10-Q 1 eoss-20230630.htm FORM 10-Q EOS INC.
0001651958false--12-31Q2NONE 0001651958 2023-01-01 2023-06-30 0001651958 2022-12-31 0001651958 2023-06-30 0001651958 2022-01-01 2022-06-30 0001651958 2022-04-01 2022-06-30 0001651958 2023-04-01 2023-06-30 0001651958 2017-05-03 2017-05-03 0001651958 2021-08-01 2021-08-18 0001651958 2020-12-01 2020-12-29 0001651958 2021-03-16 0001651958 2021-09-30 0001651958 2022-06-30 0001651958 2023-01-01 2023-03-31 0001651958 2022-01-01 2022-03-31 0001651958 2023-08-14 0001651958 2022-01-01 2022-12-31 0001651958 2021-12-31 0001651958 2022-03-31 0001651958 2023-03-31 0001651958 us-gaap:RelatedPartyMember 2023-06-30 0001651958 eoss:SupplierAMember 2023-06-30 0001651958 eoss:MrYangMember 2023-06-30 0001651958 eoss:CarMember 2023-06-30 0001651958 eoss:PhotocopierMember 2023-06-30 0001651958 srt:OfficeBuildingMember 2023-06-30 0001651958 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001651958 eoss:ShortTermLoanMember 2023-06-30 0001651958 us-gaap:RelatedPartyMember 2022-12-31 0001651958 eoss:ShuangHuaInternationalCultureMediaCoLtdMember 2022-12-31 0001651958 eoss:ShortTermLoanMember 2022-12-31 0001651958 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001651958 us-gaap:ParentMember 2023-04-01 2023-06-30 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001651958 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001651958 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001651958 us-gaap:ParentMember 2022-04-01 2022-06-30 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001651958 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001651958 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-04-01 2022-06-30 0001651958 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001651958 srt:AsiaPacificMember 2023-01-01 2023-06-30 0001651958 eoss:RevenueByGeographyMember 2023-01-01 2023-06-30 0001651958 eoss:CustomerAMember 2023-01-01 2023-06-30 0001651958 eoss:CustomerBMember 2023-01-01 2023-06-30 0001651958 eoss:SupplierAMember 2023-01-01 2023-06-30 0001651958 us-gaap:SellingAndMarketingExpenseMember eoss:SalesCollaborationAgreementMember eoss:FortuneKingTradingLimitedMember 2023-01-01 2023-06-30 0001651958 eoss:NutritionSupplementMember 2023-01-01 2023-06-30 0001651958 eoss:SoftwareMember 2023-01-01 2023-06-30 0001651958 us-gaap:ProductAndServiceOtherMember 2023-01-01 2023-06-30 0001651958 eoss:MrYangMember 2023-01-01 2023-06-30 0001651958 country:TW 2023-01-01 2023-06-30 0001651958 us-gaap:CustomerConcentrationRiskMember eoss:CustomerAMember 2023-01-01 2023-06-30 0001651958 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-06-30 0001651958 us-gaap:DomesticCountryMember 2023-01-01 2023-06-30 0001651958 us-gaap:ForeignCountryMember 2023-01-01 2023-06-30 0001651958 eoss:CustomerAMember us-gaap:SalesRevenueNetMember 2023-01-01 2023-06-30 0001651958 us-gaap:SalesRevenueNetMember eoss:CustomerBMember 2023-01-01 2023-06-30 0001651958 eoss:SupplierAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-06-30 0001651958 eoss:SupplierAMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember 2023-01-01 2023-06-30 0001651958 srt:AsiaPacificMember 2022-01-01 2022-06-30 0001651958 eoss:RevenueByGeographyMember 2022-01-01 2022-06-30 0001651958 eoss:CustomerAMember 2022-01-01 2022-06-30 0001651958 eoss:CustomerBMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierBMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierAMember 2022-01-01 2022-06-30 0001651958 eoss:WaterPurifierMachineMember 2022-01-01 2022-06-30 0001651958 eoss:AutomobileCarbonReductionMachineMember 2022-01-01 2022-06-30 0001651958 eoss:NutritionSupplementMember 2022-01-01 2022-06-30 0001651958 eoss:SoftwareMember 2022-01-01 2022-06-30 0001651958 us-gaap:ProductAndServiceOtherMember 2022-01-01 2022-06-30 0001651958 eoss:MrYangMember 2022-01-01 2022-06-30 0001651958 us-gaap:CustomerConcentrationRiskMember eoss:CustomerAMember 2022-01-01 2022-06-30 0001651958 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2022-01-01 2022-06-30 0001651958 us-gaap:ForeignCountryMember 2022-01-01 2022-06-30 0001651958 eoss:CustomerAMember us-gaap:SalesRevenueNetMember 2022-01-01 2022-06-30 0001651958 us-gaap:SalesRevenueNetMember eoss:CustomerBMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierAMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember us-gaap:SupplierConcentrationRiskMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierBMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2022-01-01 2022-06-30 0001651958 eoss:SupplierBMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember 2022-01-01 2022-06-30 0001651958 eoss:ShanghaiMaosongCoLtdMember 2019-03-01 0001651958 eoss:ShanghaiQifanQiyeManagementCoMember 2020-06-01 2020-06-02 0001651958 srt:SubsidiaryIssuerMember 2020-06-01 2020-06-02 0001651958 eoss:ShareholdersAgreementMember 2020-06-01 2020-06-02 0001651958 eoss:ShanghaiQifanQiyeManagementCoMember 2020-06-02 0001651958 eoss:ShareholdersAgreementMember 2021-07-01 2021-07-13 0001651958 srt:SubsidiaryIssuerMember 2021-07-01 2021-07-13 0001651958 eoss:ExclusiveCopyrightAndDistributionAgreementMember eoss:ShuangHuaInternationalCultureMediaCoLtdMember 2019-11-21 0001651958 eoss:TermLoanTwoMember eoss:LoanFromFirstCommercialBankMember 2020-09-01 2020-09-30 0001651958 eoss:TermLoanOneMember eoss:LoanFromFirstCommercialBankMember 2020-09-01 2020-09-30 0001651958 eoss:LoanFromFirstCommercialBankMember eoss:TermLoanTwoMember 2020-09-30 0001651958 eoss:TermLoanOneMember eoss:LoanFromFirstCommercialBankMember 2020-09-30 0001651958 eoss:LoanFromBankOfTaiwanMember eoss:TermLoanTwoMember 2021-05-07 2021-05-07 0001651958 eoss:LoanFromBankOfTaiwanMember eoss:TermLoanOneMember 2021-05-07 2021-05-07 0001651958 eoss:TermLoanTwoMember eoss:LoanFromBankOfTaiwanMember 2021-05-07 0001651958 eoss:TermLoanOneMember eoss:LoanFromBankOfTaiwanMember 2021-05-07 0001651958 us-gaap:SeriesAPreferredStockMember 2021-07-08 0001651958 us-gaap:CommonStockMember srt:MinimumMember 2022-05-19 2022-05-19 0001651958 us-gaap:CommonStockMember srt:MaximumMember 2022-05-19 2022-05-19 0001651958 us-gaap:RestrictedStockMember srt:MaximumMember 2022-05-19 2022-05-19 0001651958 us-gaap:RestrictedStockMember srt:MinimumMember 2022-05-19 2022-05-19 0001651958 us-gaap:RestrictedStockMember 2022-05-19 2022-05-19 0001651958 us-gaap:CommonStockMember srt:MaximumMember 2022-05-19 0001651958 us-gaap:RestrictedStockMember 2022-05-19 0001651958 eoss:WarrantsMember 2022-01-01 2022-12-31 0001651958 eoss:WarrantsMember 2022-02-03 2022-02-03 0001651958 eoss:WarrantsMember 2022-02-03 2022-02-03 0001651958 eoss:WarrantsMember 2022-02-03 0001651958 eoss:WarrantsMember 2022-02-03 0001651958 eoss:SalesCollaborationAgreementMember 2020-12-01 2020-12-29 0001651958 eoss:SalesCollaborationAgreementMember 2020-06-01 2020-06-30 0001651958 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001651958 us-gaap:ParentMember 2023-01-01 2023-03-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001651958 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001651958 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001651958 us-gaap:ParentMember 2022-01-01 2022-03-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001651958 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001651958 eoss:SupplierBMember 2022-06-30 0001651958 eoss:SupplierAMember 2022-06-30 0001651958 eoss:MrYangMember 2022-06-30 0001651958 eoss:CoInnovationGroupLimitedMember 2021-07-01 2021-07-08 0001651958 eoss:WorldCapitalHoldingLtdMember 2021-07-01 2021-07-08 0001651958 us-gaap:CommonStockMember 2023-06-30 0001651958 us-gaap:PreferredStockMember 2023-06-30 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-06-30 0001651958 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001651958 us-gaap:RetainedEarningsMember 2023-06-30 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001651958 us-gaap:ParentMember 2023-06-30 0001651958 us-gaap:NoncontrollingInterestMember 2023-06-30 0001651958 us-gaap:PreferredStockMember 2022-06-30 0001651958 us-gaap:CommonStockMember 2022-06-30 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-06-30 0001651958 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001651958 us-gaap:RetainedEarningsMember 2022-06-30 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001651958 us-gaap:ParentMember 2022-06-30 0001651958 us-gaap:NoncontrollingInterestMember 2022-06-30 0001651958 us-gaap:PreferredStockMember 2022-12-31 0001651958 us-gaap:CommonStockMember 2022-12-31 0001651958 us-gaap:NoncontrollingInterestMember 2022-12-31 0001651958 us-gaap:ParentMember 2022-12-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001651958 us-gaap:RetainedEarningsMember 2022-12-31 0001651958 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-12-31 0001651958 us-gaap:PreferredStockMember 2023-03-31 0001651958 us-gaap:CommonStockMember 2023-03-31 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-03-31 0001651958 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001651958 us-gaap:RetainedEarningsMember 2023-03-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001651958 us-gaap:ParentMember 2023-03-31 0001651958 us-gaap:NoncontrollingInterestMember 2023-03-31 0001651958 us-gaap:PreferredStockMember 2021-12-31 0001651958 us-gaap:CommonStockMember 2021-12-31 0001651958 us-gaap:NoncontrollingInterestMember 2021-12-31 0001651958 us-gaap:ParentMember 2021-12-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001651958 us-gaap:RetainedEarningsMember 2021-12-31 0001651958 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001651958 us-gaap:PreferredStockMember 2022-03-31 0001651958 us-gaap:CommonStockMember 2022-03-31 0001651958 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-03-31 0001651958 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001651958 us-gaap:RetainedEarningsMember 2022-03-31 0001651958 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001651958 us-gaap:ParentMember 2022-03-31 0001651958 us-gaap:NoncontrollingInterestMember 2022-03-31 xbrli:shares iso4217:USD xbrli:pure iso4217:CNY utr:Month utr:Year iso4217:USD xbrli:shares
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
(Mark One)
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED: June 30, 2023
 
¨
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

FOR THE TRANSITION PERIOD FROM __________ TO __________
 
Commission File Number: 000-55661
 
EOS Inc.
(Exact name of registrant as specified in its charter)
 
Nevada
 
30-0873246
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
4F-1, No.5, Qingdao E. Rd
.
, Zhongzheng Dist.,
Taipei City 100008 Taiwan (Republic of China)
(Address of principal executive offices, Zip Code)
 
+
886
2
-2586-8300
(Registrant’s telephone number, including area code)
 
 
N/A
 
 
(Former name or former address, if changed since last report)
 
 
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common
 
EOSS
 
OTC Pink
 
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was require
d t
o file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes 
x
 No 
¨
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
  No 
¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated f
iler
,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
Smaller reporting company
x
 
Emerging growth company
x
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes 
¨
 No 
x
 
A
s of August 1
4
 2023,
t
he number of shares of registrant’s common stock outstanding is 183,781,560.
 

 

 
EOS, Inc. 
 
Table of Contents


 
PART I - FINANCIAL INFORMATION 
   
Item 1.Financial Statements (Unaudited) F-1
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operation3
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk6
   
Item 4.Controls and Procedures6
   
PART II - OTHER INFORMATION
   
Item 1.Legal Proceedings6
   
Item 1A.Risk Factors7
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds7
   
Item 3.Defaults Upon Senior Securities7
   
Item 4.Mine Safety Disclosures7
   
Item 5.Other Information7
   
Item 6.Exhibits7
   
SIGNATURES8
 


2

PART I — FINANCIAL INFORMAT
ION
 
Item 1. Financial Statements.
 
The following unaudited interim condensed consolidated financial statements of EOS Inc. are included in this Quarterly Report on Form 10
-Q:
 
INDEX TO FINANCIAL STATEMENT
 
 
 
 
 
 
 
 
 
 


F-1

EOS, INC. AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
As of June 30, 2023 and December 31, 2022
Unaudited
 
 
June 30,
 
 
December 31,
 
 
 
2023
 
 
2022
 
ASSETS
        
Current Assets
        
Cash and cash equivalents $26,600  $18,169 
Accounts receivable  129,698   160,253 
Inventory, net  84,658   46,196 
Advances to suppliers  159,422   166,594 
Security deposits  -   6,608 
Prepaid expenses and other current assets  15,647   28,096 
Total Current Assets
  416,025   425,916 
Non-Current Assets
        
Property, plant and equipment, net  5,283   4,692 
Other non-current assets  192   - 
Operating lease right of use asset  96,579   115,884 
Loans receivable from related parties, net  -   - 
Total Non-Current Assets
  102,054   120,576 
Total Assets
  518,079   546,492 
         
LIABILITIES AND SHAREHOLDERS’ EQUITY
        
Current Liabilities
        
Other payable and accrued expenses  51,125   73,352 
Due to shareholders  505,709   277,080 
Income taxes payable  47,764   49,074 
Other current liabilities  875,116   750,000 
Operating lease liabilities - current  35,138   48,231 
Current portion of long-term loan payables  58,941   68,497 
Total Current Liabilities
  1,573,793   1,266,234 
Non-Current Liabilities
        
Long-term loan payables  86,644   116,012 
Operating lease liabilities - non-current  61,441   80,538 
Total Non-Current Liabilities
  148,085   196,550 
Total Liabilities
  1,721,878   1,462,784 
         
Commitments and Contingencies  -   - 
         
Shareholders’ Equity
        
Preferred stock ($0.001 par value, 5,000,000 shares authorized, 1,500,000 sha
res issued and outstanding as of
June 30, 2023 and
 
December 31, 2022, respectively)
  1,500   1,500 
Common stock ($0.001 par value; 575,000,000 shares authorized, 183,781,560 shares
issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)
  183,781   183,781 
Additional paid in capital  67,249   67,249 
Deferred  stock compensation  (40,674)  (40,674)
Retained earnings  (1,456,128)  (1,165,665)
Accumulated other comprehensive loss  50,349   42,964 
Total equity attributable to EOS, Inc.
  (1,193,923)  (910,845)
Non-controlling interest  (9,876)  (5,447)
Total Equity
  (1,203,799)  (916,292)
Total Liabilities and Shareholders’ Equity
 $518,079  $546,492 

The accompanying notes are an integral part of these consolidated financial statements.

F-2
 
EOS, INC. AND SUBSIDIARIES
Con
densed Consolidated Statements of Operations and Comprehensive Income (Loss)
For the Three and Six Months Ended June 30, 2023 and 2022
Unaudited
 
 
Three Months Ended
 
 
Three Months Ended
 
 
Six Months Ended
 
 
Six Months Ended
 
 
 
June 30,
 
 
June 30,
 
 
June 30,
 
 
June 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Net sales
 
$
82,426
 
 
$
99,121
 
 
$
253,505
 
 
$
132,185
 
Cost of sales
 
 
28,530
 
 
 
42,224
 
 
 
86,703
 
 
 
48,899
 
Gross profit
 
 
53,896
 
 
 
56,897
 
 
 
166,802
 
 
 
83,286
 
Selling, general and administrative expenses
 
 
218,537
 
 
 
210,571
 
 
 
460,863
 
 
 
440,654
 
Income (Loss) from operations
 
 
(164,641
)
 
 
(153,674
)
 
 
(294,061
)
 
 
(357,368
)
Other income (expense)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income (expense)
 
 
(1,226
)
 
 
(789
)
 
 
(2,609
)
 
 
(1,669
)
Other income (expense)
 
 
759
 
 
 
7,370
 
 
 
1,425
 
 
 
4,865
 
Total other income (expense)
 
 
(467
)
 
 
6,581
 
 
 
(1,184
)
 
 
3,196
 
Loss before income tax provision
 
 
(165,108
)
 
 
(147,093
)
 
 
(295,245
)
 
 
(354,172
)
Income tax expenses (benefits)
 
 
-
 
 
 
(10,475
)
 
 
-
 
 
 
(10,475
)
Net Loss
 
$
(165,108
)
 
$
(136,618
)
 
$
(295,245
)
 
$
(343,697
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to non-controlling interests
 
$
(2,882
)
 
 
(2,071
)
 
 
(4,782
)
 
 
(6,162
)
Net income (loss) attributable to EOS and subsidiaries
 
 
(162,226
)
 
 
(134,547
)
 
 
(290,463
)
 
 
(337,535
)
Foreign currency translation adjustment, net of tax
 
 
8,532
 
 
 
(41,696
)
 
 
7,738
 
 
 
(86,619
)
Comprehensive loss
 
$
(156,576
)
 
$
(178,314
)
 
$
(287,507
)
 
$
(430,316
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
$
(0.001
)
 
$
(0.001
)
 
$
(0.002
)
 
$
(0.002
)
Weighted average number of common shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
 
183,781,560
 
 
 
181,821,311
 
 
 
183,781,560
 
 
 
180,948,133
 
 
The accompanying notes are an integral part of these consolidated financial statements.
F-3

EOS, INC. AND SUBSIDIARIES
Con
densed Consolidated Statements of Changes in Stockholders’ Equity
For the Six Months Ended June 30, 2023 and 2022
Unaudited


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
Equity
 
 
 
 
 
 
Common Stock
Preferred Stock
Deferred
Additional
 
 
other
attributable
Non-
 
 
Number of
 
 
 
Number of
 
 
 
Stock
 
Paid-in
 
Retained
 
Comprehensive
 
to
 
Controlling
 
Total
 
 
Shares
Amount
Shares
Amount
Compensation
Capital
Earnings
 Income (Loss)
EOS, Inc.
interest
Equity
 
Balance at December 31, 2021
 
 
180,065,254
 

180,065
 
$
1,500,000
 

1,500
 
$
-
 
$
29,060
 
$
722,925
 
$
133,056
 
$
      1,066,606
 
$
19,562
 
$
    1,086,168
 
Foreign currency translation adjustment
 
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
-
 
 
            (44,080
)
 
 
          (44,080
)
 
        (843
)
 
 
       (44,923
)
Net loss
 
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
          (202,988
)
 
 
-
 
 
       (202,988
)
 
 
     (4,091
)
 
 
     (207,079
)
Balance at March 31, 2022
 
 
  180,065,254
 
 
   180,065
 
 
     1,500,000
 
 
                1,500
 
 
                        -
 
 
              29,060
 
 
            519,937
 
 
              88,976
 
 
         819,538
 
 
     14,628
 
 
       834,166
 
Share issued for compensation
 
 
          115,000
 
 
           115
 
 
 
-
 
 
-
 
 
-
 
 
                1,116
 
 
-
 
 
-
 
 
              1,231
 
 
-
 
 
            1,231
 
Deferred compensation expense relating to issuance of restricted common stock
 
 
       3,601,306
 
 
       3,601
 
 
-
 
 
-
 
 
          (38,534
)
 
 
              34,933
 
 
 
-
 
 
-
 
 
                       -
 
 
-
 
 
                     -
 
Deferred compensation expense relating to issuance of warrant
 
 
 
-
 
 
-
 
 
-
 
 
-
 
 
            (2,140
)
 
 
                2,140
 
 
-
 
 
-
 
 
                       -
 
 
-
 
 
                     -
 
Foreign currency translation adjustment
 
 
 
-
 
 
-
 
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
            (40,980
)
 
 
          (40,980
)
 
 
        (714
)
 
       (41,694
)
Net loss
 
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
          (134,547
)
 
 
 
-
 
 
       (134,547
)
 
 
     (2,071
)
 
 
     (136,618
)
 
Balance at June 30, 2022
 
 
  183,781,560
 
 
   183,781
 
 
     1,500,000
 
 
                1,500
 
 
          (40,674
)
 
 
              67,249
 
 
            385,390
 
 
              47,996
 
 
         645,242
 
 
     11,843
 
 
       657,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2022
 
 
  183,781,560
 
 
   183,781
 
 
     1,500,000
 
 
                1,500
 
 
          (40,674
)
 
 
              67,249
 
 
       (1,165,665
)

 
              42,964
 
 
       (910,845
)
 
 
     (5,447
)
 
 
     (916,292
)
Foreign currency translation adjustment
 
 
 
-
 
 
-