Company Quick10K Filing
Envision Solar
Price5.75 EPS-0
Shares5 P/E-12
MCap30 P/FCF-9
Net Debt-5 EBIT-2
TEV24 TEV/EBIT-13
TTM 2019-09-30, in MM, except price, ratios
10-Q 2020-06-30 Filed 2020-08-13
10-Q 2020-03-31 Filed 2020-05-14
10-K 2019-12-31 Filed 2020-03-30
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-03-20
10-Q 2018-09-30 Filed 2018-11-14
S-1 2018-07-02 Public Filing
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-14
10-K 2017-12-31 Filed 2018-04-02
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-03-31
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-31
10-Q 2013-09-03 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-29
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-31
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-16
10-Q 2010-03-31 Filed 2010-05-17
10-K 2009-12-31 Filed 2010-04-12
8-K 2020-08-13 Earnings, Exhibits
8-K 2020-07-02 Enter Agreement, Other Events, Exhibits
8-K 2020-06-17
8-K 2020-05-14
8-K 2020-03-30
8-K 2020-02-27
8-K 2019-11-14
8-K 2019-09-17
8-K 2019-09-12
8-K 2019-08-14
8-K 2019-07-23
8-K 2019-05-14
8-K 2019-04-16
8-K 2018-08-27
8-K 2018-08-22
8-K 2018-07-19
8-K 2018-06-27
8-K 2018-06-13

EVSI 10Q Quarterly Report

Part I. Financial Information
Item 1. Financial Statements
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31.1 envision_10q-ex3101.htm
EX-31.2 envision_10q-ex3102.htm
EX-32.1 envision_10q-ex3201.htm
EX-32.2 envision_10q-ex3202.htm

Envision Solar Earnings 2020-06-30

Balance SheetIncome StatementCash Flow
1411730-32012201420172020
Assets, Equity
3.52.51.60.6-0.3-1.32012201420172020
Rev, G Profit, Net Income
10.07.54.92.4-0.2-2.72012201420172020
Ops, Inv, Fin

10-Q 1 envision_10q-063020.htm FORM 10-Q

 

Table of Contents

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly Report under Section 13 or 15 (d) of Securities Exchange Act of 1934

 

For the Period ended June 30, 2020

 

Commission File Number 000-53204

 

Envision Solar International, Inc.
(Exact name of Registrant as specified in its charter)

 

Nevada 26-1342810
(State of Incorporation) (IRS Employer ID Number)

 

5660 Eastgate Dr.

San Diego, California 92121

(858) 799-4583

(Address and telephone number of principal executive offices)

 

Title of each class Trading Symbol(s) Name of each exchange in which registered
Common stock, $0.001 par value EVSI Nasdaq Capital Market
     
Warrants EVSIW Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company under Rule 12b-2 of the Exchange Act. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one.)

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No

 

The number of registrant's shares of common stock, $0.001 par value outstanding as of August 10, 2020 was 6,687,794.

 

 

 

 

TABLE OF CONTENTS

 

    Page
     
PART I FINANCIAL INFORMATION 3
Item 1 Financial Statements (Unaudited) 3
  Condensed Balance Sheets at June 30, 2020 (Unaudited) and December 31, 2019 3
  Condensed Statements of Operations for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited) 4
  Condensed Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited) 5
  Condensed Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (Unaudited) 6
  Condensed Notes To Condensed Financial Statements as of June 30, 2020 (Unaudited) 7
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3 Quantitative and Qualitative Disclosures About Market Risk 25
Item 4 Controls and Procedures 25
     
PART II OTHER INFORMATION 27
Item 1. Legal Proceedings 27
Item 1A. Risk Factors 27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27
Item 3. Defaults Upon Senior Securities 27
Item 4. Mine Safety Disclosures 27
Item 5. Other Information 27
Item 6. Exhibits 27
  SIGNATURES 28

 

 

 

 2 

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Envision Solar International, Inc.

Condensed Balance Sheets

 

   June 30,   December 31, 
   2020   2019 
   (Unaudited)     
Assets          
Current assets          
Cash  $1,952,394   $3,849,456 
Accounts receivable, net of $0 and $2,429 reserve for bad debt at June 30, 2020 and December 31, 2019, respectively   829,478    764,534 
Prepaid and other current assets   294,230    147,686 
Inventory, net   2,278,271    1,843,880 
Total current assets   5,354,373    6,605,556 
           
Property and equipment, net   293,445    419,420 
           
Other assets          
Patents, net   247,055    205,154 
Deposits   50,619    56,869 
Deferred equity offering costs   6,986     
Total other assets   304,660    262,023 
           
Total assets  $5,952,478   $7,286,999 
           
Liabilities and Stockholders' Equity          
Current liabilities          
Accounts payable  $359,001   $485,019 
Accrued expenses   560,646    654,275 
Sales tax payable   22,424    6,213 
Deferred revenue   80,183    93,609 
Convertible note payable - related party, net of debt discount of $5,990 at December 31, 2019       214,427 
Note payable   339,262     
Auto loan - current portion   3,821    9,294 
Total liabilities   1,365,337    1,462,837 
           
Commitments and contingencies (Note 7)          
           
Stockholders' equity          
Preferred stock, $0.001 par value, 10,000,000 authorized, 0 outstanding as of June 30, 2020 and December 31, 2019, respectively.        
Common stock, $0.001 par value, 9,800,000 shares authorized, 5,277,849 and 5,208,170 shares issued or issuable and outstanding at June 30, 2020 and December 31, 2019, respectively.   5,277    5,207 
Additional paid-in-capital   52,167,923    51,628,536 
Accumulated deficit   (47,586,059)   (45,809,581)
           
Total stockholders' equity   4,587,141    5,824,162 
           
Total liabilities and stockholders' equity  $5,952,478   $7,286,999 

 

 

The accompanying unaudited notes are an integral part of these unaudited Financial Statements

 

 3 

 

 

Envision Solar International, Inc.

Condensed Statements of Operations

(Unaudited)

 

   For the Three Months Ended   For the Six Months Ended 
   June 30,   June 30, 
   2020   2019   2020   2019 
                 
Revenues  $1,455,158   $1,640,350   $2,772,210   $2,829,945 
                     
Cost of revenues   1,399,822    1,578,805    2,756,515    2,821,502 
                     
Gross profit   55,336    61,545    15,695    8,443 
                     
Operating expenses                    
                     
Operating expenses (including stock based compensation expense of $222,272 and $66,332 for the six months ended June 30, 2020 and 2019, respectively)   888,456    740,513    1,790,456    1,263,180 
                     
Loss from operations   (833,119)   (678,968)   (1,774,760)   (1,254,737)
                     
Other income (expense)                    
Interest income   627    22,685    9,519    24,029 
Interest expense   (665)   (326,760)   (10,437)   (701,966)
Total other income (expense)   (38)   (304,075)   (918)   (677,937)
                     
Loss before tax expense   (833,157)   (983,043)   (1,775,678)   (1,932,674)
                     
Tax expense   800    831    800    831 
                     
Net loss  $(833,957)  $(983,874)  $(1,776,478)  $(1,933,505)
                     
Net loss per share - basic and diluted  $(0.16)  $(0.21)  $(0.34)  $(0.51)
                     
Weighted average shares outstanding - basic and diluted   5,257,681    4,667,297    5,240,427    3,766,041 

 

 

The accompanying unaudited notes are an integral part of these unaudited Financial Statements

 

 4 

 

 

Envision Solar International, Inc.

Condensed Statements of Changes in Stockholders' Equity (Deficit)

(Unaudited)

 

       Additional       Total Stockholders' 
   Common Stock   Paid-in-   Accumulated   Equity 
   Stock   Amount   Capital   Deficit   (Deficit) 
Balance at December 31, 2018   2,906,630   $2,907   $39,392,073   $(41,875,659)  $(2,480,679)
                          
Stock issued for director services   3,750    3    31,247        31,250 
Value of warrants and beneficial conversion features related to debt instruments           3,967        3,967 
Stock option expense           2,301        2,301 
Net loss for the three months ended March 31, 2019               (949,631)   (949,631)
Balance at March 31, 2019   2,910,380   $2,910   $39,429,588   $(42,825,290)  $(3,392,792)
                          
Stock Issued for Director Services   3,750    4    31,246        31,250 
Stock Option Expense           1,531        1,531 
Shares Issued for Cash   2,200,000    2,200    13,195,800        13,198,000 
Warrants Issued for Cash           3,000        3,000 
Cash Fees Related to Stock Offering           (1,370,879)       (1,370,879)
Fractional Share Cash Payment   (21)       (171)       (171)
Fractional Shares Issued from Reverse Split   187                 
Net Loss for the Three Months Ended June 30, 2019               (983,874)   (983,874)
Balance at June 30, 2019   5,114,296   $5,114   $51,290,115   $(43,809,164)  $7,486,065 

 

   Common Stock  

Additional

Paid-in-

   Accumulated  

Total

Stockholders' Equity

 
   Stock   Amount   Capital   Deficit   (Deficit) 
Balance at December 31, 2019   5,208,170   $5,207   $51,628,536   $(45,809,581)  $5,824,162 
                          
Stock issued for director services   14,813    15    78,432        78,447 
Stock issued to escrow account - unvested   (14,813)   (15)   15         
Stock option expense           27,068        27,068 
Warrants exercised   43,993    44    282,306        282,350 
Net loss for the three months ended March 31, 2020               (942,521)   (942,521)
Balance at March 31, 2020   5,252,163   $5,251   $52,016,357   $(46,752,102)  $5,269,506 
                          
Stock issued for director services   15,073    15    89,674        89,689 
Stock issued to escrow account - unvested   5,335    6    (6)        
Stock option expense           27,068        27,068 
Warrants exercised   5,278    5    34,830        34,835 
Net loss for the three months ended June 30, 2020               (833,957)   (833,957)
Balance at June 30, 2020   5,277,849   $5,277   $52,167,923   $(47,586,059)  $4,587,141 

 

 

The accompanying unaudited notes are an integral part of these unaudited Financial Statements

 

 5 

 

 

Envision Solar International, Inc.

Condensed Statements of Cash Flows

(Unaudited)

 

  

For the Six Months Ended

June 30,

 
   2020   2019 
         
Operating Activities:          
Net loss  $(1,776,478)  $(1,933,505)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   21,552    19,963 
Common stock issued for services   168,136    62,500 
Compensation expense related to grant of stock options   54,136    3,832 
Amortization of debt discount   5,990    523,427 
Changes in assets and liabilities:          
(Increase) decrease in:          
Accounts receivable   (64,944)   (74,930)
Prepaid expenses and other current assets   (262,944)   (402,675)
Inventory   (308,438)   (132,450)
Deposits   6,250    48,672 
Increase (decrease) in:          
Accounts payable   (126,018)   (712,177)
Accrued expenses   143,663    (286,774)
Convertible note payable issued in lieu of salary - related party   (220,417)   25,000 
Sales tax payable   16,211    14,101 
Deferred revenue   (13,426)   (675)
Net cash used in operating activities   (2,356,727)   (2,845,691)
           
Investing Activities:          
Purchase of equipment   (140,241)   (6,115)
Funding of patent costs   (44,082)   (21,670)
Net cash used in investing activities   (184,323)   (27,785)
           
Financing Activities:          
Borrowings (repayments) on convertible line of credit, net       (960,000)
Repayments of convertible notes payable       (1,650,616)
Borrowings (repayments) on notes payable   339,262    (862,500)
Repayments of auto loan   (5,473)   (5,191)
Proceeds from warrant exercises   317,185     
Payments of deferred equity offering costs   (6,986)   (1,175,852)
Fractional share payments       (171)
Proceeds from issuance of common stock and warrants, pursuant to public offering       13,201,000 
Net cash provided by financing activities   643,988    8,546,670 
           
Net increase (decrease) in cash   (1,897,062)   5,673,194 
           
Cash at beginning of period   3,849,456    244,024 
           
Cash at end of period  $1,952,394   $5,917,218 
           
Supplemental Disclosure of Cash Flow Information:          
Cash paid for interest  $52,671   $363,326 
Cash paid for taxes  $800   $831 
           
Supplemental Disclosure of Non-Cash Investing and Financing Activities:          
Recording of debt discount  $   $3,967 
Transfer of prepaid asset to inventory  $116,400   $322,868 
Recording of right of use asset and corresponding liability  $   $872,897 
Depreciation capitalized into inventory  $9,554   $13,291 
Reclassification of deferred equity offering costs to APIC  $   $195,027 

 

 

The accompanying unaudited notes are an integral part of these unaudited Financial Statements

 

 6 

 

 

ENVISION SOLAR INTERNATIONAL, INC.

CONDENSED NOTES TO CONDENSED FINANCIAL STATEMENTS

June 30, 2020

(Unaudited)

 

 

1. NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

Envision Solar International, Inc., a Nevada corporation (hereinafter the “Company,” “us,” “we,” “our” or “Envision”) is a sustainable technology innovation company based in San Diego, California. We invent, design, engineer, manufacture and sell renewably energized products that enable vital and highly valuable services in locations where it is either too expensive or too impactful to connect to the utility grid, or where the requirements for electrical power are so important that grid failures, like blackouts, are intolerable. When competing with utilities or typical solar companies, we rely on our products’ ease of deployment, reliability, accessibility, and total cost of ownership, rather than producing the cheapest kilowatt hour with the help of subsidies.

 

Envision’s products and proprietary technology solutions target three markets that are experiencing significant growth with annual global spending in the billions of dollars:

 

  · electric vehicle (EV) charging infrastructure;

 

  · out of home advertising platforms; and

 

  · energy security and disaster preparedness.

 

The Company focuses on creating renewably energized, high-quality products for electric vehicle (“EV”) charging, outdoor media and branding, and energy security that are rapidly deployable and attractively designed.

 

Basis of Presentation

 

The interim unaudited condensed financial statements included herein have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission. In management’s opinion, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly our results of operations and cash flows for the three and six months ended June 30, 2020 and 2019, and our financial position as of June 30, 2020, have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.

 

Certain information and disclosures normally included in the notes to the annual financial statements have been condensed or omitted from these interim financial statements. Accordingly, these interim unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2019. The December 31, 2019 balance sheet is derived from those statements.

 

 

 

 7 

 

 

Risks and Uncertainties

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic. On March 19, 2020, California’s Governor Newsom issued a “shelter at home” order. Envision is exempt from the “shelter at home” order as it falls within the transportation and energy infrastructure sector identified by Presidential Policy Directive 21 (PPD-21). As a result, the Company is still able to produce product and continue delivering orders. However, we have seen some delays and cancellations of opportunities in our pipeline as a result of funding issues, priority issues or temporary business closures. The Company will continue to monitor its progress and communicate with shareholders as necessary.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying unaudited condensed financial statements include the allowance for doubtful accounts receivable, valuation of inventory and standard cost allocations, depreciable lives of property and equipment, valuation of intangible assets, estimates of loss contingencies, estimates of the valuation of right of use assets and corresponding lease liabilities, valuation of share-based payments, and the valuation allowance on deferred tax assets.

 

Concentrations

 

Credit Risk

 

Financial instruments that potentially subject us to concentrations of credit risk consist of cash and accounts receivable.

 

The Company maintains its cash in banks and financial institution deposits that at times may exceed federally insured limits. The Company has not experienced any losses in such accounts from inception through June 30, 2020. As of June 30, 2020, $1,728,936 of the Company’s cash deposits were greater than the federally insured limits.

 

Major Customers

 

For the three months ended June 30, 2020, revenues from four customers accounted for 39%, 18%, 12% and 11% of total revenues, and for the six months ended June 30, 2020, revenues from two customers accounted for 20% and 12% of total revenues, with no other single customer accounting for more than 10% of revenues. At June 30, 2020, accounts receivable from six customers accounted for 28%, 11%, 10%, 10%, 10% and 10% of total accounts receivable, with no other single customer accounting for more than 10% of the accounts receivable balance.

 

For the three months ended June 30, 2019, revenues from two customers accounted for 64% and 10% of total revenues, and for the six months ended June 30, 2019, revenues from one customer accounted for 79% of total revenues, with no other single customer accounting for more than 10% of revenues. At June 30, 2019, accounts receivable from one customer accounted for 77% of total accounts receivable, with no other single customer accounting for more than 10% of the accounts receivable balance.

 

 

 

 8 

 

 

Cash and Cash Equivalents

 

For the purposes of the unaudited condensed statements of cash flows, the Company considers all liquid investments with an original maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at June 30, 2020 and December 31, 2019 respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments, including accounts receivable, accounts payable, accrued expenses, and short-term loans, are carried at historical cost basis. At June 30, 2020, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

Accounts Receivable

 

Accounts receivable are customer obligations due under normal trade terms. Management reviews accounts receivable on a periodic basis to determine if any receivables may become uncollectible. Management’s evaluation includes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, dialogue with the customer, the financial profile of a customer, our historical write-off experience, net of recoveries, and economic conditions. The Company includes any accounts receivable balances that are determined to be uncollectible in its overall allowance for doubtful accounts. Further, the Company may record a general reserve in its allowance for doubtful accounts to account for future changes that may negatively impact our overall collections. After all attempts to collect a receivable have failed, the receivable is written off against the allowance.

 

Inventory

 

Inventory is stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method of accounting. Inventory costs primarily relate to purchased raw materials and components used in the manufacturing of our products, work in process for products being manufactured, and finished goods. Included in these costs are direct labor and certain manufacturing overhead costs associated with the manufacturing process. The Company regularly reviews inventory components and quantities on hand and performs annual physical inventory counts. A reserve is established if this review process determines the net realizable value of such inventory may be below the carrying value.

 

Patents

 

The Company believes it will achieve future economic value benefits for its various patents and patent ideas. All administrative costs for obtaining patents are accumulated on the balance sheet as a Patent asset until such time as a patent is issued. The costs of these intangible assets are classified as a long-term asset and amortized on a straight-line basis over the legal life of such asset, which is typically 20 years. In the event a patent is denied or abandoned, all accumulated administrative costs will be expensed in the period in which the patent was denied or abandoned. Patent amortization expense was $2,182 and $1,602 in the six-month periods ended June 30, 2020 and 2019, respectively.

 

Leases

 

The Company uses Financial Accounting Standards Board issued Accounting Standards Update No. 2016-02: “Leases (Topic 842)” to account for its leases whereby almost all leases are recognized on their balance sheet as a right of use asset and a corresponding lease liability. The Company adopted this standard as of January 1, 2019 using the effective date method and applying the package of practical expedients to leases that commenced before the effective date whereby the Company elected not to reassess the following: (i) whether any expired or existing contracts contain leases, and (ii) initial direct costs for any existing leases. For contracts entered into after the effective date, at the inception of a contract the Company will assess whether the contract is, or contains, a lease. The Company’s assessment will be based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The Company will allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. The Company has elected not to recognize right of use assets and lease liabilities for short term leases that have a term of 12 months or less. Monthly lease payments on our sole operating lease range from $48,672 to $50,619 through the term of the lease. We calculated the present value of the remaining lease payment stream using our effective borrowing rate of 10%. We have recorded a right-of-use asset amounting to $79,098 included in property, plant and equipment and corresponding liability included in accrued expenses amounting to $87,290 related to this lease at June 30, 2020.

 

 

 

 9 

 

 

Revenue Recognition

 

Envision follows the revenue standards of Financial Accounting Standards Board Update No. 2014-09: “Revenue from Contracts with Customers (Topic 606).” The core principle of this Topic is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue is recognized in accordance with that core principle by applying the following five steps: 1) identify the contracts with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) we satisfy a performance obligation.

  

Revenues are primarily derived from the direct sales of manufactured products. Revenues may also consist of maintenance fees for the maintenance of previously sold products and revenues from sales of professional services.

 

Revenues from inventoried product sales are recognized upon the final delivery of such product to the customer or when legal transfer of ownership takes place. Revenue values are fixed price arrangements determined at the time an order is placed or a contract is entered into. The customer is typically obligated to make payment for such products within a 30-45 day period after delivery.

 

Revenues from maintenance fees for services provided by the Company are recognized equally over the period of the maintenance term. Revenue values are fixed price arrangements determined at the time an order is placed or a contract is entered into. The customer is typically obligated to make payment for the service in advance of the maintenance period.

 

Extended maintenance or warranty services, where the customer has the option to purchase this extension as a separate purchase option, are considered a separate performance obligation. If the company does not control the extended services, in terms of having the responsibility for fulfillment of the obligation or the option to choose who will perform the services, the Company is acting as an agent and would report the revenues on a net basis.

 

Revenues from professional services are recognized as services are performed. Revenue values are based upon fixed fee arrangements or hourly fee-based arrangements with agreed to hourly rates of service categories in line with expertise requirements. These services are billed to a customer as such services are provided and the customer will be obligated to make payments for such services typically within a 30-45 day period.

 

Revenues on a bill-and-hold arrangement are recognized when control of the product is transferred to the customer, but physical possession of the product transfers at a point in time in the future. To determine this, the reason for the arrangement must be substantive, the product must be separately identified and ready for physical transfer, and the product cannot be directed to another customer.

 

The Company has a policy of recording sales incentives as a contra revenue.

 

The Company includes shipping and handling fees billed to customers as revenues and shipping and handling costs as cost of revenues.

 

Any deposits received from a customer prior to delivery of the purchased product or monies paid prior to the period for which a service is provided are accounted for as deferred revenue on the balance sheet.

 

Sales tax is recorded on a net basis and excluded from revenue.

 

The Company generally provides a standard one-year warranty on its products for materials and workmanship but may provide multiple year warranties as negotiated, and it will pass on the warranties from its vendors, if any, which generally covers this one-year period. In accordance with ASC 450-20-25, the Company accrues for product warranties when the loss is probable and can be reasonably estimated.  At June 30, 2020, the Company has no product warranty accrual given the Company’s fluctuating historical financial warranty expense.

 

 

 

 10 

 

 

Cost of Revenues

 

The Company records direct material and component costs, direct labor and associated benefits, and manufacturing overhead costs such as supervision, manufacturing equipment depreciation, rent, and utility costs, all of which are included in inventory prior to a sale, as costs of revenues. The Company further includes shipping and handling fees billed to customers as revenues and shipping and handling costs as cost of revenues.

 

Stock-Based Compensation

 

The Company follows ASC 718, “Compensation – Stock Compensation.” ASC 718 requires companies to estimate and recognize the fair value of stock-based awards to employees and directors. The fair value of the portion of an award that is ultimately expected to vest is recognized as an expense over the shorter of the service periods or vesting periods using the straight-line attribution method.

 

The Company adopted ASU 2018-07 on January 1, 2019 and accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 718 and recognizes the fair value of such awards over the service period. The Company used the modified prospective method of adoption. There was no cumulative effect of adoption on January 1, 2019.

 

The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option pricing model.

 

Net Loss Per Share

 

Basic net loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the periods presented. Diluted net loss per common share is computed using the weighted average number of common shares outstanding for the period, and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options, stock warrants, convertible debt instruments or other common stock equivalents. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive.

 

Options to purchase 288,808 common shares and warrants to purchase 2,486,519 common shares were outstanding at June 30, 2020. These shares were not included in the computation of diluted loss per share for the three or six months ended June 30, 2020 because the effects would have been anti-dilutive. These options and warrants may dilute future earnings per share.

 

Segments

 

The Company follows ASC 280-10 "Disclosures about Segments of an Enterprise and Related Information." During the six months ended June 30, 2020 and 2019, the Company only operated in one segment; therefore, segment information has not been presented.

 

2. LIQUIDITY

 

As reflected in the accompanying unaudited condensed financial statements for the six months ended June 30, 2020, the Company had a net loss and net cash used in operating activities of $1,776,478 and $2,356,727, respectively. Additionally, at June 30, 2020, the Company had an accumulated deficit of $47,586,059. The Company has incurred significant losses from operations since inception, and such losses are expected to continue.

 

 

 

 11 

 

 

In April and May 2019, the Company received approximately $8.5 million of cash, net of offering costs and repayment of certain debt, under an equity offering. This cash eliminated most of the Company debt and provided working capital for ongoing operations.

 

The cash balance at June 30, 2020 was $1,952,394 and our working capital was $3,989,036 at June 30, 2020.

 

On July 7, 2020, the Company closed a public offering and received net proceeds of approximately $10.6 million after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The Company intends to use the proceeds for working capital and general corporate purposes.

 

With these financings, management believes it has sufficient cash to fund its liabilities and operations for the next twelve months from the issue date of this report. In addition, we have warrants that are exercisable and could provide proceeds of $15,943,576 cash.

 

3. INVENTORY

 

Inventory consists of the following:

 

   June 30,   December 31, 
   2020   2019 
Finished goods  $313,003   $716,478 
Work in process   703,227    303,594 
Raw materials   1,273,465    835,232 
Inventory allowance   (11,424)   (11,424)
Total inventory  $2,278,271   $1,843,880 

 

4. ACCRUED EXPENSES

 

The major components of accrued expenses are summarized as follows:

 

   June 30,   December 31, 
   2020   2019 
Lease liability  $87,291   $349,160 
Accrued vacation   204,280    175,231 
Accrued salaries   162,334    75,829 
Accrued interest   565    48,884 
Other accrued expense   106,176    5,171 
Total accrued expenses  $560,646   $654,275 

 

5. CONVERTIBLE NOTE PAYABLE - RELATED PARTY AND NOTE PAYABLE

 

On October 18, 2016, the Company entered into a five-year employment agreement, effective as of January 1, 2016, with Mr. Desmond Wheatley, the Chief Executive Officer, President, and Chairman of the Company (the “Agreement”). Pursuant to the Agreement, Mr. Wheatley received an annual deferred salary of $50,000 which Mr. Wheatley deferred until such time as Mr. Wheatley and the Board of Directors agreed that payment of the deferred salary and/or cessation of the deferral was appropriate. In August 2018, the Agreement was amended to provide that his salary shall defer until the earliest to occur of the following: (i) a permissible event specified in Section 409A of the Code, (ii) December 31, 2020, (iii) a change of control as defined in the Agreement, or (iv) a sale of all or substantially all of the assets of the Company.

 

All deferred amounts were evidenced by an unsecured convertible promissory note payable by the Company to Mr. Wheatley bearing simple interest at the rate of 10% per annum, accruing until paid, convertible into shares of the Company’s common stock at $7.50 per share at any time in whole or in part at Mr. Wheatley’s discretion. As the conversion price was equivalent to the fair value of the common stock at various salary deferral dates prior to June 30, 2018, there was no beneficial conversion feature to this note through such date. Subsequent to June 30, 2018 through December 31, 2018 and based on the average daily closing price of our common stock, the Company recorded $8,672 of debt discount for the beneficial conversion feature value which is being amortized to interest expense over the term of the note. For the three months ended March 31, 2019 and based on the average daily closing price of our common stock, the Company recorded $3,967 of debt discount for the beneficial conversion feature value which is also being amortized to interest expense over the term of the note. There was no beneficial conversion value and therefore, no debt discount was recorded for any other periods subsequent to March 31, 2019. Additionally, on March 29, 2017 the Board of Directors granted Mr. Wheatley a $35,000 bonus for which Mr. Wheatley agreed to defer such bonus under the same terms of his salary deferral.

 

 

 

 12 

 

 

On September 17, 2019, the Board of Directors adopted a resolution to pay off the convertible promissory note issued to Mr. Wheatley for his deferred compensation in the near future (subject to a recommendation on timing from Mr. Wheatley), and no additional salary will be deferred after September 15, 2019. As a result, this note was presented as a short-term liability as of December 31, 2019 with a balance of $214,427, net of debt discount of $5,990, with accrued and unpaid interest of $48,884 which was included in accrued expenses (See Note 4). In February 2020, the remaining debt discount of $5,990 was recorded as interest expense, additional interest of $3,442 was accrued, and the total note of $220,417 and interest of $52,326 was paid to Mr. Wheatley.

 

On May 1, 2020, the Company received a U.S. Small Business Administration Paycheck Protection Program loan of $339,262 which was offered through the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). This loan was recorded as a note payable, is subject to a 1% annual interest rate and has a two year term. This low interest loan was intended to support short term cash flow in the event we were more heavily impacted by the COVID-19 virus.

  

6. AUTO LOAN

 

In October 2015, the Company purchased a new vehicle and financed the purchase through a dealer auto loan. The loan has a term of 60 months, requires minimum monthly payments of approximately $950, and bears interest at a rate of 5.99 percent. As of June 30, 2020, the loan has a short-term balance of $3,821.

 

7. COMMITMENTS AND CONTINGENCIES

 

Legal Matters:

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of June 30, 2020, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.

 

Leases:

 

In August 2016, the Company entered into a sublease for its current corporate headquarters and manufacturing facility. The sublease expires in August 2020 which is the same term of the master lease for which the Company is the subtenant. Monthly lease payments range from $48,672 per month currently increasing to $50,619 per month for the final year of the lease.

 

On March 31, 2020, the Company entered into a new lease agreement beginning in September 2020 through August 2025. Monthly lease payments range from $52,000 per month to $58,526 per month in the final year of the lease. The lease includes two additional one-year options to renew.

 

Other Commitments:

 

The Company enters into various contracts or agreements in the normal course of business whereby such contracts or agreements may contain commitments. Since inception, the Company entered into agreements to act as a reseller for certain vendors; joint development contracts with third parties; referral agreements where the Company would pay a referral fee to the referrer for business generated; sales agent agreements whereby sales agents would receive a fee equal to a percentage of revenues generated by the agent; business development agreements and strategic alliance agreements where both parties agree to cooperate and provide business opportunities to each other and in some instances, provide for a right of first refusal with respect to certain projects of the other parties; agreements with vendors where the vendor may provide marketing, investor relations, public relations, technical consulting or subcontractor services, vendor arrangements with non-binding minimum purchasing provisions, and financial advisory agreements where the financial advisor would receive a fee and/or commission for raising capital for the Company. All expenses and liabilities relating to such contracts were recorded in accordance with generally accepted accounting principles during the periods. Although such agreements increase the risk of legal actions against the Company for potential non-compliance, there were no financial exposures that were not accounted for in our financial statements.

 

 

 

 13 

 

 

8. COMMON STOCK

 

Director Compensation

 

On September 17, 2019, the Board, upon the recommendation of its Compensation Committee, granted two directors annual grants of 12,500 shares each, and the lead director was issued an annual grant of 17,500 shares, which vest quarterly in four (4) equal installments. The grant date was determined to be September 17, 2019 as that was when a mutual understanding of the key terms and conditions of the grants was reached. On the grant date, these shares had a per share fair value of $5.50 based on the quoted trading price, or $233,750. 10,625 shares vested in 2019. During the three months ended March 31, 2020, 10,625 of these shares vested generating an expense of $53,447 and during the three months ended June 30, 2020, 10,625 shares vested generating an expense of $58,439. At June 30, 2020, 10,625 shares were held unvested in escrow for these directors representing $58,439 of unrecognized restricted stock grant expense.

 

On October 1, 2019, the Board approved two grants of restricted stock of the Company to Mr. Wheatley under the 2011 Stock Incentive Plan. The total number of shares granted was determined based on an award of $150,000 divided by the per share quoted trading price on October 1, 2019. On the grant date, the shares had a per share fair value of $5.97 and 25,124 shares were granted. 12,562 shares vested in 2019. In addition, on June 17, 2020, the Board approved two additional restricted stock grants to Mr. Wheatley under the 2011 Stock Incentive Plan. The total number of shares granted was determined based on an award of $150,000 divided by the per share quoted trading price on June 17, 2020. On the grant date, the shares had a per share fair value of $7.35 and 20,408 shares were granted. During the three months ended March 31, 2020, 4,188 of these shares vested generating an expense of $25,000 and during the three months ended June 30, 2020, 4,448 shares vested generating an expense of $31,250. At June 30, 2020, 24,334 shares were held unvested in escrow for Mr. Wheatley representing $168,750 of unrecognized restricted stock grant expense. 

 

9. STOCK OPTIONS AND WARRANTS

 

Stock Options

 

During the six months ended June 30, 2020, an option was granted to an employee to purchase up to 49,104 shares of the Company’s common stock. These options will vest over 4 years and have an exercise price of $4.57 per share. The Company estimated the fair value of these options at $222,612 utilizing the Black-Scholes pricing model. The assumptions used in the valuation of these options include volatility of 198.91% based on historical volatility, expected dividends of 0.0%, a discount rate of 1.79% and expected term of 7.0 years based on the simplified method.

 

During the six months ended June 30, 2020 and 2019, the Company recorded non-cash stock-based compensation of $54,136 and $3,832, respectively. As of June 30, 2020, there is $357,040 of unrecognized stock option-based compensation expense that will be recognized over the next four years.

 

The number of options to purchase capital stock that were outstanding at June 30, 2020 was 288,808. During the six months ended June 30, 2020, there were no options forfeited or expired.

 

Warrants

 

During the six months ended June 30, 2020, 49,271 warrants were exercised generating $317,185 of proceeds. At June 30, 2020, there were 2,486,519 warrants outstanding at a weighted average exercise price of $6.41.

 

 

 

 14 

 

 

10. REVENUES

 

For each of the identified periods, revenues can be categorized into the following:

 

   For the Six Months Ended 
   June 30, 
   2020   2019 
Product sales  $2,725,429   $2,825,057 
Maintenance fees   41,281    4,888 
Professional services   10,565     
Discounts and allowances   (5,065)    
Total revenues  $2,772,210   $2,829,945 

 

International revenues were $81,538, or 3% of revenues, and $0 during the six months ended June 30, 2020 and 2019, respectively.

 

At June 30, 2020 and December 31, 2019, deferred revenue was $80,183 and $93,609, respectively. The June 30, 2020 balance consists of deferred maintenance fees pertaining to services to be provided through the second quarter of 2025.

 

At December 31, 2018, the Company accrued expected contract losses of $71,744 on an order for a customer that shipped in 2019. As the units were delivered, the loss accrual was proportionally reduced. In the six months ended June 30, 2019, $68,593 was released from the accrual to reduce cost of revenues. 

 

11. SUBSEQUENT EVENTS

 

The Company filed a “shelf” registration statement on Form S-3 and an accompanying prospectus with the Securities and Exchange Commission on May 26, 2020. On July 7, 2020, the Company closed an underwritten public offering issuing 1,393,900 shares, with a public offering price of $8.25 per share, generating approximately $10,600,000 after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The Company intends to use the aggregate net proceeds primarily for working capital and general corporate purposes.

 

In July 2020, 13,846 warrants were exercised generating proceeds of $87,230 and a stock option was exercised for 2,199 shares of common stock which was done as a cashless exercise and generated no proceeds.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 15 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This report contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about Envision Solar International, Inc. (hereinafter, “Envision,” “Company,” “us,” “we” or “our”), the industry in which we operate and other matters, as well as management's beliefs and assumptions and other statements regarding matters that are not historical facts. These statements include, in particular, statements about our plans, strategies and prospects. For example, when we use words such as "projects," "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "should," "would," "could," "will," “opportunity," "potential" or "may," and variations of such words or other words that convey uncertainty of future events or outcomes, we are making forward-looking statements.

 

These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause the Company’s actual results to be materially different from any future results expressed or implied by the Company in those statements. The most important factors that could prevent the Company from achieving its stated goals include, but are not limited to, the following:

 

  (a) volatility or decline of the Company’s stock price or absence of stock price appreciation;

 

  (b) fluctuation in quarterly results;

 

  (c) failure of the Company to earn revenues or profits;

 

  (d) inadequate capital to continue or expand its business, and inability to raise additional capital or financing to implement its business plans;

 

  (e) unavailability of capital or financing to prospective customers of the Company to enable them to purchase products and services from the Company;

 

  (f) failure to commercialize the Company’s technology or to make sales;

 

  (g) reductions in demand for the Company’s products and services, whether because of competition, general industry conditions, loss of tax incentives for solar power, technological obsolescence or other reasons;

 

  (h) rapid and significant changes in markets;

 

  (i) inability of the Company to pay its liabilities, including without limitation its loans from lenders;

 

  (j) litigation with or legal claims and allegations by outside parties;

 

  (k) insufficient revenues to cover operating costs, resulting in persistent losses;

 

  (l) potential dilution of the ownership of existing shareholders in the Company due to the issuance of new securities by the Company in the future; and

 

  (m) rapid and significant changes to costs of raw materials.

 

 

 

 16 

 

 

New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Because factors referred to elsewhere in this report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2019 (sometimes referred to as the “2019 Form 10-K”) that we previously filed with the Securities and Exchange Commission, including without limitation the “Risk Factors” section in the 2019 Form 10-K, could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us, you should not place undue reliance on any forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and except as may be required by applicable law, we undertake no obligation to release publicly the results of any revisions to these forward-looking statements or to reflect events or circumstances arising after the date of this report on Form 10-Q.

 

Overview

 

Envision invents, designs, engineers, manufactures and sells renewably energized products and proprietary technology solutions serving three markets with annual global spending in the billions of dollars and that are experiencing significant growth:

 

  · electric vehicle (EV) charging infrastructure;

 

  · outdoor media advertising; and

 

  · energy security and disaster preparedness.

 

The Company focuses on creating renewably energized, high-quality products for electric vehicle (“EV”) charging, outdoor media and branding, and energy security that are rapidly deployable and attractively designed.

 

Electric Vehicle Charging Infrastructure

 

We currently produce two categories of products: the patented EV ARC™ (Electric Vehicle Autonomous Renewable Charger) and the patented Solar Tree®. In late 2019, we began deploying our upgraded version of our EV ARC™, the EV ARC™ 2020, which provides all of the features of the original EV ARC™ in addition to elevating the electronics under the solar canopy to make the unit flood-proof up to 9.5 feet, provides more space to park and provides added security for the electrical components. In addition, we have two new categories of products in development. On December 31, 2019, our patent for the EV-Standard™ product was issued, and a fourth category of product, the UAV ARC™ drone charging product, is awaiting patent approval. All four product lines incorporate the same underlying technology and value, having a built-in renewable energy source in the form of attached solar panels and/or light wind generator, along with battery storage. The EV ARC™ product is a permanent solution in a transportable format and the Solar Tree® product is a permanent solution in a fixed format. The EV-Standard™ is also fixed but uses an existing streetlamp’s foundation and grid connection for curbside charging. The UAV ARC™ is a permanent solution in a transportable format and will be used to charge drone (UAV) fleets. Our EV charging solutions for electric vehicles and aerial drones can, or in the case of the products currently under development, are expected to, produce, deliver, and store power without the time and expense of having to be connected to the utility grid.

 

We believe that there is a clear need for a rapidly deployable and highly scalable EV charging infrastructure, and that our products fulfill that requirement. We are agnostic as to the EV charging service equipment and integrate best of breed solutions based upon our customer’s requirements. For example, our EV ARC™ and Solar Tree® products have been deployed with Chargepoint, Blink, Juice Box, Bosch, AeroVironment and other high quality EV charging solutions. We can make recommendations to customers or we can comply with their specifications and/or existing charger networks. Our products replace the infrastructure required to support EV chargers, not the chargers themselves. We do not sell EV charging, rather we sell products which enable it.

 

 

 

 17 

 

 

We believe our chief differentiators for our electric vehicle charging infrastructure products are:

 

  · our ability to invent, design, engineer, and manufacture renewably energized products which dramatically reduce the cost, time and complexity of the installation and operation of EV charging infrastructure and outdoor media platforms when compared to traditional, utility grid tied alternatives;
     
  · our products’ capability to operate during grid outages and to provide a source of emergency power rather than becoming inoperable during times of emergency or other grid interruptions; and
     
  · our ability to create new and patentable inventions which are a complex integration of our own proprietary technology and parts, with other commonly available engineered components, creating a further barrier to entry for our competition.

   

Historically, we have recognized revenue primarily from the sale of EV ARCs™ to large commercial businesses, such as Google, Genentech, and Johnson & Johnson, and government agencies such as the City of New York, the State of California and the U.S. Navy. Our contract with the City of New York was renewed in March 2020 to extend through April 2021 and our State of California contract will expire on June 23, 2021 and has a one-year renewal option through June 23, 2022 at the State of California’s option.

 

Outdoor Media Advertising

 

This business opportunity involves a partnership with a third party media company, whereby we solicit revenue from potential sponsors and from advertisers willing to pay fees to us or to our media partners to display their brands, messages and advertisements on the surfaces of our products or on outdoor digital or static screens mounted on our EV charging solutions. We have yet to launch our outdoor media advertising program other than initial discussions with media companies and cities and developing our revenue model.

 

Energy Security and Disaster Preparedness

 

Our energy security business is connected with the deployment of our EV charging infrastructure products which includes an integrated emergency power panel, powered by solar power and battery storage, which can continue to operate and deliver emergency power during utility grid failures or blackouts and brownouts. Our onboard state-of-the-art storage batteries installed on our EV chargers provide another reason for certain customers such as municipalities, counties, states, the federal government, hospitals, fire departments, large private enterprises with substantial facilities, and vehicle fleet operators, to buy our products. As an example of the benefit our emergency power capability provides, in April 2020, one of our California municipalities re-deployed two of their EV ARC™ units to COVID-19 response facilities to provide emergency power for medical equipment without the fumes and noise of a power generator.

 

Our current list of products includes:

 

  1. EV ARC™ Electric Vehicle Autonomous Renewable Charger (patented).
     
  2. Transformer (patented) EV ARC™ 2020 Stowable Electric Vehicle Autonomous Renewable Charger (EV ARC™ 2020).
     
  3. EV ARC™ DC Fast Charging Electric Vehicle Autonomous Renewable Charger (EV ARC™ DCFC).
     
  4. EV ARC™ Media Electric Vehicle Autonomous Renewable Charger with advertising screen and or branding/messaging.

 

 

 

 18 

 

 

  5. EV ARC™ Autonomous Renewable Motorcycle Charger.
     
  6. EV ARC™ Autonomous Renewable Bicycle Charger.
     
  7. ARC Mobility™ Transportation System.
     
  8. The patented Solar Tree® DCFC product, a single column mounted smart generation and energy storage system with the capability to provide a 50kW DC fast charge to one or more medium or heavy duty electric vehicles.

 

Our current products can be upgraded with the addition of the following features:

 

  1. EnvisionTrak™ sun tracking technology (patented),
  2. Data capture and management (IoT),
  3. SunCharge™ solar powered EV charging,
  4. ARC™ technology energy storage,
  5. E-Power emergency power panels,
  6. LED lighting,
  7. Media and branding screens, and
  8. Security cameras, WiFi, sound, and emergency call boxes.

 

Critical Accounting Policies

 

Please refer to Note 1 in the financial statements for further information on the Company’s critical accounting policies which are summarized as follows:

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the allowance for doubtful accounts receivable, valuation of inventory and standard cost allocations, depreciable lives of property and equipment, valuation of intangible assets, estimates of loss contingencies, estimates of the valuation of right of use assets and corresponding lease liabilities, valuation of share-based payments, and the valuation allowance on deferred tax assets.

 

Accounts Receivable. Accounts receivable are customer obligations due under normal trade terms. Management reviews accounts receivable on a periodic basis to determine if any receivables may become uncollectible. Management’s evaluation includes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, dialogue with the customer, the financial profile of a customer, our historical write-off experience, net of recoveries, and economic conditions. The Company includes any accounts receivable balances that are determined to be uncollectible in its overall allowance for doubtful accounts. Further, the Company may record a general reserve in its allowance for doubtful accounts to account for future changes that may negatively impact our overall collections. After all attempts to collect a receivable have failed, the receivable is written off against the allowance.

 

 

 

 19 

 

 

Inventory. Inventory is stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method of accounting. Inventory costs primarily relate to purchased raw materials and components used in the manufacturing of our products, work in process for products being manufactured, and finished goods. Included in these costs are direct labor and certain manufacturing overhead costs associated with the manufacturing process. The Company regularly reviews inventory components and quantities on hand and performs annual physical inventory counts. A reserve is established if this review process determines the net realizable value of such inventory may be below the carrying value.

 

Impairment of Long-lived Assets. The Company accounts for long-lived assets in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” This guidance requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

  

Revenue and Cost Recognition. Envision follows the revenue standards of Financial Accounting Standards Board Update No. 2014-09: “Revenue from Contracts with Customers (Topic 606).” The core principle of this Topic is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue is recognized in accordance with that core principle by applying the following five steps: 1) identify the contracts with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) we satisfy a performance obligation.

  

Revenues are primarily derived from the direct sales of manufactured products. Revenues may also consist of maintenance fees for the maintenance of previously sold products and revenues from sales of professional services.

 

Revenues from inventoried product sales are recognized upon the final delivery of such product to the customer or when legal transfer of ownership takes place. Revenue values are fixed price arrangements determined at the time an order is placed or a contract is entered into. The customer is typically obligated to make payment for such products within a 30-45 day period after delivery.

 

Revenues from maintenance fees for services provided by the Company are recognized equally over the period of the maintenance term. Revenue values are fixed price arrangements determined at the time an order is placed or a contract is entered into. The customer is typically obligated to make payment for the service in advance of the maintenance period.

 

Extended maintenance or warranty services, where the customer has the option to purchase this extension as a separate purchase option, are considered a separate performance obligation. If the company does not control the extended services, in terms of having the responsibility for fulfillment of the obligation or the option to choose who will perform the services, the Company is acting as an agent and would report the revenues on a net basis.

 

Revenues from professional services are recognized as services are performed. Revenue values are based upon fixed fee arrangements or hourly fee-based arrangements with agreed to hourly rates of service categories in line with expertise requirements. These services are billed to a customer as such services are provided and the customer will be obligated to make payments for such services typically within a 30-45 day period.

 

 

 

 20 

 

 

Revenues on a bill-and-hold arrangement are recognized when control of the product is transferred to the customer, but physical possession of the product transfers at a point in time in the future. To determine this, the reason for the arrangement must be substantive, the product must be separately identified and ready for physical transfer, and the product cannot be directed to another customer.

 

The Company has a policy of recording sales incentives as a contra revenue.

 

The Company includes shipping and handling fees billed to customers as revenues and shipping and handling costs as cost of revenues.

 

Any deposits received from a customer prior to delivery of the purchased product or monies paid prior to the period for which a service is provided are accounted for as deferred revenue on the balance sheet.

 

Sales tax is recorded on a net basis and excluded from revenue.

 

The Company generally provides a standard one-year warranty on its products for materials and workmanship but may provide multiple year warranties as negotiated, and it will pass on the warranties from its vendors, if any, which generally exceeds this one-year period. In accordance with ASC 450-20-25, the Company accrues for product warranties when the loss is probable and can be reasonably estimated.  At June 30, 2020 and 2019, the Company has no product warranty accrual given the Company’s fluctuating historical financial warranty expense.

 

Cost of Revenues. The Company records direct material and component costs, direct labor and associated benefits, and manufacturing overhead costs such as supervision, manufacturing equipment depreciation, rent, and utility costs, all of which are included in inventory prior to a sale, as costs of revenues. The Company further includes shipping and handling fees billed to customers as revenues and shipping and handling costs as cost of revenues.

 

Changes in Accounting Principles. There were no significant changes in accounting principles that were adopted during the six months ended June 30, 2020.

 

Results of Operations

 

Comparison of Results of Operations for the Three Months Ended June 30, 2020 and 2019

 

Revenues. For the three months ended June 30, 2020, revenues were $1,455,158, compared to $1,640,350 for the three months ended June 30, 2019, an 11% decrease. Revenues in the three months ended June 30, 2020 included our first EV ARC™ shipment into Canada and our second solar-powered EV DC fast charging deployment to a California rest area. We also delivered two of our earlier generation Solar Tree® solar-powered sustainable infrastructure products in addition to several other EV ARC™ units. Our latest generation of Solar Tree® products currently sold and in manufacturing are designed to provide charging for electric buses, electric heavy-duty vehicles, electric agricultural equipment, public transportation and growing electric vehicle options in the construction industry. This compares to revenues for the three months ended June 30, 2019 which included the delivery of 16 units to one customer, the City of New York. As of June 30, 2020, our contracted backlog was approximately $2.6 million. This includes an order from Electrify America for $2.0 million received during the quarter ended March 31, 2020 for 30 EV ARC™ charging stations to be deployed in rural areas of California. The COVID-19 virus has caused some delays and cancellations of opportunities in our pipeline as a result of funding issues, priority issues or business closures. However, we have added an additional sales consultant to strengthen our sales team and we are focused on other opportunities in our pipeline that continue moving forward. Our shipments will continue to fluctuate each quarter due to the varying size of orders and timing of deliveries.

 

 

 

 21 

 

 

Gross Profit. For the three months ended June 30, 2020, we had a gross profit of $55,336 compared to a gross profit of $61,545 for the three months ended June 30, 2019, a 10% decrease. The gross profit in the quarter ended June 30, 2019 benefited from the reversal of $30,611 of expense for losses that were accrued at December 31, 2018. Our low gross profit is caused by several factors. First, we have priced our units to be competitive and to gain market share in the EV charging market. In doing so, we are targeting to increase our revenue which will allow us to spread our fixed costs related to our manufacturing facility and production management over more units produced, reducing the fixed cost per unit. Also, with a higher volume of production, we expect that our labor will work more efficiently by having a more consistent repetitive processes, which will reduce the cost per unit. With higher volume we are able to negotiate better volume pricing from suppliers and we are continually looking for cost reduction opportunities in our production processes. Warranty costs increased by $30,522 in the three months ended June 30, 2020 compared to the same period in the prior year due to the addition of a full time technical support person to support the units in the field and an increase in repairs.

 

Operating Expenses. Total operating expenses were $888,456 for the three months ended June 30, 2020, compared to $740,513 for the same period in 2019, an increase of $147,943. The increase in operating expense was partially attributable to an investment in our sales and marketing resources to build Company and product awareness with the intent to increase revenues. Operating expenses increased by $73,181 for sales personnel and commissions and $54,902 for sales and marketing consultants, which was offset by a reduction of $80,000 for a one-time consulting fee for business development in the quarter ended June 30, 2019. In addition, operating expenses increased by $83,976 for non-cash compensation expense for stock option expense and vesting of director restricted shares and $84,041 for increased salaries and the addition of medical benefits. These increases in expenses were partially offset by a $66,555 reduction of travel and trade shows due to the COVID-19 pandemic, and $1,602 of other reductions.

 

Other Income and Expense. Interest expense was $665 for the three months ended June 30, 2020 compared to $326,760 for the same period in 2019, due to the repayment of debt in 2019, following the Company’s public offering. Interest income decreased by $22,058 due to the high cash deposits last year following the public offering, prior to the payment of debt and cash usage.

 

Net Loss. Our net loss was $833,957 for the three months ended June 30, 2020, a $149,917 decrease from a net loss of $983,874 for the same period in 2019, primarily due to a reduction in interest expense, partially offset by an increase in operating expenses.

 

Comparison of Results of Operations for the Six Months Ended June 30, 2020 and 2019

 

Revenues.  For the six months ended June 30, 2020, revenues were $2,772,210, compared to $2,829,945 for the six months ended June 30, 2019, a 2% decrease. Revenues in the six months ended June 30, 2020 included a wide variety of customers, including several municipalities and state agencies in various states and in Canada, a couple colleges, a large commercial business and two nonprofit organizations. We have also sold a variety of different products during this period, including our traditional EV ARC™, our new EV ARC™ 2020, a DC fast charging station for a California rest stop and two Solar Tree® solar-powered sustainable infrastructure products for large vehicles. This compares to revenues for the six months ended June 30, 2019 where 79% of our revenue resulted from the delivery of 34 units to one customer, the City of New York. Our shipments will continue to fluctuate each quarter due to the varying size of orders and timing of deliveries.

 

Gross Profit.  For the six months ended June 30, 2020, we had gross profit of $15,695 compared to gross profit of $8,443 for the period ended June 30, 2019. The gross profit in the period ended June 30, 2019 benefited from the reversal of $68,593 of expense for losses that were accrued at December 31, 2018. Our low gross profit is caused by several factors. First, we have priced our units to be competitive and to gain market share in the EV charging market. In doing so, we are targeting to increase our revenue which will allow us to spread our fixed costs related to our manufacturing facility and production management over more units produced, reducing the fixed cost per unit. Also, with a higher volume of production, we expect that our labor will work more efficiently by having a more consistent repetitive processes, which will reduce the cost per unit. With higher volume we are able to negotiate better volume pricing from suppliers and we are continually looking for cost reduction opportunities in our production processes. Warranty costs increased by $56,613 in the six months ended June 30, 2020 compared to the same period in the prior year due to the addition of a full time technical support person to support the units in the field and an increase in repairs.

 

 

 

 22 

 

 

Operating Expenses. Total operating expenses were $1,790,456 for the six months ended June 30, 2020 compared to $1,263,180 for the same period in 2019, a 42% increase. The increase in operating expense was partially attributable to an investment in our sales and marketing resources to build Company and product awareness with the intent to increase revenues. Operating expenses increased by $100,212 for sales personnel and commissions and $184,479 for sales and marketing consultants, which was offset by a reduction of $80,000 for a one-time consulting fee for business development in the quarter ended June 30, 2019. In addition, operating expenses increased by $155,940 for non-cash compensation expense for stock option expense and vesting of director restricted shares, $144,798 for increased salaries and the addition of medical benefits and $66,285 other expense. These increases in expenses were partially offset by a $44,438 reduction of travel and trade shows in the quarter ended June 30, 2020, due to the COVID-19 pandemic.

 

Other Income and Expense. Interest expense was $10,437 for the six months ended June 30, 2020 compared to $701,966 for the same period in 2019, a 99% decrease, due to the repayment of debt in 2019 following the Company’s public offering. Interest income decreased by $14,510 due to due to the high cash deposits last year following the public offering, prior to the payment of debt and cash usage.

 

Net Loss. We had a net loss of $1,776,478 for the six months ended June 30, 2020, compared to a net loss of $1,933,505 for the same period in 2019. The decrease in net loss was primarily due to a reduction of interest expense, partially offset by higher operating expenses.

 

Liquidity and Capital Resources

 

At June 30, 2020, we had cash of $1,952,394. We have historically met our cash needs through a combination of proceeds from private placements of our securities, loans and through a public offering. Our cash requirements are generally for operating activities.

 

Our cash flows from operating, investing and financing activities, as reflected in the condensed statements of cash flows, are summarized in the table below:

 

   June 30, 
   2020   2019 
Cash provided by (used in):      
Net cash used in operating activities $(2,356,727)  $(2,845,691)
Net cash used in investing activities  $(184,323)  $(27,785)
Net cash provided by financing activities  $643,988  $8,546,670 

 

Operating Activities

 

Our operating activities resulted in cash used in operations of $2,356,727 for the six months ended June 30, 2020, compared to cash used in operations of $2,845,691 for the same period in 2019. Net loss of $1,776,478 for the six months ended June 30, 2020 was decreased by $249,814 for non-cash expense items that included depreciation and amortization of $21,552, common stock issued for services for director compensation of $168,136, non-cash compensation expense related to stock options of $54,136 and $5,990 for amortization of debt discount to interest expense associated with the related party note. Cash used in operations for the period included increases in inventory by $308,438 based on forecasted deliveries, prepaid expenses and other current assets of $262,944 for vendor prepayments for inventory, rent, insurance and others, increase in accounts receivable of $64,944 due to a slow paying customer from Q4 2019, payment of a convertible note originally issued in lieu of salary for a related party of $220,417, decrease in accounts payable of $126,018 and a $13,426 decrease in deferred revenue for a deposit from a customer. Cash provided by operations included an increase of $143,663 for accrued expenses, primarily for payroll and related expenses and an overpayment by a customer, $16,211 for an increase for sales tax payable and $6,250 for deposits.

 

 

 

 23 

 

 

Our operating activities resulted in cash used in operations of $2,845,691 for the six months ended June 30, 2019. Principal elements of cash flow for the six months ended June 30, 2019 include a $1,933,505 net loss of the Company offset by $609,722 of non-cash expense items including depreciation and amortization of $19,963, common stock share value issued for director services of $62,500, non-cash compensation expense for stock options of $3,832 and $523,427 of amortization of debt discount to interest expense associated with the financings of the current debt facilities. Further, cash used in operations for the period included increases in accounts receivable of $74,930, prepaid expenses and other current assets of $402,675 due to an insurance renewal and vendor prepayments, and inventory of $132,450 to build for our sales forecast, and decreases in accounts payable of $712,177 to bring our accounts current following the public offering, accrued expenses of $286,774 for the capitalized lease and a payroll period and deferred revenue of $675. This is partially offset by cash provided by operating activities from a decrease in deposits of $48,672 and increases in convertible note payable issued in lieu of salary – related party of $25,000 and sales tax payable of $14,101.

 

Cash used in investing activities included $140,241 to purchase equipment, primarily for a demo EV ARC™ unit and a forklift truck and $44,082 for patent related costs during the six months ended June 30, 2020. In the six months ended June 30, 2019, $21,670 was used to fund patent related costs while $6,115 was used to purchase manufacturing equipment.

 

During the six months ended June 30, 2020, cash generated by our financing activities included $317,185 in proceeds received from the exercise of warrants and we borrowed $339,262 through the Small Business Administration Paycheck Protection Program made available through the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). During this period, we used cash of $5,473 for the repayment of an auto loan and $6,986 of deferred equity offering costs related to the filing of Form S-3 registration statement. During the six months ended June 30, 2019, cash generated by financing activities was $8,546,670 was a result of $13,201,000 in proceeds we received from issuance of common stock pursuant to a public offering, offset by funding of deferred equity offering costs of $1,175,852, net repayments of our line of credit facility of $960,000, and repayment of debt of $2,518,307.

  

While the Company has been attempting to grow market awareness and focusing on the generation of sales, the Company has historically had negative gross profits and is just starting to earn a small gross profit on its sales of products in the current year and we believe that our gross profits will improve as our revenues grow. Management believes that with increased production volumes that we believe are forthcoming, efficiencies will continue to improve, and total per unit production costs will decrease, thus allowing for increasing gross profits on the EV ARC™ product in the future.

 

On July 7, 2020, the Company issued 1,393,900 shares of common stock in an underwritten public offering at $8.25 per share, generating approximately $10,600,000 after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The Company intends to use the aggregate net proceeds primarily for working capital and general corporate purposes until it achieves positive cash flow from its business, which is predicated on increasing sales volumes and the continuation of production cost reduction measures. Management cannot currently predict when or if it will achieve positive cash flow.

 

Management believes that evolution in the operations of the Company may allow it to execute on its strategic plan and enable it to experience profitable growth in the future. This evolution is anticipated to include the following continual steps: addition of sales personnel and independent sales channels, continued management of overhead costs, increased overhead absorption resulting from revenue growth, process improvements and vendor negotiations leading to cost reductions, increased public awareness of the Company and its products, and the maturation of certain long sales cycle opportunities. Management believes that these steps, if successful, may enable the Company to generate sufficient revenue to continue operations. There is no assurance, however, as to if or when the Company will be able to achieve those operating objectives.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources, that are material to investors.

 

 

 

 24 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”), and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

During the period covered by this filing, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2020, we do not yet have sufficient controls and procedures to ensure that all the information required to be disclosed in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis.

 

The Company intends to improve its internal control over financial reporting and improve its disclosure controls and procedures. As of December 31, 2019, we had identified the following material weaknesses, of which the items below still exist as of June 30, 2020 and through the date of this report:

   

  · Because of the size of the Company and the Company’s limited administrative staff, controls related to the segregation of certain duties had not yet been developed or instituted by the Company as of December 31, 2019. During the three months ended March 31, 2020, we hired an accounting staff member who is now providing segregation of duties procedures pertaining to cash payments, payroll, general ledger procedures and banking transactions. We have completed training and are proceeding with documenting procedures and will begin testing in the quarter ended September 30, 2020.

 

  · In addition, the Company currently does not have automated manufacturing or purchasing systems in place to track inventory purchases, transactions, bills of material, part numbers, product costing, labor or a perpetual inventory system. The Company performs manual processes during the year to track and control inventory transactions, apply labor and overheads to inventory and to perform a wall to wall physical inventory at the end of the year to confirm the ending inventory balance and valuation. While these processes provide good results in determining inventory and cost of sales transactions, as we grow, it has become a very time-consuming process and could impact our ability to submit timely reporting. A manufacturing system will also provide better management tools to analyze and plan production. This will avoid over-purchasing or shortages of inventory.

 

Since these controls have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

 

 

 

 25 

 

 

Corrective Action

 

Management intends to continue documenting procedures to ensure that we have covered any likely disclosure weakness related to segregation of duties. In addition, we plan to introduce and implement a manufacturing and purchasing system for the year ending December 31, 2020. This system will provide added controls for the management of inventory and purchasing which will strengthen our disclosure controls.

 

Changes in Internal Control Over Financial Reporting

 

During the three months ended June 30, 2020, management has trained a new accounting staff member to assume certain duties in the department which now segregates controls so that there are checks and balances with regard to cash disbursement, payroll, banking transactions and general ledger transactions. We have begun drafting control procedures which should be done by the end of September 30, 2020. Management has also begun to search for a new or upgraded Enterprise Resource Planning (ERP) system that will provide better internal controls and procedures over our purchasing and manufacturing processes and better processes to track and maintain our bill of materials and perpetual inventory. We are in the process of hiring a Director of Operations and would like to have that position filled in time to support the selection and implementation of the ERP system.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 26 

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company may be involved in legal actions and claims arising in the ordinary course of business from time to time. As of the date of this report, there are no ongoing or pending legal claims or proceedings of which management is aware.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, which could materially affect our business, financial condition, liquidity or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, liquidity or future results.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

In July 2020, a stock option was exercised for 2,199 unregistered shares of the Company’s common stock which was done as a cashless exercise and generated no proceeds.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

  

101.INS XBRL Instance Document
101.SCH XBRL Schema Document
101.CAL XBRL Calculation Linkbase Document
101.DEF XBRL Definition Linkbase Document
101.LAB XBRL Labels Linkbase Document
101.PRE XBRL Presentation Linkbase Document

 

 

 

 27 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: August 13, 2020 Envision Solar International, Inc.
   
  By: /s/ Desmond Wheatley
 

Desmond Wheatley, Chairman and Chief Executive Officer,

(Principal Executive Officer)

   
  By: /s/ Katherine H. McDermott
 

Katherine H. McDermott, Chief Financial Officer,

(Principal Financial/Accounting Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 28