Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
$0.00 | 0 | $0 |
10-Q | 2019-09-30 | Quarter: 2019-09-30 |
10-Q | 2019-06-30 | Quarter: 2019-06-30 |
10-Q | 2019-03-31 | Quarter: 2019-03-31 |
10-K | 2018-12-31 | Annual: 2018-12-31 |
10-Q | 2018-09-30 | Quarter: 2018-09-30 |
10-Q | 2018-06-30 | Quarter: 2018-06-30 |
10-Q | 2018-03-31 | Quarter: 2018-03-31 |
10-K | 2017-12-31 | Annual: 2017-12-31 |
10-Q | 2017-09-30 | Quarter: 2017-09-30 |
10-Q | 2017-06-30 | Quarter: 2017-06-30 |
10-Q | 2017-03-31 | Quarter: 2017-03-31 |
10-K | 2016-12-31 | Annual: 2016-12-31 |
10-Q | 2016-09-30 | Quarter: 2016-09-30 |
10-Q | 2016-06-30 | Quarter: 2016-06-30 |
10-Q | 2016-03-31 | Quarter: 2016-03-31 |
10-K | 2015-12-31 | Annual: 2015-12-31 |
10-Q | 2015-09-30 | Quarter: 2015-09-30 |
10-Q | 2015-06-30 | Quarter: 2015-06-30 |
10-Q | 2015-03-31 | Quarter: 2015-03-31 |
10-K | 2014-12-31 | Annual: 2014-12-31 |
10-Q | 2014-09-30 | Quarter: 2014-09-30 |
10-Q | 2014-06-30 | Quarter: 2014-06-30 |
10-Q | 2014-03-31 | Quarter: 2014-03-31 |
10-K | 2013-12-31 | Annual: 2013-12-31 |
8-K | 2019-10-24 | Earnings, Exhibits |
8-K | 2019-09-24 | Enter Agreement, Exhibits |
8-K | 2019-07-26 | Regulation FD, Exhibits |
8-K | 2019-07-25 | Earnings, Regulation FD, Exhibits |
8-K | 2019-06-25 | Enter Agreement, Exhibits |
8-K | 2019-04-25 | Earnings, Regulation FD, Exhibits |
8-K | 2019-04-24 | Shareholder Vote |
8-K | 2019-04-23 | Officers, Exhibits |
8-K | 2019-01-24 | Earnings, Regulation FD, Exhibits |
8-K | 2019-01-24 | Earnings, Regulation FD, Exhibits |
8-K | 2018-10-25 | Earnings, Regulation FD, Exhibits |
8-K | 2018-10-24 | Regulation FD, Exhibits |
8-K | 2018-07-26 | Earnings, Regulation FD, Exhibits |
8-K | 2018-04-25 | Shareholder Vote |
8-K | 2018-03-02 | Regulation FD, Exhibits |
8-K | 2018-02-09 | Enter Agreement, Regulation FD |
8-K | 2018-01-25 | Earnings, Officers, Exhibits |
8-K | 2018-01-22 | Enter Agreement, Exhibits |
Comparables ($'000 Annual) | Ticker | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
Live Nation Entertainment | LYV | 14,670,307 | 10,529,387 | 9,355,244 | 11,321,938 | 0 | 111,688 | 724,168 | 15,093,970 |
Vail Resorts | MTN | -9,609 | 4,426,077 | 2,699,237 | 2,271,575 | 0 | 329,200 | 702,285 | 1,452,132 |
Madison Square Garden | MSG | 8,669 | 3,763,551 | 1,057,164 | 1,631,068 | 0 | 11,427 | 152,378 | -1,054,634 |
Churchill Downs | CHDN | 4,518,514 | 2,588,500 | 2,035,200 | 1,183,100 | 0 | 186,400 | 383,900 | 4,662,614 |
Six Flags Entertainment | SIX | 4,316,386 | 2,938,066 | 3,142,487 | 1,494,726 | 0 | 314,607 | 644,328 | 6,480,349 |
500.com | WBAI | -0 | 1,246,584 | 111,634 | 0 | 0 | 0 | 0 | -432,191 |
Cedar Fair | FUN | -0 | 2,532,806 | 2,633,006 | 1,166,870 | 455,710 | 170,435 | 486,530 | 1,858,383 |
Seaworld Entertainment | SEAS | 2,438,717 | 2,296,134 | 2,164,586 | 1,389,770 | 0 | 100,566 | 381,598 | 4,054,534 |
International Game Technology | IGT | 2,930,424 | 13,648,502 | 10,896,573 | 0 | 0 | 0 | 0 | 10,493,137 |
International Speedway | ISCA | 1,955,644 | 2,321,528 | 669,185 | 674,558 | 0 | 75,896 | 223,280 | 1,873,724 |
Speedway Motorsports | TRK | 750,897 | 1,468,823 | 520,314 | 2,488 | 0 | 37,209 | 124,221 | 844,516 |
Everi Holdings | EVRI | 912,692 | 1,596,303 | 1,680,740 | 493,313 | 0 | 17,618 | 115,228 | 1,951,965 |
Golden Entertainment | GDEN | 376,690 | 1,694,670 | 1,391,581 | 908,424 | 0 | -50,864 | 60,072 | 1,414,318 |
Canterbury Park Holding | CPHC | 58,426 | 72,344 | 24,495 | 57,986 | 0 | 5,018 | 6,582 | 46,631 |
Nevada Gold & Casinos | UWN | 44,278 | 42,930 | 6,149 | 62,285 | 0 | 734 | 1,883 | 23,971 |
VirTra | VTSI | 20,199 | 16,583 | 7,250 | 12,237 | 6,407 | -2,156 | -1,928 | 18,806 |
Alliance Mma | AMMA | 1,119 | 11,435 | 3,225 | 1,580 | 652 | -12,585 | -12,143 | -215 |
Manchester United | MANU | -0 | 1,496,525 | -0 | 0 | 0 | 0 | 0 | -307,637 |
Dover Motorsports | DVD | -0 | 84,875 | 18,949 | 45,945 | 0 | 4,384 | 10,108 | -8,989 |
Ecology & Environment | EEI | -0 | 48,069 | 14,481 | 90,683 | 59,462 | -1,615 | -83 | -9,863 |
Balance Sheet ($'000) | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash | 15 | 42 | 16 | 35 | 4 | 297 | 49 | 89 | 24 | 114 | 480 | 193 | 1 | 153 | 1 | 215 | 1 | 1 | 1 | 146 | 1 | 352 | 5,257 | 187 | 3,951 | 2,552 | 8,989 |
Accounts Receivable | 224 | 1,736 | 12,430 | 10,550 | 28 | 1,340 | 11,930 | 9,883 | 139 | 1,699 | 1,299 | 368 | 173 | 1,430 | 1,565 | 521 | 419 | 1,438 | 14,453 | 2,420 | 476 | 1,935 | 2,177 | 733 | 676 | 1,844 | 1,449 |
Inventory | 124 | 125 | 183 | 123 | 114 | 114 | 117 | 84 | 70 | 71 | 116 | 145 | 72 | 71 | 16 | 16 | 17 | 18 | 17 | 16 | 15 | 15 | 19 | 19 | 21 | 21 | 20 |
PP&E | 138,248 | 92,123 | 91,454 | 90,674 | 134,220 | 84,882 | 58,270 | 56,775 | 107,319 | 56,757 | 55,698 | 54,438 | 107,848 | 53,105 | 53,502 | 53,393 | 109,837 | 52,326 | 52,800 | 51,968 | 110,787 | 50,261 | 49,827 | 48,764 | 111,179 | 47,599 | 48,559 |
Assets | 95,787 | 97,178 | 106,651 | 103,655 | 88,144 | 90,469 | 98,778 | 94,949 | 87,265 | 89,629 | 86,301 | 90,286 | 82,448 | 85,364 | 82,975 | 88,413 | 81,286 | 82,350 | 95,334 | 86,976 | 80,280 | 79,068 | 82,859 | 82,192 | 78,953 | 77,887 | 84,875 |
Accounts Payable | 145 | 281 | 284 | 83 | 25 | 10 | 458 | 921 | 889 | 322 | 554 | 260 | 137 | 686 | 647 | 574 | 347 | 352 | 874 | 129 | 61 | 166 | 239 | 738 | 187 | 99 | 712 |
Long-Term Debt | |||||||||||||||||||||||||||
Liabilities | 47,694 | 51,296 | 55,963 | 49,303 | 39,765 | 44,208 | 47,597 | 41,114 | 39,170 | 44,044 | 35,150 | 40,478 | 30,455 | 35,659 | 28,202 | 35,723 | 27,481 | 30,847 | 38,535 | 32,273 | 21,058 | 20,995 | 18,303 | 20,382 | 16,065 | 17,556 | 18,949 |
Stockholders' Equity | 48,093 | 45,882 | 50,688 | 54,352 | 48,379 | 46,261 | 51,181 | 53,835 | 48,095 | 45,585 | 51,151 | 49,808 | 51,993 | 49,705 | 54,773 | 52,690 | 53,805 | 51,503 | 56,799 | 54,703 | 59,222 | 58,073 | 64,556 | 61,810 | 62,888 | 60,331 | 65,926 |
Income Statement ($'000) | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Revenue | 129 | 116 | 24,465 | 21,470 | 183 | 24,273 | 21,061 | 157 | 10 | 25,380 | 133 | 139 | 25,253 | 369 | 110 | 25,587 | 2,740 | 18,305 | 25,812 | 227 | 20,751 | 129 | 24,838 | ||||
Cost of Revenue | |||||||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||||||
R&D | |||||||||||||||||||||||||||
SG&A | |||||||||||||||||||||||||||
Tax | -1,509 | 3,488 | 2,953 | 1,830 | -1,503 | 3,412 | 2,435 | 0 | -1,762 | 3,669 | -961 | -1,619 | 3,509 | -1,512 | 115 | 3,605 | -1,381 | -2,410 | -357 | 2,371 | 1,252 | 182 | -991 | 2,045 | |||
Net Income | -2,279 | 4,903 | 4,158 | -4,758 | -2,118 | 4,844 | 2,601 | -2,182 | -2,604 | 5,494 | -1,396 | -2,343 | 5,066 | -2,167 | -2,405 | 5,203 | -2,015 | 7,643 | -992 | 6,508 | -2,699 | 4,072 | -2,490 | 5,501 | |||
Cash Flow ($'000) | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
Cash Operating | -182 | -1,419 | 3,379 | 5,720 | -855 | 9,307 | -7,821 | 6,432 | -1,119 | 7,428 | -6,010 | -2,178 | -3,397 | 5,741 | 5,667 | -1,424 | 5,917 | -5,293 | 7,751 | -1,625 | 7,698 | ||||||
Cash Investing | -116 | -209 | -1,139 | 6 | 46 | 39 | -246 | -107 | -333 | -1,417 | -255 | -237 | -1,443 | -107 | -121 | 4,804 | -395 | -236 | -254 | 426 | -1,261 | ||||||
Cash Financing | 591 | 1,380 | -2,200 | -5,791 | 899 | -8,980 | 7,780 | -6,517 | 1,604 | -6,163 | 6,479 | 2,415 | 4,840 | -5,489 | -5,691 | -3,029 | -617 | 459 | -3,733 | -200 | 0 |