10-Q 1 elmd240150_10q.htm FORM 10-Q
false Q2 2024 --06-30 0001488917 487000 487000 0 0 3000000 P6Y P6Y P6Y8M12D P3Y P3Y P1Y4M24D P3Y6M0D 0001488917 2023-07-01 2023-12-31 0001488917 2024-02-08 0001488917 2023-12-31 0001488917 2023-06-30 0001488917 2023-10-01 2023-12-31 0001488917 2022-10-01 2022-12-31 0001488917 2022-07-01 2022-12-31 0001488917 2022-06-30 0001488917 2022-12-31 0001488917 us-gaap:CommonStockMember 2022-06-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001488917 us-gaap:RetainedEarningsMember 2022-06-30 0001488917 us-gaap:CommonStockMember 2022-09-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001488917 us-gaap:RetainedEarningsMember 2022-09-30 0001488917 2022-09-30 0001488917 us-gaap:CommonStockMember 2023-06-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001488917 us-gaap:RetainedEarningsMember 2023-06-30 0001488917 us-gaap:CommonStockMember 2023-09-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001488917 us-gaap:RetainedEarningsMember 2023-09-30 0001488917 2023-09-30 0001488917 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001488917 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001488917 2022-07-01 2022-09-30 0001488917 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001488917 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001488917 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001488917 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001488917 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001488917 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001488917 2023-07-01 2023-09-30 0001488917 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001488917 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001488917 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001488917 us-gaap:CommonStockMember 2022-12-31 0001488917 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001488917 us-gaap:RetainedEarningsMember 2022-12-31 0001488917 us-gaap:CommonStockMember 2023-12-31 0001488917 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001488917 us-gaap:RetainedEarningsMember 2023-12-31 0001488917 elmd:HomeCareMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember 2022-07-01 2022-12-31 0001488917 elmd:HospitalMember 2023-10-01 2023-12-31 0001488917 elmd:HospitalMember 2022-10-01 2022-12-31 0001488917 elmd:HospitalMember 2023-07-01 2023-12-31 0001488917 elmd:HospitalMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareDistributorMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareDistributorMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareDistributorMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareDistributorMember 2022-07-01 2022-12-31 0001488917 elmd:InternationalOneMember 2023-10-01 2023-12-31 0001488917 elmd:InternationalOneMember 2022-10-01 2022-12-31 0001488917 elmd:InternationalOneMember 2023-07-01 2023-12-31 0001488917 elmd:InternationalOneMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:CommercialMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:CommercialMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:CommercialMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:CommercialMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicareMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicareMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicareMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicareMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicareSupplementalMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicareSupplementalMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicareSupplementalMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicareSupplementalMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicaidMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicaidMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:MedicaidMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:MedicaidMember 2022-07-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:OtherMember 2023-10-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:OtherMember 2022-10-01 2022-12-31 0001488917 elmd:HomeCareMember elmd:OtherMember 2023-07-01 2023-12-31 0001488917 elmd:HomeCareMember elmd:OtherMember 2022-07-01 2022-12-31 0001488917 2022-07-01 2023-06-30 0001488917 us-gaap:RevolvingCreditFacilityMember 2023-12-31 0001488917 us-gaap:RevolvingCreditFacilityMember 2023-07-01 2023-12-31 0001488917 us-gaap:RevolvingCreditFacilityMember 2023-06-30 0001488917 us-gaap:RevolvingCreditFacilityMember us-gaap:PrimeRateMember 2023-12-31 0001488917 elmd:CapitalStockMember 2023-12-31 0001488917 elmd:AuthorizedSharesUndesignatedStockMember 2023-12-31 0001488917 srt:BoardOfDirectorsChairmanMember 2022-05-26 0001488917 us-gaap:EmployeeStockOptionMember 2023-07-01 2023-12-31 0001488917 us-gaap:EmployeeStockOptionMember 2023-12-31 0001488917 us-gaap:RestrictedStockMember elmd:EmployeeMember 2023-07-01 2023-12-31 0001488917 us-gaap:RestrictedStockMember srt:DirectorMember 2023-07-01 2023-12-31 0001488917 us-gaap:RestrictedStockMember 2023-12-31 0001488917 us-gaap:RestrictedStockMember 2023-07-01 2023-12-31 0001488917 us-gaap:RestrictedStockUnitsRSUMember 2023-07-01 2023-12-31 0001488917 us-gaap:RestrictedStockUnitsRSUMember 2022-07-01 2022-12-31 0001488917 us-gaap:RestrictedStockUnitsRSUMember 2023-12-31 0001488917 us-gaap:EmployeeStockOptionMember 2023-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q
   
(Mark One)  
   

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to            .

 

Commission File No.: 001-34839

 

Electromed, Inc.
(Exact Name of Registrant as Specified in its Charter)

 

Minnesota   41-1732920
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     

500 Sixth Avenue NW

New Prague, Minnesota

 

56071

(Address of principal executive offices)   (Zip Code)

 

(952) 758-9299
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock, $0.01 par value   ELMD   NYSE American LLC
(Title of each class)   (Trading Symbol(s))   (Name of each exchange on which registered)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
   
Non-accelerated filer

Smaller reporting company

   
 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

There were 8,605,227 shares of Electromed, Inc. common stock, par value $0.01 per share, outstanding as of the close of business on February 8, 2024.

 

 

Electromed, Inc.

Index to Quarterly Report on Form 10-Q

 

  Page
   
PART I – FINANCIAL INFORMATION  
    
Item 1. Financial Statements 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
Item 3. Quantitative and Qualitative Disclosures About Market Risk 17
Item 4. Controls and Procedures 17

   

PART II – OTHER INFORMATION  
    
Item 1. Legal Proceedings 17
Item 1A. Risk Factors 17
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 17
Item 3. Defaults Upon Senior Securities 17
Item 4. Mine Safety Disclosures 18
Item 5. Other Information 18
Item 6. Exhibits 18

  

 

 

PART I – FINANCIAL INFORMATION

 

Item 1.Financial Statements.

 

Electromed, Inc. 

Condensed Balance Sheets

 

   December 31, 2023   June 30, 2023 
   (Unaudited)      
Assets          
Current Assets          
Cash and cash equivalents  $10,434,000   $7,372,000 
Accounts receivable (net of allowances for doubtful accounts of $45,000)   22,988,000    24,130,000 
Contract assets   574,000    487,000 
Inventories   4,760,000    4,221,000 
Prepaid expenses and other current assets   509,000    1,577,000 
Total current assets   39,265,000    37,787,000 
Property and equipment, net   5,377,000    5,672,000 
Finite-life intangible assets, net   616,000    605,000 
Other assets   125,000    161,000 
Deferred income taxes   1,581,000    1,581,000 
Total assets  $46,964,000   $45,806,000 
           
Liabilities and Shareholders’ Equity          
Current Liabilities          
Accounts payable  $1,041,000   $1,372,000 
Accrued compensation   2,806,000    3,018,000 
Income tax payable   253,000    336,000 
Warranty reserve   1,483,000    1,378,000 
Other accrued liabilities   990,000    1,949,000 
Total current liabilities   6,573,000    8,053,000 
Other long-term liabilities   49,000    86,000 
Total liabilities   6,622,000    8,139,000 
           
Commitments and Contingencies          
           
Shareholders’ Equity          
Common stock, $0.01 par value per share, 13,000,000 shares authorized; 8,602,677 and 8,555,238 shares issued and outstanding, as of December 31, 2023 and June 30, 2023, respectively   86,000    86,000 
Additional paid-in capital   19,634,000    18,788,000 
Retained earnings   20,622,000    18,793,000 
Total shareholders’ equity   40,342,000    37,667,000 
Total liabilities and shareholders’ equity  $46,964,000   $45,806,000 

 

See Notes to Condensed Financial Statements (Unaudited).

   

1

 

 

Electromed, Inc. 

Condensed Statements of Operations (Unaudited)

 

                         
  

Three Months Ended

December 31,

  

Six Months Ended

December 31,

 
   2023   2022   2023   2022 
Net revenues  $13,689,000   $11,729,000   $26,013,000   $22,387,000 
Cost of revenues   3,144,000    3,047,000    5,970,000    5,374,000 
Gross profit   10,545,000    8,682,000    20,043,000    17,013,000 
                     
Operating expenses                    
Selling, general and administrative   8,175,000    7,254,000    17,325,000    15,243,000 
Research and development   107,000    154,000    313,000    452,000 
Total operating expenses   8,282,000    7,408,000    17,638,000    15,695,000 
Operating income   2,263,000    1,274,000    2,405,000    1,318,000 
Interest income, net   96,000    7,000    173,000    11,000 
Net income before income taxes   2,359,000    1,281,000    2,578,000    1,329,000 
                     
Income tax expense   685,000    304,000    749,000    271,000 
                     
Net income  $1,674,000   $977,000   $1,829,000   $1,058,000 
                     
Income per share:                     
                     
Basic  $0.20   $0.12   $0.21   $0.13 
                     
Diluted   $0.19   $0.11   $0.21   $0.12 
                     
Weighted-average common shares outstanding:                     
Basic   8,545,120    8,442,939    8,541,254    8,442,684 
Diluted   8,800,172    8,684,352    8,791,519    8,685,184 

 

See Notes to Condensed Financial Statements (Unaudited).

 

2

 

 

Electromed, Inc. 

Condensed Statements of Cash Flows (Unaudited)

 

             
   Six Months Ended December 31, 
   2023   2022 
Cash Flows From Operating Activities          
Net income  $1,829,000   $1,058,000 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation   398,000    272,000 
Amortization of finite-life intangible assets   25,000    47,000 
Share-based compensation expense   791,000    316,000 
Deferred income taxes    -    10,000 
Changes in operating assets and liabilities:          
Accounts receivable    1,142,000    (503,000)
Contract assets   (87,000)   (221,000)
Inventories   (509,000)   (321,000)
Prepaid expenses and other assets   1,104,000    176,000 
Income tax payable, net   (83,000)   79,000 
Accounts payable and accrued liabilities    (1,171,000)   (711,000)
Accrued compensation   (212,000)   (532,000)
Net cash provided by (used in) operating activities   3,227,000    (330,000)
           
Cash Flows From Investing Activities
          
Expenditures for property and equipment    (180,000)   (687,000)
Expenditures for finite-life intangible assets   (40,000)   (30,000)
Net cash used in investing activities   (220,000)   (717,000)
           
Cash Flows From Financing Activities          
Issuance of common stock upon exercise of options   55,000    16,000 
Taxes paid on net share settlement of stock option exercises   -    (60,000)
Repurchase of common stock   -    (153,000)
Net cash provided by (used in) financing activities   55,000    (197,000)
Net increase (decrease) in cash    3,062,000    (1,244,000)
Cash and cash equivalents          
Beginning of period    7,372,000    8,153,000 
End of period  $10,434,000   $6,909,000 
           
Supplemental Disclosures of Cash Flow Information          
Cash paid for income taxes  $833,000   $182,000 
           
Supplemental Disclosures of Noncash Investing and Financing Activities          
Property and equipment acquisitions in accounts payable  $13,000   $73,000 
Intangible asset acquisitions in accounts payable  $-   $5,000 
Demonstration equipment returned to inventory  $30,000   $26,000 

 

See Notes to Condensed Financial Statements (Unaudited).

 

3

 

 

Electromed, Inc. 

Condensed Statements of Shareholders’ Equity (Unaudited)

 

                           
  

Common Stock

   Additional Paid-   Retained  

Total Shareholders’ 

 
   Shares   Amount  

in Capital

  

Earnings

  

Equity

 
Balance at June 30, 2022   8,475,438   $85,000   $18,308,000   $15,780,000   $34,173,000 
Net income               81,000    81,000 
Issuance of restricted stock   27,400                 
Forfeiture of restricted stock   (14,166)                
Issuance of common stock upon exercise of options   11,760                 
Taxes paid on stock options exercised on a net basis           (60,000)       (60,000)
Share-based compensation expense           95,000        95,000 
Repurchase of common stock   (14,568)           (145,000)   (145,000)
Balance at September 30, 2022   8,485,864    85,000    18,343,000    15,716,000    34,144,000 
Net income               977,000    977,000 
Issuance of restricted stock   26,000                 
Issuance of common stock upon exercise of options    3,100        16,000        16,000 
Share-based compensation expense           221,000        221,000 
Repurchase of common stock   (800)           (8,000)   (8,000)
Balance at December 31, 2022   8,514,164   $85,000   $18,580,000   $16,685,000   $35,350,000 
                          

                           
  

Common Stock

   Additional Paid-

   Retained  

Total Shareholders’ 

 
   Shares   Amount  

in Capital

  

Earnings

  

Equity

 
Balance at June 30, 2023   8,555,238   $86,000   $18,788,000   $18,793,000   $37,667,000 
Net income               155,000    155,000 
Issuance of restricted stock   20,878                 
Issuance of common stock upon exercise of options   2,934        29,000        29,000 
Share-based compensation expense           371,000        371,000 
Balance at September 30, 2023   8,579,050    86,000    19,188,000    18,948,000    38,222,000 
Net income               1,674,000    1,674,000 
Issuance of restricted stock   21,000                 
Issuance of common stock upon exercise of options   2,627        26,000        26,000 
Share-based compensation expense           420,000        420,000 
Balance at December 31, 2023   8,602,677   $86,000   $19,634,000   $20,622,000   $40,342,000 

 

4

 

 

Electromed, Inc.

Notes to Condensed Financial Statements

(Unaudited)

 

Note 1. Interim Financial Reporting

 

Nature of business: Electromed, Inc. (the “Company”) develops, manufactures, and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy for pulmonary care patients. The Company markets its products in the U.S. to the home health care and hospital markets. The Company also sells internationally through distributors.

 

Since its inception, the Company has operated in a single industry segment: developing, manufacturing, and marketing medical equipment.

 

Basis of presentation: The accompanying unaudited Condensed Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited Condensed Financial Statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. GAAP for annual reports. This interim report should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023 (“fiscal 2023”).

 

A summary of the Company’s significant accounting policies and estimates follows:

 

Use of estimates. Management uses estimates and assumptions in preparing the unaudited Condensed Financial Statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its unaudited Condensed Financial Statements include revenue recognition and the related estimation of variable consideration, inventory valuation, share-based compensation and warranty reserve.

 

Net income per common share. Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period, excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period unless their effect would be anti-dilutive. Common stock equivalents excluded from the calculation of diluted earnings per share because their impact was anti-dilutive were 405,974 and 200,499 for the three months ended December 31, 2023, and 2022, respectively, and were 404,973 and 206,261 for the six months ended December 31, 2023 and 2022, respectively.

 

Recently Issued Accounting Standards

 

In June 2016, the Financial Accounting Board issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments -- Credit Losses: Measurement of Credit Losses on Financial Instruments, which was subsequently amended by ASU 2018-19, ASU 2019-04, 2019-05, 2019-10, 2019-11, and 2020-02. The standard introduces new accounting guidance for credit losses on financial instruments within its scope, including trade receivables. This new guidance adds an impairment model that is based on expected losses rather than incurred losses. The company adopted the standard effective July 1, 2023. The Company’s adoption of the standard did not have a material impact on the financial statements.

 

Note 2. Revenues

 

Revenue is measured based on consideration specified in the contract with a customer, adjusted for any applicable estimates of variable consideration and other factors affecting the transaction price, including consideration paid or payable from customers and significant financing components. Revenue from all customers is recognized when a performance obligation is satisfied by transferring control of a distinct good or service to a customer, as further described below under Performance obligations and transaction price.

 

5

 

 

Individual promised goods and services in a contract are considered a performance obligation and accounted for separately if the individual good or service is distinct (i.e., the customer can benefit from the good or service on its own or with other resources that are readily available to the customer and the good or service is separately identifiable from other promises in the arrangement). If an arrangement includes multiple performance obligations, the consideration is allocated between the performance obligations in proportion to their estimated standalone selling price, unless discounts or variable consideration is attributable to one or more but not all the performance obligations. Costs related to products delivered are recognized in the period incurred, unless criteria for capitalization of costs under Accounting Standards Codification (“ASC”) 340-40, “Other Assets and Deferred Costs” (“ASC 340”), or other applicable guidance are met.

 

The Company includes shipping and handling fees in net revenues. Shipping and handling costs associated with the shipment of the Company’s SmartVest® Airway Clearance System (“SmartVest System”) after control has transferred to a customer are accounted for as a fulfillment cost and are included in cost of revenues in the Condensed Statements of Operations.

 

The timing of revenue recognition, billings and cash collections results in accounts receivable on the Condensed Balance Sheets as further described below under Accounts receivable and Contract assets.

 

Disaggregation of revenues. In the following table, net revenues are disaggregated by market:

 

   Three Months Ended December 31,   Six Months Ended December 31, 
   2023   2022   2023   2022 
Homecare  $12,668,000   $10,732,000   $23,821,000   $20,364,000 
Hospital   619,000    589,000    1,126,000    980,000 
Homecare distributor   280,000    336,000    853,000    890,000 
International   122,000    72,000    213,000    153,000 
Total  $13,689,000   $11,729,000   $26,013,000   $22,387,000 

 

In the following table, net homecare revenue is disaggregated by payer type:

  

   Three Months Ended December 31,   Six Months Ended December 31, 
   2023   2022   2023   2022 
Commercial  $5,945,000   $4,040,000   $11,710,000   $7,919,000 
Medicare   4,893,000    4,964,000    8,841,000    9,209,000 
Medicare Supplemental   1,287,000    1,266,000    2,270,000    2,403,000 
Medicaid   314,000    336,000    607,000    490,000 
Other   229,000    126,000    393,000    343,000 
Total  $12,668,000   $10,732,000   $23,821,000   $20,364,000 

 

Revenues are recognized at a point in time when control passes to the customer upon product shipment or delivery.

 

Performance obligations and transaction price. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under ASC 606, “Revenue From Contracts With Customers” (“ASC 606”). A contract’s transaction price is allocated to each distinct performance obligation in proportion to the standalone selling price for each and recognized as revenue when, or as, the performance obligation is satisfied. The Company’s performance obligations and the timing or method of revenue recognition in each of the Company’s markets are discussed below:

 

Homecare market. In the Company’s homecare market, its customers are patients who use the SmartVest System. The various models of the SmartVest System are comprised of three main components – a generator, a vest and a connecting hose – that are sold together as an integrated unit. Accordingly, in contracts within the homecare market, the Company regards the SmartVest System to be a single performance obligation.

 

The Company makes available to its homecare patients limited post-sale services that are not material in the context of the contracts, either individually or taken together, and therefore does not consider them to be performance obligations. The costs associated with the services are accrued and expensed when the related revenues are recognized. As such, transactions in the homecare market consist of a single performance obligation: the SmartVest System.

 

Homecare patients generally will rely on third-party payers, including commercial payers and governmental payers such as Medicare, Medicaid and the U.S. Department of Veterans Affairs to cover and reimburse all or part of the cost of the SmartVest System. The third-party payers’ reimbursement programs fall into three types, distinguished by the differences in the timing of payments from the payer, consisting of either (i) outright sale, in which payment is received from the payer based on standard terms, (ii) capped installment sale, under which the SmartVest System is sold for a series of payments that are capped not to exceed a prescribed or negotiated amount over a period of time or (iii) installment sale, under which the SmartVest System is paid for over a period of several months as long as the patient continues to use the SmartVest System.

 

6

 

 

Regardless of the type of transaction, provided criteria for an enforceable contract are met, it is the Company’s long-standing business practice to regard all homecare agreements as transferring control to the patient upon shipment or delivery, despite possible payment cancellation under government or commercial programs where the payer is controlling the payment over specified time periods. For homecare sales that feature installment payments, the ultimate amount of consideration received from Medicare, Medicaid or commercial payers can be significantly less than expected if the contract is terminated due to changes in the patient’s status, including insurance coverage, hospitalization, death or otherwise becoming unable to use the SmartVest System. However, once delivered to a patient who needs the SmartVest System, the patient is under no obligation to return the SmartVest System should payments be terminated because of the described contingencies. As a result, the Company’s product sales qualify for point-in-time revenue recognition. Control transfers to the patient, and revenue is recognized, upon shipment of the SmartVest System. At this point, physical possession and the significant risks and rewards of ownership are transferred to the patient and either a current or future right to payment is triggered, as further discussed under Accounts receivable and Contract assets below.

 

The Company’s contractually stated transaction prices in the homecare market are generally set by the terms of the contracts negotiated with insurance companies or by government programs. The transaction price for the Company’s products may be further impacted by variable consideration. ASC 606 requires the Company to adjust the transaction price at contract inception and throughout the contract duration for the estimated value of payments to be received from insurance payers based on historical experience and other available information, subject to the constraint on estimates of variable consideration. Transactions requiring estimates of variable consideration primarily include (i) capped installment payments, which are subject to the third-party payer’s termination due to changes in insurance coverage, death or the patient’s discontinued use of the SmartVest System, (ii) contracts under appeal and (iii) patient responsibility amounts for deductibles, coinsurance, copays and other similar payments.

 

Although estimates may be made on a contract-by-contract basis, whenever possible, the Company uses all available information, including historical collection patterns, to estimate variable consideration for portfolios of contracts. The Company’s estimates of variable consideration consist of amounts it may receive from insurance providers in excess of its initial revenue estimate due to patients meeting deductibles or coinsurance during the payment duration, changes to a patient’s insurance status, changes in an insurance allowable, claims in appeals with Medicare and amounts received directly from patients for their allowable or coinsurance. The Company believes it has representative historical information to estimate the amount of variable consideration in relevant portfolios considering the significant experience it has with each portfolio and the similarity of patient accounts within a portfolio. The analysis includes steps to ensure that revenue recognized on a portfolio basis does not result in a material difference when compared with an individual contract approach. The Company also leverages its historical experience and all available relevant information for each portfolio of contracts to minimize the risk its estimates used to arrive at the transaction price will result in a significant reversal in the amount of cumulative revenue recognized when the uncertainty associated with the variable consideration is subsequently resolved. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur.

 

For example, for contracts in which the Company believes the criteria for reimbursement under government or commercial payer contracts have been met but for which coverage is unconfirmed or payments are under appeal, the Company has significant observable evidence of relatively consistent claims recovery experience over the prior three to five years. The Company believes the low volatility in historical claims approval rates for populations of patients whose demographics are similar to those of current patients provides reliable predictive value in arriving at estimates of variable consideration in such contracts. Similarly, historical payment trends for recovery of claims subject to payer installments and payments from patients have remained relatively consistent over the past five years. No significant changes in patient demographics or other relevant factors have occurred that would limit the predictive value of such payment trends in estimating variable consideration for current contracts. As a result, the Company believes its estimates of variable consideration are generally not subject to the risk of significant revenue reversal.

 

For each type of variable consideration discussed above, there are many contracts with similar characteristics with a wide range of possible transaction prices. For that reason, the Company uses the probability-weighted expected value method provided under ASC 606 to estimate variable consideration.

 

The Company often receives payment from third-party payers for SmartVest System sales over a period of time that may exceed one year. Despite these extended payment terms, no significant financing component is deemed to exist because the purpose of such terms is not to provide financing to the patient, the payer or the Company. Rather, the extended payment terms are mandated by the government or commercial insurance programs; the fundamental purpose of which is to avoid paying the full purchase price of equipment that may potentially be used by the patient for only a short period of time.

 

7

 

 

Homecare distributors. Sales to distributors, who sell direct to patients, are made at fixed contract prices and may include tiered pricing structures or volume-based rebates which offer more favorable pricing once certain volumes are achieved per the negotiated contract. The distributor’s purchases accumulate to give the distributor the right to a higher discount on purchases more than the specified level within the contract period. As a result, to the extent the Company expects the distributor to exceed the specified volume of purchases in the annual period, it recognizes revenue at a blended rate based on estimated total annual volume and sales revenue. This effectively defers a portion of the transaction price on initial purchases below the specified volumes for recognition when the higher discount is earned on purchases in excess of specified volumes. Transfer of control of the products occurs upon shipment or delivery to the distributor, as applicable.

 

Hospital market. The Company’s hospital sales are made to hospitals and other clinics. Sales to these hospitals are negotiated with the individual hospital or with group purchasing organizations, with payments received directly from the hospital. No insurance reimbursement is involved. Generators are either sold or leased to the hospitals and associated hoses and wraps (used in hospital settings rather than vests) are sold separately. Accordingly, each product is distinct and considered a separate performance obligation in sales to hospital customers. The agreements with hospitals fall into two main types, distinguished by differences in the timing of transfer of control and timing of payments:

 

Outright sale – Under these transactions, the Company sells its products for a prescribed or negotiated price. Transfer of control of the product, and associated revenue recognition, occurs at the time of shipment and payment is made within normal credit terms, usually within thirty days.

 

Wrap usage agreements – Under these transactions, the Company provides a generator device at no cost to the hospital in return for a fixed annual commitment to purchase consumable wraps. These agreements are cancellable upon at least sixty days prior written notice by either party. If cancelled, the generator is returned to the Company, where it can be refurbished and used again later. Revenue for the consumable wraps is recognized when control transfers to the customer.

 

International market. Sales to international markets are made directly to several independent distributors at fixed contract prices that are not subject to further adjustments for variable consideration. Transfer of control of the products occurs upon shipment or delivery to the distributor, as applicable.

 

Product warranty. The Company offers warranties on its products. These warranties are assurance-type warranties not sold on a standalone basis or are otherwise considered immaterial in the context of the contract, and therefore are not considered distinct performance obligations under ASC 606. The Company estimates the costs that may be incurred under its warranties and records a liability in the amount of such costs at the time the product is sold.

 

Accounts receivable. The Company’s accounts receivable balance is comprised of amounts due from individuals, hospitals and distributors. Balances due from individuals are typically remitted to the Company by third-party reimbursement agencies such as Medicare, Medicaid and private insurance companies. Accounts receivables are carried at amounts estimated to be received from patients under reimbursement arrangements with third-party payers. Accounts receivable are also net of an allowance for doubtful accounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition and credit history. Receivables are written off when deemed uncollectible.

 

Contract assets. Contract assets include amounts recognized as revenue that are estimates of variable consideration for Medicare appeals where the final determination of the insurance coverage amount is dependent on future approval of an appeal, or when the consideration due to the Company is dependent on a future event such as the patient meeting a deductible prior to the Company’s claim being processed by the payer. Contract assets are classified as current as amounts will turn into accounts receivable and be collected during the Company’s normal business operating cycle. Contract assets are reclassified to accounts receivable when the right to receive payment is unconditional.

 

8

 

 

Contract balances. The following table provides information about contract assets from contracts with customers:

 

   Six Months Ended December 31, 2023   Fiscal Year Ended June 30, 2023 
   Increase (decrease)   Increase (decrease) 
Contract assets, beginning  $488,000   $286,000 
Reclassification of contract assets to accounts receivable   (994,000)   (1,220,000)
Contract assets recognized   1,340,000    1,351,000 
Increase (decrease) as a result of changes in the estimate of amounts to be realized from payers, excluding amounts transferred to receivables during the period   (260,000)   71,000 
Contract assets, ending  $574,000   $488,000 

 

Incremental costs to obtain a contract. Sales incentives paid to sales representatives are eligible for capitalization as they are incremental costs that would not have been incurred without entering into a specific sales arrangement and are recoverable through the expected margin on the transaction. However, the recovery period is less than one year as the performance obligation is satisfied upon shipment or delivery. Consequently, the Company applies the practical expedient provided by ASC 340 and expenses sales incentives as incurred. These costs are included in selling, general and administrative expenses in the Condensed Statements of Operations.

 

Note 3. Inventories

 

The components of inventory were as follows:

 

   December 31, 2023   June 30, 2023 
Parts inventory  $3,666,000   $3,420,000 
Work in process   507,000    470,000 
Finished goods   708,000    323,000 
Estimated inventory to be returned   261,000    265,000 
Less: Reserve for obsolescence   (382,000)   (257,000)
Total  $4,760,000   $4,221,000 

 

Note 4. Warranty Reserve

 

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the U.S. and a three-year warranty for all hospital sales and sales to individuals outside the U.S. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s warranty reserve include the number of units shipped, historical and anticipated rates of warranty claims, the product’s useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty reserve and adjusts the amounts as necessary.

 

Changes in the Company’s warranty reserve were as follows:

 

   Six Months Ended December 31, 2023   Fiscal Year Ended June 30, 2023 
Warranty reserve, beginning  $1,378,000   $1,256,000 
Accrual for products sold   296,000    416,000 
Expenditures and costs incurred for warranty claims   (191,000)   (294,000)
Warranty reserve, ending  $1,483,000   $1,378,000 

 

9

 

 

Note 5. Income Taxes

 

Income tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9% for the three and six months ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023, includes a discrete current tax benefit of $1,000 and $1,000, respectively, related to the exercise of stock options.

 

Income tax expense was estimated at $304,000 and $271,000, and the effective tax rate was 23.7% and 20.4% for the three and six months ended December 31, 2022, respectively. Estimated income tax expense for the three and six months ended December 31, 2022, includes a discrete current tax expense of $1,000 and discrete current tax benefit of $43,000, respectively, related to the exercise of stock options.

 

The Company is subject to U.S. federal and state income tax in multiple jurisdictions. With limited exceptions, years prior to the Company’s fiscal year ended June 30, 2020, are no longer open to U.S. federal, state or local examinations by taxing authorities. The Company is not under any current income tax examinations by any federal, state or local taxing authority. If any issues addressed in the Company’s tax audits are resolved in a manner not consistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs.

 

Note 6. Financing Arrangements

 

The Company has a credit facility that provides for a $2,500,000 revolving line of credit through December 18, 2025, if not renewed before such date. There was no outstanding principal balance on the line of credit as of December 31, 2023, or June 30, 2023. Interest on borrowings under the line of credit, if any, accrues at the prime rate (8.50% on December 31, 2023) less 1.00% and is payable monthly. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. On December 31, 2023, the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit, if any, are secured by a security interest in substantially all the tangible and intangible assets of the Company.

 

The documents governing the line of credit contain certain financial and non-financial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on the Company’s ability to incur certain additional indebtedness or pay dividends.

 

Note 7. Common Stock

 

Authorized shares: The Company’s Articles of Incorporation, as amended, have established 15,000,000 authorized shares of capital stock consisting of 13,000,000 shares of common stock, par value $0.01 per share, and 2,000,000 shares of undesignated stock.

 

On May 26, 2021, the Company’s Board of Directors (the “Board”) approved a stock repurchase authorization. Under the authorization, the Company was originally able to repurchase up to $3.0 million of shares of common stock through May 26, 2022. On May 26, 2022, the Board removed the date limitation. As of December 31, 2023, a total of 239,995 shares have been repurchased and retired under this authorization for a total cost of $2,725,000, or $11.36 per share. Repurchased shares have been retired and constitute authorized but unissued shares. There were no share repurchases for the three and six months ended December 31, 2023.

 

Note 8. Share-Based Compensation

 

The Company’s share-based compensation plans are described in Note 8 to the financial statements included in the Company’s Annual Report on Form 10-K for fiscal 2023. Share-based compensation expenses were $791,000 and $316,000 for the six months ended December 31, 2023, and 2022, respectively. This expense is included in selling, general and administrative expense in the Condensed Statements of Operations.

 

10

 

 

Stock Options

 

Stock option transactions during the six months ended December 31, 2023, are summarized as follows:

 

  

Number of Shares

  

Weighted-Average
Exercise Price per Share

 
Outstanding at June 30, 2023   451,570   $6.93 
Granted   262,062   $10.70 
Exercised   (5,563)  $9.88 
Cancelled or Forfeited   (8,713)  $11.02 
Outstanding at December 31, 2023   699,356   $8.27 

 

The following assumptions were used to estimate the fair value of stock options granted:

 

  Six Months Ended
December 31, 2023
  Fiscal Year Ended
June 30, 2023
Risk-free interest rate         4.07 - 4.64%           2.884.23%
Expected term (years)       6              6
Expected volatility        52 - 53%                53 - 54%

 

The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. On December 31 2023, the weighted average remaining contractual term for all outstanding stock options was 6.7 years and the aggregate intrinsic value of the options was $1,983,000. Outstanding on December 31, 2023, were 699,356 stock options issued to employees, of which 371,402 were vested and exercisable and had an aggregate intrinsic value of $1,879,000. As of December 31, 2023, $1,199,000 of total unrecognized compensation expense related to stock options is expected to be recognized over a weighted-average period of approximately 3.0 years.

 

Restricted Stock

 

During the six months ended December 31, 2023, the Company issued restricted stock awards to employees totaling 20,878 shares of common stock, with a weighted average vesting term of 3.0 years and a weighted average fair value of $10.72 per share, and to directors totaling 21,000 shares of common stock, with a vesting term of six months and a weighted average fair value of $10.44 per share. There were 55,111 shares of unvested restricted stock with a weighted average fair value of $10.51 per share outstanding as of December 31, 2023. As of December 31, 2023, $385,000 of total unrecognized compensation expense related to restricted stock awards is expected to be recognized over a weighted-average period of approximately 1.4 years.

 

Performance-Based Restricted Stock Units

 

The Company granted 175,000 performance-based restricted stock units (“PSUs”) to our CEO in connection with his appointment as CEO on July 1, 2023. The PSUs are to be earned based on the extent to which performance goals tied to Total Shareholder Return (“TSR”) are achieved. The performance-based restricted stock units will be eligible to vest and settle into shares of common stock on a 1-for-1 basis with respect to one-half of the shares upon achieving a total shareholder return of 50% and the remaining shares upon a total shareholder return of 100%, in each case within four years of the date of grant. The grant date fair value of the awards was determined using a Monte Carlo valuation model with an expected term of four years.

 

Stock based compensation expense recognized for PSUs was $145,000 and $0 for the six months ended December 31, 2023, and 2022, respectively. The weighted average grant date fair value per unit was $6.58 and as of December 31, 2023, there are 175,000 PSUs outstanding. On December 31, 2023, there was approximately $1,006,000 of total unrecognized compensation expense related to outstanding PSUs that is expected to be recognized over a period of 3.50 years.

 

11

 

 

Note 9. Commitments and Contingencies

 

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures certain business risks where possible to mitigate the financial impact of individual claims and establishes reserves for an estimate of any probable cost of settlement or other disposition.

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Financial Statements and related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, and our audited financial statements and related notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 (“fiscal 2023”).

 

Overview

 

Electromed, Inc. (“we,” “our,” “us,” “Electromed” or the “Company”) develops and provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients.

 

We manufacture, market, and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) that includes our newest generation SmartVest Clearway® Airway Clearance System (“Clearway”), previous generation SmartVest SQL®, and related garments and accessories to patients with compromised pulmonary function. The SmartVest Clearway, which received 510(k) clearance from the U.S. Food and Drug Administration in December 2022, provides patients with proven quality of life outcomes while offering a state-of-the-art patient experience with a simple touch screen user interface, small footprint and lightest HFCWO generator on the market.

 

Our products are sold in both the home health care market and the hospital market for inpatient use, which we refer to as “hospital sales.” Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from bronchiectasis, cystic fibrosis, and other chronic pulmonary conditions which require external chest manipulation to enhance mucus transport. Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic lateral sclerosis (“ALS”), patients with post-surgical complications or who are ventilator dependent and patients who have other conditions involving excess secretion and impaired mucus transport.

 

The SmartVest System is often eligible for reimbursement from major private insurance providers, health maintenance organizations (“HMOs”), state Medicaid systems, and the federal Medicare system, which we believe is an important consideration for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code (E0483) for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuromuscular diseases and myopathies and can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.

 

Critical Accounting Estimates

 

For a description of our critical accounting estimates and assumptions used in the preparation of our financial statements, including the unaudited Condensed Financial Statements in this Quarterly Report on Form 10-Q, see Note 1 and Note 2 to our unaudited Condensed Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and Part II, Item 7, and Note 1 to our audited financial statements included in Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2023.

 

There were no material changes in our critical accounting estimates and assumptions since the filing of our Annual Report on Form 10-K for fiscal 2023.

 

12

 

 

Results of Operations

 

Net Revenues

 

Net revenues for the three and six months ended December 31, 2023 and 2022 are summarized in the table below.

 

   Three Months Ended
December 31,
          

Six Months Ended

December 31,

         
   2023   2022   Increase (Decrease)   2023   2022   Increase (Decrease) 
Homecare  $12,668,000   $10,732,000   $1,936,000    18.0%  $23,821,000   $20,364,000   $3,457,000    17.0%
Hospital   619,000    589,000    30,000    5.1%   1,126,000    980,000    146,000    14.9%
Homecare distributor   280,000    336,000    (56,000)   (16.7%)   853,000    890,000    (37,000)   (4.2%)
International   122,000    72,000    50,000    69.4%   213,000    153,000    60,000    39.2%
Total  $13,689,000   $11,729,000   $1,960,000    16.7%  $26,013,000   $22,387,000   $3,626,000    16.2%

 

Homecare revenue. Homecare revenue increased by $1,936,000, or 18.0%, for the three months ended December 31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, homecare revenue was $23,821,000, representing an increase of $3,457,000, or 17.0%, compared to the same period in the prior year. The increase in revenue was due to an increase in direct sales territories and efficiencies recognized within our reimbursement department as a result of recent investments made to streamline the claims process in the six months ended December 31, 2023.

 

Hospital revenue. Hospital revenue was $619,000, an increase of $30,000, or 5.1%, for the three months ended December 31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, hospital revenue was $1,126,000, an increase of $146,000, or 14.9%, compared to the same period in the prior year. The increases were primarily due to an increase in sales representatives focused on the hospital market.

 

Homecare distributor revenue. Homecare distributor revenue decreased by $56,000, or 16.7%, for the three months ended December 31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, homecare distributor revenue was $853,000, a decrease of $37,000, or 4.2%, compared to the same period in the prior year. The decreases in homecare distributor sales were primarily a result of the timing of distributor purchases that can cause significant fluctuations in reported revenue on a quarterly basis.

 

International revenue. International revenue was $122,000, an increase of $50,000, or 69.4%, for the three months ended December 31, 2023, compared to the same period in the prior year. For the six months ended December 31, 2023, international revenue was $213,000, an increase of $60,000, or 39.2% over the prior year primarily driven off the timing of international orders.

 

Gross profit

 

Gross profit increased to $10,545,000, or 77.0% of net revenues, for the three months ended December 31, 2023, from $8,682,000, or 74.0% of net revenues, in the same period in the prior year. Gross profit increased to $20,043,000, or 77.1% of net revenues, for the six months ended December 31, 2023, from $17,013,000, or 76.0% of net revenues, in the same period in the prior year. The increases in gross profit as a percentage of net revenues compared to the same period in the prior year were primarily due to decreased shipping expenses as well as increased material costs in the prior year to expedite inventory purchases which did not recur in the current year.

 

Operating expenses

 

Selling, general and administrative expenses. Selling, general and administrative (“SG&A”) expenses were $8,175,000 and $17,325,000 for the three and six months ended December 31, 2023, respectively, representing increases of $921,000 and $2,082,000, or 12.7% and 13.7%, respectively, compared to the same periods in the prior year.

 

13

 

 

Payroll and compensation-related expenses were $5,625,000 and $11,390,000 for the three and six months ended December 31, 2023, respectively, representing increases of $796,000 and $1,301,000, or 16.5% and 12.9%, respectively, compared to the same periods in the prior year. The increases in the current year periods were primarily due to salaries and incentive compensation related to the higher average number of sales, sales support, marketing, and reimbursement personnel to process higher patient referrals. We have also continued to provide regular merit-based increases for our employees and are regularly benchmarking our compensation ranges for new and existing employees to ensure we can hire and retain the talent needed to drive growth in our business. Field sales employees totaled 58 as of December 31, 2023, 49 of which were direct sales representatives, compared to 57 field sales employees and 48 direct sales representatives as of December 31, 2022.

 

Travel, meals and entertainment expenses were $745,000 and $1,693,000 for the three and six months ended December 31, 2023, respectively, representing increases of $26,000 and $61,000, or 3.6% and 3.7%, respectively, compared to the same periods in the prior year. The increases in the current year periods were due to higher travel costs and an increased number of sales territories.

 

Total discretionary marketing expenses were $252,000 and $791,000 for the three and six months ended December 31, 2023, respectively, representing an increase of $70,000 and $422,000, or 38.5% and 114.4%, respectively, compared to the same periods in the prior year. The increases were primarily due to an investment in market research, direct-to-consumer and direct-to-physician marketing.

 

Professional fees were $934,000 and $2,244,000 for the three and six months ended December 31, 2023, respectively, representing decreases of $97,000 and $218,000, or 9.4% and 8.9%, respectively, compared to the same periods in the prior year. Professional fees are primarily for services related to legal costs, shareowner services and reporting requirements, information technology technical support and consulting fees. The decreases were primarily due to legal fees in fiscal 2023 related to a reimbursement project that did not recur in fiscal 2024.

 

Research and development expenses. Research and development (“R&D”) expenses were $107,000 and $313,000 for the three and six months ended December 31, 2023, respectively, representing decreases of $47,000 and $139,000, or 30.5% and 30.8%, respectively, compared to the same periods in the prior year. The decreases were primarily due to reduced costs associated with our SmartVest Clearway platform development which has now been launched into the Homecare and hospital markets.

 

Interest income, net

 

Net interest income for the three and six months ended December 31, 2023, was $96,000 and $173,000, respectively, compared to $7,000 and $11,000, respectively, for the same periods in the prior year. The increases were primarily due to increased savings rates on higher cash balances.

 

Income tax expense

 

Income tax expense was estimated at $685,000 and $749,000, and the effective tax rate was 28.8% and 28.9%, for the three and six months ended December 31, 2023, respectively. Estimated income tax expense for the three and six months ended December 31, 2023 includes a discrete tax expense of $1,000 and a discrete tax benefit of $1,000, respectively, related to the exercise of stock options.

 

Income tax expense was estimated at $304,000 and $271,000, and the effective tax rate was 23.7% and 20.4%, for the three and six months ended December 31, 2022, respectively. Estimated income tax expense for the three and six months ended December 31, 2022, includes a discrete tax expense of $1,000 and a discrete tax benefit of $43,000, respectively, related to the exercise of stock options.

 

Net income

 

Net income for the three and six months ended December 31, 2023, was $1,674,000 and $1,829,000, respectively, compared to $977,000 and $1,058,000 for the same periods in the prior year. The increase in net income in the three months ended December 31, 2023, and six months ended December 31, 2022, was driven primarily by homecare revenue growth, an increase in gross profit margin, and an increase in interest income.

 

14

 

 

Liquidity and Capital Resources

 

Cash Flows and Sources of Liquidity

 

Cash Flows from Operating Activities

 

For six months ended December 31, 2023, net cash provided by operating activities was $3,227,000. Cash flows provided by operating activities consisted of net income of $1,829,000, non-cash expenses of $1,214,000, a decrease in accounts receivable of $1,142,000, and a decrease in prepaid expenses and other assets of $1,104,000. These cash flows from operating activities were offset by a decrease in accounts payable and other accrued liabilities of $1,171,000, an increase in inventory of $509,000, a decrease in accrued compensation of $212,000, an increase in contract assets of $87,000, and a decrease of taxes payable of $83,000.

 

The decrease in accounts receivable is primarily due to an increased focus on cash receipts from our cash collections team. The decrease in prepaid expenses and other assets, as well as the decrease in accounts payable and other accrued liabilities are primarily due to a litigation settlement payment related to our previously disclosed cyber security breach. The payment to the settlement fund during the first quarter of fiscal 2024 for the settlement amount of $825,000 was covered by insurance resulting in a reduction in other current assets and other accrued liabilities.

 

Cash Flows from Investing Activities

 

For the six months ended December 31, 2023, cash used in investing activities was $220,000. Cash used in investing activities consisted of $180,000 of expenditures for property and equipment and $40,000 in expenditures for intangible asset costs.

 

Cash Flows from Financing Activities

 

For the six months ended December 31, 2023, cash provided by financing activities was $55,000, consisting of cash received upon stock option exercises.

 

Adequacy of Capital Resources

 

Our primary working capital requirements relate to adding employees to our sales force and support functions, continuing infrastructure investments, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course of business. Based on our current operational performance, we believe our working capital of $32,692,000 and available borrowings under our existing credit facility will provide sufficient liquidity to meet our anticipated working capital and other liquidity needs for the next twelve months from the date of this report.

 

Our credit facility provides us with a revolving line of credit. Interest on borrowings on the line of credit accrues at the prime rate (8.50% on December 31, 2023) less 1.00% and is payable monthly. There was no outstanding principal balance on the line of credit as of December 31, 2023, or June 30, 2023. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable, and the line of credit expires on December 17, 2025, if not renewed. As of December 31, 2023, the maximum $2,500,000 was available under the line of credit. Payment obligations under the line of credit are secured by a security interest in substantially all our tangible and intangible assets.

 

The documents governing our line of credit contain certain financial and nonfinancial covenants that include a minimum tangible net worth of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends.

 

Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit, requiring prepayment of outstanding indebtedness, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue operations as planned. If we are unable to repay such indebtedness, the lender could foreclose on these assets.

 

For the six months ended December 21, 2023, and 2022, we spent $180,000 and $687,000, respectively, on property and equipment. We currently expect to finance planned equipment purchases with cash flows from operations or borrowings under our credit facility. We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate cash flows.

 

15

 

 

While the impact of macroeconomic factors such as inflation are difficult to predict, we believe our cash, cash equivalents and cash flows from operations will be sufficient to meet our working capital, capital expenditure, operational cash requirements for fiscal 2024 and the foreseeable future. We will continue to evaluate our projected expenditures relative to our available cash and evaluate financing alternatives to satisfy our working capital and other cash requirements.

 

Information Regarding Forward-Looking Statements

 

Statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact should be considered forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include, but are not limited to, statements regarding: our business strategy, including our intended level of investment in R&D and marketing activities; our expectations with respect to earnings, gross margins and sales growth, industry relationships, marketing strategies and international sales; estimated sizes of markets into which our products are or may be sold; our business strengths and competitive advantages; our ability to grow additional sales distribution channels; our intent to retain any earnings for use in operations rather than paying dividends; our expectation that our products will continue to qualify for reimbursement and payment under government and private insurance programs; our intellectual property plans and practices; the expected impact of applicable regulations on our business; our beliefs about our manufacturing processes; our expectations and beliefs with respect to our employees and our relationships with them; our belief that our current facilities are adequate to support our growth plans; our expectations with respect to ongoing compliance with the terms of our credit facility; our expectations regarding the ongoing availability of credit and our ability to renew our line of credit; enhancements to our products and services; expected excise tax exemption for the SmartVest System; and our anticipated revenues, expenses, capital requirements and liquidity. Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “project,” “goal,” “target,” “should,” “will,” “would,” and similar expressions, including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements.

 

Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, the following:

ability to obtain reimbursement from Medicare, Medicaid, or private insurance payers for our products including potential adverse impact with an expiration of the Centers for Medicare and Medicaid Services waiver for certain respiratory diseases;

component or raw material shortages, changes to lead times or significant price increases;

adverse changes to state and federal health care regulations;

our ability to maintain regulatory compliance and to gain future regulatory approvals and clearances;

entry of new competitors including new drug or pharmaceutical discoveries;

adverse economic and business conditions or intense competition;

the risks associated with our planned salesforce expansion;

wage and component price inflation;

technical problems with our research and products;

the risks associated with cyberattacks, data breaches, computer viruses and other similar security threats;

changes affecting the medical device industry;

our ability to develop new sales channels for our products such as the homecare distributor channel;

adverse international health care regulation impacting current international business;

our ability to renew our line of credit or obtain additional credit as necessary; and

our ability to protect and expand our intellectual property portfolio.

 

16

 

 

This list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking statements speak only as of the date on which the statements are made, and we undertake no obligation, and expressly disclaim any such obligation, to update any forward-looking statement for any reason other than as required by law, even if new information becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described in this and other documents we file from time to time with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for fiscal 2023. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth herein.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide disclosure pursuant to this Item.

 

Item 4.Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period subject to this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the date of such evaluation to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

 

Changes to Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings.

 

Occasionally, we may be party to legal actions, proceedings, or claims in the ordinary course of business, including claims based on assertions of patent and trademark infringement. We are not party to any material pending legal proceedings.

 

Item 1A.Risk Factors.

 

As a smaller reporting company, we are not required to provide disclosure pursuant to this Item.

 

Item 2.Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

 

On May 26, 2021, our Board of Directors (the “Board”) approved the repurchase of up to $3.0 million of outstanding shares of our common stock. The shares of our common stock may be repurchased under the authorization on the open market or in privately negotiated transactions subject to applicable securities laws and regulations. The current repurchase authorization does not expire and the approximate dollar value of shares that may yet be purchased under the plan as of December 31, 2023, was approximately $275,000.

 

Item 3.Defaults Upon Senior Securities.

 

None.

 

17

 

 

Item 4.Mine Safety Disclosures.

 

None.

 

Item 5.Other Information.

 

During the three months ended December 31, 2023, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

Item 6.Exhibits.

 

Exhibit

Number

 

Description

 

Method of Filing

3.1   Composite Articles of Incorporation, as amended through November 8, 2010 (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K for the fiscal year ended June 30, 2015)   Incorporated by Reference
         
3.2   Amended and Restated Bylaws, effective September 29, 2020 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed September 29, 2020)   Incorporated by Reference
         
10.1   Electromed, Inc. 2023 Equity Incentive Plan (incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-8 filed November 30, 2023)*   Incorporated by Reference
         
10.2   Rider to Business Loan Agreement (Asset Based) with Choice Financial Group, dated December 13, 2023 (incorporated by references to Exhibit 10.2 to Current Report on Form 8-K filed December 15, 2023)   Incorporated by Reference
         
10.3   Form of Restricted Stock Agreement (Non-Employee Directors) under the 2023 Equity Incentive Plan*   Filed Electronically
         
31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   Filed Electronically
         
31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   Filed Electronically
         
32.1   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   Furnished Electronically
         
32.2   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   Furnished Electronically
         
101   Financial statements from the Quarterly Report on Form 10-Q for the period ended December 31, 2023, formatted in inline XBRL: (i) Condensed Balance Sheets, (ii) Condensed Statements of Operations, (iii) Condensed Statements of Cash Flows, (iv) Condensed Statements of Shareholders’ Equity, and (v) Notes to Condensed Financial Statements   Filed Electronically
         
104   Cover Page Interactive Data File (embedded within the inline XBRL Document)   Filed Electronically

 

* Management compensatory contract or arrangement

 

18

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ELECTROMED, INC.
   
Date:     February 13, 2024 /s/ James L. Cunniff
    James L. Cunniff, President and Chief Executive Officer (duly authorized officer)
     
Date:     February 13, 2024 /s/ Bradley M. Nagel
    Bradley M. Nagel, Chief Financial Officer (principal financial officer and principal accounting officer)