   Weighted       Weighted
        Remaining   Average       Average
Exercise   Number   Contractual   Exercise   Number   Exercise
Price   Outstanding   Life (Years)   Price   Exercisable   Price
$480 - $560   919   5.44   $537.96   525   $530.95
$1,208 - $1,352   31   3.13   $1,339.20   31   $1,339.20
$480 - $1,352   950   5.36   $564.32   556   $576.36

 

 

On June 30, 2020 and December 31, 2019, there was no aggregate intrinsic value of stock options that were outstanding and exercisable. The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the fair value of such awards as of the period-end date

 

The total stock-based compensation expense related to stock options and stock awards issued pursuant to the Plans to the Company’s employees, consultants and directors, included in reported net loss for the three and six months ended June 30, 2020 and 2019, is comprised as follows:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2019   2020   2019 
Stock-based compensation from Plans  $20,178   $162,764   $110,691   $325,090 
Stock-based compensation from issuances                    
outside of Plans       208,231    32,250    667,193 
Total Stock-based compensation  $20,178   $370,995   $142,941   $992,283 

 

 F-25 
 

 

DPW HOLDINGS AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – Unaudited (Continued)

JUNE 30, 2020

 

 

 

 

A summary of option activity under the Company's stock option plans as of June 30, 2020, and changes during the six months ended are as follows: