10-Q 1 dynr-20230930.htm 10-Q 10-Q
Q3false0001111741--12-311,734,9921,734,99200P0YP0YP0Y0001111741dynr:PreferredStockUndesignatedMember2023-09-300001111741us-gaap:PreferredStockMember2023-09-300001111741us-gaap:CommonStockMember2022-12-3100011117412023-07-012023-09-300001111741us-gaap:CommonStockMember2023-06-300001111741us-gaap:CommonStockMember2021-12-310001111741dynr:PreferredSeriesDMember2023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001111741us-gaap:SeriesDPreferredStockMember2021-10-1800011117412022-09-300001111741us-gaap:FairValueInputsLevel3Member2022-12-310001111741us-gaap:TreasuryStockCommonMember2021-12-310001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100011117412023-01-012023-09-300001111741us-gaap:SeriesAPreferredStockMember2023-09-300001111741srt:MinimumMemberus-gaap:LeaseholdImprovementsMember2023-01-012023-09-300001111741us-gaap:CommonStockMember2023-07-012023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001111741dynr:DynacapGroupLtdMember2023-09-300001111741us-gaap:SeriesCPreferredStockMember2023-01-012023-09-300001111741us-gaap:FurnitureAndFixturesMember2022-12-3100011117412023-02-210001111741us-gaap:AdditionalPaidInCapitalMember2022-06-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001111741us-gaap:PreferredStockMember2021-12-310001111741dynr:OneCustomersMemberus-gaap:CustomerConcentrationRiskMemberdynr:RevenueMember2022-01-012022-09-300001111741us-gaap:PreferredStockMember2022-06-3000011117412022-06-300001111741country:MX2023-01-012023-09-300001111741dynr:MinedTonnageMember2023-09-300001111741dynr:TwentyTwentyThreeActivityMember2023-01-012023-09-300001111741us-gaap:LeaseholdImprovementsMember2023-09-300001111741us-gaap:SeriesCPreferredStockMember2022-01-012022-09-3000011117412022-01-012022-12-310001111741us-gaap:SeriesDPreferredStockMember2021-10-012021-10-0700011117412021-12-310001111741dynr:PreferredSeriesDMember2021-12-310001111741us-gaap:MeasurementInputRiskFreeInterestRateMemberdynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Member2023-09-3000011117412018-09-012018-09-300001111741us-gaap:FairValueInputsLevel2Member2023-09-3000011117412023-08-170001111741us-gaap:TreasuryStockCommonMember2023-06-300001111741us-gaap:TreasuryStockCommonMember2023-09-300001111741dynr:RevenueMember2023-01-012023-09-300001111741us-gaap:TreasuryStockCommonMember2022-09-3000011117412022-12-280001111741dynr:OneCustomersMemberus-gaap:CustomerConcentrationRiskMemberdynr:RevenueMember2023-01-012023-09-300001111741dynr:OtherPropertyPlantAndEquipmentMember2023-09-3000011117412023-06-3000011117412023-03-310001111741us-gaap:MeasurementInputSharePriceMemberdynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Member2022-12-310001111741us-gaap:AdditionalPaidInCapitalMember2023-09-300001111741us-gaap:TreasuryStockCommonMember2022-06-300001111741dynr:SeriesAPreferredStocksMember2022-09-3000011117412022-12-310001111741us-gaap:CommonStockMember2022-01-012022-09-300001111741us-gaap:CommonStockMember2023-01-012023-09-300001111741dynr:SeriesCSeniorPreferredStockMember2022-12-310001111741us-gaap:RetainedEarningsMember2022-09-300001111741dynr:SeriesCSeniorPreferredStockMember2023-01-012023-09-300001111741srt:MaximumMemberus-gaap:LeaseholdImprovementsMember2023-01-012023-09-300001111741us-gaap:CommonStockMember2022-09-300001111741dynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPriceVolatilityMember2023-09-3000011117412018-07-012018-07-3100011117412021-05-010001111741us-gaap:RetainedEarningsMember2022-12-310001111741dynr:SeriesCSeniorPreferredStockMember2023-09-300001111741dynr:OneCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-12-310001111741us-gaap:PreferredStockMember2022-09-300001111741dynr:SeriesAPreferredStocksMember2023-06-300001111741us-gaap:SeriesCPreferredStockMember2023-09-3000011117412023-08-040001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001111741us-gaap:RetainedEarningsMember2021-12-310001111741us-gaap:CommonStockMember2022-12-310001111741dynr:DynaMinerasMember2023-01-012023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001111741us-gaap:SeriesDPreferredStockMember2021-10-070001111741dynr:SeriesDSeniorConvertiblePreferredStockMember2023-09-300001111741dynr:SeriesCSeniorConvertiblePreferredStockMember2022-12-310001111741us-gaap:AdditionalPaidInCapitalMember2021-12-310001111741dynr:SeriesAPreferredStocksMember2022-12-310001111741us-gaap:MeasurementInputRiskFreeInterestRateMemberdynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Member2022-12-310001111741dynr:PreferredSeriesDMemberus-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Member2023-09-300001111741us-gaap:RetainedEarningsMember2023-07-012023-09-300001111741us-gaap:FairValueInputsLevel1Member2023-09-300001111741us-gaap:SeriesDPreferredStockMember2023-09-3000011117412022-07-012022-09-300001111741dynr:MinedTonnageMember2022-12-3100011117412023-08-042023-08-040001111741us-gaap:CommonStockMember2022-06-300001111741dynr:PreferredSeriesDMember2022-12-310001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001111741us-gaap:SeriesAPreferredStockMember2022-12-3100011117412021-02-040001111741us-gaap:FairValueInputsLevel1Member2022-12-310001111741dynr:SeriesAPreferredStocksMember2023-01-012023-09-300001111741us-gaap:AdditionalPaidInCapitalMember2022-09-300001111741us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-3000011117412023-06-290001111741dynr:GoldSilverConcentratesMember2022-12-310001111741us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001111741us-gaap:AccountsReceivableMember2023-01-012023-09-300001111741us-gaap:OfficeEquipmentMember2022-12-310001111741us-gaap:SeriesDPreferredStockMember2023-01-012023-09-300001111741dynr:PreferredSeriesDMemberus-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Member2022-12-310001111741us-gaap:SeriesDPreferredStockMember2022-01-012022-09-3000011117412019-02-012019-02-280001111741dynr:GoldSilverConcentratesMember2023-09-300001111741us-gaap:FurnitureAndFixturesMember2023-09-300001111741us-gaap:RetainedEarningsMember2022-01-012022-09-300001111741us-gaap:SubsequentEventMember2023-10-272023-10-270001111741us-gaap:OfficeEquipmentMember2023-09-300001111741dynr:LandLeaseAgreementMember2023-01-012023-09-300001111741dynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputPriceVolatilityMember2022-12-310001111741us-gaap:AdditionalPaidInCapitalMember2023-06-3000011117412023-09-300001111741us-gaap:MeasurementInputSharePriceMemberdynr:PreferredSeriesDMemberus-gaap:FairValueInputsLevel3Member2023-09-300001111741us-gaap:TreasuryStockCommonMember2022-12-310001111741us-gaap:PreferredStockMember2023-06-300001111741us-gaap:RetainedEarningsMember2022-07-012022-09-300001111741us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001111741us-gaap:RetainedEarningsMember2023-01-012023-09-300001111741dynr:PreferredSeriesDMember2023-01-012023-09-300001111741us-gaap:FairValueInputsLevel2Member2022-12-3100011117412023-05-180001111741us-gaap:RetainedEarningsMember2022-06-300001111741us-gaap:LeaseholdImprovementsMember2022-12-310001111741us-gaap:PreferredStockMember2022-12-310001111741us-gaap:AdditionalPaidInCapitalMember2022-12-310001111741dynr:LandLeaseAgreementMember2014-01-012014-01-060001111741us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001111741us-gaap:RetainedEarningsMember2023-09-300001111741dynr:PreferredStockUndesignatedMember2023-01-012023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001111741us-gaap:FairValueInputsLevel3Member2023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001111741dynr:SeriesCSeniorConvertiblePreferredStockMember2023-09-300001111741dynr:SeriesDSeniorConvertiblePreferredStockMember2022-12-310001111741dynr:SeriesAPreferredStocksMember2023-09-300001111741dynr:SeriesAPreferredStocksMember2021-12-310001111741dynr:DynacapGroupLtdMember2022-09-3000011117412023-11-140001111741dynr:SeriesAPreferredStocksMember2022-06-300001111741us-gaap:CommonStockMember2023-09-300001111741us-gaap:CommonStockMember2023-09-3000011117412022-01-012022-09-3000011117412023-09-290001111741dynr:PreferredStockUndesignatedMember2022-12-310001111741dynr:StockholderEquityMember2023-09-300001111741dynr:PreferredSeriesDMember2022-01-012022-12-3100011117412019-10-012019-10-310001111741us-gaap:RetainedEarningsMember2023-06-300001111741dynr:OneCustomersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-09-300001111741us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001111741dynr:MexicanIncomeTaxAuthorityMember2023-01-012023-09-30xbrli:purexbrli:sharesiso4217:MXNiso4217:USDxbrli:sharesiso4217:USD
Table of Contents

 

Appp

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period

Commission File Number: 000-30371

 

img243528153_0.jpg

DYNARESOURCE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware

94-1589426

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

222 W. Las Colinas Blvd., Suite 1910 North Tower

Irving, TX

75039

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:

(972) 868-9066

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

DYNR

 

OTCQX

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

 


Table of Contents

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of November 16, 2023, there were 23,246,654 shares of Common Stock of the registrant outstanding.

 

 

 


Table of Contents

 

TABLE OF CONTENTS

PART I.

FINANCIAL STATEMENTS

 

 

 

ITEM 1.

Unaudited Condensed Interim Consolidated Financial Statements

3

 

 

 

 

Notes to Unaudited Condensed Interim Consolidated Financial Statements

7

 

 

 

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

24

 

 

 

ITEM 4.

Controls and Procedures

24

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

ITEM 1.

Legal Proceedings

25

 

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

 

 

 

ITEM 3.

Defaults Upon Senior Securities

25

 

 

 

ITEM 4.

Mine Safety Disclosures

25

 

 

 

ITEM 5.

Other Information

25

 

 

 

ITEM 6.

Exhibits

26

 

CERTIFICATIONS

 

EXHIBIT 31.1

 

CHIEF EXECUTIVE OFFICER CERTIFICATION

 

 

 

EXHIBIT 31.2

 

CHIEF FINANCIAL OFFICER CERTIFICATION

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

 

2


Table of Contents

 

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2023 AND DECEMBER 31, 2022

 

 

2023

 

 

2022

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

    Cash and cash equivalents

 

$

11,637,085

 

 

$

19,177,138

 

    Accounts receivable

 

 

812,983

 

 

 

724,642

 

    Inventories

 

 

1,809,079

 

 

 

2,720,811

 

    Foreign tax receivable

 

 

6,444,547

 

 

 

9,355,863

 

    Other current assets

 

 

1,527,689

 

 

 

1,145,501

 

Total current assets

 

 

22,231,383

 

 

 

33,123,955

 

Property and equipment (net of accumulated

 

 

 

 

 

 

      depreciation and amortization of $4,896 and $119,154)

 

 

110,377

 

 

 

-

 

Right-of-use assets, net

 

 

899,771

 

 

 

550,473

 

Mining concessions

 

 

4,132,678

 

 

 

4,132,678

 

Deferred tax asset

 

 

5,226,980

 

 

 

2,970,410

 

Foreign tax receivable

 

 

7,849,255

 

 

 

-

 

Other assets

 

 

173,555

 

 

 

165,396

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

40,623,999

 

 

$

40,942,912

 

LIABILITIES. TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,156,578

 

 

$

2,057,880

 

Accrued expenses

 

 

6,893,850

 

 

 

5,756,961

 

Customer advances

 

 

9,750,000

 

 

 

9,350,000

 

Derivative liabilities

 

 

2,315,219

 

 

 

2,172,417

 

     Current portion of operating lease payable

 

 

91,685

 

 

 

28,868

 

     Installment notes payable

 

 

2,201,360

 

 

 

1,968,251

 

Total current liabilities

 

 

23,408,692

 

 

 

21,334,377

 

Operating lease payable, less current portion

 

 

846,631

 

 

 

558,914

 

TOTAL LIABILITIES

 

 

24,255,323

 

 

 

21,893,291

 

TEMPORARY EQUITY

 

 

 

 

 

 

Series C Senior Convertible Preferred Stock, $0.0001 par value, 1,734,992 shares authorized, issued and outstanding, as of September 30, 2023 and December 31, 2022, respectively

 

 

4,337,480

 

 

 

4,337,480

 

Series D Senior Convertible Preferred Stock, $0.0001 par value, 3,000,000 shares authorized, 760,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

1,520,000

 

 

 

1,520,000

 

COMMITMENTS AND CONTINGENCIES

 

 

-

 

 

 

-

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred Stock, Series A, $0.0001 par value, 0 and 1,000 shares authorized, 0 and 1,000 issued and outstanding

 

 

-

 

 

 

1

 

Common Stock, $0.01 par value, 40,000,000 shares authorized 23,246,654 and 22,246,654 issued and outstanding

 

 

232,467

 

 

 

222,467

 

Preferred rights

 

 

40,000

 

 

 

40,000

 

Additional paid-in-capital

 

 

60,629,032

 

 

 

56,889,031

 

Treasury stock, 37,180 and 12,180 shares each period, at cost

 

 

(95,023

)

 

 

(34,773

)

Accumulated other comprehensive income

 

 

253,245

 

 

 

112,078

 

Accumulated deficit

 

 

(50,548,525

)

 

 

(44,036,663

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

10,511,196

 

 

 

13,192,141

 

TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS’ EQUITY

 

$

40,623,999

 

 

$

40,942,912

 

 

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

3


Table of Contents

 

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND

COMPREHENSIVE INCOME (LOSS)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)

 

 

Three Months
September 30, 2023

 

 

Three Months
September 30, 2022

 

 

Nine Months
September 30, 2023

 

 

Nine Months
September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$

6,115,370

 

 

$

8,032,557

 

 

$

28,980,618

 

 

$

28,623,070

 

COSTS AND EXPENSES OF MINING OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Production Costs Applicable to Sales

 

 

2,226,265

 

 

 

964,172

 

 

 

5,993,040

 

 

 

2,876,902

 

Mine Production Costs

 

 

2,553,369

 

 

 

1,946,981

 

 

 

8,022,328

 

 

 

4,786,236

 

Mine Exploration Costs

 

 

2,854,863

 

 

 

1,335,437

 

 

 

7,318,836

 

 

 

3,792,405

 

Facilities Expansion Costs

 

 

401,464

 

 

 

1,773,385

 

 

 

1,226,135

 

 

 

4,744,792

 

Exploration Drilling

 

 

569,261

 

 

 

770,892

 

 

 

1,694,536

 

 

 

1,993,082

 

Camp, Warehouse and Facilities

 

 

1,379,782

 

 

 

911,284

 

 

 

3,888,241

 

 

 

3,147,312

 

Transportation

 

 

736,836

 

 

 

572,772

 

 

 

2,277,385

 

 

 

1,682,986

 

Property Holding Costs

 

 

48,824

 

 

 

39,312

 

 

 

130,015

 

 

 

112,093

 

General and Administrative

 

 

1,429,879

 

 

 

1,033,820

 

 

 

6,660,862

 

 

 

3,177,917

 

Depreciation and Amortization

 

 

4,896

 

 

 

812

 

 

 

4,896

 

 

 

2,437

 

Total Operating Expenses

 

 

12,205,439

 

 

 

9,348,867

 

 

 

37,216,274

 

 

 

26,316,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET OPERATING INCOME (LOSS)

 

 

(6,090,069

)

 

 

(1,316,310

)

 

 

(8,235,656

)

 

 

2,306,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Gains (Losses)

 

 

(80,815

)

 

 

9,919

 

 

 

(46,588

)

 

 

47,709

 

Interest Expense

 

 

(121,079

)

 

 

(103,544

)

 

 

(345,254

)

 

 

(345,049

)

Derivatives Mark-to-Market Gain (Loss)

 

 

(705,079

)

 

 

(169,445

)

 

 

(142,802

)

 

 

1,993,836

 

Other Income

 

 

561

 

 

 

649

 

 

 

1,868

 

 

 

1,688

 

Total Other Income (Expense)

 

 

(906,412

)

 

 

(262,421

)

 

 

(532,776

)

 

 

1,698,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) BEFORE TAXES

 

 

(6,996,481

)

 

 

(1,578,731

)

 

 

(8,768,432

)

 

 

4,005,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES (BENEFIT)

 

 

(1,045,355

)

 

 

-

 

 

 

(2,256,570

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(5,951,126

)

 

$

(1,578,731

)

 

$

(6,511,862

)

 

$

4,005,092

 

DEEMED DIVIDEND FOR SERIES C AND D PREFERRED

 

 

(58,575

)

 

 

(58,574

)

 

 

(175,724

)

 

 

(175,724

)

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$

(6,009,701

)

 

$

(1,637,305

)

 

$

(6,687,586

)

 

$

3,829,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE DATA ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC:

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) per Common Share

 

$

(0.27

)

 

$

(0.08

)

 

$

(0.30

)

 

$

0.20

 

Diluted Earnings (Loss) per Common Share

 

$

(0.27

)

 

$

(0.08

)

 

$

(0.30

)

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding, Basic

 

 

22,558,129

 

 

 

20,746,654

 

 

 

22,455,445

 

 

 

19,005,593

 

Weighted Average Shares Outstanding, Diluted

 

 

22,558,129

 

 

 

20,746,654

 

 

 

22,455,445

 

 

 

19,005,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Exchange Gains (Losses)

 

 

(210,050

)

 

 

(185,059

)

 

 

141,167

 

 

 

(174,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

 

 

(210,050

)

 

 

(185,059

)

 

 

141,167

 

 

 

(174,043

)

TOTAL COMPREHENSIVE INCOME (LOSS)

 

$

(6,161,176

)

 

$

(1,763,790

)

 

$

(6,370,695

)

 

$

3,831,049

 

 

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

4


Table of Contents

 

DYNARESOURCE, INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)

 

 

Preferred A

 

Common

 

Preferred

 

Preferred

 

Paid In

 

Treasury

 

Treasury

 

Other Comp

 

Accumulated

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Rights

 

Amount

 

Capital

 

Shares

 

Amount

 

Income

 

Deficit

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

1,000

 

$

1

 

 

20,746,654

 

$

207,467

 

 

1

 

$

40,000

 

$

56,022,782

 

 

12,180

 

$

(34,773

)

$

(236,649

)

$

(45,138,642

)

$

10,860,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(185,059

)

 

 

 

(185,059

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,578,731

)

 

(1,578,731

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2022

 

1,000

 

$

1

 

 

20,746,654

 

$

207,467

 

 

1

 

$

40,000

 

$

56,022,782

 

 

12,180

 

$

(34,773

)

$

(421,708

)

$

(46,717,373

)

$

9,096,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

-

 

$

-

 

 

22,246,654

 

$

222,467

 

 

1

 

$

40,000

 

$

55,639,032

 

 

37,180

 

$

(95,023

)

$

463,295

 

$

(44,597,399

)

$

11,672,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock

 

 

 

 

 

1,000,000

 

 

10,000

 

 

 

 

 

 

4,990,000

 

 

 

 

 

 

 

 

 

 

5,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(210,050

)

 

 

 

(210,050

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,951,126

)

 

(5,951,126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2023

 

-

 

$

-

 

 

23,246,654

 

$

232,467

 

 

1

 

$

40,000

 

$

60,629,032

 

 

37,180

 

$

(95,023

)

$

253,245

 

$

(50,548,525

)

$

10,511,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2022

 

1,000

 

$

1

 

 

18,091,293

 

$

180,913

 

 

1

 

$

40,000

 

$

50,632,400

 

 

12,180

 

$

(34,773

)

$

(247,665

)

$

(50,722,465

)

$

(151,589

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Warrant Exercised

 

 

 

 

 

2,655,361

 

 

26,554

 

 

 

 

 

 

5,390,382

 

 

 

 

 

 

 

 

 

 

5,416,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(174,043

)

 

 

 

(174,043

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,005,092

 

 

4,005,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2022

 

1,000

 

$

1

 

 

20,746,654

 

$

207,467

 

 

1

 

$

40,000

 

$

56,022,782

 

 

12,180

 

$

(34,773

)

$

(421,708

)

$

(46,717,373