|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from |
to |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
| |
|
|
|
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
|
|
|
|
|
|
þ |
Accelerated filer |
o | |
Non-accelerated filer |
o |
|||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
|
As of |
| |||||
June 30, 2024 |
|
December 31,
2023 |
| ||||
|
(unaudited) |
| |||||
ASSETS |
|
| |||||
Current assets: |
|
| |||||
Cash and cash equivalents |
$ |
|
$ |
|
|||
ATM cash |
|
|
|||||
Restricted cash |
|
|
|||||
Settlement assets |
|
|
|||||
Trade accounts receivable, net of credit losses of $ |
|
|
|||||
Prepaid expenses and other current assets |
|
|
|||||
Total current assets |
|
|
|||||
Operating right of use lease assets |
|
|
|||||
Property and equipment, net of accumulated depreciation of $ |
|
|
|||||
Goodwill |
|
|
|||||
Acquired intangible assets, net of accumulated amortization of $ |
|
|
|||||
Other assets, net of accumulated amortization of $ |
|
|
|||||
Convertible notes receivable |
|
|
|||||
Total assets |
$ |
|
$ |
|
|||
LIABILITIES AND EQUITY |
|
| |||||
Current liabilities: |
|
| |||||
Settlement obligations |
$ |
|
$ |
|
|||
Trade accounts payable |
|
|
|||||
Accrued expenses and other current liabilities |
|
|
|||||
Current portion of operating lease liabilities |
|
|
|||||
Short-term debt obligations and current maturities of long-term debt obligations |
|
|
|||||
Income taxes payable |
|
|
|||||
Deferred revenue |
|
|
|||||
Total current liabilities |
|
|
|||||
Debt obligations, net of current portion |
|
|
|||||
Operating lease obligations, net of current portion |
|
|
|||||
Deferred income taxes |
|
|
|||||
Other long-term liabilities |
|
|
|||||
Total liabilities |
|
|
|||||
Equity: |
|
| |||||
Euronet Worldwide, Inc. stockholders’ equity: |
|
| |||||
Preferred Stock, $ |
|
|
|||||
Common Stock, $ |
|
|
|||||
Additional paid-in-capital |
|
|
|||||
Treasury stock, at cost, shares issued |
( |
) |
( |
) | |||
Retained earnings |
|
|
|||||
Accumulated other comprehensive loss |
( |
) |
( |
) | |||
Total Euronet Worldwide, Inc. stockholders’ equity |
|
|
|||||
Noncontrolling interests |
( |
) |
( |
) | |||
Total equity |
|
|
|||||
Total liabilities and equity |
$ |
|
$ |
|
|
Three Months Ended
June 30, |
Six Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Operating expenses: |
|||||||||||||||
Direct operating costs, exclusive of depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
( |
) |
|
|
( |
) | ( |
) | ( |
) | ||||
Foreign currency exchange gain (loss), net |
|
|
|
|
|
( |
) | ||||||||
Other (losses) gains, net |
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) | |
Other expense, net |
|
( |
) |
|
|
( |
) | ( |
) | ( |
) | ||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
( |
) |
|
|
( |
) | ( |
) | ( |
) | ||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling interests |
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Net income attributable to Euronet Worldwide, Inc. |
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share attributable to Euronet Worldwide, Inc. stockholders: |
|||||||||||||||
Basic |
$ |
|
|
|
$ |
|
|
$ |
|
|
|
$ |
|
| |
Diluted |
$ |
|
|
|
$ |
|
|
$ |
|
|
|
$ |
|
| |
Weighted average shares outstanding: |
|||||||||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||
|
|
2024 |
|
|
|
2023 |
2024 | 2023 | |||||||
Net income |
$ |
|
|
|
$ |
|
$ | $ | |||||||
Translation adjustment |
|
( |
) |
|
|
|
( |
) | |||||||
Comprehensive income |
|
|
|
|
|||||||||||
Comprehensive (income) loss attributable to noncontrolling interests |
|
|
|
|
( |
) | ( |
) | |||||||
Comprehensive income attributable to Euronet Worldwide, Inc. |
$ |
|
|
$ |
|
$ | $ |
Number of
Shares Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Treasury
Stock |
| |||||||||||
Balance as of December 31, 2022 |
|
$ |
|
$ |
|
$ |
( |
) | |||||||
Net income (loss) |
— | — |
— | ||||||||||||
Other comprehensive income |
— | — | — | ||||||||||||
Stock issued under employee stock plans |
|
— |
|
|
|||||||||||
Share-based compensation |
— |
|
— | ||||||||||||
Repurchase of shares |
) | — | — | ) | |||||||||||
Balance as of March 31, 2023 |
|
|
|
( |
) | ||||||||||
Net income (loss) |
— |
— |
— |
— |
|||||||||||
Other comprehensive income |
— |
— |
— |
— |
|||||||||||
Stock issued under employee stock plans |
|
— |
|
— |
|||||||||||
Share-based compensation |
— |
— |
|
— |
|||||||||||
Repurchase of shares |
( |
) |
— |
— |
( |
) | |||||||||
Balance as of June 30, 2023 |
|
$ |
|
$ |
|
$ |
( |
) |
Number of
Shares Outstanding |
Common
Stock |
Additional
Paid-in Capital |
Treasury
Stock |
||||||||||||
Balance of December 31, 2023 | $ | $ | $ | ( |
) | ||||||||||
Net income | — | — | — | — | |||||||||||
Other comprehensive income | — | — | — | — | |||||||||||
Stock issued under employee stock plans | — | ( |
) | ||||||||||||
Share-based compensation | — | — | — | ||||||||||||
Repurchase of shares | — | — | — | — | |||||||||||
Balance as of March 31, 2024 | ( |
) | |||||||||||||
Net income (loss) | — | — | — | — | |||||||||||
Other comprehensive income (loss) | — | — | — | — | |||||||||||
Stock issued under employee stock plans | — | ( |
) | ||||||||||||
Share-based compensation | — | — | — | ||||||||||||
Repurchase of shares | ( |
) | — | — | ( |
) | |||||||||
Balance as of June 30, 2024 | $ | $ | $ | ( |
) |
Retained Earnings |
|
Accumulated Other
Comprehensive Loss |
|
Noncontrolling
Interests |
|
Total |
| ||||||||
Balance as of December 31, 2022 |
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
|
|||||
Net income (loss) |
|
— |
( |
) |
|
|
|||||||||
Other comprehensive income |
— |
|
|
|
|
||||||||||
Stock issued under employee stock plans |
— | — | — |
|
|
||||||||||
Share-based compensation |
— | — | — |
|
|
||||||||||
Repurchase of shares |
— | — | — |
|
( |
) | |||||||||
Balance as of March 31, 2023 |
|
( |
) |
( |
) |
|
|||||||||
Net income (loss) |
|
— |
( |
) |
|
||||||||||
Other comprehensive income |
— |
|
— |
|
|||||||||||
Stock issued under employee stock plans |
— |
— |
— |
|
|||||||||||
Share-based compensation |
— |
— |
— |
|
|||||||||||
Repurchase of shares |
— |
— |
— |
( |
) | ||||||||||
Balance as of June 30, 2023 |
$ |
|
$ |
( |
) | $ |
( |
) | $ |
|
Retained Earnings |
Accumulated Other
Comprehensive Loss |
Noncontrolling
Interests |
Total | ||||||||||||
Balance as of December 31, 2023 | $ | $ | ( |
) | $ | ( |
) | $ | |||||||
Net income | — | — | |||||||||||||
Other comprehensive loss | — | ( |
) | — | ( |
) | |||||||||
Stock issued under employee stock plans | — | — | — | ||||||||||||
Share-based compensation | — | — | — | ||||||||||||
Repurchase of shares | — | — | — | ||||||||||||
Balance as of March 31, 2024 | ( |
) | ( |
) | |||||||||||
Net income | — | ||||||||||||||
Other comprehensive income (loss) | ( |
) | — | ( |
) | ||||||||||
Stock issued under employee stock plans | — | — | . | ||||||||||||
Share-based compensation | — | — | — | ||||||||||||
Repurchase of shares | — | — | — | ( |
) | ||||||||||
Balance as of June 30, 2024 | $ | $ | ( |
) | $ | ( |
) | $ |
|
Six Months Ended June 30, |
| |||||
|
2024 |
2023 |
| ||||
Net income |
$ |
|
$ |
|
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
|
|
|||||
Share-based compensation |
|
|
|||||
Unrealized foreign exchange loss, net |
|
( |
) | ||||
Deferred income taxes |
|
( |
) | ||||
Amortization of debt issuance costs |
|
|
|||||
Changes in working capital, net of amounts acquired: |
|||||||
Income taxes payable, net |
|
|
|||||
Trade accounts receivable, including amounts in settlement assets |
|
|
|||||
Prepaid expenses and other current assets, including amounts in settlement assets |
|
|
|||||
Trade accounts payable, including amounts in settlement obligations |
( |
) |
( |
) | |||
Deferred revenue |
( |
) |
( |
) | |||
Accrued expenses and other current liabilities, including amounts in settlement obligations |
( |
) |
( |
) | |||
Changes in noncurrent assets and liabilities |
|
( |
) | ||||
Net cash provided by operating activities |
|
|
|||||
Cash flows from investing activities: |
|||||||
Acquisitions, net of cash acquired |
( |
) |
|
||||
Purchases and proceeds of property and equipment |
( |
) |
( |
) | |||
Purchases of other long-term assets |
( |
) |
( |
) | |||
Other, net |
( |
) |
|
||||
Net cash used in investing activities |
( |
) |
( |
) | |||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of shares |
|
|
|||||
Repurchase of shares and other share movements |
( |
) |
( |
) | |||
Borrowings from credit agreements |
|
|
|||||
Repayments of credit agreements |
( |
) |
( |
) | |||
Net borrowings of short-term debt obligations |
|
|
|||||
Repayments of capital lease obligations |
( |
) |
( |
) | |||
Other, net |
|
|
|||||
Net cash used in financing activities |
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
( |
) |
( |
) | |||
Decrease in cash and cash equivalents and restricted cash |
|
|
|||||
Cash and cash equivalents and restricted cash at beginning of period |
|
|
|||||
Cash and cash equivalents and restricted cash at end of period |
$ |
|
$ |
|
|||
Supplemental disclosure of cash flow information: |
|||||||
Interest paid during the period |
$ |
|
$ |
|
|||
Income taxes paid during the period |
$ |
|
$ |
|
The Company's EFT Processing Segment normally experiences its heaviest demand for dynamic currency conversion ("DCC") services during the third quarter of the fiscal year, normally coinciding with the tourism season. The epay Segment is normally impacted by seasonality during the fourth quarter and first quarter of each year due to higher transaction levels during the holiday season and lower levels following the holiday season. Also, epay sells large loyalty rewards campaigns to retailers, which could be deployed in any given quarter and will impact the activity in that quarter accordingly. Seasonality in the Money Transfer Segment varies by region of the world. In most markets, the Company usually experiences increased demand for money transfer services from the month of May through the fourth quarter of each year, coinciding with the increase in worker migration patterns and various holidays, and its lowest transaction levels during the first quarter of the year.
7 |
In November 2023, the Financial Accounting Standards Board issued a new accounting pronouncement regarding segment reporting. The standard requires that public entities expand reportable segment disclosures, primarily through enhanced disclosures about significant segment expenses. The Company is required to adopt the new standard for its 2024 annual reporting and effective January 1, 2025 for its interim reporting, using a retrospective approach. Management is currently evaluating the potential impact that the adoption of this standard will have on the Company’s disclosures.
In December 2023, the Financial Accounting Standards Board issued a new accounting pronouncement regarding income tax disclosures. The standard requires that public entities disclose more consistent and detailed categories in their statutory-to-effective income tax rate reconciliations and further disaggregate income taxes paid by jurisdiction. The Company is required to adopt the new standard for its 2025 annual reporting, using a prospective approach. Management is currently evaluating the potential impact that the adoption of this standard will have on the Company’s disclosures.
(3) ACQUISITIONS
Acquisitions 2024
On February 1, 2024, Euronet acquired Infinitium Group, a leading regional solutions provider with Payments Authentication services, for a purchase consideration of $
In the second quarter of 2024, Euronet acquired a business for an immaterial amount.
8 |
As of |
||||||||
(in millions) |
June 30,
2024 |
December 31,
2023 |
||||||
Settlement assets: |
||||||||
Settlement cash and cash equivalents |
$ |
|
$ |
|
||||
Settlement restricted cash |
|
|
||||||
Accounts receivable, net of credit losses of $ |
|
|
||||||
Prepaid expenses and other current assets |
|
|
||||||
Total settlement assets |
$ |
|
$ |
|
||||
Settlement obligations: |
||||||||
Trade account payables |
$ |
|
$ |
|
||||
Accrued expenses and other current liabilities |
|
|
||||||
Total settlement obligations |
$ |
|
$ |
|
As of |
| |||||||||||||||
(in millions) |
June 30,
2024 |
|
December 31,
2023 |
|
June 30,
2023 |
|
December 31,
2022 |
| ||||||||
Cash and cash equivalents |
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Restricted cash |
|
|
|
|
||||||||||||
ATM cash |
|
|
|
|
||||||||||||
Settlement cash and cash equivalents |
|
|
|
|
||||||||||||
Settlement restricted cash |
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash at end of period |
$ |
|
$ |
|
$ |
|
$ |
|
(5) STOCKHOLDERS' EQUITY
Earnings Per Share
Basic earnings per share has been computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the respective period. Diluted earnings per share has been computed by dividing earnings available to common stockholders by the weighted average shares outstanding during the respective period, after adjusting for the potential dilution of options to purchase the Company’s common stock, assumed vesting of restricted stock units and the assumed conversion of the Company’s convertible debt, if such conversion would be dilutive.
9 |
(in millions) | Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
| |||
Computation of diluted earnings: |
|||||||||||||||
Net income |
$ |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
| ||
Add: Interest expense from assumed conversion of convertible notes, net of tax |
|
|
|
|
|
|
|
|
|
|
|
| |||
Net income for diluted earnings per share calculation |
$ |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
| ||
Computation of diluted weighted average shares outstanding: |
|||||||||||||||
Basic weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| |||
Incremental shares from assumed exercise of stock options and vesting of restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
| |||
Incremental shares from assumed conversion of convertible debt |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
The table includes all stock options and restricted stock units that are dilutive to the Company's weighted average common shares outstanding during the period. The calculation of diluted earnings per share excludes stock options or shares of restricted stock units that are anti-dilutive to the Company's weighted average common shares outstanding of approximately
The Company issued Convertible Senior Notes ("Convertible Notes") due March 2049 on March 18, 2019. The Convertible Notes currently have a settlement feature requiring us upon conversion to settle the principal amount of the debt and any conversion value in excess of the principal value ("conversion premium"), for cash or shares of Euronet's common stock or a combination thereof, at the Company's option. The Company has stated its intent to settle any conversion of these notes by paying cash for the principal value and issuing common stock for any conversion premium; however, after adopting ASU 2020-06,
Share repurchases
On September 13, 2022, the Company put a repurchase program in place to repurchase up to $
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists entirely of foreign currency translation adjustments. The Company recorded foreign currency translation adjustments of ($
10 |
(in millions) |
Acquired
Intangible
Assets |
Goodwill |
Total
Intangible
Assets |
|||||||||
Balance as of December 31, 2023 |
$ |
|
$ |
|
$ |
|
||||||
Increases (decreases): |
|
|
|
|||||||||
Acquisition |
|
|
|
|||||||||
Amortization |
( |
) |
|
( |
) | |||||||
Foreign currency exchange rate changes |
( |
) |
( |
) |
( |
) | ||||||
Balance as of June 30, 2024 |
$ |
|
$ |
|
$ |
|
Of the total goodwill balance of $
(7) CONVERTIBLE NOTES RECEIVABLE
The Company loaned a total of $
The Notes are convertible into preferred equity of Koin Mobile, LLC and Marker Trax, LLC at the option of the Company upon the occurrence of certain events including a qualified equity financing, change in control, achievement of profitability or at the option of the Company at maturity, as defined in the Notes.
As of |
||||||||
(in millions) |
June 30,
2024 |
December 31, 2023 |
||||||
Accrued expenses |
$ |
|
$ |
|
||||
Derivative liabilities |
|
|
||||||
Other tax payables |
|
|
||||||
Accrued payroll expenses |
|
|
||||||
Current portion of capital lease obligations |
|
|
||||||
Total |
$ |
|
$ |
|
The Company records deferred revenues when cash payments are received or due in advance of the Company's performance. The decrease in the deferred revenue balance for the six months ended June 30, 2024 is the result of $
As of |
| |||||||
(in millions) |
June 30, 2024 |
|
December 31, 2023 |
| ||||
Credit Facility: |
||||||||
Revolving credit agreement |
$ |
|
$ |
|
||||
Notes: |
||||||||
|
|
|
||||||
|
|
|
||||||
Uncommitted credit agreements |
|
|||||||
|
|
|
||||||
Other obligations |
|
|||||||
Total debt obligations |
|
|
||||||
Unamortized debt issuance costs |
( |
) |
( |
) | ||||
Carrying value of debt |
|
|
||||||
Short-term debt obligations and current maturities of long-term debt obligations |
( |
) |
( |
) | ||||
Long-term debt obligations |
$ |
|
$ |
|
The revolving credit facility contains a sublimit of up to $
The Agreement contains customary affirmative and negative covenants, events of default and financial covenants, including (all as defined in the Credit Facility):