UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to ______.
Commission File Number
(Exact name of registrant as specified in its charter)
| 5047 |
|
| |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Securities Registered pursuant to Section 12(g) of the Act
Title of Each Class |
| Trading Symbol(s) |
| Name of each Exchange on which Registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation ST (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
On August 13, 2024,
TABLE OF CONTENTS
2
ITEM 1. FINANCIAL STATEMENTS
ELECTROMEDICAL TECHNOLOGIES, INC.
BALANCE SHEETS
(UNAUDITED)
| June 30, 2024 |
| December 31, 2023 | |||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Accounts receivable |
| |
| | ||
Inventories |
| |
| | ||
Prepaid expenses and other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Right of use asset | | | ||||
Property and equipment, net |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Credit cards payable |
| |
| | ||
Accrued expenses and other current liabilities |
| |
| | ||
Customer deposits |
| |
| | ||
Convertible promissory notes, net of discount of $ |
| |
| | ||
Lease liability, current portion | | | ||||
Derivative liabilities- convertible promissory notes | | | ||||
Total current liabilities |
| |
| | ||
Long-term liabilities: |
|
|
|
| ||
Government debt, net of current portion |
| |
| | ||
Lease liability, net of current portion |
| |
| | ||
Other liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 10) |
|
| ||||
Stockholders’ deficit |
|
|
|
| ||
Series A Preferred Stock, $ |
| |
| | ||
Series B Preferred Stock, $ | | | ||||
Common stock, $ |
| |
| | ||
Additional paid-in-capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Total stockholders’ deficit |
| ( |
| ( | ||
Total liabilities and stockholders’ deficit | $ | | $ | |
The accompanying notes are an integral part of these financial statements
3
ELECTROMEDICAL TECHNOLOGIES, INC.
STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Net sales | $ | | $ | | $ | | $ | | ||||
Cost of sales |
| | | |
| | ||||||
Gross profit |
| | | |
| | ||||||
Selling, general and administrative expenses |
| | | |
| | ||||||
Loss from operations |
| ( | ( | ( |
| ( | ||||||
Other income (expense) |
|
| ||||||||||
Interest expense |
| ( | ( | ( |
| ( | ||||||
Gain on sale of fixed asset | — | — | — | | ||||||||
Change in fair value of derivative liabilities | | ( | ( | ( | ||||||||
Gain (loss) on derivative liabilities | | ( | ( | ( | ||||||||
Other income (expense) | | ( | | ( | ||||||||
Total other income (expense) | | ( | ( | ( | ||||||||
Net income (loss) | $ | | $ | ( | $ | ( | $ | ( | ||||
Deemed dividend related to warrant resets | — | ( | — | ( | ||||||||
Net loss attributable to common stockholders | $ | | $ | ( | $ | — | $ | ( | ||||
Weighted average shares outstanding - basic | | | |
| | |||||||
Weighted average loss per share - basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average shares outstanding - diluted | | | | | ||||||||
Weighted average loss per share - diluted | $ | ( | $ | ( | $ | ( | $ | ( |
The accompanying notes are an integral part of these financial statements
4
ELECTROMEDICAL TECHNOLOGIES, INC.
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2024
(UNAUDITED)
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Paid in | Accumulated | Stockholders’ | |||||||||||||||||||
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Capital |
| Deficit |
| Deficit | |||||||
Balance, December 31, 2023 | $ | |
| | $ | |
| | $ | |
| | $ | | $ | ( | $ | ( | ||||||
Conversion of convertible promissory notes, accrued interest and derivative liabilities |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Net loss |
| — | — |
| — | — | — | — | — |
| ( |
| ( | |||||||||||
|
| |||||||||||||||||||||||
Balance, March 31, 2024 | $ | | | $ | | | $ | | | $ | | $ | ( | $ | ( | |||||||||
Conversion of convertible promissory notes, accrued interest and derivative liabilities | — | — | — | — | | | | — | | |||||||||||||||
Net income | — | — | — | — | — | — | — | | | |||||||||||||||
Balance, June 30, 2024 | $ | | | $ | | | $ | | | $ | | $ | ( | $ | ( |
The accompanying notes are an integral part of these financial statements
5
ELECTROMEDICAL TECHNOLOGIES, INC.
STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE SIX MONTHS ENDED JUNE 30, 2023
(UNAUDITED)
Total | ||||||||||||||||||||||||
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Paid in | Accumulated | Stockholders’ | |||||||||||||||||||
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Capital |
| Deficit |
| Deficit | |||||||
Balance, December 31, 2022 | $ | | | $ | — | — | $ | | | $ | | $ | ( | $ | ( | |||||||||
Shares issued for consulting services |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Share issued as CEO compensation | — | — | | | — | — | — | — | | |||||||||||||||
Shares issued in conjunction with settlement reset |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Cashless warrant exercises |
| — |
| — |
| — |
| — |
| |
| |
| ( |
| — |
| — | ||||||
Trigger warrants issued |
| — |
| — |
| — |
| — |
| — |
| — |
| |
| — |
| | ||||||
Conversion of convertible promissory note |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Settlement of stock -based compensation liabilities | — | — | — | — | | | | — | | |||||||||||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance, March 31, 2023 | $ | |
| | $ | |
| | $ | |
| | $ | | $ | ( | $ | ( | ||||||
Conversion of convertible promissory notes |
| — |
| — |
| — |
| — |
| |
| |
| |
| — |
| | ||||||
Conversion true-up |
| — |
| — |
| — |
| — |
| |
| |
| ( |
| — |
| — | ||||||
Warrant reset |
| — |
| — |
| — |
| — |
| — |
| — |
| |
| ( |
| — | ||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Balance, June 30, 2023 | $ | |
| | $ | |
| | $ | |
| | $ | | $ | ( | $ | ( |
6
ELECTROMEDICAL TECHNOLOGIES, INC.
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30,
(UNAUDITED)
| 2024 |
| 2023 | |||
Cash flows from operating activities: |
|
|
|
| ||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| |||
Stock-based compensation expense |
| — |
| | ||
Depreciation and amortization |
| — |
| | ||
Amortization of right of use asset | | — | ||||
Amortization of debt discount and warrant expense |
| |
| | ||
Change in fair value of derivative liabilities | | | ||||
Loss on derivatives | | | ||||
Gain on sale of fixed assets | — | ( | ||||
Other | | | ||||
Change in operating assets and liabilities: | ||||||
Accounts receivable | | ( | ||||
Inventories | | ( | ||||
Prepaid expenses and other current assets |
| |
| ( | ||
Accounts payable | | | ||||
Credit cards payable |
| ( |
| ( | ||
Accrued expenses and other current liabilities |
| ( |
| | ||
Customer deposits |
| |
| | ||
Lease liability | ( | — | ||||
Net cash used in operating activities |
| ( |
| ( | ||
|
| |||||
Cash flows from investing activities: |
|
| ||||
Purchase of property and equipment | — | ( | ||||
Sale of property and equipment |
| — |
| | ||
Net cash provided by investing activities |
| — |
| | ||
Cash flows from financing activities: |
|
|
|
| ||
Repayments on bank debt | — | ( | ||||
Issuance of convertible promissory notes |
| |
| — | ||
Repayments on convertible promissory notes |
| ( |
| ( | ||
Net cash provided by (used in) provided by financing activities |
| |
| ( | ||
Net increase in cash and cash equivalents |
| |
| | ||
| ||||||
Cash and cash equivalents, beginning of period |
| |
| | ||
| ||||||
Cash and cash equivalents, end of period | $ | | $ | | ||
Supplemental disclosures of cash flow information: |
|
| ||||
Cash paid during the period for: |
|
| ||||
Interest | $ | | $ | | ||
Income taxes | $ | — | $ | — | ||
Non-cash investing and financing activities: |
|
|
|
| ||
Settlement of stock-based compensation liabilities | $ | — | $ | | ||
Conversion of convertible promissory notes, derivatives and accrued interest into shares of common stock | $ | | $ | |
The accompanying notes are an integral part of these financial statements
7
ELECTROMEDICAL TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1.ORGANIZATION AND NATURE OF BUSINESS
ElectroMedical Technologies, LLC (“the Company”), was formed in November 2010 as an Arizona limited liability company. In August 2017, the Company converted to a Delaware C Corporation under Electromedical Technologies, Inc. The Company is a bioelectronic engineering company with medical device certifications in the United States (FDA) and Mexico (Cofepris). The Company engineers simple-to-use portable bioelectronics devices, which provide fast and long -lasting pain relief across a broad range of ailments.
NOTE 2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Method
The accompanying unaudited financial statements of Electromedical Technologies, Inc. have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (“GAAP”) for interim financial information and in accordance with Rule 8-03 of Regulation S-X. Certain information and disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. We have reclassified certain amounts in prior-period financial statements to conform to the current period’s presentation. These interim financial statements should be read in conjunction with the audited annual financial statements of the Company as of and for the year ended December 31, 2023. The results of operations for the six months ended June 30, 2024, are not necessarily indicative of the results that may be expected for the full year.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, certain disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the financial statements have been prepared on the basis of the most current and best available information. However, actual results from the resolution of such estimates and assumptions may vary from those used in the preparation of the financial statements.
Going Concern
Since inception, the Company has incurred approximately $
As a result, there is significant uncertainty whether the entity will continue as a going concern and, therefore, whether it will realize its assets and settle its liabilities and commitments in the normal course of business and at the amounts stated in the financial statements.
Accordingly, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or the amount and classification of liabilities that might be necessary should the entity not continue as a going concern. At this time, management is of the opinion that no asset is likely to be realized for an amount less than the amount at which it is recorded in the financial statements as at June 30, 2024.
8
Revenue Recognition
Revenues are recognized in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, when performance obligations are satisfied through the transfer of promised goods to the Company’s customers. Control transfers upon shipment of product and when the title has been passed to the customers. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance. Revenue is recorded net of sales taxes collected from customers on behalf of taxing authorities, allowance for estimated returns, chargebacks, and markdowns based upon management’s estimates and the Company’s historical experience. The Company’s liability for sales return refunds is recognized within other current liabilities, and an asset for the value of inventory which is expected to be returned is recognized within other current assets on the balance sheets. The Company generally allows a
Certain larger customers pay in advance for future shipments. These advance payments totaled $
At the completion of the initial
Financial Instruments and Concentrations of Business and Credit Risk
The Company maintains cash balances that can, at times, exceed amounts insured by the Federal Deposit Insurance Corporation. The Company has not experienced any losses in these accounts and believes it is not exposed to any significant credit risk.
The Company’s accounts receivable, which are unsecured, expose the Company to credit risks such as collectability and business risks such as customer concentrations. The Company mitigates credit risk by investigating the creditworthiness of all customers prior to establishing relationships with them, performing periodic review of the credit activities of those customers during the course of the business relationship, regularly analyzing the collectability of accounts receivables, and recording allowances for doubtful accounts when these receivables become uncollectible. The Company mitigates business risks by attempting to diversify its customer base.
Significant customer sales as a percentage of total sales are as follows:
THREE MONTHS ENDED JUNE 30, |
| SIX MONTHS ENDED JUNE 30, |
| ||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 |
| |
Customer A |
| | % | | % | | % | | % |
Customer B |
| — | | % | — | | % | ||
Customer C | | % | — | — | — |
Amounts due these customers totaled $
The Company’s supplier concentrations expose the Company to business risks, which the Company mitigates by attempting to diversify its supply chain. Significant supplier purchases as a percentage of total inventory purchases are as follows:
| THREE MONTHS ENDED JUNE 30, |
| SIX MONTHS ENDED JUNE 30, |
| |||||
2024 |
| 2023 | 2024 | 2023 |
| ||||
Supplier A |
| — | — | | % | | % | ||
Supplier D | — | | % | — | | % | |||
Supplier F |
| — | — | | % | — |
9
There were
The estimated fair value of financial instruments has been determined using available market information and appropriate valuation methodologies. However, considerable judgment is often required to interpret market data used to develop the estimates of fair value. Accordingly, the estimates presented may not be indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts.
Disclosure of Fair Value
The disclosure requirements within Accounting Standards Codification (ASC) Topic 820-10, Fair Value Measurement, require disclosure of estimated fair values of certain financial instruments. For financial instruments recognized at fair value in the Company’s statements of operations, the disclosure requirements of ASC Topic 820-10 also apply. The methods and assumptions are set forth below:
● | Cash and cash equivalents are carried at cost, which approximates fair value. |
● | The carrying amounts of receivables approximate fair value due to their short-term maturities. |
● | The carrying amounts of payables approximate fair value due to their short-term maturities. |
● | Derivative liabilities are adjusted to fair value utilizing the Lattice method |
Asset and liabilities measured and reported at fair value are classified and disclosed in one of the following categories based on inputs:
Level 1 — Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date
Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability
Level 3 — Pricing inputs include significant unobservable inputs used in determining the fair value of investments. The types of investments, which would generally be included in this category include equity securities issued by private entities.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given investment is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.
The Company’s convertible promissory notes contain variable conversion provisions upon default, Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and shares to be issued were recorded as derivative liabilities on the default dates.
The following table presents changes during the six months ended June 30, 2024 in Level 3 liabilities measured at fair value on a recurring basis:
Fair value- December 31, 2023 |
| $ | |
Derivative liabilities in conjunction with settlement of convertible promissory notes |
| | |
Conversion of convertible promissory notes |
| ( | |
| | ||
Fair value- June 30, 2024 | $ | |
10
The levels of the fair value hierarchy into which the Company’s assets and liabilities fall as of June 30, 2024, are as follows:
| Level 1 |
| Level 2 |
| Level 3 |
| Total | |||||
Liabilities |
|
|
|
|
|
|
|
| ||||
Derivative liabilities – convertible promissory notes | $ | | $ | | $ | | $ | | ||||
Total fair value | $ | | $ | | $ | | $ | |
Inventories
Inventories are stated at the lower of cost or market. Cost is determined based on the first-in, first-out cost flow assumption (“FIFO”) while market is determined based upon the estimated net realizable value less an allowance for selling and distribution expenses and a normal gross profit. The Company evaluates the need for inventory reserves associated with obsolete, slow moving, and non-sellable inventory by reviewing estimated net realizable values on a periodic basis. As of June 30, 2024 and December 31, 2023, the Company believes there are no excess and obsolete inventories and accordingly, did not record an inventory reserve. Inventories consist of purchased finished goods.
Sales Taxes
Sales taxes for the three-month periods ended June 30, 2024 and 2023, were recorded on a net basis. Included in accrued expenses at both June 30, 2024 and December 31, 2023 is approximately $
Warranty
The Company warranties the sale of most of its products and records an accrual for estimated future claims. The standard warranty is typically for a period of
Lease Commitment
The Company determines if an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys to the Company the right to control the use of an explicitly or implicitly identified fixed asset for a period of time in exchange for consideration. Control of an underlying asset is conveyed to the Company if the Company obtains the rights to direct the use of and to obtain substantially all of the economic benefits from using the underlying asset. Lease expense for variable lease components are recognized when the obligation is probable. Operating lease right of use (“ROU”) assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Operating lease payments are recognized as lease expense on a straight-line basis over the lease term. ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As an implicit interest rate is not readily determinable in the Company’s lease, the incremental borrowing rate is used based on the information available at commencement date in determining the present value of lease payments.
The lease term for the Company’s lease includes the non-cancellable period of the lease plus any additional periods covered by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor. The Option for the lease renewal has been excluded from the lease term (and lease liability) for the Company’s lease as the reasonably certain threshold is not met.
Lease payments included in the measurement of the lease liability are comprised of fixed payments, variable payments that depend on index or rate, and amounts probable to be payable under the exercise of the Company option to purchase the underlying asset if reasonably certain.
11
Variable lease payments not dependent on a rate or index associated with the Company’s leases are recognized when the event, activity, or circumstance in the lease agreement on which those payments are assessed as probable. Variable lease payments are presented as operating expenses in the Company’s statement of operations in the same line as expense arising from fixed lease payments. As of June 30, 2024, management determined that there were
Net earnings (loss) per Share
Net earnings or loss per share is computed by dividing net income or loss by the weighted-average number of common shares outstanding during the period, excluding shares subject to redemption or forfeiture. The Company presents basic and diluted net earnings or loss per share. Diluted net earnings or loss per share reflect the actual weighted average of common shares issued and outstanding during the period, adjusted for potentially dilutive securities outstanding. Potentially dilutive securities are excluded from the computation of the diluted net loss per share if their inclusion would be anti-dilutive. Included in the calculation of dilutive net earnings per share for the three-month period ended June 30, 2024 are
Conversion of outstanding warrants, certain accrued liabilities and convertible promissory notes at June 30, 2024 may result in an estimated
COVID-19
On January 30, 2020, the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern” and on March 11, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the COVID-19 include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. COVID-19, and actions taken to mitigate it, have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditions will last and what the complete financial effect will be to the company, COVID-19 has had an adverse effect on our business, including our supply chains and distribution systems. While we are taking diligent steps to mitigate disruptions to our supply chain, we are unable to predict the extent or nature of these impacts at this time to our future financial condition and results of operations.
Recently Issued Accounting Pronouncements
Management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.
NOTE 3.PROPERTY AND EQUIPMENT
Property and equipment consisted of the following as of:
| June 30, |
| December 31, | |||
2024 | 2023 | |||||
Building | $ | — | $ | — | ||
Tooling | | | ||||
Furniture and equipment |
| |
| | ||
| |
| | |||
Less: accumulated depreciation and amortization |
| ( |
| ( | ||
$ | | $ | |
On March 15, 2023, the Company entered into an agreement to sell the building of its principal offices at a purchase price of $
12
Depreciation and amortization expense related to property and equipment was $
NOTE 4.NOTES PAYABLE
Convertible Promissory Notes
The aggregate of convertible promissory notes is as follows:
| June 30, |
| December 31, | |||
Convertible promissory notes | 2024 | 2023 | ||||
Principal balance | $ | | $ | | ||
Debt discount balance | ( |
| — | |||
Net Notes balance | $ | | $ | |
The Net Notes balance at June 30, 2024 is comprised of the following:
| Principal |
| Debt Discount |
| Net | ||||
Pre 2020 | $ | | $ | — | $ | | |||
October 2021 | | — | | ||||||
February 2022 | | — | | ||||||
March 2022 | | — | | ||||||
August 2022 | | — | | ||||||
September 2022 | | — | | ||||||
March 2024 | | ( | | ||||||
$ | | $ | ( | $ | |
The Net Notes balance at December 31, 2023 is comprised of the following:
| Principal |
| Debt Discount |
| Net | ||||
Pre 2020 | $ | | $ | — | $ | | |||
October 2021 | | — |