Company Quick10K Filing
Quick10K
Emergent Capital
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-08-31 Quarter: 2019-08-31
10-Q 2019-05-31 Quarter: 2019-05-31
10-Q 2019-02-28 Quarter: 2019-02-28
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2019-11-25 Other Events
8-K 2019-11-18 Officers, Exhibits
8-K 2019-10-09 Earnings, Exhibits
8-K 2019-08-28 Enter Agreement
8-K 2019-08-21 Enter Agreement, Leave Agreement, Exhibits
8-K 2019-07-24 Enter Agreement, Exhibits
8-K 2019-07-10 Earnings, Exhibits
8-K 2019-06-24 Bankruptcy, Exhibits
8-K 2019-06-14 Other Events, Exhibits
8-K 2019-05-16 Shareholder Vote
8-K 2019-05-08 Other Events, Exhibits
8-K 2019-04-10 Earnings, Exhibits
8-K 2019-03-15 Earnings, Exhibits
8-K 2019-02-25 Officers
8-K 2019-02-25 Off-BS Arrangement
8-K 2019-02-15 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2019-02-04 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2019-01-29 Other Events, Exhibits
8-K 2019-01-03 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-12-13 Bankruptcy
8-K 2018-12-11 Other Events
8-K 2018-12-10 Enter Agreement, Officers, Exhibits
8-K 2018-12-07 Other Events
8-K 2018-12-04 Other Events
8-K 2018-11-30 Other Events, Exhibits
8-K 2018-11-28 Other Events
8-K 2018-11-16 Earnings, Exhibits
8-K 2018-09-12 Amend Bylaw
8-K 2018-08-20 Earnings, Exhibits
8-K 2018-07-10 Leave Agreement, Exhibits
8-K 2018-06-05 Amend Bylaw, Shareholder Vote, Exhibits
8-K 2018-05-29 Other Events, Exhibits
8-K 2018-03-12 Amend Bylaw, Exhibits
8-K 2018-01-25 Enter Agreement, Exhibits

Emergent Capital Financials

-

EMG Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Ryanair Holdings RYAA -0 13,250,700 8,035,800 0 0 0 0 -34,900
Lingo Media LMDC -0 1,302 743 0 0 0 0 -0
Apollo Education APOL 1,063,295 1,955,243 886,324 2,000,328 0 -19,719 62,995 579,272
China Crawfish CACA -0 2 0 0 0 -4 -4 -3
Mirenco MREO
Granite Real Estate GRP
Weyland Tech WEYL -0 10,602 5,280 29,462 -958 -4,242 -4,099 -5,303
Baynon BNON -0 11 145 0 0 -21 -20 99
Green Planet Bio Engineering GPLB 3,001 0 272 0 0 -38 -38 3,001
G-Mes Holdings GMES -0 1,262 812 652 609 67 141 -31
Immune Therapeutics IMUN 0 24 12,553 0 34 -5,080 -5,079 -21
Therapeutic Solutions TSOI 0 367 1,851 13 10 -1,579 -1,236 481
Blue Sphere BLSP 894 43,956 86,868 7,950 2,700 -14,453 -14,295 8,802
Frontier Digital Media Group FDMG -0 5 31 32 0 -29 -29 -3
Stem Holdings STEMH -0 40,803 5,703 958 364 -8,070 -7,496 -5,454
MWF Global MWF -0 -0 -0 0 0 -34 -34 -1
Clean Coal Technologies CCTC -0 27 16,749 0 0 -5,795 -3,052 894
SpringWorks SWTX
Brighthouse Life Insurance Co of Ny BHNY -0 9,065,749 8,029,864 236,819 0 0 2,514 -190,199
Imine JRVS 5,585 2 590 0 0 -1,527 -1,527 6,083

Balance Sheet ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302019-02-282019-05-31
Cash16,45520,30050,65823,56313,50222,69981,93082,38658,39254,91739,60455,65040,41720,34147,89624,05618,89911,31818,02322,66535,69331,26741,21926,26331,5563,8131,424
Accounts Receivable
Inventory
PP&E2893,763182140102745347202355341321335322302279256232208185166145124104906349
Assets174,319160,342202,633311,309330,147348,103421,495430,468417,759459,931484,970541,263515,815509,857547,247524,753533,865525,818565,119580,335626,844634,390649,268649,459674,526106,48285,384
Accounts Payable
Long-Term Debt
Liabilities44,10533,69780,125140,218152,745154,681224,245220,044211,647244,828273,996290,956279,414289,500334,343321,691337,754352,944390,437412,061427,370437,748456,538466,200476,719116,618121,307
Stockholders' Equity130,214126,645122,508171,091177,402193,422197,250210,424206,112215,103210,974250,307236,401220,357212,904203,062196,111172,874174,682168,274199,474196,642192,730183,259197,807-10,136-35,923
Income Statement ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302019-02-282019-05-31
Revenue-14,1717,1066,35369,11417,5076,47213,6028,996-3,61724,83512,98028,0342,7693,1088,454-15,7864,7673,68025,5903,46124,488-1,6665,5915,56329,7141212
Cost of Revenue
Gross Profit
R&D
SG&A
Tax-540-8080-13,976-4,193-2,2352,577-1,937-322-4,721000003,210-3,21003,120-2,53703,218
Net Income-31,475-3,663-4,33147,7216,16215,781-3,337-6,466-4,5138,797-4,322821-13,604-13,690-7,513-9,902-8,597-23,6661,695-6,5094,184-2,865-3,995-9,60714,275-37,476-25,884
Cash Flow ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302019-02-282019-05-31
Cash Operating-4,052-2,189-8,404-9,786-5,621-9,183-9,182-8,913-13,075-13,073-11,253-16,947-11,479-11,790-11,382-8,819-8,176-7,748-10,104-11,767-10,426-11,767-3,831-2,348
Cash Investing5,147-27,810-13,6717,290-10,408-918-15,296-19,395-26,664-12,2899,278-11,279-1,209-18,544-11,416-5,557-5,278-12,872-13,859953-9,8049,314-41-41
Cash Financing42,5622,90411,94911,75875,26010,55748424,83324,42641,408-13,2588,15040,2436,49417,64121,08118,09633,64819,53720,7665,2747,7466,4760