Quick10K

Bottomline Technologies

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$41.03	44	$1,785

Financial Filings

10-K	2019-06-30	Annual: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-Q	2018-12-31	Quarter: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-K	2018-06-30	Annual: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-Q	2017-12-31	Quarter: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-K	2017-06-30	Annual: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-Q	2016-12-31	Quarter: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-K	2016-06-30	Annual: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-Q	2015-12-31	Quarter: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-K	2015-06-30	Annual: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-Q	2014-12-31	Quarter: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-K	2014-06-30	Annual: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-Q	2013-12-31	Quarter: 2013-12-31

Current Reports

8-K	2019-11-21	Other Events, Exhibits
8-K	2019-11-21	Officers, Shareholder Vote, Exhibits
8-K	2019-11-08	Earnings, Exhibits
8-K	2019-09-12	Officers
8-K	2019-08-08	Earnings, Exhibits
8-K	2019-06-03	M&A, Exhibits
8-K	2019-05-03	Enter Agreement
8-K	2019-05-02	Earnings, Exhibits
8-K	2019-03-06	M&A, Exhibits
8-K	2019-01-31	Earnings, Exhibits
8-K	2018-11-15	Officers, Shareholder Vote, Exhibits
8-K	2018-11-08	Earnings, Exhibits
8-K	2018-08-09	Earnings, Exhibits
8-K	2018-05-03	Earnings, Exhibits
8-K	2018-02-01	Earnings, Exhibits

Bottomline Technologies Financials

EPAY Metrics, Comps, Filings

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comps ($MM TTM)	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Altair Engineering (ALTR)	2,987	730	368	444	322	24	52	2,966
Mimecast (MIME)	2,783	663	472	361	266	-8	33	2,683
Alarm.com (ALRM)	2,719	505	193	457	293	23	37	2,633
Tenable Holdings (TENB)	2,732	481	360	310	259	-84	-74	2,546
Box (BOX)	2,644	827	805	655	461	-133	-81	2,483
Varonis Systems (VRNS)	1,824	304	204	155	239	-48	-44	1,755
Sailpoint Technologies Holdings (SAIL)	1,764	559	184	190	209	-2	12	1,665
Cloudera (CLDR)	2,493,985	2,256	781	647	458	-302	-213	2,493,893
Commvault Systems (CVLT)	2,174	793	434	697	579	5	23	1,854
Bandwidth (BAND)	1,776	313	44	213	98	7	8	1,635
Carbon Black (CBLK)	1,177	400	223	235	179	-70	-62	1,118
Bottomline Technologies (EPAY)	1,928	669	290	422	239	10	30	1,830
Progress Software (PRGS)	1,838	830	515	397	329	53	133	2,011
Instructure (INST)	1,471	391	235	235	161	-56	-43	1,443
Microstrategy (MSTR)	1,460	900	397	487	386	28	40	1,197
Talend (TLND)	1,168	225	214	0	87	-36	-32	1,137
Sendgrid (SEND)	1,722	245	48	105	79	-4	5	1,540
Materialise (MTLS)	1,063	313		0	0	0	0	1,063
Cision (CISN)	1,644	2,215	1,730	740	469	-13	214	2,891
2U (TWOU)	2,339	1,332	471	0	0	-55	-29	2,355

Balance Sheet ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	131	118	125	107	281	284	284	174	182	202	168	172	163	116	121	104	106	115	97	99	100	124	125	128	64	92	122	80	93	84	98
Accounts Receivable	46	46	45	46	49	47	44	50	52	60	61	53	57	64	65	61	62	61	62	53	58	62	64	62	78	90	74	67	63	76	77
Inventory			0	0	0	0	0
PP&E	17	18	54	20	22	23	64	29	29	31	84	37	39	42	105	50	54	58	116	54	54	54	121	26	27	28	71	29	29	55	102
Assets	383	388	392	409	638	581	586	643	647	677	700	675	660	689	688	656	656	679	653	628	601	629	617	618	595	635	636	615	618	660	669
Accounts Payable	8	8	9	9	10	9	9	13	11	11	16	11	11	14	12	11	11	12	10	9	9	9	9	11	10	11	10	10	10	12	11
Long-Term Debt
Liabilities	75	74	78	87	288	225	229	275	276	296	313	297	296	329	340	331	334	350	358	341	333	356	355	348	313	337	325	266	257	286	290
Stockholders' Equity	307	314	314	322	350	356	357	367	371	380	387	378	364	360	349	326	322	329	295	288	268	273	262	269	282	298	311	349	361	374	379

Income Statement ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	55	55	61	62	64	64	65	67	76	78	82	81	85	82	85	83	86	86	88	83	87	86	94	91	95	101	106	102	105	106	108
Cost of Revenue	25	26	2	28	31	30	2	29	32	34	35	34	35	35	36	35	36	37	38	38	40	40	45	40	41	46	46	45	45	46	47
Gross Profit	31	29	34	33	33	35	35	38	41	45	46	47	50	47	49	48	50	49	50	45	47	47	49	51	54	55	61	57	60	61	61
R&D	6	7	9	8	8	8	8	8	9	11	11	12	11	13	12	11	12	12	12	13	13	13	14	14	14	14	15	17	17	17	17
SG&A	16	18	20	21	22	23	24	25	28	28	27	27	28	29	30	29	32	30	33	32	31	30	31	31	32	35	37	37	36	38	38
Tax	2	1	0	-0	-1	-1	-1	1	4	2	-2	0	0	0	18	1	1	-0	-0	1	-4	-0	-1	0	-4	0	-4	-1	-4	-1	4
Net Income	2	-1	-1	0	-7	-4	-4	-6	-7	-4	-1	-3	-2	-8	-22	-4	-5	-4	-6	-11	-10	-7	-6	-4	3	-1	11	-1	6	1	4

Cash Flow ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		9	12	10		11	11	9	10																			12	21	30	15
Cash Investing		-26	-4	-30		-6	-12	-125	-5																			-17	-7	-41	-1
Cash Financing		3	-1	1		2	1	2	2																			-39	0	2	-0