Quick10K

Dover Motorsports

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2019-09-30	Quarter: 2019-09-30
10-Q	2019-06-30	Quarter: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-K	2018-12-31	Annual: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-K	2013-12-31	Annual: 2013-12-31

Current Reports

8-K	2019-10-24	Earnings, Exhibits
8-K	2019-09-24	Enter Agreement, Exhibits
8-K	2019-07-26	Regulation FD, Exhibits
8-K	2019-07-25	Earnings, Regulation FD, Exhibits
8-K	2019-06-25	Enter Agreement, Exhibits
8-K	2019-04-25	Earnings, Regulation FD, Exhibits
8-K	2019-04-24	Shareholder Vote
8-K	2019-04-23	Officers, Exhibits
8-K	2019-01-24	Earnings, Regulation FD, Exhibits
8-K	2019-01-24	Earnings, Regulation FD, Exhibits
8-K	2018-10-25	Earnings, Regulation FD, Exhibits
8-K	2018-10-24	Regulation FD, Exhibits
8-K	2018-07-26	Earnings, Regulation FD, Exhibits
8-K	2018-04-25	Shareholder Vote
8-K	2018-03-02	Regulation FD, Exhibits
8-K	2018-02-09	Enter Agreement, Regulation FD
8-K	2018-01-25	Earnings, Officers, Exhibits
8-K	2018-01-22	Enter Agreement, Exhibits

Dover Motorsports Financials

DVD Metrics, Comps, Filings

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual)	Ticker	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Live Nation Entertainment	LYV	14,670,307	10,529,387	9,355,244	11,321,938	0	111,688	724,168	15,093,970
Vail Resorts	MTN	-9,609	4,426,077	2,699,237	2,271,575	0	329,200	702,285	1,452,132
Madison Square Garden	MSG	8,669	3,763,551	1,057,164	1,631,068	0	11,427	152,378	-1,054,634
Churchill Downs	CHDN	4,518,514	2,588,500	2,035,200	1,183,100	0	186,400	383,900	4,662,614
Six Flags Entertainment	SIX	4,316,386	2,938,066	3,142,487	1,494,726	0	314,607	644,328	6,480,349
500.com	WBAI	-0	1,246,584	111,634	0	0	0	0	-432,191
Cedar Fair	FUN	-0	2,532,806	2,633,006	1,166,870	455,710	170,435	486,530	1,858,383
Seaworld Entertainment	SEAS	2,438,717	2,296,134	2,164,586	1,389,770	0	100,566	381,598	4,054,534
International Game Technology	IGT	2,930,424	13,648,502	10,896,573	0	0	0	0	10,493,137
International Speedway	ISCA	1,955,644	2,321,528	669,185	674,558	0	75,896	223,280	1,873,724
Speedway Motorsports	TRK	750,897	1,468,823	520,314	2,488	0	37,209	124,221	844,516
Everi Holdings	EVRI	912,692	1,596,303	1,680,740	493,313	0	17,618	115,228	1,951,965
Golden Entertainment	GDEN	376,690	1,694,670	1,391,581	908,424	0	-50,864	60,072	1,414,318
Canterbury Park Holding	CPHC	58,426	72,344	24,495	57,986	0	5,018	6,582	46,631
Nevada Gold & Casinos	UWN	44,278	42,930	6,149	62,285	0	734	1,883	23,971
VirTra	VTSI	20,199	16,583	7,250	12,237	6,407	-2,156	-1,928	18,806
Alliance Mma	AMMA	1,119	11,435	3,225	1,580	652	-12,585	-12,143	-215
Manchester United	MANU	-0	1,496,525	-0	0	0	0	0	-307,637
Dover Motorsports	DVD	-0	84,875	18,949	45,945	0	4,384	10,108	-8,989
Ecology & Environment	EEI	-0	48,069	14,481	90,683	59,462	-1,615	-83	-9,863

Balance Sheet ($'000)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	15	42	16	35	4	297	49	89	24	114	480	193	1	153	1	215	1	1	1	146	1	352	5,257	187	3,951	2,552	8,989
Accounts Receivable	224	1,736	12,430	10,550	28	1,340	11,930	9,883	139	1,699	1,299	368	173	1,430	1,565	521	419	1,438	14,453	2,420	476	1,935	2,177	733	676	1,844	1,449
Inventory	124	125	183	123	114	114	117	84	70	71	116	145	72	71	16	16	17	18	17	16	15	15	19	19	21	21	20
PP&E	138,248	92,123	91,454	90,674	134,220	84,882	58,270	56,775	107,319	56,757	55,698	54,438	107,848	53,105	53,502	53,393	109,837	52,326	52,800	51,968	110,787	50,261	49,827	48,764	111,179	47,599	48,559
Assets	95,787	97,178	106,651	103,655	88,144	90,469	98,778	94,949	87,265	89,629	86,301	90,286	82,448	85,364	82,975	88,413	81,286	82,350	95,334	86,976	80,280	79,068	82,859	82,192	78,953	77,887	84,875
Accounts Payable	145	281	284	83	25	10	458	921	889	322	554	260	137	686	647	574	347	352	874	129	61	166	239	738	187	99	712
Long-Term Debt
Liabilities	47,694	51,296	55,963	49,303	39,765	44,208	47,597	41,114	39,170	44,044	35,150	40,478	30,455	35,659	28,202	35,723	27,481	30,847	38,535	32,273	21,058	20,995	18,303	20,382	16,065	17,556	18,949
Stockholders' Equity	48,093	45,882	50,688	54,352	48,379	46,261	51,181	53,835	48,095	45,585	51,151	49,808	51,993	49,705	54,773	52,690	53,805	51,503	56,799	54,703	59,222	58,073	64,556	61,810	62,888	60,331	65,926

Income Statement ($'000)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	129	116	24,465	21,470		183	24,273	21,061	157	10	25,380	133		139	25,253	369		110	25,587	2,740	18,305		25,812	227	20,751	129	24,838
Cost of Revenue
Gross Profit
R&D
SG&A
Tax		-1,509	3,488	2,953	1,830	-1,503	3,412	2,435	0	-1,762	3,669	-961		-1,619	3,509	-1,512		115	3,605	-1,381	-2,410	-357	2,371	1,252	182	-991	2,045
Net Income		-2,279	4,903	4,158	-4,758	-2,118	4,844	2,601	-2,182	-2,604	5,494	-1,396		-2,343	5,066	-2,167		-2,405	5,203	-2,015	7,643	-992	6,508	-2,699	4,072	-2,490	5,501

Cash Flow ($'000)	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating						-182	-1,419	3,379	5,720	-855	9,307	-7,821	6,432	-1,119	7,428	-6,010		-2,178	-3,397	5,741	5,667	-1,424	5,917	-5,293	7,751	-1,625	7,698
Cash Investing						-116	-209	-1,139	6	46	39	-246	-107	-333	-1,417	-255		-237	-1,443	-107	-121	4,804	-395	-236	-254	426	-1,261
Cash Financing						591	1,380	-2,200	-5,791	899	-8,980	7,780	-6,517	1,604	-6,163	6,479		2,415	4,840	-5,489	-5,691	-3,029	-617	459	-3,733	-200	0