|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
|
(Exact name of registrant as specified in its charter) |
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
N/A |
|
|
(Former name or former address, if changed since last report) |
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
|
x |
Smaller reporting company |
|
|
Emerging growth company |
|
2 |
F-1 |
June 30, | December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable | ||||||||
Inventory, net | ||||||||
Advances to suppliers | ||||||||
Security deposits | ||||||||
Prepaid expenses and other current assets | ||||||||
Total Current Assets | ||||||||
Non-Current Assets | ||||||||
Property, plant and equipment, net | ||||||||
Other non-current assets | ||||||||
Operating lease right of use asset | ||||||||
Loans receivable from related parties, net | ||||||||
Total Non-Current Assets | ||||||||
Total Assets | ||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Other payable and accrued expenses | ||||||||
Due to shareholders | ||||||||
Income taxes payable | ||||||||
Other current liabilities | ||||||||
Operating lease liabilities - current | ||||||||
Current portion of long-term loan payables | ||||||||
Total Current Liabilities | ||||||||
Non-Current Liabilities | ||||||||
Long-term loan payables | ||||||||
Operating lease liabilities - non-current | ||||||||
Total Non-Current Liabilities | ||||||||
Total Liabilities | ||||||||
Commitments and Contingencies | ||||||||
Shareholders’ Equity | ||||||||
Preferred stock ($ res issued and outstanding as of June 30, 2023 and | ||||||||
Common stock ($ issued and outstanding as of June 30, 2023 and December 31, 2022, respectively) | ||||||||
Additional paid in capital | ||||||||
Deferred stock compensation | ( | ) | ( | ) | ||||
Retained earnings | ( | ) | ( | ) | ||||
Accumulated other comprehensive loss | ||||||||
Total equity attributable to EOS, Inc. | ( | ) | ( | ) | ||||
Non-controlling interest | ( | ) | ( | ) | ||||
Total Equity | ( | ) | ( | ) | ||||
Total Liabilities and Shareholders’ Equity | $ | $ |
F-2 |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Loss before income tax provision |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax expenses (benefits) |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Net Loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to non-controlling interests |
|
$ |
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income (loss) attributable to EOS and subsidiaries |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Foreign currency translation adjustment, net of tax |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
Comprehensive loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Weighted average number of common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Equity |
|
|
|
|
|
||||
|
Common Stock |
Preferred Stock |
Deferred |
Additional |
|
|
other |
attributable |
Non- |
|||||||||||||||||||||||||
|
|
Number of |
|
|
|
Number of |
|
|
|
Stock |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
to |
|
Controlling |
|
Total |
|
|||||||||||
|
Shares |
Amount |
Shares |
Amount |
Compensation |
Capital |
Earnings |
Income (Loss) |
EOS, Inc. |
interest |
Equity |
|
||||||||||||||||||||||
Balance at December 31, 2021 |
|
|
|
|
|
|
$ |
|
|
|
|
$ |
- |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||
Foreign currency translation adjustment |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Net loss |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
( |
) |
|
- |
|
|
( |
) |
|
( |
) |
|
( |
) |
Balance at March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share issued for compensation |
|
|
|
|
|
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
Deferred compensation expense relating to issuance of restricted common stock |
|
|
|
|
|
|
|
|
- |
|
|
- |
|
|
( |
) |
|
|
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
Deferred compensation expense relating to issuance of warrant |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
( |
) |
|
|
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
Foreign currency translation adjustment |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
( |
) |
|
( |
) |
|
( |
) |
|
( |
) |
Net loss |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
( |
) |
|
- |
|
|
( |
) |
|
( |
) |
|
( |
) |
Balance at June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
( |
) |
|
|
|
|
( |
) |
|
( |
) |
|
( |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
- |
|